{ "source": "D:\\WechatRecord\\xwechat_files\\wxid_vmeut7wztkbp22_1546\\temp\\RWTemp\\2026-10\\c40afdcfa98e2b4561823e6babbefa33\\2026年销售收入台账9.29(1).xlsx", "sha256": "48a542a75419dcfe23b3aec2d842d9aff1842dbecb3bf653d74e298b6a0b1ae9", "sheets": { "26.1月": { "max_row": 206, "max_column": 29, "merged_ranges": [ "Q123:Q125", "S4:S35", "P107:P111", "O129:O133", "Q129:Q133", "O171:O181", "R141:R147", "O137:O140", "R155:R163", "Q137:Q140", "O76:O77", "S137:S140", "O86:O97", "R171:R181", "Q78:Q85", "A1:S1", "O41:O68", "S78:S85", "P69:P75", "O112:O121", "Q182:Q183", "R69:R75", "P168:P169", "O107:O111", "O98:O106", "O188:O191", "Q188:Q191", "Q76:Q77", "Q168:Q169", "S107:S111", "S168:S169", "P76:P77", "Q155:Q163", "Q86:Q97", "Q69:Q75", "S69:S75", "S98:S106", "Q171:Q181", "Q112:Q121", "P98:P106", "Q186:Q187", "O152:O154", "R36:S36", "S186:S187", "P123:P125", "R107:R111", "S171:S181", "R188:R191", "O4:O35", "Q4:Q35", "Q126:Q128", "S126:S128", "R98:R106", "S76:S77", "P155:P163", "S182:S183", "P141:P147", "P41:P68", "O78:O85", "R137:R140", "S123:S125", "S141:S147", "O149:O151", "Q149:Q151", "R4:R35", "R78:R85", "R123:R125", "Q98:Q106", "O168:O169", "Q107:Q111", "P129:P133", "S149:S151", "P171:P181", "S155:S163", "P149:P151", "P86:P97", "R149:R151", "P182:P183", "P112:P121", "R182:R183", "R112:R121", "R39:S39", "P126:P128", "R126:R128", "P188:P191", "Q41:Q68", "R38:S38", "S41:S68", "O126:O128", "R168:R169", "O123:O125", "R40:S40", "P152:P154", "S188:S191", "R152:R154", "P4:P35", "R37:S37", "P186:P187", "R76:R77", "O182:O183", "S86:S97", "R129:S133", "R186:R187", "S112:S121", "O155:O163", "R41:R68", "R86:R97", "P137:P140", "O141:O147", "Q141:Q147", "P78:P85", "O69:O75", "Q152:Q154", "S152:S154", "O186:O187" ], "rows": [ { "row": 1, "values": [ "2026年1月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 11437135.45, 1440517.6365, 12877653.0865, null, 12877653.0865, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null, null, null, null, null, null, null, null, null, null ] }, { "row": 4, "values": [ "26.1月", null, 24000483, 2, "1/013", "22102094", "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", -244, -211826.55, -27537.4515, -239364.0015, 981.000006147541, -1019681.9602, "是", "2026.01.20", "退货（第三批）", "开红票10张，票号26632000000006681361、26632000000001073671、26632000000001073656、26632000000001073641、26632000000001073626、26632000000001073596、26632000000001073581、26632000000001073566、26632000000001073551、26632000000001073536", null, null, null, null, null, null, null, null, null, null ] }, { "row": 5, "values": [ "26.1月", null, 24000483, 2, "1/013", "28002226", "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -36, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.1月", null, 24000484, 2, "1/013", "12101011", "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", -1, -130.62, -16.9806, -147.6006, 147.6006, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.1月", null, 24000485, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.1月", null, 24000486, 2, "1/013", "12100439", "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.1月", null, 24000487, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.1月", null, 24000494, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.1月", null, 24000496, 2, "1/013", "12100441", "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -23, -3645.4, -473.902, -4119.302, 179.100086956522, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.1月", null, 24000496, 2, "1/013", "12100934", "黑果枸杞-180克（90克×2）", 0.09, "BX", -48, -15773.95, -1419.6555, -17193.6055, 358.200114583333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.1月", null, 24000496, 2, "1/013", "22100324", "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", -9, -4587.61, -596.3893, -5183.9993, 575.999922222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.1月", null, 24000528, 2, "1/013", "22102095", "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", -50, -85221.24, -11078.7612, -96300.0012, 1926.000024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.1月", null, 24000528, 2, "1/013", "22102093", "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", -65, -147026.55, -19113.4515, -166140.0015, 2556.00002307692, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.1月", null, 24000530, 2, "1/013", "22100369", "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", -1, -752.65, -97.8444999999999, -850.4945, 850.4945, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.1月", null, 24000532, 2, "1/013", "22100325", "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -121, -56859.29, -7391.70769999999, -64250.9977, 530.999980991735, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.1月", null, 24000532, 2, "1/013", "22102095", "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", -213, -363042.48, -47195.5224, -410238.0024, 1926.00001126761, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.1月", null, 24000532, 2, "1/013", "28002226", "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -189, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.1月", null, 24000536, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.1月", null, 24000543, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.1月", null, 24000543, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.1月", null, 24000544, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.1月", null, 24000544, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.1月", null, 24000545, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -2, -555.93, -72.2709, -628.2009, 314.10045, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.1月", null, 24000545, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -2, -2148.85, -279.3505, -2428.2005, 1214.10025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.1月", null, 24000546, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.1月", null, 24000546, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.1月", null, 24000555, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.1月", null, 24000556, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -2, -2148.85, -279.3505, -2428.2005, 1214.10025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.1月", null, 24000558, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.1月", null, 24000559, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.1月", null, 24000565, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.1月", null, 24000570, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.1月", null, 24000583, 2, "1/013", "12100271", "黑果枸杞-90g", 0.09, "BT", -3, -492.94, -44.3646000000001, -537.3046, 179.101533333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.1月", null, 23001290, 2, "1/041", 12100446, "枸杞原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", -80, -4077.88, -530.1244, -4608.0044, 57.600055, -4608.0044, "否", "无", "2023-9-11经营退回，283门店录入，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.1月", null, 23002092, 2, "1/042", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -280, -287681.41, -37398.5832999999, -325079.9933, 1160.99997607143, -325079.9933, "否", "无", "2023-12-19经营超三退货，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.1月", null, 23002094, 2, "1/043", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -500, -852212.4, -110787.612, -963000.012, 1926.000024, -963000.012, "否", "无", "2023-12-19经营超三退货，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.1月", null, 25000684, 2, "1/043", "C5000278", "怡碗燕陈列道具(透明碗）", 0.13, "TO", -400, 0, 0, 0, 0, 0, "否", "无", "2025-12-8回冲重新下单", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.1月", null, 23002228, 2, "1/044", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -54, -55481.41, -7212.58329999999, -62693.9933, 1160.99987592593, -62693.9933, "否", "无", "2023-12-25商转增，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 1821315.6194, "是", "26.1.22", "未回款", "（经营）开专票两张，票号26632000000010685581、26632000000010837381", null, null, null, null, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100271, "黑果枸杞-90g", 0.09, "BT", 300, 49293.57, 4436.4213, 53729.9913, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100306, "雪菊-50g ", 0.09, "BT", 400, 16348.64, 1471.3776, 17820.0176, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 120, 8984.08, 1167.9304, 10152.0104, 84.6000866666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 100, 170442.48, 22157.5224, 192600.0024, 1926.000024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 60, 19717.43, 1774.5687, 21491.9987, 358.199978333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 40, 9875.23, 888.770700000001, 10764.0007, 269.1000175, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.1月", null, 26000028, 2, "1/026", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 80, 40778.76, 5301.2388, 46079.9988, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.1月", null, 26000028, 2, "1/026", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 408, 113409.56, 14743.2428, 128152.8028, 314.100006862745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 480, 515723.9, 67044.107, 582768.007, 1214.10001458333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 100, 186371.68, 24228.3184, 210599.9984, 2105.999984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 120, 57249.55, 7442.44149999999, 64691.9915, 539.099929166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 60, 87929.2, 11430.796, 99359.996, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.1月", null, 26000028, 2, "1/026", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 2000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.1月", null, 26000028, 2, "1/026", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 160, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.1月", null, 26000028, 2, "1/026", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.1月", null, 26000028, 2, "1/026", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.1月", null, 26000028, 2, "1/026", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.1月", null, 26000026, 2, "1/025", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 80, 32961.46, 2966.5314, 35927.9914, 449.0998925, 158896.7836, "是", "26.1.22", "未回款", "（经营）开专票两张，票号26632000000010976446、26632000000010830496", null, null, null, null, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.1月", null, 26000026, 2, "1/025", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 48, 51572.39, 6704.41069999999, 58276.8007, 1214.10001458333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.1月", null, 26000026, 2, "1/025", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 120, 57249.55, 7442.44149999999, 64691.9915, 539.099929166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.1月", null, 26000026, 2, "1/025", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 360, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.1月", null, 26000011, 2, "1/023", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.23, 10669.7799, 92745.0099, 1030.50011, 199845.0087, "是", "26.1.22", "未回款", "（经营）开专票一张，票号26632000000010680856", null, null, null, null, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.1月", null, 26000011, 2, "1/023", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.1月", null, 26000002, 2, "1/022", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 4, 6817.7, 886.300999999999, 7704.001, 1926.00025, 7704.001, "是", "26.1.22", "未回款", "（经营）开专票一张，票号26632000000010533076", null, null, null, null, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.1月", null, 26000002, 2, "1/022", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 17, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.1月", null, 26000002, 2, "1/022", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 47, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.1月", null, 26000002, 2, "1/022", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 68, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.1月", null, 26000003, 2, "1/022", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 43, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.1月", null, 26000003, 2, "1/022", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 113, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.1月", null, 26000003, 2, "1/022", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 12, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.1月", null, 26000003, 2, "1/022", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 102, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.1月", null, 26000035, 2, "1/349", 12100271, "黑果枸杞-90g", 0.09, "BT", 1000, 164311.9, 14788.071, 179099.971, 179.099971, 1087181.9943, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015629431、26632000000015186811", null, null, null, null, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.1月", null, 26000035, 2, "1/349", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 270, 35267.27, 4584.74509999999, 39852.0151, 147.600055925926, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.1月", null, 26000035, 2, "1/349", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 120, 61168.14, 7951.85819999999, 69119.9982, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.1月", null, 26000035, 2, "1/349", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 160, 75185.84, 9774.15919999999, 84959.9992, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.1月", null, 26000035, 2, "1/349", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 500, 537212.4, 69837.612, 607050.012, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.1月", null, 26000035, 2, "1/349", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.1月", null, 26000035, 2, "1/349", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.1月", null, 26000035, 2, "1/349", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 960, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.1月", null, 26000039, 2, "1/349", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.1月", null, 26000039, 2, "1/349", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 600, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.1月", null, 26000039, 2, "1/349", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 97, "values": [ "26.1月", null, 26000039, 2, "1/349", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100270, "黑果枸杞-60g", 0.09, "BT", 400, 32697.24, 2942.7516, 35639.9916, 89.099979, 369698.3379, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015327196、26632000000015477076", null, null, null, null, null, null, null, null, null, null ] }, { "row": 99, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 80, 12679.65, 1648.3545, 14328.0045, 179.10005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 100, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 50, 11907.08, 1547.9204, 13455.0004, 269.100008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 101, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 102, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 54, 22248.99, 2002.4091, 24251.3991, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 105, "values": [ "26.1月", null, 26000033, 2, "1/348", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.1月", null, 26000033, 2, "1/348", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.1月", null, 26000032, 2, "1/346", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 1000, 477079.6, 62020.348, 539099.948, 539.099948, 539099.948, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015628771", null, null, null, null, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.1月", null, 26000032, 2, "1/346", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 109, "values": [ "26.1月", null, 26000032, 2, "1/346", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.1月", null, 26000032, 2, "1/346", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 600, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.1月", null, 26000032, 2, "1/346", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 600, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, 406887.3224, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015618406、26632000000015176911", null, null, null, null, null, null, null, null, null, null ] }, { "row": 113, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 342, 44671.87, 5807.3431, 50479.2131, 147.600038304094, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 114, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 64, 15800.36, 1422.0324, 17222.3924, 269.09988125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 53, 21836.97, 1965.3273, 23802.2973, 449.099949056604, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 64, 39580.19, 3562.2171, 43142.4071, 674.1001109375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 117, "values": [ "26.1月", null, 26000031, 2, "1/345", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.22, 10669.7786, 92744.9986, 1030.49998444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 118, "values": [ "26.1月", null, 26000031, 2, "1/345", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 119, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 120, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 420, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 60, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.1月", null, 26000030, 2, "1/341", 12100270, "黑果枸杞-60g", 0.09, "BT", 600, 49045.86, 4414.1274, 53459.9874, 89.099979, 53459.9874, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015617491", null, null, null, null, null, null, null, null, null, null ] }, { "row": 123, "values": [ "26.1月", null, 26000036, 2, "1/363", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 30, 32232.74, 4190.2562, 36422.9962, 1214.09987333333, 79550.9943, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015514921", null, null, null, null, null, null, null, null, null, null ] }, { "row": 124, "values": [ "26.1月", null, 26000036, 2, "1/363", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 80, 38166.37, 4961.62809999999, 43127.9981, 539.09997625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.1月", null, 26000036, 2, "1/363", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 321, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 30600, 4161600, 541008, 4702608, 153.68, 10686907.2, "是", "26.2.2", "未回款", "（经营山姆）开专票一张，票号26632000000016184821，已开17000个", null, null, null, null, null, null, null, null, null, null ] }, { "row": 127, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 30000, 4080000, 530400, 4610400, 153.68, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 8940, 1215840, 158059.2, 1373899.2, 153.68, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.1月", null, 26000048, 2, "1/463", 12100306, "雪菊-50g ", 0.09, "BT", -100, -4087.16, -367.8444, -4455.0044, 44.550044, -767302.1957, "否", "无", "退货，未开蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 130, "values": [ "26.1月", null, 26000048, 2, "1/463", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -32, -2268.32, -294.8816, -2563.2016, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.1月", null, 26000048, 2, "1/463", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -200, -93982.3, -12217.699, -106199.999, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.1月", null, 26000048, 2, "1/463", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", -57, -128930.97, -16761.0261, -145691.9961, 2555.99993157895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.1月", null, 26000048, 2, "1/463", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", -307, -449904.42, -58487.5745999999, -508391.9946, 1655.99998241042, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 134, "values": [ "26.1月", null, 26000037, 50401, "1/362", "T2100139", "人参不定根白桦树汁-3kg（100g×30）", 0.13, "BX", 100, 40707.96, 5292.03479999999, 45999.9948, 459.999948, 45999.9948, "是", "26.1.30", "未回款", "（经营分销）开专票一张，票号26632000000015215686", null, null, null, null, null, null, null, null, null, null ] }, { "row": 135, "values": [ "26.1月", null, 26000009, 50338, "1/021", "S2100170", "黑果枸杞-85g", 0.09, "BT", 1000, 22018.3, 1981.647, 23999.947, 23.999947, 23999.947, "是", "26.1.22", "未回款", "（经营分销）开专票一张，票号26632000000010820386", null, null, null, null, null, null, null, null, null, null ] }, { "row": 136, "values": [ "26.1月", null, 25000700, 50405, "1/020", "S2100027", "黑果枸杞-60g", 0.09, "BT", 180, 3963.29, 356.6961, 4319.9861, 23.9999227777778, 4319.9861, "是", "26.1.22", "未回款", "（经营分销）开专票一张，票号26632000000010525591", null, null, null, null, null, null, null, null, null, null ] }, { "row": 137, "values": [ "26.1月", null, 26000023, 13, "1/053", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 7, 16422, 0, 16422, 2346, 94096, "是", "26.1.27", "未回款", "（大连）开普票一张，票号26632000000012919501", null, null, null, null, null, null, null, null, null, null ] }, { "row": 138, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 3, 6000, 0, 6000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 139, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 5, 4800, 0, 4800, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 140, "values": [ "26.1月", null, 26000023, 13, "1/053", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 29, 66874, 0, 66874, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 141, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 1133, 84424.14, 7598.17260000001, 92022.3126, 81.2200464254192, 176798.2019, "是", "26.1.22", "未回款", "（电商）开专票两张，票号26632000000010659241、26632000000010665526", null, null, null, null, null, null, null, null, null, null ] }, { "row": 142, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1500, 59779.8, 5380.18200000001, 65159.982, 43.439988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 143, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 500, 6141.6, 798.407999999999, 6940.008, 13.880016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.1月", null, 26000022, 28, "1/030", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 870, 11217.61, 1458.2893, 12675.8993, 14.5699991954023, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 145, "values": [ "26.1月", null, 26000022, 28, "1/030", 81013456, "电商黑枸杞通用手提袋 中号", 0.13, "EA", 1133, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 146, "values": [ "26.1月", null, 26000017, 28, "1/030", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1064, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 147, "values": [ "26.1月", null, 26000017, 28, "1/030", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1064, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 148, "values": [ "26.1月", null, 26000012, 28, "1/029", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1500, 37168.2, 4831.86599999999, 42000.066, 28.000044, 42000.066, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010675201", null, null, null, null, null, null, null, null, null, null ] }, { "row": 149, "values": [ "26.1月", null, 26000006, 28, "1/028", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1908, 107950.82, 9715.57380000001, 117666.3938, 61.6700177148847, 121657.6032, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010676176", null, null, null, null, null, null, null, null, null, null ] }, { "row": 150, "values": [ "26.1月", null, 26000006, 28, "1/028", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 240, 3661.66, 329.5494, 3991.2094, 16.6300391666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 151, "values": [ "26.1月", null, 26000006, 28, "1/028", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 1908, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 152, "values": [ "26.1月", null, 26000001, 28, "1/027", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 200, 11315.6, 1018.404, 12334.004, 61.67002, 33826.0027, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010529911", null, null, null, null, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.1月", null, 26000001, 28, "1/027", 12100271, "黑果枸杞-90g", 0.09, "BT", 120, 19717.43, 1774.5687, 21491.9987, 179.099989166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 154, "values": [ "26.1月", null, 26000004, 28, "1/027", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 155, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 1825.619, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售782号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 157, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 158, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 159, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 4, 93.81, 12.1953, 106.0053, 26.501325, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 160, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100367", "西梅原浆-300m1(30mlx10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 161, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 2, 69.72, 6.2748, 75.9948, 37.9974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 162, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 2, 35.4, 4.602, 40.002, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 163, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 2, 58.41, 7.5933, 66.0033, 33.00165, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 164, "values": [ "26.1月", null, 26000004, 52321, "1/35/36/37", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 10, 2902.66, 377.3458, 3280.0058, 328.00058, 3280.0058, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售783号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 165, "values": [ "26.1月", null, 26000003, 52328, "1/038", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.1.23", "未回款", "（广州北纬纯净食品有限公司2025.9.26）开专票一张，票号26632000000011270746", null, null, null, null, null, null, null, null, null, null ] }, { "row": 166, "values": [ "26.1月", null, 26000002, 52328, "1/039", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.1.23", "未回款", "（广州北纬纯净食品有限公司2025.7.14）开专票一张，票号26632000000011270281", null, null, null, null, null, null, null, null, null, null ] }, { "row": 167, "values": [ "26.1月", null, 26000005, 31339, "1/040", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 10, 1451.33, 188.6729, 1640.0029, 164.00029, 1640.0029, "是", "26.1.23", "未回款", "（杭州觅真）开专票一张，票号26632000000011416366", null, null, null, null, null, null, null, null, null, null ] }, { "row": 168, "values": [ "26.1月", null, 26000008, 31339, "1/377", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 10, 1183.49, 106.5141, 1290.0041, 129.00041, 1840.009, "是", "26.1.30", "未回款", "（杭州觅真）开专票两张，票号26632000000015450991、26632000000015154846", null, null, null, null, null, null, null, null, null, null ] }, { "row": 169, "values": [ "26.1月", null, 26000008, 31339, "1/377", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 11, 486.73, 63.2749, 550.0049, 50.0004454545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 170, "values": [ "26.1月", null, 26000009, 52321, "1/378", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, 1579.9986, "否", "无", "未回款（德令哈市政府）", "2026.1.12朱生莉销售787号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 171, "values": [ "26.1月", null, 26000010, 52321, "1/379", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 3, 1590.27, 206.7351, 1797.0051, 599.0017, 2841.6217, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售790号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 172, "values": [ "26.1月", null, 26000010, 52321, "1/379", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 10, 304.07, 39.5291, 343.5991, 34.35991, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 173, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000487, "黑果枸杞袋泡茶（60g）(内购专用）", 0.13, "BX", 5, 128.32, 16.6816, 145.0016, 29.00032, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 174, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74001377, "红藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 175, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74001378, "黑藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 176, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 177, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 178, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 1, 34.86, 3.1374, 37.9974, 37.9974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 179, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100207", "黑果枸杞原浆-500mL（50mlx10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 180, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 181, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 4, 93.81, 12.1953, 106.0053, 26.501325, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 182, "values": [ "26.1月", null, 26000011, 52321, "1/452", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 6, 7162.83, 931.167899999999, 8093.9979, 1348.99965, 13485.0019, "否", "无", "已回款（支付宝）", "2026.1.26朱生莉销售791号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 183, "values": [ "26.1月", null, 26000011, 52321, "1/452", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 9, 4770.8, 620.204, 5391.004, 599.000444444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 184, "values": [ "26.1月", null, 26000014, 52321, "1/455", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "未回款（市政府）", "2026.1.12朱生莉销售784号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 185, "values": [ "26.1月", null, 26000015, 52321, "1/456", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 100, 1500, 0, 1500, 15, 1500, "否", "无", "已回款（支付宝）", "2026.1.27朱生莉销售792号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 186, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 1000, 0, 1000, 10, 1486, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售785号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 187, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 27, 486, 0, 486, 18, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 188, "values": [ "26.1月", null, 26000007, 52348, "1/464", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", 20, 2532.11, 227.8899, 2759.9999, 137.999995, 12295.9972, "是", "26.1.27", "已回款（支付宝）", "2026.1.23李正花销售786号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 189, "values": [ "26.1月", null, 26000007, 52348, "1/464", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 20, 2899.08, 260.9172, 3159.9972, 157.99986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 190, "values": [ "26.1月", null, 26000007, 52348, "1/464", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 20, 1798.17, 161.8353, 1960.0053, 98.000265, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 191, "values": [ "26.1月", null, 26000007, 52348, "1/464", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 12, 3907.96, 508.034799999999, 4415.9948, 367.999566666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 196, "values": [ null, null, null, null, null, null, null, null, null, "台账", 11437135.45, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 197, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 11437135.44, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 198, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0.010000005364418, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K192)", "cached": 11437135.45 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L192)", "cached": 1440517.6365 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M192)", "cached": 12877653.0865 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O192)", "cached": 12877653.0865 }, { "cell": "L4", "formula": "=M4-K4", "cached": -27537.4515 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": -239364.0015 }, { "cell": "N4", "formula": "=M4/J4", "cached": 981.000006147541 }, { "cell": "O4", "formula": "=SUM(M4:M35)", "cached": -1019681.9602 }, { "cell": "L5", "formula": "=M5-K5", "cached": 0 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 0 }, { "cell": "N5", "formula": "=M5/J5", "cached": 0 }, { "cell": "L6", "formula": "=M6-K6", "cached": -16.9806 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": -147.6006 }, { "cell": "N6", "formula": "=M6/J6", "cached": 147.6006 }, { "cell": "L7", "formula": "=M7-K7", "cached": -139.6746 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": -1214.0946 }, { "cell": "N7", "formula": "=M7/J7", "cached": 1214.0946 }, { "cell": "L8", "formula": "=M8-K8", "cached": -37.0818 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": -449.1018 }, { "cell": "N8", "formula": "=M8/J8", "cached": 449.1018 }, { "cell": "L9", "formula": "=M9-K9", "cached": -9.73309999999999 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": -84.6031 }, { "cell": "N9", "formula": "=M9/J9", "cached": 84.6031 }, { "cell": "L10", "formula": "=M10-K10", "cached": -9.73309999999999 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": -84.6031 }, { "cell": "N10", "formula": "=M10/J10", "cached": 84.6031 }, { "cell": "L11", "formula": "=M11-K11", "cached": -473.902 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": -4119.302 }, { "cell": "N11", "formula": "=M11/J11", "cached": 179.100086956522 }, { "cell": "L12", "formula": "=M12-K12", "cached": -1419.6555 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": -17193.6055 }, { "cell": "N12", "formula": "=M12/J12", "cached": 358.200114583333 }, { "cell": "L13", "formula": "=M13-K13", "cached": -596.3893 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": -5183.9993 }, { "cell": "N13", "formula": "=M13/J13", "cached": 575.999922222222 }, { "cell": "L14", "formula": "=M14-K14", "cached": -11078.7612 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": -96300.0012 }, { "cell": "N14", "formula": "=M14/J14", "cached": 1926.000024 }, { "cell": "L15", "formula": "=M15-K15", "cached": -19113.4515 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": -166140.0015 }, { "cell": "N15", "formula": "=M15/J15", "cached": 2556.00002307692 }, { "cell": "L16", "formula": "=M16-K16", "cached": -97.8444999999999 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": -850.4945 }, { "cell": "N16", "formula": "=M16/J16", "cached": 850.4945 }, { "cell": "L17", "formula": "=M17-K17", "cached": -7391.70769999999 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": -64250.9977 }, { "cell": "N17", "formula": "=M17/J17", "cached": 530.999980991735 }, { "cell": "L18", "formula": "=M18-K18", "cached": -47195.5224 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": -410238.0024 }, { "cell": "N18", "formula": "=M18/J18", "cached": 1926.00001126761 }, { "cell": "L19", "formula": "=M19-K19", "cached": 0 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 0 }, { "cell": "N19", "formula": "=M19/J19", "cached": 0 }, { "cell": "L20", "formula": "=M20-K20", "cached": -36.1348 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": -314.0948 }, { "cell": "N20", "formula": "=M20/J20", "cached": 314.0948 }, { "cell": "L21", "formula": "=M21-K21", "cached": -36.1348 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": -314.0948 }, { "cell": "N21", "formula": "=M21/J21", "cached": 314.0948 }, { "cell": "L22", "formula": "=M22-K22", "cached": -139.6746 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": -1214.0946 }, { "cell": "N22", "formula": "=M22/J22", "cached": 1214.0946 }, { "cell": "L23", "formula": "=M23-K23", "cached": -36.1348 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": -314.0948 }, { "cell": "N23", "formula": "=M23/J23", "cached": 314.0948 }, { "cell": "L24", "formula": "=M24-K24", "cached": -139.6746 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": -1214.0946 }, { "cell": "N24", "formula": "=M24/J24", "cached": 1214.0946 }, { "cell": "L25", "formula": "=M25-K25", "cached": -72.2709 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": -628.2009 }, { "cell": "N25", "formula": "=M25/J25", "cached": 314.10045 }, { "cell": "L26", "formula": "=M26-K26", "cached": -279.3505 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": -2428.2005 }, { "cell": "N26", "formula": "=M26/J26", "cached": 1214.10025 }, { "cell": "L27", "formula": "=M27-K27", "cached": -36.1348 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": -314.0948 }, { "cell": "N27", "formula": "=M27/J27", "cached": 314.0948 }, { "cell": "L28", "formula": "=M28-K28", "cached": -139.6746 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": -1214.0946 }, { "cell": "N28", "formula": "=M28/J28", "cached": 1214.0946 }, { "cell": "L29", "formula": "=M29-K29", "cached": -139.6746 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": -1214.0946 }, { "cell": "N29", "formula": "=M29/J29", "cached": 1214.0946 }, { "cell": "L30", "formula": "=M30-K30", "cached": -279.3505 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": -2428.2005 }, { "cell": "N30", "formula": "=M30/J30", "cached": 1214.10025 }, { "cell": "L31", "formula": "=M31-K31", "cached": -36.1348 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": -314.0948 }, { "cell": "N31", "formula": "=M31/J31", "cached": 314.0948 }, { "cell": "L32", "formula": "=M32-K32", "cached": -9.73309999999999 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": -84.6031 }, { "cell": "N32", "formula": "=M32/J32", "cached": 84.6031 }, { "cell": "L33", "formula": "=M33-K33", "cached": -139.6746 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": -1214.0946 }, { "cell": "N33", "formula": "=M33/J33", "cached": 1214.0946 }, { "cell": "L34", "formula": "=M34-K34", "cached": -36.1348 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": -314.0948 }, { "cell": "N34", "formula": "=M34/J34", "cached": 314.0948 }, { "cell": "L35", "formula": "=M35-K35", "cached": -44.3646000000001 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": -537.3046 }, { "cell": "N35", "formula": "=M35/J35", "cached": 179.101533333333 }, { "cell": "L36", "formula": "=M36-K36", "cached": -530.1244 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": -4608.0044 }, { "cell": "N36", "formula": "=M36/J36", "cached": 57.600055 }, { "cell": "O36", "formula": "=SUM(M36)", "cached": -4608.0044 }, { "cell": "L37", "formula": "=M37-K37", "cached": -37398.5832999999 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": -325079.9933 }, { "cell": "N37", "formula": "=M37/J37", "cached": 1160.99997607143 }, { "cell": "O37", "formula": "=SUM(M37)", "cached": -325079.9933 }, { "cell": "L38", "formula": "=M38-K38", "cached": -110787.612 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": -963000.012 }, { "cell": "N38", "formula": "=M38/J38", "cached": 1926.000024 }, { "cell": "O38", "formula": "=SUM(M38)", "cached": -963000.012 }, { "cell": "L39", "formula": "=M39-K39", "cached": 0 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 0 }, { "cell": "N39", "formula": "=M39/J39", "cached": 0 }, { "cell": "O39", "formula": "=SUM(M39)", "cached": 0 }, { "cell": "L40", "formula": "=M40-K40", "cached": -7212.58329999999 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": -62693.9933 }, { "cell": "N40", "formula": "=M40/J40", "cached": 1160.99987592593 }, { "cell": "O40", "formula": "=SUM(M40)", "cached": -62693.9933 }, { "cell": "L41", "formula": "=M41-K41", "cached": 1471.3758 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 17819.9958 }, { "cell": "N41", "formula": "=M41/J41", "cached": 89.099979 }, { "cell": "O41", "formula": "=SUM(M41:M68)", "cached": 1821315.6194 }, { "cell": "L42", "formula": "=M42-K42", "cached": 4436.4213 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 53729.9913 }, { "cell": "N42", "formula": "=M42/J42", "cached": 179.099971 }, { "cell": "L43", "formula": "=M43-K43", "cached": 1471.3776 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 17820.0176 }, { "cell": "N43", "formula": "=M43/J43", "cached": 44.550044 }, { "cell": "L44", "formula": "=M44-K44", "cached": 1167.9304 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 10152.0104 }, { "cell": "N44", "formula": "=M44/J44", "cached": 84.6000866666667 }, { "cell": "L45", "formula": "=M45-K45", "cached": 22157.5224 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 192600.0024 }, { "cell": "N45", "formula": "=M45/J45", "cached": 1926.000024 }, { "cell": "L46", "formula": "=M46-K46", "cached": 1774.5687 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 21491.9987 }, { "cell": "N46", "formula": "=M46/J46", "cached": 358.199978333333 }, { "cell": "L47", "formula": "=M47-K47", "cached": 820.034799999999 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 7127.9948 }, { "cell": "N47", "formula": "=M47/J47", "cached": 39.5999711111111 }, { "cell": "L48", "formula": "=M48-K48", "cached": 3056.4963 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 26568.0063 }, { "cell": "N48", "formula": "=M48/J48", "cached": 147.600035 }, { "cell": "L49", "formula": "=M49-K49", "cached": 820.034799999999 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 7127.9948 }, { "cell": "N49", "formula": "=M49/J49", "cached": 39.5999711111111 }, { "cell": "L50", "formula": "=M50-K50", "cached": 3056.4963 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 26568.0063 }, { "cell": "N50", "formula": "=M50/J50", "cached": 147.600035 }, { "cell": "L51", "formula": "=M51-K51", "cached": 820.034799999999 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 7127.9948 }, { "cell": "N51", "formula": "=M51/J51", "cached": 39.5999711111111 }, { "cell": "L52", "formula": "=M52-K52", "cached": 1833.8983 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 15940.8083 }, { "cell": "N52", "formula": "=M52/J52", "cached": 147.600076851852 }, { "cell": "L53", "formula": "=M53-K53", "cached": 888.770700000001 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 10764.0007 }, { "cell": "N53", "formula": "=M53/J53", "cached": 269.1000175 }, { "cell": "L54", "formula": "=M54-K54", "cached": 2226.3858 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 26964.0058 }, { "cell": "N54", "formula": "=M54/J54", "cached": 674.100145 }, { "cell": "L55", "formula": "=M55-K55", "cached": 5301.2388 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 46079.9988 }, { "cell": "N55", "formula": "=M55/J55", "cached": 575.999985 }, { "cell": "L56", "formula": "=M56-K56", "cached": 7330.6194 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 63719.9994 }, { "cell": "N56", "formula": "=M56/J56", "cached": 530.999995 }, { "cell": "L57", "formula": "=M57-K57", "cached": 14743.2428 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 128152.8028 }, { "cell": "N57", "formula": "=M57/J57", "cached": 314.100006862745 }, { "cell": "L58", "formula": "=M58-K58", "cached": 67044.107 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 582768.007 }, { "cell": "N58", "formula": "=M58/J58", "cached": 1214.10001458333 }, { "cell": "L59", "formula": "=M59-K59", "cached": 24228.3184 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 210599.9984 }, { "cell": "N59", "formula": "=M59/J59", "cached": 2105.999984 }, { "cell": "L60", "formula": "=M60-K60", "cached": 8863.00869999999 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 77039.9987 }, { "cell": "N60", "formula": "=M60/J60", "cached": 1925.9999675 }, { "cell": "L61", "formula": "=M61-K61", "cached": 7442.44149999999 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 64691.9915 }, { "cell": "N61", "formula": "=M61/J61", "cached": 539.099929166667 }, { "cell": "L62", "formula": "=M62-K62", "cached": 11430.796 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 99359.996 }, { "cell": "N62", "formula": "=M62/J62", "cached": 1655.99993333333 }, { "cell": "L63", "formula": "=M63-K63", "cached": 12321.2388 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 107099.9988 }, { "cell": "N63", "formula": "=M63/J63", "cached": 1070.999988 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 0 }, { "cell": "N64", "formula": "=M64/J64", "cached": 0 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 0 }, { "cell": "N65", "formula": "=M65/J65", "cached": 0 }, { "cell": "L66", "formula": "=M66-K66", "cached": 0 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 0 }, { "cell": "N66", "formula": "=M66/J66", "cached": 0 }, { "cell": "L67", "formula": "=M67-K67", "cached": 0 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 0 }, { "cell": "N67", "formula": "=M67/J67", "cached": 0 }, { "cell": "L68", "formula": "=M68-K68", "cached": 0 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 0 }, { "cell": "N68", "formula": "=M68/J68", "cached": 0 }, { "cell": "L69", "formula": "=M69-K69", "cached": 2966.5314 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 35927.9914 }, { "cell": "N69", "formula": "=M69/J69", "cached": 449.0998925 }, { "cell": "O69", "formula": "=SUM(M69:M75)", "cached": 158896.7836 }, { "cell": "L70", "formula": "=M70-K70", "cached": 6704.41069999999 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 58276.8007 }, { "cell": "N70", "formula": "=M70/J70", "cached": 1214.10001458333 }, { "cell": "L71", "formula": "=M71-K71", "cached": 7442.44149999999 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 64691.9915 }, { "cell": "N71", "formula": "=M71/J71", "cached": 539.099929166667 }, { "cell": "L72", "formula": "=M72-K72", "cached": 0 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 0 }, { "cell": "N72", "formula": "=M72/J72", "cached": 0 }, { "cell": "L73", "formula": "=M73-K73", "cached": 0 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 0 }, { "cell": "N73", "formula": "=M73/J73", "cached": 0 }, { "cell": "L74", "formula": "=M74-K74", "cached": 0 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 0 }, { "cell": "N74", "formula": "=M74/J74", "cached": 0 }, { "cell": "L75", "formula": "=M75-K75", "cached": 0 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 0 }, { "cell": "N75", "formula": "=M75/J75", "cached": 0 }, { "cell": "L76", "formula": "=M76-K76", "cached": 10669.7799 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 92745.0099 }, { "cell": "N76", "formula": "=M76/J76", "cached": 1030.50011 }, { "cell": "O76", "formula": "=SUM(M76:M77)", "cached": 199845.0087 }, { "cell": "L77", "formula": "=M77-K77", "cached": 12321.2388 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 107099.9988 }, { "cell": "N77", "formula": "=M77/J77", "cached": 1070.999988 }, { "cell": "L78", "formula": "=M78-K78", "cached": 886.300999999999 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 7704.001 }, { "cell": "N78", "formula": "=M78/J78", "cached": 1926.00025 }, { "cell": "O78", "formula": "=SUM(M78:M85)", "cached": 7704.001 }, { "cell": "L79", "formula": "=M79-K79", "cached": 0 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 0 }, { "cell": "N79", "formula": "=M79/J79", "cached": 0 }, { "cell": "L80", "formula": "=M80-K80", "cached": 0 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 0 }, { "cell": "N80", "formula": "=M80/J80", "cached": 0 }, { "cell": "L81", "formula": "=M81-K81", "cached": 0 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 0 }, { "cell": "N81", "formula": "=M81/J81", "cached": 0 }, { "cell": "L82", "formula": "=M82-K82", "cached": 0 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 0 }, { "cell": "N82", "formula": "=M82/J82", "cached": 0 }, { "cell": "L83", "formula": "=M83-K83", "cached": 0 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 0 }, { "cell": "N83", "formula": "=M83/J83", "cached": 0 }, { "cell": "L84", "formula": "=M84-K84", "cached": 0 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 0 }, { "cell": "N84", "formula": "=M84/J84", "cached": 0 }, { "cell": "L85", "formula": "=M85-K85", "cached": 0 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 0 }, { "cell": "N85", "formula": "=M85/J85", "cached": 0 }, { "cell": "L86", "formula": "=M86-K86", "cached": 14788.071 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 179099.971 }, { "cell": "N86", "formula": "=M86/J86", "cached": 179.099971 }, { "cell": "O86", "formula": "=SUM(M86:M93)", "cached": 1087181.9943 }, { "cell": "L87", "formula": "=M87-K87", "cached": 4584.74509999999 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 39852.0151 }, { "cell": "N87", "formula": "=M87/J87", "cached": 147.600055925926 }, { "cell": "L88", "formula": "=M88-K88", "cached": 7951.85819999999 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 69119.9982 }, { "cell": "N88", "formula": "=M88/J88", "cached": 575.999985 }, { "cell": "L89", "formula": "=M89-K89", "cached": 9774.15919999999 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 84959.9992 }, { "cell": "N89", "formula": "=M89/J89", "cached": 530.999995 }, { "cell": "L90", "formula": "=M90-K90", "cached": 69837.612 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 607050.012 }, { "cell": "N90", "formula": "=M90/J90", "cached": 1214.100024 }, { "cell": "L91", "formula": "=M91-K91", "cached": 12321.2388 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 107099.9988 }, { "cell": "N91", "formula": "=M91/J91", "cached": 1070.999988 }, { "cell": "L92", "formula": "=M92-K92", "cached": 0 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 0 }, { "cell": "N92", "formula": "=M92/J92", "cached": 0 }, { "cell": "L93", "formula": "=M93-K93", "cached": 0 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 0 }, { "cell": "N93", "formula": "=M93/J93", "cached": 0 }, { "cell": "L94", "formula": "=M94-K94", "cached": 0 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 0 }, { "cell": "N94", "formula": "=M94/J94", "cached": 0 }, { "cell": "L95", "formula": "=M95-K95", "cached": 0 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 0 }, { "cell": "N95", "formula": "=M95/J95", "cached": 0 }, { "cell": "L96", "formula": "=M96-K96", "cached": 0 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 0 }, { "cell": "N96", "formula": "=M96/J96", "cached": 0 }, { "cell": "L97", "formula": "=M97-K97", "cached": 0 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 0 }, { "cell": "N97", "formula": "=M97/J97", "cached": 0 }, { "cell": "L98", "formula": "=M98-K98", "cached": 2942.7516 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 35639.9916 }, { "cell": "N98", "formula": "=M98/J98", "cached": 89.099979 }, { "cell": "O98", "formula": "=SUM(M98:M106)", "cached": 369698.3379 }, { "cell": "L99", "formula": "=M99-K99", "cached": 1648.3545 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 14328.0045 }, { "cell": "N99", "formula": "=M99/J99", "cached": 179.10005625 }, { "cell": "L100", "formula": "=M100-K100", "cached": 1547.9204 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 13455.0004 }, { "cell": "N100", "formula": "=M100/J100", "cached": 269.100008 }, { "cell": "L101", "formula": "=M101-K101", "cached": 1640.0683 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 14255.9783 }, { "cell": "N101", "formula": "=M101/J101", "cached": 39.5999397222222 }, { "cell": "L102", "formula": "=M102-K102", "cached": 1640.0683 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 14255.9783 }, { "cell": "N102", "formula": "=M102/J102", "cached": 39.5999397222222 }, { "cell": "L103", "formula": "=M103-K103", "cached": 1230.0509 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 10691.9809 }, { "cell": "N103", "formula": "=M103/J103", "cached": 39.5999292592593 }, { "cell": "L104", "formula": "=M104-K104", "cached": 2002.4091 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 24251.3991 }, { "cell": "N104", "formula": "=M104/J104", "cached": 449.099983333333 }, { "cell": "L105", "formula": "=M105-K105", "cached": 27935.0448 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 242820.0048 }, { "cell": "N105", "formula": "=M105/J105", "cached": 1214.100024 }, { "cell": "L106", "formula": "=M106-K106", "cached": 0 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 0 }, { "cell": "N106", "formula": "=M106/J106", "cached": 0 }, { "cell": "L107", "formula": "=M107-K107", "cached": 62020.348 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 539099.948 }, { "cell": "N107", "formula": "=M107/J107", "cached": 539.099948 }, { "cell": "O107", "formula": "=SUM(M107:M111)", "cached": 539099.948 }, { "cell": "L108", "formula": "=M108-K108", "cached": 0 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 0 }, { "cell": "N108", "formula": "=M108/J108", "cached": 0 }, { "cell": "L109", "formula": "=M109-K109", "cached": 0 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 0 }, { "cell": "N109", "formula": "=M109/J109", "cached": 0 }, { "cell": "L110", "formula": "=M110-K110", "cached": 0 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 0 }, { "cell": "N110", "formula": "=M110/J110", "cached": 0 }, { "cell": "L111", "formula": "=M111-K111", "cached": 0 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 0 }, { "cell": "N111", "formula": "=M111/J111", "cached": 0 }, { "cell": "L112", "formula": "=M112-K112", "cached": 6112.9926 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 53136.0126 }, { "cell": "N112", "formula": "=M112/J112", "cached": 147.600035 }, { "cell": "O112", "formula": "=SUM(M112:M121)", "cached": 406887.3224 }, { "cell": "L113", "formula": "=M113-K113", "cached": 5807.3431 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 50479.2131 }, { "cell": "N113", "formula": "=M113/J113", "cached": 147.600038304094 }, { "cell": "L114", "formula": "=M114-K114", "cached": 1422.0324 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 17222.3924 }, { "cell": "N114", "formula": "=M114/J114", "cached": 269.09988125 }, { "cell": "L115", "formula": "=M115-K115", "cached": 1965.3273 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 23802.2973 }, { "cell": "N115", "formula": "=M115/J115", "cached": 449.099949056604 }, { "cell": "L116", "formula": "=M116-K116", "cached": 3562.2171 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 43142.4071 }, { "cell": "N116", "formula": "=M116/J116", "cached": 674.1001109375 }, { "cell": "L117", "formula": "=M117-K117", "cached": 10669.7786 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": 92744.9986 }, { "cell": "N117", "formula": "=M117/J117", "cached": 1030.49998444444 }, { "cell": "L118", "formula": "=M118-K118", "cached": 14536.9913 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": 126360.0013 }, { "cell": "N118", "formula": "=M118/J118", "cached": 2106.00002166667 }, { "cell": "L119", "formula": "=M119-K119", "cached": 0 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": 0 }, { "cell": "N119", "formula": "=M119/J119", "cached": 0 }, { "cell": "L120", "formula": "=M120-K120", "cached": 0 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": 0 }, { "cell": "N120", "formula": "=M120/J120", "cached": 0 }, { "cell": "L121", "formula": "=M121-K121", "cached": 0 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": 0 }, { "cell": "N121", "formula": "=M121/J121", "cached": 0 }, { "cell": "L122", "formula": "=M122-K122", "cached": 4414.1274 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": 53459.9874 }, { "cell": "N122", "formula": "=M122/J122", "cached": 89.099979 }, { "cell": "O122", "formula": "=SUM(M122)", "cached": 53459.9874 }, { "cell": "L123", "formula": "=M123-K123", "cached": 4190.2562 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": 36422.9962 }, { "cell": "N123", "formula": "=M123/J123", "cached": 1214.09987333333 }, { "cell": "O123", "formula": "=SUM(M123:M125)", "cached": 79550.9943 }, { "cell": "L124", "formula": "=M124-K124", "cached": 4961.62809999999 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": 43127.9981 }, { "cell": "N124", "formula": "=M124/J124", "cached": 539.09997625 }, { "cell": "L125", "formula": "=M125-K125", "cached": 0 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": 0 }, { "cell": "N125", "formula": "=M125/J125", "cached": 0 }, { "cell": "L126", "formula": "=M126-K126", "cached": 541008 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": 4702608 }, { "cell": "N126", "formula": "=M126/J126", "cached": 153.68 }, { "cell": "O126", "formula": "=SUM(M126:M128)", "cached": 10686907.2 }, { "cell": "L127", "formula": "=M127-K127", "cached": 530400 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": 4610400 }, { "cell": "N127", "formula": "=M127/J127", "cached": 153.68 }, { "cell": "L128", "formula": "=M128-K128", "cached": 158059.2 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": 1373899.2 }, { "cell": "N128", "formula": "=M128/J128", "cached": 153.68 }, { "cell": "L129", "formula": "=M129-K129", "cached": -367.8444 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": -4455.0044 }, { "cell": "N129", "formula": "=M129/J129", "cached": 44.550044 }, { "cell": "O129", "formula": "=SUM(M129:M133)", "cached": -767302.1957 }, { "cell": "L130", "formula": "=M130-K130", "cached": -294.8816 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": -2563.2016 }, { "cell": "N130", "formula": "=M130/J130", "cached": 80.10005 }, { "cell": "L131", "formula": "=M131-K131", "cached": -12217.699 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": -106199.999 }, { "cell": "N131", "formula": "=M131/J131", "cached": 530.999995 }, { "cell": "L132", "formula": "=M132-K132", "cached": -16761.0261 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": -145691.9961 }, { "cell": "N132", "formula": "=M132/J132", "cached": 2555.99993157895 }, { "cell": "L133", "formula": "=M133-K133", "cached": -58487.5745999999 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": -508391.9946 }, { "cell": "N133", "formula": "=M133/J133", "cached": 1655.99998241042 }, { "cell": "L134", "formula": "=M134-K134", "cached": 5292.03479999999 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": 45999.9948 }, { "cell": "N134", "formula": "=M134/J134", "cached": 459.999948 }, { "cell": "O134", "formula": "=SUM(M134)", "cached": 45999.9948 }, { "cell": "L135", "formula": "=M135-K135", "cached": 1981.647 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": 23999.947 }, { "cell": "N135", "formula": "=M135/J135", "cached": 23.999947 }, { "cell": "O135", "formula": "=SUM(M135)", "cached": 23999.947 }, { "cell": "L136", "formula": "=M136-K136", "cached": 356.6961 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": 4319.9861 }, { "cell": "N136", "formula": "=M136/J136", "cached": 23.9999227777778 }, { "cell": "O136", "formula": "=SUM(M136)", "cached": 4319.9861 }, { "cell": "L137", "formula": "=M137-K137", "cached": 0 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": 16422 }, { "cell": "N137", "formula": "=M137/J137", "cached": 2346 }, { "cell": "O137", "formula": "=SUM(M137:M140)", "cached": 94096 }, { "cell": "L138", "formula": "=M138-K138", "cached": 0 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": 6000 }, { "cell": "N138", "formula": "=M138/J138", "cached": 2000 }, { "cell": "L139", "formula": "=M139-K139", "cached": 0 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": 4800 }, { "cell": "N139", "formula": "=M139/J139", "cached": 960 }, { "cell": "L140", "formula": "=M140-K140", "cached": 0 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": 66874 }, { "cell": "N140", "formula": "=M140/J140", "cached": 2306 }, { "cell": "L141", "formula": "=M141-K141", "cached": 7598.17260000001 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": 92022.3126 }, { "cell": "N141", "formula": "=M141/J141", "cached": 81.2200464254192 }, { "cell": "O141", "formula": "=SUM(M141:M145)", "cached": 176798.2019 }, { "cell": "L142", "formula": "=M142-K142", "cached": 5380.18200000001 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": 65159.982 }, { "cell": "N142", "formula": "=M142/J142", "cached": 43.439988 }, { "cell": "L143", "formula": "=M143-K143", "cached": 798.407999999999 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": 6940.008 }, { "cell": "N143", "formula": "=M143/J143", "cached": 13.880016 }, { "cell": "L144", "formula": "=M144-K144", "cached": 1458.2893 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": 12675.8993 }, { "cell": "N144", "formula": "=M144/J144", "cached": 14.5699991954023 }, { "cell": "L145", "formula": "=M145-K145", "cached": 0 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": 0 }, { "cell": "N145", "formula": "=M145/J145", "cached": 0 }, { "cell": "L146", "formula": "=M146-K146", "cached": 0 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": 0 }, { "cell": "N146", "formula": "=M146/J146", "cached": 0 }, { "cell": "L147", "formula": "=M147-K147", "cached": 0 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": 0 }, { "cell": "N147", "formula": "=M147/J147", "cached": 0 }, { "cell": "L148", "formula": "=M148-K148", "cached": 4831.86599999999 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": 42000.066 }, { "cell": "N148", "formula": "=M148/J148", "cached": 28.000044 }, { "cell": "O148", "formula": "=SUM(M148)", "cached": 42000.066 }, { "cell": "L149", "formula": "=M149-K149", "cached": 9715.57380000001 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": 117666.3938 }, { "cell": "N149", "formula": "=M149/J149", "cached": 61.6700177148847 }, { "cell": "O149", "formula": "=SUM(M149:M151)", "cached": 121657.6032 }, { "cell": "L150", "formula": "=M150-K150", "cached": 329.5494 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": 3991.2094 }, { "cell": "N150", "formula": "=M150/J150", "cached": 16.6300391666667 }, { "cell": "L151", "formula": "=M151-K151", "cached": 0 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": 0 }, { "cell": "N151", "formula": "=M151/J151", "cached": 0 }, { "cell": "L152", "formula": "=M152-K152", "cached": 1018.404 }, { "cell": "M152", "formula": "=K152*(1+H152)", "cached": 12334.004 }, { "cell": "N152", "formula": "=M152/J152", "cached": 61.67002 }, { "cell": "O152", "formula": "=SUM(M152:M153)", "cached": 33826.0027 }, { "cell": "L153", "formula": "=M153-K153", "cached": 1774.5687 }, { "cell": "M153", "formula": "=K153*(1+H153)", "cached": 21491.9987 }, { "cell": "N153", "formula": "=M153/J153", "cached": 179.099989166667 }, { "cell": "L154", "formula": "=M154-K154", "cached": 0 }, { "cell": "M154", "formula": "=K154*(1+H154)", "cached": 0 }, { "cell": "N154", "formula": "=M154/J154", "cached": 0 }, { "cell": "L155", "formula": "=M155-K155", "cached": 67.9223999999999 }, { "cell": "M155", "formula": "=K155*(1+H155)", "cached": 590.4024 }, { "cell": "N155", "formula": "=M155/J155", "cached": 196.8008 }, { "cell": "O155", "formula": "=SUM(M155:M163)", "cached": 1825.619 }, { "cell": "L156", "formula": "=M156-K156", "cached": 45.2816 }, { "cell": "M156", "formula": "=K156*(1+H156)", "cached": 393.6016 }, { "cell": "N156", "formula": "=M156/J156", "cached": 196.8008 }, { "cell": "L157", "formula": "=M157-K157", "cached": 45.2816 }, { "cell": "M157", "formula": "=K157*(1+H157)", "cached": 393.6016 }, { "cell": "N157", "formula": "=M157/J157", "cached": 196.8008 }, { "cell": "L158", "formula": "=M158-K158", "cached": 9.20399999999999 }, { "cell": "M158", "formula": "=K158*(1+H158)", "cached": 80.004 }, { "cell": "N158", "formula": "=M158/J158", "cached": 20.001 }, { "cell": "L159", "formula": "=M159-K159", "cached": 12.1953 }, { "cell": "M159", "formula": "=K159*(1+H159)", "cached": 106.0053 }, { "cell": "N159", "formula": "=M159/J159", "cached": 26.501325 }, { "cell": "L160", "formula": "=M160-K160", "cached": 9.20399999999999 }, { "cell": "M160", "formula": "=K160*(1+H160)", "cached": 80.004 }, { "cell": "N160", "formula": "=M160/J160", "cached": 20.001 }, { "cell": "L161", "formula": "=M161-K161", "cached": 6.2748 }, { "cell": "M161", "formula": "=K161*(1+H161)", "cached": 75.9948 }, { "cell": "N161", "formula": "=M161/J161", "cached": 37.9974 }, { "cell": "L162", "formula": "=M162-K162", "cached": 4.602 }, { "cell": "M162", "formula": "=K162*(1+H162)", "cached": 40.002 }, { "cell": "N162", "formula": "=M162/J162", "cached": 20.001 }, { "cell": "L163", "formula": "=M163-K163", "cached": 7.5933 }, { "cell": "M163", "formula": "=K163*(1+H163)", "cached": 66.0033 }, { "cell": "N163", "formula": "=M163/J163", "cached": 33.00165 }, { "cell": "L164", "formula": "=M164-K164", "cached": 377.3458 }, { "cell": "M164", "formula": "=K164*(1+H164)", "cached": 3280.0058 }, { "cell": "N164", "formula": "=M164/J164", "cached": 328.00058 }, { "cell": "O164", "formula": "=SUM(M164)", "cached": 3280.0058 }, { "cell": "L165", "formula": "=M165-K165", "cached": 990.8253 }, { "cell": "M165", "formula": "=K165*(1+H165)", "cached": 11999.9953 }, { "cell": "N165", "formula": "=M165/J165", "cached": 1199.99953 }, { "cell": "O165", "formula": "=SUM(M165)", "cached": 11999.9953 }, { "cell": "L166", "formula": "=M166-K166", "cached": 990.8253 }, { "cell": "M166", "formula": "=K166*(1+H166)", "cached": 11999.9953 }, { "cell": "N166", "formula": "=M166/J166", "cached": 1199.99953 }, { "cell": "O166", "formula": "=SUM(M166)", "cached": 11999.9953 }, { "cell": "L167", "formula": "=M167-K167", "cached": 188.6729 }, { "cell": "M167", "formula": "=K167*(1+H167)", "cached": 1640.0029 }, { "cell": "N167", "formula": "=M167/J167", "cached": 164.00029 }, { "cell": "O167", "formula": "=SUM(M167)", "cached": 1640.0029 }, { "cell": "L168", "formula": "=M168-K168", "cached": 106.5141 }, { "cell": "M168", "formula": "=K168*(1+H168)", "cached": 1290.0041 }, { "cell": "N168", "formula": "=M168/J168", "cached": 129.00041 }, { "cell": "O168", "formula": "=SUM(M168:M169)", "cached": 1840.009 }, { "cell": "L169", "formula": "=M169-K169", "cached": 63.2749 }, { "cell": "M169", "formula": "=K169*(1+H169)", "cached": 550.0049 }, { "cell": "N169", "formula": "=M169/J169", "cached": 50.0004454545455 }, { "cell": "L170", "formula": "=M170-K170", "cached": 130.4586 }, { "cell": "M170", "formula": "=K170*(1+H170)", "cached": 1579.9986 }, { "cell": "N170", "formula": "=M170/J170", "cached": 157.99986 }, { "cell": "O170", "formula": "=SUM(M170)", "cached": 1579.9986 }, { "cell": "L171", "formula": "=M171-K171", "cached": 206.7351 }, { "cell": "M171", "formula": "=K171*(1+H171)", "cached": 1797.0051 }, { "cell": "N171", "formula": "=M171/J171", "cached": 599.0017 }, { "cell": "O171", "formula": "=SUM(M171:M181)", "cached": 2841.6217 }, { "cell": "L172", "formula": "=M172-K172", "cached": 39.5291 }, { "cell": "M172", "formula": "=K172*(1+H172)", "cached": 343.5991 }, { "cell": "N172", "formula": "=M172/J172", "cached": 34.35991 }, { "cell": "L173", "formula": "=M173-K173", "cached": 16.6816 }, { "cell": "M173", "formula": "=K173*(1+H173)", "cached": 145.0016 }, { "cell": "N173", "formula": "=M173/J173", "cached": 29.00032 }, { "cell": "L174", "formula": "=M174-K174", "cached": 5.77980000000001 }, { "cell": "M174", "formula": "=K174*(1+H174)", "cached": 69.9998 }, { "cell": "N174", "formula": "=M174/J174", "cached": 34.9999 }, { "cell": "L175", "formula": "=M175-K175", "cached": 5.77980000000001 }, { "cell": "M175", "formula": "=K175*(1+H175)", "cached": 69.9998 }, { "cell": "N175", "formula": "=M175/J175", "cached": 34.9999 }, { "cell": "L176", "formula": "=M176-K176", "cached": 6.90299999999999 }, { "cell": "M176", "formula": "=K176*(1+H176)", "cached": 60.003 }, { "cell": "N176", "formula": "=M176/J176", "cached": 20.001 }, { "cell": "L177", "formula": "=M177-K177", "cached": 6.90299999999999 }, { "cell": "M177", "formula": "=K177*(1+H177)", "cached": 60.003 }, { "cell": "N177", "formula": "=M177/J177", "cached": 20.001 }, { "cell": "L178", "formula": "=M178-K178", "cached": 3.1374 }, { "cell": "M178", "formula": "=K178*(1+H178)", "cached": 37.9974 }, { "cell": "N178", "formula": "=M178/J178", "cached": 37.9974 }, { "cell": "L179", "formula": "=M179-K179", "cached": 8.74379999999999 }, { "cell": "M179", "formula": "=K179*(1+H179)", "cached": 76.0038 }, { "cell": "N179", "formula": "=M179/J179", "cached": 38.0019 }, { "cell": "L180", "formula": "=M180-K180", "cached": 8.74379999999999 }, { "cell": "M180", "formula": "=K180*(1+H180)", "cached": 76.0038 }, { "cell": "N180", "formula": "=M180/J180", "cached": 38.0019 }, { "cell": "L181", "formula": "=M181-K181", "cached": 12.1953 }, { "cell": "M181", "formula": "=K181*(1+H181)", "cached": 106.0053 }, { "cell": "N181", "formula": "=M181/J181", "cached": 26.501325 }, { "cell": "L182", "formula": "=M182-K182", "cached": 931.167899999999 }, { "cell": "M182", "formula": "=K182*(1+H182)", "cached": 8093.9979 }, { "cell": "N182", "formula": "=M182/J182", "cached": 1348.99965 }, { "cell": "O182", "formula": "=SUM(M182:M183)", "cached": 13485.0019 }, { "cell": "L183", "formula": "=M183-K183", "cached": 620.204 }, { "cell": "M183", "formula": "=K183*(1+H183)", "cached": 5391.004 }, { "cell": "N183", "formula": "=M183/J183", "cached": 599.000444444444 }, { "cell": "L184", "formula": "=M184-K184", "cached": 0 }, { "cell": "M184", "formula": "=K184*(1+H184)", "cached": 1000 }, { "cell": "N184", "formula": "=M184/J184", "cached": 20 }, { "cell": "O184", "formula": "=SUM(M184)", "cached": 1000 }, { "cell": "L185", "formula": "=M185-K185", "cached": 0 }, { "cell": "M185", "formula": "=K185*(1+H185)", "cached": 1500 }, { "cell": "N185", "formula": "=M185/J185", "cached": 15 }, { "cell": "O185", "formula": "=SUM(M185)", "cached": 1500 }, { "cell": "L186", "formula": "=M186-K186", "cached": 0 }, { "cell": "M186", "formula": "=K186*(1+H186)", "cached": 1000 }, { "cell": "N186", "formula": "=M186/J186", "cached": 10 }, { "cell": "O186", "formula": "=SUM(M186:M187)", "cached": 1486 }, { "cell": "L187", "formula": "=M187-K187", "cached": 0 }, { "cell": "M187", "formula": "=K187*(1+H187)", "cached": 486 }, { "cell": "N187", "formula": "=M187/J187", "cached": 18 }, { "cell": "L188", "formula": "=M188-K188", "cached": 227.8899 }, { "cell": "M188", "formula": "=K188*(1+H188)", "cached": 2759.9999 }, { "cell": "N188", "formula": "=M188/J188", "cached": 137.999995 }, { "cell": "O188", "formula": "=SUM(M188:M191)", "cached": 12295.9972 }, { "cell": "L189", "formula": "=M189-K189", "cached": 260.9172 }, { "cell": "M189", "formula": "=K189*(1+H189)", "cached": 3159.9972 }, { "cell": "N189", "formula": "=M189/J189", "cached": 157.99986 }, { "cell": "L190", "formula": "=M190-K190", "cached": 161.8353 }, { "cell": "M190", "formula": "=K190*(1+H190)", "cached": 1960.0053 }, { "cell": "N190", "formula": "=M190/J190", "cached": 98.000265 }, { "cell": "L191", "formula": "=M191-K191", "cached": 508.034799999999 }, { "cell": "M191", "formula": "=K191*(1+H191)", "cached": 4415.9948 }, { "cell": "N191", "formula": "=M191/J191", "cached": 367.999566666667 }, { "cell": "K196", "formula": "=SUM(K4:K192)", "cached": 11437135.45 }, { "cell": "K198", "formula": "=K196-K197", "cached": 0.010000005364418 } ] }, "26.2月": { "max_row": 114, "max_column": 20, "merged_ranges": [ "P89:P94", "O75:O77", "P44:P54", "P70:P74", "P75:P77", "R44:R54", "R75:R77", "Q82:Q88", "P64:P69", "S82:S88", "R64:R69", "R78:R81", "R55:R63", "S4:S17", "Q32:Q43", "P82:P88", "O44:O54", "O70:O74", "Q44:Q54", "Q70:Q74", "Q64:Q69", "S29:S31", "O55:O63", "Q78:Q81", "S32:S43", "P4:P17", "S55:S63", "S78:S81", "Q75:Q77", "P29:P31", "S75:S77", "R29:R31", "R89:R94", "R95:S95", "O89:O94", "P18:P28", "R18:R28", "O82:O88", "A1:S1", "R82:R88", "P78:P81", "O64:O69", "P55:P63", "R4:R17", "S44:S54", "S89:S94", "S70:S74", "O4:O17", "Q18:Q28", "Q4:Q17", "S18:S28", "O29:O31", "S64:S69", "Q29:Q31", "Q89:Q94", "O32:O43", "O78:O81", "P32:P43", "R70:R74", "Q55:Q63", "R32:R43", "O18:O28" ], "rows": [ { "row": 1, "values": [ "2026年2月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 5171226.34, 615416.673, 5786643.013, null, 5786643.013, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100306, "雪菊-50g ", 0.09, "BT", 400, 16348.64, 1471.3776, 17820.0176, 44.550044, 1332741.5765, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021027736、26632000000021178906", null ] }, { "row": 5, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 396, 29647.45, 3854.1685, 33501.6185, 84.6000467171717, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 100, 10651.38, 958.6242, 11610.0042, 116.100042, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 56, 57536.28, 7479.71639999999, 65015.9964, 1160.99993571429, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 80, 136353.98, 17726.0174, 154079.9974, 1925.9999675, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 75, 24646.79, 2218.2111, 26865.0011, 358.200014666667, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.2月", null, 26000038, 2, "2/022", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 40, 31539.82, 4100.1766, 35639.9966, 890.999915, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 444, 123416.28, 16044.1164, 139460.3964, 314.099991891892, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 1002, 478033.76, 62144.3888, 540178.1488, 539.099948902196, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 72, 62506.2, 8125.806, 70632.006, 981.000083333333, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 96, 140686.72, 18289.2736, 158975.9936, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.2月", null, 26000038, 2, "2/022", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 64, 15800.36, 1422.0324, 17222.3924, 269.09988125, 1008925.1746, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021329266、26632000000021031831", null ] }, { "row": 19, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 108, 44497.98, 4004.8182, 48502.7982, 449.099983333333, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 64, 39580.19, 3562.2171, 43142.4071, 674.1001109375, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 144, 18809.21, 2445.1973, 21254.4073, 147.600050694444, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 300, 322327.44, 41902.5672, 364230.0072, 1214.100024, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 732, 349222.27, 45398.8951, 394621.1651, 539.099952322404, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 112, 106152.21, 13799.7873, 119951.9973, 1070.99997589286, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.2月", null, 26000049, 2, "2/023", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.2月", null, 26000049, 2, "2/023", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1440, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.2月", null, 26000049, 2, "2/023", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.2月", null, 26000049, 2, "2/023", 81004013, "中号黑枸杞手提袋-蓝色-390*140*265mm", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.2月", null, 26000050, 2, "2/024", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 135, 17633.63, 2292.3719, 19926.0019, 147.600014074074, 19926.0019, "是", "2026.2.10", "未回款", "（经营）开专票一张，票号26632000000020888356", null ] }, { "row": 30, "values": [ "26.2月", null, 26000050, 2, "2/024", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 600, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.2月", null, 26000050, 2, "2/024", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 320, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.2月", null, 26000052, 2, "2/025", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 144, 35550.82, 3199.57380000001, 38750.3938, 269.099956944445, 1370804.3794, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021331906、26632000000020886376", null ] }, { "row": 33, "values": [ "26.2月", null, 26000052, 2, "2/025", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 180, 74163.29, 6674.6961, 80837.9861, 449.099922777778, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.2月", null, 26000052, 2, "2/025", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 105, 34505.51, 3105.4959, 37611.0059, 358.200056190476, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 504, 140094.16, 18212.2408, 158306.4008, 314.100001587302, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 500, 537212.4, 69837.612, 607050.012, 1214.100024, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 266, 126903.17, 16497.4121, 143400.5821, 539.099932706767, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 100, 186371.68, 24228.3184, 210599.9984, 2105.999984, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 88, 83405.31, 10842.6903, 94248.0003, 1071.00000340909, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.2月", null, 26000052, 2, "2/025", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 560, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.2月", null, 26000052, 2, "2/025", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.2月", null, 26000052, 2, "2/025", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.2月", null, 26000052, 2, "2/025", 81013787, "新碗燕手提袋（通用小罐尊享款）", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.2月", null, 26000055, 2, "2/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 315, 41145.14, 5348.8682, 46494.0082, 147.600026031746, 79704.0189, "是", "2026.2.10", "未回款", "（经营）开专票一张，票号26632000000020890666", null ] }, { "row": 45, "values": [ "26.2月", null, 26000055, 2, "2/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 225, 29389.39, 3820.6207, 33210.0107, 147.600047555556, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 2, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 3, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 7, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, 464867.988, "是", "2026.2.28", "未回款", "（经营）开专票一张，票号26632000000024823516", null ] }, { "row": 56, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 120, 4205.3, 546.688999999999, 4751.989, 39.5999083333333, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.2月", null, 26000062, 2, "2/089", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.2月", null, 26000062, 2, "2/089", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 90, 131893.8, 17146.194, 149039.994, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.2月", null, 26000062, 2, "2/089", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 60, 30584.07, 3975.92909999999, 34559.9991, 575.999985, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.2月", null, 26000062, 2, "2/089", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.2月", null, 26000062, 2, "2/089", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.2月", null, 26000062, 2, "2/089", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 316, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 9, 21114, 0, 21114, 2346, 132654, "是", "2026.2.28", "未回款", "（大连）开普票一张，票号26632000000025018231", null ] }, { "row": 65, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 3, 2880, 0, 2880, 960, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.2月", null, 26000083, 13, "2/157", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 6, 12342, 0, 12342, 2057, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 1, 832, 0, 832, 832, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.2月", null, 26000083, 13, "2/157", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 31, 71486, 0, 71486, 2306, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.2月", null, 26000007, 28, "2/061", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 4512, 66231.2, 5960.808, 72192.008, 16.0000017730496, 225132.542, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000023996911、26632000000023997256", null ] }, { "row": 71, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1892, 107045.58, 9634.10220000001, 116679.6822, 61.6700223044398, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1200, 29734.56, 3865.4928, 33600.0528, 28.000044, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 160, 2441.1, 219.699, 2660.799, 16.62999375, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.2月", null, 26000007, 28, "2/061", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 1892, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 230, 3146.72, 409.0736, 3555.7936, 15.459972173913, 32225.792, "是", "2026.2.27", "未回款", "（电商）开专票一张，票号26632000000024141361", null ] }, { "row": 76, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 400, 16541.6, 2150.408, 18692.008, 46.73002, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100090", "黑果枸杞原浆-900ml(30ml*30袋)", 0.13, "BX", 200, 8830.08, 1147.9104, 9977.9904, 49.889952, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1000, 56578, 5092.02, 61670.02, 61.67002, 138232.0007, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024141826、26632000000024291766", null ] }, { "row": 79, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 600, 41851.38, 3766.62420000001, 45618.0042, 76.030007, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 200, 5019.46, 652.529799999999, 5671.9898, 28.359949, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100205", "沙棘原浆-1L（500ml×2盒）", 0.13, "TO", 480, 22364.59, 2907.3967, 25271.9867, 52.6499722916667, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 3200, 127433.6, 16566.368, 143999.968, 44.99999, 554045.6628, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024293176、26632000000024293806", null ] }, { "row": 83, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 9100, 200522.14, 26067.8782, 226590.0182, 24.900002, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 4000, 78825.6, 7094.304, 85919.904, 21.479976, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 840, 23327.3, 2099.457, 25426.757, 30.2699488095238, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1000, 56578, 5092.02, 61670.02, 61.67002, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 100, 6975.23, 627.770700000001, 7603.0007, 76.030007, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 100, 2509.73, 326.2649, 2835.9949, 28.359949, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 3100, 45504.59, 4095.41310000001, 49600.0031, 16.000001, 251537.6789, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024775321、26632000000024625126", null ] }, { "row": 90, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 600, 67563.3, 6080.697, 73643.997, 122.739995, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 500, 13885.3, 1249.677, 15134.977, 30.269954, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100076", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 300, 16987.17, 1528.8453, 18516.0153, 61.720051, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 700, 13794.48, 1241.5032, 15035.9832, 21.479976, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 2144, 70448.41, 9158.29329999999, 79606.7033, 37.1299922108209, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.2月", null, 26000078, 28, "2/158", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -1, -12.28, -1.5964, -13.8764, 13.8764, -13.8764, "否", "无", "退货，质量不合格，冲原始订单25000022（发票已作废重开）", null, null ] }, { "row": 96, "values": [ "26.2月", null, 26000021, 29, "2/002", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 3860, 93938.12, 12211.9556, 106150.0756, 27.5000195854922, 106150.0756, "是", "2026.2.2", "未回款", "（同青康健）开专票一张，票号26632000000016430521", null ] }, { "row": 97, "values": [ "26.2月", null, 26000016, 50161, "2/037", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 1410, 50449.54, 4540.45860000001, 54989.9986, 38.9999990070922, 54989.9986, "是", "2026.02.12", "已回款", "（天津海丝达国际贸易有限公司）开专票一张，票号26632000000021930031", null ] }, { "row": 98, "values": [ "26.2月", null, 26000017, 52321, "2/090", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 140, 14000, 0, 14000, 100, 14000, "是", "2026.2.27", "已回款", "（北京丽瑞凯广告有限责任公司）开普票一张，票号26632000000024917056", null ] }, { "row": 99, "values": [ "26.2月", null, 25000373, 52344, "2/093", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 20, 660.55, 59.4495000000001, 719.9995, 35.999975, 719.9995, "是", "2026.2.9", "未回款", "（北京同仁堂健康药业（山西） 有限公司）开专票一张，票号26632000000020318836", null ] }, { "row": 100, "values": [ "26.2月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 104, "values": [ null, null, null, null, null, null, null, null, null, "台账", 5171226.34, null, null, null, null, null, null, null, null, null ] }, { "row": 105, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 5171226.34, null, null, null, null, null, null, null, null, null ] }, { "row": 106, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K100)", "cached": 5171226.34 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L100)", "cached": 615416.673 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M100)", "cached": 5786643.013 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O100)", "cached": 5786643.013 }, { "cell": "L4", "formula": "=M4-K4", "cached": 1471.3776 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 17820.0176 }, { "cell": "N4", "formula": "=M4/J4", "cached": 44.550044 }, { "cell": "O4", "formula": "=SUM(M4:M17)", "cached": 1332741.5765 }, { "cell": "L5", "formula": "=M5-K5", "cached": 3854.1685 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 33501.6185 }, { "cell": "N5", "formula": "=M5/J5", "cached": 84.6000467171717 }, { "cell": "L6", "formula": "=M6-K6", "cached": 958.6242 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 11610.0042 }, { "cell": "N6", "formula": "=M6/J6", "cached": 116.100042 }, { "cell": "L7", "formula": "=M7-K7", "cached": 221.1612 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 1922.4012 }, { "cell": "N7", "formula": "=M7/J7", "cached": 80.10005 }, { "cell": "L8", "formula": "=M8-K8", "cached": 7479.71639999999 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 65015.9964 }, { "cell": "N8", "formula": "=M8/J8", "cached": 1160.99993571429 }, { "cell": "L9", "formula": "=M9-K9", "cached": 17726.0174 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 154079.9974 }, { "cell": "N9", "formula": "=M9/J9", "cached": 1925.9999675 }, { "cell": "L10", "formula": "=M10-K10", "cached": 2218.2111 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 26865.0011 }, { "cell": "N10", "formula": "=M10/J10", "cached": 358.200014666667 }, { "cell": "L11", "formula": "=M11-K11", "cached": 4100.1766 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 35639.9966 }, { "cell": "N11", "formula": "=M11/J11", "cached": 890.999915 }, { "cell": "L12", "formula": "=M12-K12", "cached": 16044.1164 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 139460.3964 }, { "cell": "N12", "formula": "=M12/J12", "cached": 314.099991891892 }, { "cell": "L13", "formula": "=M13-K13", "cached": 62144.3888 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 540178.1488 }, { "cell": "N13", "formula": "=M13/J13", "cached": 539.099948902196 }, { "cell": "L14", "formula": "=M14-K14", "cached": 8125.806 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 70632.006 }, { "cell": "N14", "formula": "=M14/J14", "cached": 981.000083333333 }, { "cell": "L15", "formula": "=M15-K15", "cached": 8863.00869999999 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 77039.9987 }, { "cell": "N15", "formula": "=M15/J15", "cached": 1925.9999675 }, { "cell": "L16", "formula": "=M16-K16", "cached": 18289.2736 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 158975.9936 }, { "cell": "N16", "formula": "=M16/J16", "cached": 1655.99993333333 }, { "cell": "L17", "formula": "=M17-K17", "cached": 0 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 0 }, { "cell": "N17", "formula": "=M17/J17", "cached": 0 }, { "cell": "L18", "formula": "=M18-K18", "cached": 1422.0324 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 17222.3924 }, { "cell": "N18", "formula": "=M18/J18", "cached": 269.09988125 }, { "cell": "O18", "formula": "=SUM(M18:M28)", "cached": 1008925.1746 }, { "cell": "L19", "formula": "=M19-K19", "cached": 4004.8182 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 48502.7982 }, { "cell": "N19", "formula": "=M19/J19", "cached": 449.099983333333 }, { "cell": "L20", "formula": "=M20-K20", "cached": 3562.2171 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 43142.4071 }, { "cell": "N20", "formula": "=M20/J20", "cached": 674.1001109375 }, { "cell": "L21", "formula": "=M21-K21", "cached": 2445.1973 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 21254.4073 }, { "cell": "N21", "formula": "=M21/J21", "cached": 147.600050694444 }, { "cell": "L22", "formula": "=M22-K22", "cached": 41902.5672 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 364230.0072 }, { "cell": "N22", "formula": "=M22/J22", "cached": 1214.100024 }, { "cell": "L23", "formula": "=M23-K23", "cached": 45398.8951 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 394621.1651 }, { "cell": "N23", "formula": "=M23/J23", "cached": 539.099952322404 }, { "cell": "L24", "formula": "=M24-K24", "cached": 13799.7873 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 119951.9973 }, { "cell": "N24", "formula": "=M24/J24", "cached": 1070.99997589286 }, { "cell": "L25", "formula": "=M25-K25", "cached": 0 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 0 }, { "cell": "N25", "formula": "=M25/J25", "cached": 0 }, { "cell": "L26", "formula": "=M26-K26", "cached": 0 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 0 }, { "cell": "N26", "formula": "=M26/J26", "cached": 0 }, { "cell": "L27", "formula": "=M27-K27", "cached": 0 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 0 }, { "cell": "N27", "formula": "=M27/J27", "cached": 0 }, { "cell": "L28", "formula": "=M28-K28", "cached": 0 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 0 }, { "cell": "N28", "formula": "=M28/J28", "cached": 0 }, { "cell": "L29", "formula": "=M29-K29", "cached": 2292.3719 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 19926.0019 }, { "cell": "N29", "formula": "=M29/J29", "cached": 147.600014074074 }, { "cell": "O29", "formula": "=SUM(M29:M31)", "cached": 19926.0019 }, { "cell": "L30", "formula": "=M30-K30", "cached": 0 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 0 }, { "cell": "N30", "formula": "=M30/J30", "cached": 0 }, { "cell": "L31", "formula": "=M31-K31", "cached": 0 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 0 }, { "cell": "N31", "formula": "=M31/J31", "cached": 0 }, { "cell": "L32", "formula": "=M32-K32", "cached": 3199.57380000001 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 38750.3938 }, { "cell": "N32", "formula": "=M32/J32", "cached": 269.099956944445 }, { "cell": "O32", "formula": "=SUM(M32:M43)", "cached": 1370804.3794 }, { "cell": "L33", "formula": "=M33-K33", "cached": 6674.6961 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 80837.9861 }, { "cell": "N33", "formula": "=M33/J33", "cached": 449.099922777778 }, { "cell": "L34", "formula": "=M34-K34", "cached": 3105.4959 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 37611.0059 }, { "cell": "N34", "formula": "=M34/J34", "cached": 358.200056190476 }, { "cell": "L35", "formula": "=M35-K35", "cached": 18212.2408 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 158306.4008 }, { "cell": "N35", "formula": "=M35/J35", "cached": 314.100001587302 }, { "cell": "L36", "formula": "=M36-K36", "cached": 69837.612 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 607050.012 }, { "cell": "N36", "formula": "=M36/J36", "cached": 1214.100024 }, { "cell": "L37", "formula": "=M37-K37", "cached": 16497.4121 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 143400.5821 }, { "cell": "N37", "formula": "=M37/J37", "cached": 539.099932706767 }, { "cell": "L38", "formula": "=M38-K38", "cached": 24228.3184 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 210599.9984 }, { "cell": "N38", "formula": "=M38/J38", "cached": 2105.999984 }, { "cell": "L39", "formula": "=M39-K39", "cached": 10842.6903 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 94248.0003 }, { "cell": "N39", "formula": "=M39/J39", "cached": 1071.00000340909 }, { "cell": "L40", "formula": "=M40-K40", "cached": 0 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 0 }, { "cell": "N40", "formula": "=M40/J40", "cached": 0 }, { "cell": "L41", "formula": "=M41-K41", "cached": 0 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 0 }, { "cell": "N41", "formula": "=M41/J41", "cached": 0 }, { "cell": "L42", "formula": "=M42-K42", "cached": 0 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 0 }, { "cell": "N42", "formula": "=M42/J42", "cached": 0 }, { "cell": "L43", "formula": "=M43-K43", "cached": 0 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 0 }, { "cell": "N43", "formula": "=M43/J43", "cached": 0 }, { "cell": "L44", "formula": "=M44-K44", "cached": 5348.8682 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 46494.0082 }, { "cell": "N44", "formula": "=M44/J44", "cached": 147.600026031746 }, { "cell": "O44", "formula": "=SUM(M44:M54)", "cached": 79704.0189 }, { "cell": "L45", "formula": "=M45-K45", "cached": 3820.6207 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 33210.0107 }, { "cell": "N45", "formula": "=M45/J45", "cached": 147.600047555556 }, { "cell": "L46", "formula": "=M46-K46", "cached": 0 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 0 }, { "cell": "N46", "formula": "=M46/J46", "cached": 0 }, { "cell": "L47", "formula": "=M47-K47", "cached": 0 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 0 }, { "cell": "N47", "formula": "=M47/J47", "cached": 0 }, { "cell": "L48", "formula": "=M48-K48", "cached": 0 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 0 }, { "cell": "N48", "formula": "=M48/J48", "cached": 0 }, { "cell": "L49", "formula": "=M49-K49", "cached": 0 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 0 }, { "cell": "N49", "formula": "=M49/J49", "cached": 0 }, { "cell": "L50", "formula": "=M50-K50", "cached": 0 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 0 }, { "cell": "N50", "formula": "=M50/J50", "cached": 0 }, { "cell": "L51", "formula": "=M51-K51", "cached": 0 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 0 }, { "cell": "N51", "formula": "=M51/J51", "cached": 0 }, { "cell": "L52", "formula": "=M52-K52", "cached": 0 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 0 }, { "cell": "N52", "formula": "=M52/J52", "cached": 0 }, { "cell": "L53", "formula": "=M53-K53", "cached": 0 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 0 }, { "cell": "N53", "formula": "=M53/J53", "cached": 0 }, { "cell": "L54", "formula": "=M54-K54", "cached": 0 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 0 }, { "cell": "N54", "formula": "=M54/J54", "cached": 0 }, { "cell": "L55", "formula": "=M55-K55", "cached": 3056.4963 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 26568.0063 }, { "cell": "N55", "formula": "=M55/J55", "cached": 147.600035 }, { "cell": "O55", "formula": "=SUM(M55:M63)", "cached": 464867.988 }, { "cell": "L56", "formula": "=M56-K56", "cached": 820.034799999999 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 7127.9948 }, { "cell": "N56", "formula": "=M56/J56", "cached": 39.5999711111111 }, { "cell": "L57", "formula": "=M57-K57", "cached": 546.688999999999 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 4751.989 }, { "cell": "N57", "formula": "=M57/J57", "cached": 39.5999083333333 }, { "cell": "L58", "formula": "=M58-K58", "cached": 27935.0448 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 242820.0048 }, { "cell": "N58", "formula": "=M58/J58", "cached": 1214.100024 }, { "cell": "L59", "formula": "=M59-K59", "cached": 17146.194 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 149039.994 }, { "cell": "N59", "formula": "=M59/J59", "cached": 1655.99993333333 }, { "cell": "L60", "formula": "=M60-K60", "cached": 3975.92909999999 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 34559.9991 }, { "cell": "N60", "formula": "=M60/J60", "cached": 575.999985 }, { "cell": "L61", "formula": "=M61-K61", "cached": 0 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 0 }, { "cell": "N61", "formula": "=M61/J61", "cached": 0 }, { "cell": "L62", "formula": "=M62-K62", "cached": 0 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 0 }, { "cell": "N62", "formula": "=M62/J62", "cached": 0 }, { "cell": "L63", "formula": "=M63-K63", "cached": 0 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 0 }, { "cell": "N63", "formula": "=M63/J63", "cached": 0 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 21114 }, { "cell": "N64", "formula": "=M64/J64", "cached": 2346 }, { "cell": "O64", "formula": "=SUM(M64:M69)", "cached": 132654 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 24000 }, { "cell": "N65", "formula": "=M65/J65", "cached": 2000 }, { "cell": "L66", "formula": "=M66-K66", "cached": 0 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 2880 }, { "cell": "N66", "formula": "=M66/J66", "cached": 960 }, { "cell": "L67", "formula": "=M67-K67", "cached": 0 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 12342 }, { "cell": "N67", "formula": "=M67/J67", "cached": 2057 }, { "cell": "L68", "formula": "=M68-K68", "cached": 0 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 832 }, { "cell": "N68", "formula": "=M68/J68", "cached": 832 }, { "cell": "L69", "formula": "=M69-K69", "cached": 0 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 71486 }, { "cell": "N69", "formula": "=M69/J69", "cached": 2306 }, { "cell": "L70", "formula": "=M70-K70", "cached": 5960.808 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 72192.008 }, { "cell": "N70", "formula": "=M70/J70", "cached": 16.0000017730496 }, { "cell": "O70", "formula": "=SUM(M70:M74)", "cached": 225132.542 }, { "cell": "L71", "formula": "=M71-K71", "cached": 9634.10220000001 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 116679.6822 }, { "cell": "N71", "formula": "=M71/J71", "cached": 61.6700223044398 }, { "cell": "L72", "formula": "=M72-K72", "cached": 3865.4928 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 33600.0528 }, { "cell": "N72", "formula": "=M72/J72", "cached": 28.000044 }, { "cell": "L73", "formula": "=M73-K73", "cached": 219.699 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 2660.799 }, { "cell": "N73", "formula": "=M73/J73", "cached": 16.62999375 }, { "cell": "L74", "formula": "=M74-K74", "cached": 0 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 0 }, { "cell": "N74", "formula": "=M74/J74", "cached": 0 }, { "cell": "L75", "formula": "=M75-K75", "cached": 409.0736 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 3555.7936 }, { "cell": "N75", "formula": "=M75/J75", "cached": 15.459972173913 }, { "cell": "O75", "formula": "=SUM(M75:M77)", "cached": 32225.792 }, { "cell": "L76", "formula": "=M76-K76", "cached": 2150.408 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 18692.008 }, { "cell": "N76", "formula": "=M76/J76", "cached": 46.73002 }, { "cell": "L77", "formula": "=M77-K77", "cached": 1147.9104 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 9977.9904 }, { "cell": "N77", "formula": "=M77/J77", "cached": 49.889952 }, { "cell": "L78", "formula": "=M78-K78", "cached": 5092.02 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 61670.02 }, { "cell": "N78", "formula": "=M78/J78", "cached": 61.67002 }, { "cell": "O78", "formula": "=SUM(M78:M81)", "cached": 138232.0007 }, { "cell": "L79", "formula": "=M79-K79", "cached": 3766.62420000001 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 45618.0042 }, { "cell": "N79", "formula": "=M79/J79", "cached": 76.030007 }, { "cell": "L80", "formula": "=M80-K80", "cached": 652.529799999999 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 5671.9898 }, { "cell": "N80", "formula": "=M80/J80", "cached": 28.359949 }, { "cell": "L81", "formula": "=M81-K81", "cached": 2907.3967 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 25271.9867 }, { "cell": "N81", "formula": "=M81/J81", "cached": 52.6499722916667 }, { "cell": "L82", "formula": "=M82-K82", "cached": 16566.368 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 143999.968 }, { "cell": "N82", "formula": "=M82/J82", "cached": 44.99999 }, { "cell": "O82", "formula": "=SUM(M82:M88)", "cached": 554045.6628 }, { "cell": "L83", "formula": "=M83-K83", "cached": 26067.8782 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 226590.0182 }, { "cell": "N83", "formula": "=M83/J83", "cached": 24.900002 }, { "cell": "L84", "formula": "=M84-K84", "cached": 7094.304 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 85919.904 }, { "cell": "N84", "formula": "=M84/J84", "cached": 21.479976 }, { "cell": "L85", "formula": "=M85-K85", "cached": 2099.457 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 25426.757 }, { "cell": "N85", "formula": "=M85/J85", "cached": 30.2699488095238 }, { "cell": "L86", "formula": "=M86-K86", "cached": 5092.02 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 61670.02 }, { "cell": "N86", "formula": "=M86/J86", "cached": 61.67002 }, { "cell": "L87", "formula": "=M87-K87", "cached": 627.770700000001 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 7603.0007 }, { "cell": "N87", "formula": "=M87/J87", "cached": 76.030007 }, { "cell": "L88", "formula": "=M88-K88", "cached": 326.2649 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 2835.9949 }, { "cell": "N88", "formula": "=M88/J88", "cached": 28.359949 }, { "cell": "L89", "formula": "=M89-K89", "cached": 4095.41310000001 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 49600.0031 }, { "cell": "N89", "formula": "=M89/J89", "cached": 16.000001 }, { "cell": "O89", "formula": "=SUM(M89:M94)", "cached": 251537.6789 }, { "cell": "L90", "formula": "=M90-K90", "cached": 6080.697 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 73643.997 }, { "cell": "N90", "formula": "=M90/J90", "cached": 122.739995 }, { "cell": "L91", "formula": "=M91-K91", "cached": 1249.677 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 15134.977 }, { "cell": "N91", "formula": "=M91/J91", "cached": 30.269954 }, { "cell": "L92", "formula": "=M92-K92", "cached": 1528.8453 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 18516.0153 }, { "cell": "N92", "formula": "=M92/J92", "cached": 61.720051 }, { "cell": "L93", "formula": "=M93-K93", "cached": 1241.5032 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 15035.9832 }, { "cell": "N93", "formula": "=M93/J93", "cached": 21.479976 }, { "cell": "L94", "formula": "=M94-K94", "cached": 9158.29329999999 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 79606.7033 }, { "cell": "N94", "formula": "=M94/J94", "cached": 37.1299922108209 }, { "cell": "L95", "formula": "=M95-K95", "cached": -1.5964 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": -13.8764 }, { "cell": "N95", "formula": "=M95/J95", "cached": 13.8764 }, { "cell": "O95", "formula": "=SUM(M95)", "cached": -13.8764 }, { "cell": "L96", "formula": "=M96-K96", "cached": 12211.9556 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 106150.0756 }, { "cell": "N96", "formula": "=M96/J96", "cached": 27.5000195854922 }, { "cell": "O96", "formula": "=SUM(M96:M96)", "cached": 106150.0756 }, { "cell": "L97", "formula": "=M97-K97", "cached": 4540.45860000001 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 54989.9986 }, { "cell": "N97", "formula": "=M97/J97", "cached": 38.9999990070922 }, { "cell": "O97", "formula": "=SUM(M97:M97)", "cached": 54989.9986 }, { "cell": "L98", "formula": "=M98-K98", "cached": 0 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 14000 }, { "cell": "N98", "formula": "=M98/J98", "cached": 100 }, { "cell": "O98", "formula": "=SUM(M98:M98)", "cached": 14000 }, { "cell": "L99", "formula": "=M99-K99", "cached": 59.4495000000001 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 719.9995 }, { "cell": "N99", "formula": "=M99/J99", "cached": 35.999975 }, { "cell": "O99", "formula": "=SUM(M99:M99)", "cached": 719.9995 }, { "cell": "K104", "formula": "=SUM(K4:K100)", "cached": 5171226.34 }, { "cell": "K106", "formula": "=K104-K105", "cached": 0 } ] }, "26.3月": { "max_row": 184, "max_column": 20, "merged_ranges": [ "Q142:Q143", "P122:P133", "S58:S70", "O113:O121", "R122:R133", "Q100:Q107", "Q113:Q121", "S46:S47", "S100:S107", "Q162:Q163", "S160:S161", "R89:R97", "R142:R143", "Q154:Q159", "O147:O148", "O162:O163", "R113:R121", "S98:S99", "P108:P112", "P4:P8", "R136:S137", "A1:S1", "R42:R45", "R46:R47", "O58:O70", "O78:O88", "S154:S159", "P58:P70", "R98:R99", "P138:P139", "R138:R139", "O136:O137", "Q136:Q137", "O48:O57", "O30:O40", "Q48:Q57", "O122:O133", "O160:O161", "Q160:Q161", "Q108:Q112", "S169:S170", "S108:S112", "Q147:Q148", "O150:O152", "R48:R57", "P78:P88", "S150:S152", "P164:P168", "O138:O139", "S142:S143", "Q164:Q168", "S164:S168", "P89:P97", "S138:S139", "R10:R29", "P142:P143", "Q71:Q77", "S71:S77", "R58:R70", "O154:O159", "S144:S145", "P113:P121", "R100:R107", "P144:P145", "P150:P152", "R150:R152", "P169:P170", "R169:R170", "R30:R40", "P46:P47", "Q10:Q29", "S10:S29", "R162:R163", "P98:P99", "P71:P77", "Q42:Q45", "R71:R77", "S42:S45", "R4:S8", "Q89:Q97", "S89:S97", "P154:P159", "R154:R159", "P147:P148", "S113:S121", "O46:O47", "Q46:Q47", "O169:O170", "O108:O112", "Q98:Q99", "Q169:Q170", "Q138:Q139", "P48:P57", "S162:S163", "R108:R112", "P42:P45", "O4:O8", "O164:O168", "Q58:Q70", "O71:O77", "P136:P137", "Q78:Q88", "S78:S88", "P100:P107", "P160:P161", "O89:O97", "R160:R161", "O142:O143", "R147:R148", "R144:R145", "Q30:Q40", "S48:S57", "S30:S40", "Q122:Q133", "O144:O145", "S122:S133", "Q144:Q145", "P30:P40", "S147:S148", "O10:O29", "P162:P163", "Q150:Q152", "O42:O45", "Q4:Q8", "R78:R88", "P10:P29", "O100:O107", "R164:R168", "O98:O99" ], "rows": [ { "row": 1, "values": [ "2026年3月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 5268607.32000001, 579072.679, 5847679.999, null, 5847679.999, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.3月", null, 25000464, 2, "3/099", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, -1977.2912, "是", "26.3.25", "退货，经营退货（第四批），开红票三张，票号26632000000026431681、26632000000041899696、26632000000026132776", null, null ] }, { "row": 5, "values": [ "26.3月", null, 25000464, 2, "3/099", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.3月", null, 25000462, 2, "3/099", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.3月", null, 25000067, 2, "3/099", 28002226, "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -100, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.3月", null, 25000066, 2, "3/099", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", -400, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.3月", null, 26000095, 2, "3/160", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 72, 44527.71, 4007.4939, 48535.2039, 674.100054166667, 48535.2039, "是", "26.3.26", "未回款", "（经营）开专票一张，票号26632000000046934701", null ] }, { "row": 10, "values": [ "26.3月", null, 26000056, 2, "3/160", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, 827531.9821, "是", "26.3.27", "未回款", "（经营）开专票两张，票号26632000000048090331、26632000000047955946", null ] }, { "row": 11, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 240, 17968.15, 2335.8595, 20304.0095, 84.6000395833333, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 60, 19717.43, 1774.5687, 21491.9987, 358.199978333333, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 270, 35267.27, 4584.74509999999, 39852.0151, 147.600055925926, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 144, 59330.64, 5339.7576, 64670.3976, 449.099983333333, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 32, 19790.09, 1781.1081, 21571.1981, 674.099940625, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 78, 39759.29, 5168.7077, 44927.9977, 575.99997051282, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 60, 54716.81, 7113.1853, 61829.9953, 1030.49992166667, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 52, 55870.09, 7263.11169999999, 63133.2017, 1214.10003269231, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 60, 56867.26, 7392.7438, 64260.0038, 1071.00006333333, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.3月", null, 26000123, 2, "3/235", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, 294282.8754, "是", "26.3.27", "未回款", "（经营）开专票两张，票号26632000000047957926、26632000000047959621", null ] }, { "row": 31, "values": [ "26.3月", null, 26000123, 2, "3/235", 12100271, "黑果枸杞-90g", 0.09, "BT", 300, 49293.57, 4436.4213, 53729.9913, 179.099971, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 234, 30564.96, 3973.4448, 34538.4048, 147.60002051282, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 63, 25957.15, 2336.1435, 28293.2935, 449.099896825397, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.3月", null, 26000082, 2, "3/266", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 17535, 2384760, 310018.8, 2694778.8, 153.68, 2694778.8, "是", "26.3.31", "未回款（山姆订单）", "（经营山姆）开专票一张，票号26632000000051238051", null ] }, { "row": 42, "values": [ "26.3月", null, 26000109, 13, "3/019", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 54080, "是", "26.3.17", "未回款", "（大连）开普票一张，票号26632000000039915571", null ] }, { "row": 43, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 4, 3840, 0, 3840, 960, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.3月", null, 26000109, 13, "3/019", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 17, 39202, 0, 39202, 2306, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.3月", null, 26000069, 50338, "3/017", "S2100170", "黑果枸杞-85g", 0.09, "BT", 2000, 44036.6, 3963.294, 47999.894, 23.999947, 83699.792, "是", "26.3.11", "未回款", "（经营分销）开专票一张，票号26632000000035163526", null ] }, { "row": 47, "values": [ "26.3月", null, 26000069, 50338, "3/017", "S2100169", "黑果枸杞-150g", 0.09, "BT", 2000, 32752.2, 2947.698, 35699.898, 17.849949, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 11, 6798, 0, 6798, 618, 43781.68, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035151781", null ] }, { "row": 49, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 50953.41, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000034872451", null ] }, { "row": 59, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 14, 8652, 0, 8652, 618, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 3, 2952, 0, 2952, 984, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 3, 3105.9, 0, 3105.9, 1035.3, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 4, 12982.36, 0, 12982.36, 3245.59, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 2, 1236, 0, 1236, 618, 18695.23, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035159041", null ] }, { "row": 72, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 4, 5921.92, 0, 5921.92, 1480.48, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 2, 839.16, 0, 839.16, 419.58, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 30819.2, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035162401", null ] }, { "row": 79, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 12, 7416, 0, 7416, 618, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 532, 39509.57, 3555.8613, 43065.4313, 80.9500588345865, 587991.6984, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000044968201、26632000000044968201", null ] }, { "row": 90, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 2626, 51749.01, 4657.4109, 56406.4209, 21.4799774942879, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 2400, 47295.36, 4256.58240000001, 51551.9424, 21.479976, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 5200, 289911.44, 37688.4872, 327599.9272, 62.999986, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 5200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.3月", null, 26000091, 28, "3/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 5200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1736, 96785.82, 12582.1566, 109367.9766, 62.9999865207373, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1736, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 97, "values": [ "26.3月", null, 26000091, 28, "3/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1736, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.3月", null, 26000102, 28, "3/023", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 448, 11243.59, 1461.6667, 12705.2567, 28.3599479910714, 48545.3085, "是", "26.3.24", "未回款", "（电商）开专票一张，票号26632000000044835961", null ] }, { "row": 99, "values": [ "26.3月", null, 26000102, 28, "3/023", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1280, 31716.86, 4123.19179999999, 35840.0518, 28.00004046875, null, null, null, null, null, null ] }, { "row": 100, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 462, 34310.94, 3087.9846, 37398.9246, 80.9500532467533, 262146.1943, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000044972761、26632000000044838871", null ] }, { "row": 101, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 300, 8331.18, 749.806200000001, 9080.9862, 30.269954, null, null, null, null, null, null ] }, { "row": 102, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100076", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 830, 46997.84, 4229.80560000001, 51227.6456, 61.720054939759, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100077", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 630, 43816.82, 3943.5138, 47760.3338, 75.8100536507936, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 1584, 31214.94, 2809.3446, 34024.2846, 21.4799776515151, null, null, null, null, null, null ] }, { "row": 105, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100081", "枸杞原浆罐头-600ml(300ml×2盒)", 0.13, "TO", 600, 17729.22, 2304.7986, 20034.0186, 33.390031, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 400, 17628.32, 2291.6816, 19920.0016, 49.800004, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 700, 37787.61, 4912.3893, 42699.9993, 60.999999, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.3月", null, 26000106, 28, "3/025", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 2076, 82735.24, 7446.1716, 90181.4116, 43.4399863198459, 196598.5874, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000045154576、26632000000045119701", null ] }, { "row": 109, "values": [ "26.3月", null, 26000106, 28, "3/025", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1200, 29734.56, 3865.4928, 33600.0528, 28.000044, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.3月", null, 26000106, 28, "3/025", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 3390, 66804.7, 6012.42300000001, 72817.123, 21.4799772861357, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.3月", null, 26000106, 28, "3/025", 81013455, "电商黑枸杞通用手提袋 大号", 0.13, "EA", 2181, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.3月", null, 26000106, 28, "3/025", 81013456, "电商黑枸杞通用手提袋 中号", 0.13, "EA", 1244, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 113, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 21111.39, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050241706", null ] }, { "row": 114, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null, null ] }, { "row": 117, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null ] }, { "row": 118, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null ] }, { "row": 119, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null, null ] }, { "row": 120, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 3, 3443.4, 0, 3443.4, 1147.8, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 37726.19, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050543881", null ] }, { "row": 123, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null, null ] }, { "row": 124, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 4, 3691.2, 0, 3691.2, 922.8, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null, null ] }, { "row": 127, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 2, 5741.18, 0, 5741.18, 2870.59, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 2, 2070.6, 0, 2070.6, 1035.3, null, null, null, null, null, null ] }, { "row": 130, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null, null ] }, { "row": 134, "values": [ "26.3月", null, 26000059, 29, "3/236", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 5366, 70755, 9198.14999999999, 79953.15, 14.8999534103615, 79953.15, "是", "26.3.27", "未回款", "（同青康健）开专票一张，票号26632000000048150136", null ] }, { "row": 135, "values": [ "26.3月", null, 26000108, 29, "3/237", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 10048, 136937.16, 17801.8308, 154738.9908, 15.3999791799363, 154738.9908, "是", "26.3.27", "未回款", "（同青康健）开专票一张，票号26632000000048150646", null ] }, { "row": 136, "values": [ "26.3月", null, 14570699, 157, "3/021", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -1, -1704.42, -221.5746, -1925.9946, 1925.9946, -3086.9905, "是", "26.3.19", "退货，157门店超三退货，红字发票号26632000000034791481、26632000000034642741", null, null ] }, { "row": 137, "values": [ "26.3月", null, 14570699, 157, "3/021", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -1, -1027.43, -133.5659, -1160.9959, 1160.9959, null, null, null, null, null, null ] }, { "row": 138, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 60, 1158, 0, 1158, 19.3, 2108, "是", "26.3.3", "已回款（银行转账）", "2026.2.7王晓龙销售，开普票一张，票号26632000000027154066", null ] }, { "row": 139, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, null, null, null, null, null, null ] }, { "row": 140, "values": [ "26.3月", null, 26000020, 52321, "3/003/004", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, 2306, "否", "无", "已回款（支付宝）", "2026.2.2朱生莉销售793号，已确认无需开票", null ] }, { "row": 141, "values": [ "26.3月", null, 26000019, 52321, "3/005/006", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 81, 1539, 0, 1539, 19, 1539, "否", "无", "已回款（支付宝）", "2026.2.10朱生莉销售800号，已确认无需开票", null ] }, { "row": 142, "values": [ "26.3月", null, 26000021, 52341, "3/009/010", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 1, 89.91, 8.09190000000001, 98.0019, 98.0019, 150.9989, "否", "无", "已回款（支付宝）", "2026.2.6兰君销售796号，已确认无需开票", null ] }, { "row": 143, "values": [ "26.3月", null, 26000021, 52341, "3/009/010", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 2, 46.9, 6.09699999999999, 52.997, 26.4985, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.3月", null, 26000022, 50161, "3/011/012", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 8, 462.39, 41.6151, 504.0051, 63.0006375, 600.0014, "否", "无", "已回款（支付宝）", "2026.2.9赵霞霞销售799号，已确认无需开票", null ] }, { "row": 145, "values": [ "26.3月", null, 26000022, 50161, "3/011/012", 12100271, "黑果枸杞-90g", 0.09, "BT", 4, 88.07, 7.92630000000001, 95.9963, 23.999075, null, null, null, null, null, null ] }, { "row": 146, "values": [ "26.3月", null, 26000023, 52335, "3/100", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 32, 566.37, 73.6280999999999, 639.9981, 19.999940625, 639.9981, "否", "无", "已回款（银行转账）", "2026.2.10王晓龙销售，已确认无需开票", null ] }, { "row": 147, "values": [ "26.3月", null, 26000024, 52321, "3/103", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, 1776.0024, "否", "无", "未回款（德令哈市政府）", "2026.2.6朱生莉销售795号，已确认无需开票", null ] }, { "row": 148, "values": [ "26.3月", null, 26000024, 52321, "3/103", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 2, 179.82, 16.1838, 196.0038, 98.0019, null, null, null, null, null, null ] }, { "row": 149, "values": [ "26.3月", null, 26000027, 52321, "3/104", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 33, 9578.76, 1245.2388, 10823.9988, 327.999963636364, 10823.9988, "否", "无", "未回款（海西州公安局）", "2026.3.16朱生莉销售，已确认无需开票", null ] }, { "row": 150, "values": [ "26.3月", null, 26000029, 52321, "3/105", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 3243.5972, "否", "无", "已回款（支付宝）", "2026.3.17朱生莉销售，已确认无需开票", null ] }, { "row": 151, "values": [ "26.3月", null, 26000029, 52321, "3/105", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 2, 2387.61, 310.3893, 2697.9993, 1348.99965, null, null, null, null, null, null ] }, { "row": 152, "values": [ "26.3月", null, 26000029, 52321, "3/105", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 4, 134.51, 17.4863, 151.9963, 37.999075, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.3月", null, 26000030, 52321, "3/108", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 3, 710.09, 63.9081000000001, 773.9981, 257.999366666667, 773.9981, "是", "26.3.25", "未回款（青海南玻新能源科技有限公司）", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000046137166", null ] }, { "row": 154, "values": [ "26.3月", null, 26000031, 52321, "3/109", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 2, 580.53, 75.4689, 655.9989, 327.99945, 3498.0016, "否", "无", "已回款（支付宝）", "2026.3.23朱生莉销售，已确认无需开票", null ] }, { "row": 155, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null ] }, { "row": 157, "values": [ "26.3月", null, 26000031, 52321, "3/109", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 3, 434.86, 39.1374, 473.9974, 157.999133333333, null, null, null, null, null, null ] }, { "row": 158, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", 2, 366.97, 33.0273, 399.9973, 199.99865, null, null, null, null, null, null ] }, { "row": 159, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null ] }, { "row": 160, "values": [ "26.3月", null, 26000025, 31339, "3/112", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, 446.802, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票一张，票号26632000000045861691", null ] }, { "row": 161, "values": [ "26.3月", null, 26000025, 31339, "3/112", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 5, 221.24, 28.7612, 250.0012, 50.00024, null, null, null, null, null, null ] }, { "row": 162, "values": [ "26.3月", null, 26000026, 31339, "3/112", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 3, 1111.86, 144.5418, 1256.4018, 418.8006, 1420.3987, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票两张，票号26632000000045862726、26632000000045862726", null ] }, { "row": 163, "values": [ "26.3月", null, 26000026, 31339, "3/112", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null ] }, { "row": 164, "values": [ "26.3月", null, 26000028, 31339, "3/112", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 4, 579.82, 52.1838, 632.0038, 158.00095, 1428.8007, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票一张，票号26632000000046002856", null ] }, { "row": 165, "values": [ "26.3月", null, 26000028, 31339, "3/112", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 1, 370.62, 48.1806, 418.8006, 418.8006, null, null, null, null, null, null ] }, { "row": 166, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null ] }, { "row": 167, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null ] }, { "row": 168, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 1, 44.25, 5.7525, 50.0025, 50.0025, null, null, null, null, null, null ] }, { "row": 169, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, 1529, "是", "26.3.31", "已回款（银行转账）", "（北京呷哩呷哩科技有限公司）开普票一张，票号26632000000051397936", null ] }, { "row": 170, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 30, 579, 0, 579, 19.3, null, null, null, null, null, null ] }, { "row": 171, "values": [ "26.3月", null, 26000032, 70300, "3/270", 71400168, "二等冻干-统货", 0, "GM", 18966, 284490, 0, 284490, 15, 284490, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095454241", null ] }, { "row": 174, "values": [ null, null, null, null, null, null, null, null, null, "台账", 5268607.32000001, null, null, null, null, null, null, null, null, null ] }, { "row": 175, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 5268607.32, null, null, null, null, null, null, null, null, null ] }, { "row": 176, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K3:K171)", "cached": 5268607.32000001 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L3:L171)", "cached": 579072.679 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M3:M171)", "cached": 5847679.999 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O3:O171)", "cached": 5847679.999 }, { "cell": "L4", "formula": "=M4-K4", "cached": -139.6746 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": -1214.0946 }, { "cell": "N4", "formula": "=M4/J4", "cached": 1214.0946 }, { "cell": "O4", "formula": "=SUM(M4:M8)", "cached": -1977.2912 }, { "cell": "L5", "formula": "=M5-K5", "cached": -36.1348 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": -314.0948 }, { "cell": "N5", "formula": "=M5/J5", "cached": 314.0948 }, { "cell": "L6", "formula": "=M6-K6", "cached": -37.0818 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": -449.1018 }, { "cell": "N6", "formula": "=M6/J6", "cached": 449.1018 }, { "cell": "L7", "formula": "=M7-K7", "cached": 0 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 0 }, { "cell": "N7", "formula": "=M7/J7", "cached": 0 }, { "cell": "L8", "formula": "=M8-K8", "cached": 0 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 0 }, { "cell": "N8", "formula": "=M8/J8", "cached": 0 }, { "cell": "L9", "formula": "=M9-K9", "cached": 4007.4939 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 48535.2039 }, { "cell": "N9", "formula": "=M9/J9", "cached": 674.100054166667 }, { "cell": "O9", "formula": "=SUM(M9)", "cached": 48535.2039 }, { "cell": "L10", "formula": "=M10-K10", "cached": 0 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 0 }, { "cell": "N10", "formula": "=M10/J10", "cached": 0 }, { "cell": "O10", "formula": "=SUM(M10:M29)", "cached": 827531.9821 }, { "cell": "L11", "formula": "=M11-K11", "cached": 2207.0637 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 26729.9937 }, { "cell": "N11", "formula": "=M11/J11", "cached": 89.099979 }, { "cell": "L12", "formula": "=M12-K12", "cached": 2335.8595 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 20304.0095 }, { "cell": "N12", "formula": "=M12/J12", "cached": 84.6000395833333 }, { "cell": "L13", "formula": "=M13-K13", "cached": 1774.5687 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 21491.9987 }, { "cell": "N13", "formula": "=M13/J13", "cached": 358.199978333333 }, { "cell": "L14", "formula": "=M14-K14", "cached": 820.034799999999 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 7127.9948 }, { "cell": "N14", "formula": "=M14/J14", "cached": 39.5999711111111 }, { "cell": "L15", "formula": "=M15-K15", "cached": 3056.4963 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 26568.0063 }, { "cell": "N15", "formula": "=M15/J15", "cached": 147.600035 }, { "cell": "L16", "formula": "=M16-K16", "cached": 1093.3793 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 9503.9893 }, { "cell": "N16", "formula": "=M16/J16", "cached": 39.5999554166667 }, { "cell": "L17", "formula": "=M17-K17", "cached": 4584.74509999999 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 39852.0151 }, { "cell": "N17", "formula": "=M17/J17", "cached": 147.600055925926 }, { "cell": "L18", "formula": "=M18-K18", "cached": 820.034799999999 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 7127.9948 }, { "cell": "N18", "formula": "=M18/J18", "cached": 39.5999711111111 }, { "cell": "L19", "formula": "=M19-K19", "cached": 3056.4963 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 26568.0063 }, { "cell": "N19", "formula": "=M19/J19", "cached": 147.600035 }, { "cell": "L20", "formula": "=M20-K20", "cached": 1599.7869 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 19375.1969 }, { "cell": "N20", "formula": "=M20/J20", "cached": 269.099956944445 }, { "cell": "L21", "formula": "=M21-K21", "cached": 5339.7576 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 64670.3976 }, { "cell": "N21", "formula": "=M21/J21", "cached": 449.099983333333 }, { "cell": "L22", "formula": "=M22-K22", "cached": 1781.1081 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 21571.1981 }, { "cell": "N22", "formula": "=M22/J22", "cached": 674.099940625 }, { "cell": "L23", "formula": "=M23-K23", "cached": 5168.7077 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 44927.9977 }, { "cell": "N23", "formula": "=M23/J23", "cached": 575.99997051282 }, { "cell": "L24", "formula": "=M24-K24", "cached": 7330.6194 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 63719.9994 }, { "cell": "N24", "formula": "=M24/J24", "cached": 530.999995 }, { "cell": "L25", "formula": "=M25-K25", "cached": 7113.1853 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 61829.9953 }, { "cell": "N25", "formula": "=M25/J25", "cached": 1030.49992166667 }, { "cell": "L26", "formula": "=M26-K26", "cached": 7263.11169999999 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 63133.2017 }, { "cell": "N26", "formula": "=M26/J26", "cached": 1214.10003269231 }, { "cell": "L27", "formula": "=M27-K27", "cached": 18606.1044 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 161729.9844 }, { "cell": "N27", "formula": "=M27/J27", "cached": 539.099948 }, { "cell": "L28", "formula": "=M28-K28", "cached": 8863.00869999999 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 77039.9987 }, { "cell": "N28", "formula": "=M28/J28", "cached": 1925.9999675 }, { "cell": "L29", "formula": "=M29-K29", "cached": 7392.7438 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 64260.0038 }, { "cell": "N29", "formula": "=M29/J29", "cached": 1071.00006333333 }, { "cell": "L30", "formula": "=M30-K30", "cached": 2207.0637 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 26729.9937 }, { "cell": "N30", "formula": "=M30/J30", "cached": 89.099979 }, { "cell": "O30", "formula": "=SUM(M30:M40)", "cached": 294282.8754 }, { "cell": "L31", "formula": "=M31-K31", "cached": 4436.4213 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 53729.9913 }, { "cell": "N31", "formula": "=M31/J31", "cached": 179.099971 }, { "cell": "L32", "formula": "=M32-K32", "cached": 820.034799999999 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 7127.9948 }, { "cell": "N32", "formula": "=M32/J32", "cached": 39.5999711111111 }, { "cell": "L33", "formula": "=M33-K33", "cached": 6112.9926 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 53136.0126 }, { "cell": "N33", "formula": "=M33/J33", "cached": 147.600035 }, { "cell": "L34", "formula": "=M34-K34", "cached": 820.034799999999 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 7127.9948 }, { "cell": "N34", "formula": "=M34/J34", "cached": 39.5999711111111 }, { "cell": "L35", "formula": "=M35-K35", "cached": 3973.4448 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 34538.4048 }, { "cell": "N35", "formula": "=M35/J35", "cached": 147.60002051282 }, { "cell": "L36", "formula": "=M36-K36", "cached": 1230.0509 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 10691.9809 }, { "cell": "N36", "formula": "=M36/J36", "cached": 39.5999292592593 }, { "cell": "L37", "formula": "=M37-K37", "cached": 3056.4963 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 26568.0063 }, { "cell": "N37", "formula": "=M37/J37", "cached": 147.600035 }, { "cell": "L38", "formula": "=M38-K38", "cached": 1599.7869 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 19375.1969 }, { "cell": "N38", "formula": "=M38/J38", "cached": 269.099956944445 }, { "cell": "L39", "formula": "=M39-K39", "cached": 2336.1435 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 28293.2935 }, { "cell": "N39", "formula": "=M39/J39", "cached": 449.099896825397 }, { "cell": "L40", "formula": "=M40-K40", "cached": 2226.3858 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 26964.0058 }, { "cell": "N40", "formula": "=M40/J40", "cached": 674.100145 }, { "cell": "L41", "formula": "=M41-K41", "cached": 310018.8 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 2694778.8 }, { "cell": "N41", "formula": "=M41/J41", "cached": 153.68 }, { "cell": "O41", "formula": "=SUM(M41)", "cached": 2694778.8 }, { "cell": "L42", "formula": "=M42-K42", "cached": 0 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 7038 }, { "cell": "N42", "formula": "=M42/J42", "cached": 2346 }, { "cell": "O42", "formula": "=SUM(M42:M45)", "cached": 54080 }, { "cell": "L43", "formula": "=M43-K43", "cached": 0 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 4000 }, { "cell": "N43", "formula": "=M43/J43", "cached": 2000 }, { "cell": "L44", "formula": "=M44-K44", "cached": 0 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 3840 }, { "cell": "N44", "formula": "=M44/J44", "cached": 960 }, { "cell": "L45", "formula": "=M45-K45", "cached": 0 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 39202 }, { "cell": "N45", "formula": "=M45/J45", "cached": 2306 }, { "cell": "L46", "formula": "=M46-K46", "cached": 3963.294 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 47999.894 }, { "cell": "N46", "formula": "=M46/J46", "cached": 23.999947 }, { "cell": "O46", "formula": "=SUM(M46:M47)", "cached": 83699.792 }, { "cell": "L47", "formula": "=M47-K47", "cached": 2947.698 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 35699.898 }, { "cell": "N47", "formula": "=M47/J47", "cached": 17.849949 }, { "cell": "L48", "formula": "=M48-K48", "cached": 0 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 6798 }, { "cell": "N48", "formula": "=M48/J48", "cached": 618 }, { "cell": "O48", "formula": "=SUM(M48:M57)", "cached": 43781.68 }, { "cell": "L49", "formula": "=M49-K49", "cached": 0 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 1896 }, { "cell": "N49", "formula": "=M49/J49", "cached": 1896 }, { "cell": "L50", "formula": "=M50-K50", "cached": 0 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 1845.6 }, { "cell": "N50", "formula": "=M50/J50", "cached": 922.8 }, { "cell": "L51", "formula": "=M51-K51", "cached": 0 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 2517.48 }, { "cell": "N51", "formula": "=M51/J51", "cached": 419.58 }, { "cell": "L52", "formula": "=M52-K52", "cached": 0 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 9317.7 }, { "cell": "N52", "formula": "=M52/J52", "cached": 1035.3 }, { "cell": "L53", "formula": "=M53-K53", "cached": 0 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 1667.98 }, { "cell": "N53", "formula": "=M53/J53", "cached": 1667.98 }, { "cell": "L54", "formula": "=M54-K54", "cached": 0 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 6491.18 }, { "cell": "N54", "formula": "=M54/J54", "cached": 3245.59 }, { "cell": "L55", "formula": "=M55-K55", "cached": 0 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 2295.6 }, { "cell": "N55", "formula": "=M55/J55", "cached": 1147.8 }, { "cell": "L56", "formula": "=M56-K56", "cached": 0 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 3710.96 }, { "cell": "N56", "formula": "=M56/J56", "cached": 1855.48 }, { "cell": "L57", "formula": "=M57-K57", "cached": 0 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 7241.18 }, { "cell": "N57", "formula": "=M57/J57", "cached": 3620.59 }, { "cell": "L58", "formula": "=M58-K58", "cached": 0 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 532 }, { "cell": "N58", "formula": "=M58/J58", "cached": 266 }, { "cell": "O58", "formula": "=SUM(M58:M70)", "cached": 50953.41 }, { "cell": "L59", "formula": "=M59-K59", "cached": 0 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 8652 }, { "cell": "N59", "formula": "=M59/J59", "cached": 618 }, { "cell": "L60", "formula": "=M60-K60", "cached": 0 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 2952 }, { "cell": "N60", "formula": "=M60/J60", "cached": 984 }, { "cell": "L61", "formula": "=M61-K61", "cached": 0 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 3792 }, { "cell": "N61", "formula": "=M61/J61", "cached": 1896 }, { "cell": "L62", "formula": "=M62-K62", "cached": 0 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 2768.4 }, { "cell": "N62", "formula": "=M62/J62", "cached": 922.8 }, { "cell": "L63", "formula": "=M63-K63", "cached": 0 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 4441.44 }, { "cell": "N63", "formula": "=M63/J63", "cached": 1480.48 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 2870.59 }, { "cell": "N64", "formula": "=M64/J64", "cached": 2870.59 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 2517.48 }, { "cell": "N65", "formula": "=M65/J65", "cached": 419.58 }, { "cell": "L66", "formula": "=M66-K66", "cached": 0 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 3105.9 }, { "cell": "N66", "formula": "=M66/J66", "cached": 1035.3 }, { "cell": "L67", "formula": "=M67-K67", "cached": 0 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 3335.96 }, { "cell": "N67", "formula": "=M67/J67", "cached": 1667.98 }, { "cell": "L68", "formula": "=M68-K68", "cached": 0 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 12982.36 }, { "cell": "N68", "formula": "=M68/J68", "cached": 3245.59 }, { "cell": "L69", "formula": "=M69-K69", "cached": 0 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 1855.48 }, { "cell": "N69", "formula": "=M69/J69", "cached": 1855.48 }, { "cell": "L70", "formula": "=M70-K70", "cached": 0 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 1147.8 }, { "cell": "N70", "formula": "=M70/J70", "cached": 1147.8 }, { "cell": "L71", "formula": "=M71-K71", "cached": 0 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 1236 }, { "cell": "N71", "formula": "=M71/J71", "cached": 618 }, { "cell": "O71", "formula": "=SUM(M71:M77)", "cached": 18695.23 }, { "cell": "L72", "formula": "=M72-K72", "cached": 0 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 1896 }, { "cell": "N72", "formula": "=M72/J72", "cached": 1896 }, { "cell": "L73", "formula": "=M73-K73", "cached": 0 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 1845.6 }, { "cell": "N73", "formula": "=M73/J73", "cached": 922.8 }, { "cell": "L74", "formula": "=M74-K74", "cached": 0 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 5921.92 }, { "cell": "N74", "formula": "=M74/J74", "cached": 1480.48 }, { "cell": "L75", "formula": "=M75-K75", "cached": 0 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 3245.59 }, { "cell": "N75", "formula": "=M75/J75", "cached": 3245.59 }, { "cell": "L76", "formula": "=M76-K76", "cached": 0 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 839.16 }, { "cell": "N76", "formula": "=M76/J76", "cached": 419.58 }, { "cell": "L77", "formula": "=M77-K77", "cached": 0 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 3710.96 }, { "cell": "N77", "formula": "=M77/J77", "cached": 1855.48 }, { "cell": "L78", "formula": "=M78-K78", "cached": 0 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 266 }, { "cell": "N78", "formula": "=M78/J78", "cached": 266 }, { "cell": "O78", "formula": "=SUM(M78:M88)", "cached": 30819.2 }, { "cell": "L79", "formula": "=M79-K79", "cached": 0 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 7416 }, { "cell": "N79", "formula": "=M79/J79", "cached": 618 }, { "cell": "L80", "formula": "=M80-K80", "cached": 0 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 922.8 }, { "cell": "N80", "formula": "=M80/J80", "cached": 922.8 }, { "cell": "L81", "formula": "=M81-K81", "cached": 0 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 2870.59 }, { "cell": "N81", "formula": "=M81/J81", "cached": 2870.59 }, { "cell": "L82", "formula": "=M82-K82", "cached": 0 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 419.58 }, { "cell": "N82", "formula": "=M82/J82", "cached": 419.58 }, { "cell": "L83", "formula": "=M83-K83", "cached": 0 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 4141.2 }, { "cell": "N83", "formula": "=M83/J83", "cached": 1035.3 }, { "cell": "L84", "formula": "=M84-K84", "cached": 0 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 1667.98 }, { "cell": "N84", "formula": "=M84/J84", "cached": 1667.98 }, { "cell": "L85", "formula": "=M85-K85", "cached": 0 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 6491.18 }, { "cell": "N85", "formula": "=M85/J85", "cached": 3245.59 }, { "cell": "L86", "formula": "=M86-K86", "cached": 0 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 1147.8 }, { "cell": "N86", "formula": "=M86/J86", "cached": 1147.8 }, { "cell": "L87", "formula": "=M87-K87", "cached": 0 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 1855.48 }, { "cell": "N87", "formula": "=M87/J87", "cached": 1855.48 }, { "cell": "L88", "formula": "=M88-K88", "cached": 0 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 3620.59 }, { "cell": "N88", "formula": "=M88/J88", "cached": 3620.59 }, { "cell": "L89", "formula": "=M89-K89", "cached": 3555.8613 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 43065.4313 }, { "cell": "N89", "formula": "=M89/J89", "cached": 80.9500588345865 }, { "cell": "O89", "formula": "=SUM(M89:M97)", "cached": 587991.6984 }, { "cell": "L90", "formula": "=M90-K90", "cached": 4657.4109 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 56406.4209 }, { "cell": "N90", "formula": "=M90/J90", "cached": 21.4799774942879 }, { "cell": "L91", "formula": "=M91-K91", "cached": 4256.58240000001 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 51551.9424 }, { "cell": "N91", "formula": "=M91/J91", "cached": 21.479976 }, { "cell": "L92", "formula": "=M92-K92", "cached": 37688.4872 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 327599.9272 }, { "cell": "N92", "formula": "=M92/J92", "cached": 62.999986 }, { "cell": "L93", "formula": "=M93-K93", "cached": 0 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 0 }, { "cell": "N93", "formula": "=M93/J93", "cached": 0 }, { "cell": "L94", "formula": "=M94-K94", "cached": 0 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 0 }, { "cell": "N94", "formula": "=M94/J94", "cached": 0 }, { "cell": "L95", "formula": "=M95-K95", "cached": 12582.1566 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 109367.9766 }, { "cell": "N95", "formula": "=M95/J95", "cached": 62.9999865207373 }, { "cell": "L96", "formula": "=M96-K96", "cached": 0 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 0 }, { "cell": "N96", "formula": "=M96/J96", "cached": 0 }, { "cell": "L97", "formula": "=M97-K97", "cached": 0 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 0 }, { "cell": "N97", "formula": "=M97/J97", "cached": 0 }, { "cell": "L98", "formula": "=M98-K98", "cached": 1461.6667 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 12705.2567 }, { "cell": "N98", "formula": "=M98/J98", "cached": 28.3599479910714 }, { "cell": "O98", "formula": "=SUM(M98:M99)", "cached": 48545.3085 }, { "cell": "L99", "formula": "=M99-K99", "cached": 4123.19179999999 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 35840.0518 }, { "cell": "N99", "formula": "=M99/J99", "cached": 28.00004046875 }, { "cell": "L100", "formula": "=M100-K100", "cached": 3087.9846 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 37398.9246 }, { "cell": "N100", "formula": "=M100/J100", "cached": 80.9500532467533 }, { "cell": "O100", "formula": "=SUM(M100:M107)", "cached": 262146.1943 }, { "cell": "L101", "formula": "=M101-K101", "cached": 749.806200000001 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 9080.9862 }, { "cell": "N101", "formula": "=M101/J101", "cached": 30.269954 }, { "cell": "L102", "formula": "=M102-K102", "cached": 4229.80560000001 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 51227.6456 }, { "cell": "N102", "formula": "=M102/J102", "cached": 61.720054939759 }, { "cell": "L103", "formula": "=M103-K103", "cached": 3943.5138 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 47760.3338 }, { "cell": "N103", "formula": "=M103/J103", "cached": 75.8100536507936 }, { "cell": "L104", "formula": "=M104-K104", "cached": 2809.3446 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 34024.2846 }, { "cell": "N104", "formula": "=M104/J104", "cached": 21.4799776515151 }, { "cell": "L105", "formula": "=M105-K105", "cached": 2304.7986 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 20034.0186 }, { "cell": "N105", "formula": "=M105/J105", "cached": 33.390031 }, { "cell": "L106", "formula": "=M106-K106", "cached": 2291.6816 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 19920.0016 }, { "cell": "N106", "formula": "=M106/J106", "cached": 49.800004 }, { "cell": "L107", "formula": "=M107-K107", "cached": 4912.3893 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 42699.9993 }, { "cell": "N107", "formula": "=M107/J107", "cached": 60.999999 }, { "cell": "L108", "formula": "=M108-K108", "cached": 7446.1716 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 90181.4116 }, { "cell": "N108", "formula": "=M108/J108", "cached": 43.4399863198459 }, { "cell": "O108", "formula": "=SUM(M108:M112)", "cached": 196598.5874 }, { "cell": "L109", "formula": "=M109-K109", "cached": 3865.4928 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 33600.0528 }, { "cell": "N109", "formula": "=M109/J109", "cached": 28.000044 }, { "cell": "L110", "formula": "=M110-K110", "cached": 6012.42300000001 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 72817.123 }, { "cell": "N110", "formula": "=M110/J110", "cached": 21.4799772861357 }, { "cell": "L111", "formula": "=M111-K111", "cached": 0 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 0 }, { "cell": "N111", "formula": "=M111/J111", "cached": 0 }, { "cell": "L112", "formula": "=M112-K112", "cached": 0 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 0 }, { "cell": "N112", "formula": "=M112/J112", "cached": 0 }, { "cell": "L113", "formula": "=M113-K113", "cached": 0 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 532 }, { "cell": "N113", "formula": "=M113/J113", "cached": 266 }, { "cell": "O113", "formula": "=SUM(M113:M121)", "cached": 21111.39 }, { "cell": "L114", "formula": "=M114-K114", "cached": 0 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 1854 }, { "cell": "N114", "formula": "=M114/J114", "cached": 618 }, { "cell": "L115", "formula": "=M115-K115", "cached": 0 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 1968 }, { "cell": "N115", "formula": "=M115/J115", "cached": 984 }, { "cell": "L116", "formula": "=M116-K116", "cached": 0 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 2768.4 }, { "cell": "N116", "formula": "=M116/J116", "cached": 922.8 }, { "cell": "L117", "formula": "=M117-K117", "cached": 0 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": 2870.59 }, { "cell": "N117", "formula": "=M117/J117", "cached": 2870.59 }, { "cell": "L118", "formula": "=M118-K118", "cached": 0 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": 1678.32 }, { "cell": "N118", "formula": "=M118/J118", "cached": 419.58 }, { "cell": "L119", "formula": "=M119-K119", "cached": 0 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": 4141.2 }, { "cell": "N119", "formula": "=M119/J119", "cached": 1035.3 }, { "cell": "L120", "formula": "=M120-K120", "cached": 0 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": 3443.4 }, { "cell": "N120", "formula": "=M120/J120", "cached": 1147.8 }, { "cell": "L121", "formula": "=M121-K121", "cached": 0 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": 1855.48 }, { "cell": "N121", "formula": "=M121/J121", "cached": 1855.48 }, { "cell": "L122", "formula": "=M122-K122", "cached": 0 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": 266 }, { "cell": "N122", "formula": "=M122/J122", "cached": 266 }, { "cell": "O122", "formula": "=SUM(M122:M133)", "cached": 37726.19 }, { "cell": "L123", "formula": "=M123-K123", "cached": 0 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": 1854 }, { "cell": "N123", "formula": "=M123/J123", "cached": 618 }, { "cell": "L124", "formula": "=M124-K124", "cached": 0 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": 1896 }, { "cell": "N124", "formula": "=M124/J124", "cached": 1896 }, { "cell": "L125", "formula": "=M125-K125", "cached": 0 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": 3691.2 }, { "cell": "N125", "formula": "=M125/J125", "cached": 922.8 }, { "cell": "L126", "formula": "=M126-K126", "cached": 0 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": 4441.44 }, { "cell": "N126", "formula": "=M126/J126", "cached": 1480.48 }, { "cell": "L127", "formula": "=M127-K127", "cached": 0 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": 5741.18 }, { "cell": "N127", "formula": "=M127/J127", "cached": 2870.59 }, { "cell": "L128", "formula": "=M128-K128", "cached": 0 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": 419.58 }, { "cell": "N128", "formula": "=M128/J128", "cached": 419.58 }, { "cell": "L129", "formula": "=M129-K129", "cached": 0 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": 2070.6 }, { "cell": "N129", "formula": "=M129/J129", "cached": 1035.3 }, { "cell": "L130", "formula": "=M130-K130", "cached": 0 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": 5003.94 }, { "cell": "N130", "formula": "=M130/J130", "cached": 1667.98 }, { "cell": "L131", "formula": "=M131-K131", "cached": 0 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": 3245.59 }, { "cell": "N131", "formula": "=M131/J131", "cached": 3245.59 }, { "cell": "L132", "formula": "=M132-K132", "cached": 0 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": 1855.48 }, { "cell": "N132", "formula": "=M132/J132", "cached": 1855.48 }, { "cell": "L133", "formula": "=M133-K133", "cached": 0 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": 7241.18 }, { "cell": "N133", "formula": "=M133/J133", "cached": 3620.59 }, { "cell": "L134", "formula": "=M134-K134", "cached": 9198.14999999999 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": 79953.15 }, { "cell": "N134", "formula": "=M134/J134", "cached": 14.8999534103615 }, { "cell": "O134", "formula": "=SUM(M134)", "cached": 79953.15 }, { "cell": "L135", "formula": "=M135-K135", "cached": 17801.8308 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": 154738.9908 }, { "cell": "N135", "formula": "=M135/J135", "cached": 15.3999791799363 }, { "cell": "O135", "formula": "=SUM(M135)", "cached": 154738.9908 }, { "cell": "L136", "formula": "=M136-K136", "cached": -221.5746 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": -1925.9946 }, { "cell": "N136", "formula": "=M136/J136", "cached": 1925.9946 }, { "cell": "O136", "formula": "=SUM(M136:M137)", "cached": -3086.9905 }, { "cell": "L137", "formula": "=M137-K137", "cached": -133.5659 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": -1160.9959 }, { "cell": "N137", "formula": "=M137/J137", "cached": 1160.9959 }, { "cell": "L138", "formula": "=M138-K138", "cached": 0 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": 1158 }, { "cell": "N138", "formula": "=M138/J138", "cached": 19.3 }, { "cell": "O138", "formula": "=SUM(M138:M139)", "cached": 2108 }, { "cell": "L139", "formula": "=M139-K139", "cached": 0 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": 950 }, { "cell": "N139", "formula": "=M139/J139", "cached": 18.6274509803922 }, { "cell": "L140", "formula": "=M140-K140", "cached": 0 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": 2306 }, { "cell": "N140", "formula": "=M140/J140", "cached": 2306 }, { "cell": "O140", "formula": "=SUM(M140)", "cached": 2306 }, { "cell": "L141", "formula": "=M141-K141", "cached": 0 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": 1539 }, { "cell": "N141", "formula": "=M141/J141", "cached": 19 }, { "cell": "O141", "formula": "=SUM(M141)", "cached": 1539 }, { "cell": "L142", "formula": "=M142-K142", "cached": 8.09190000000001 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": 98.0019 }, { "cell": "N142", "formula": "=M142/J142", "cached": 98.0019 }, { "cell": "O142", "formula": "=SUM(M142:M143)", "cached": 150.9989 }, { "cell": "L143", "formula": "=M143-K143", "cached": 6.09699999999999 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": 52.997 }, { "cell": "N143", "formula": "=M143/J143", "cached": 26.4985 }, { "cell": "L144", "formula": "=M144-K144", "cached": 41.6151 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": 504.0051 }, { "cell": "N144", "formula": "=M144/J144", "cached": 63.0006375 }, { "cell": "O144", "formula": "=SUM(M144:M145)", "cached": 600.0014 }, { "cell": "L145", "formula": "=M145-K145", "cached": 7.92630000000001 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": 95.9963 }, { "cell": "N145", "formula": "=M145/J145", "cached": 23.999075 }, { "cell": "L146", "formula": "=M146-K146", "cached": 73.6280999999999 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": 639.9981 }, { "cell": "N146", "formula": "=M146/J146", "cached": 19.999940625 }, { "cell": "O146", "formula": "=SUM(M146)", "cached": 639.9981 }, { "cell": "L147", "formula": "=M147-K147", "cached": 130.4586 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": 1579.9986 }, { "cell": "N147", "formula": "=M147/J147", "cached": 157.99986 }, { "cell": "O147", "formula": "=SUM(M147:M148)", "cached": 1776.0024 }, { "cell": "L148", "formula": "=M148-K148", "cached": 16.1838 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": 196.0038 }, { "cell": "N148", "formula": "=M148/J148", "cached": 98.0019 }, { "cell": "L149", "formula": "=M149-K149", "cached": 1245.2388 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": 10823.9988 }, { "cell": "N149", "formula": "=M149/J149", "cached": 327.999963636364 }, { "cell": "O149", "formula": "=SUM(M149)", "cached": 10823.9988 }, { "cell": "L150", "formula": "=M150-K150", "cached": 45.2816 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": 393.6016 }, { "cell": "N150", "formula": "=M150/J150", "cached": 196.8008 }, { "cell": "O150", "formula": "=SUM(M150:M152)", "cached": 3243.5972 }, { "cell": "L151", "formula": "=M151-K151", "cached": 310.3893 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": 2697.9993 }, { "cell": "N151", "formula": "=M151/J151", "cached": 1348.99965 }, { "cell": "L152", "formula": "=M152-K152", "cached": 17.4863 }, { "cell": "M152", "formula": "=K152*(1+H152)", "cached": 151.9963 }, { "cell": "N152", "formula": "=M152/J152", "cached": 37.999075 }, { "cell": "L153", "formula": "=M153-K153", "cached": 63.9081000000001 }, { "cell": "M153", "formula": "=K153*(1+H153)", "cached": 773.9981 }, { "cell": "N153", "formula": "=M153/J153", "cached": 257.999366666667 }, { "cell": "O153", "formula": "=SUM(M153)", "cached": 773.9981 }, { "cell": "L154", "formula": "=M154-K154", "cached": 75.4689 }, { "cell": "M154", "formula": "=K154*(1+H154)", "cached": 655.9989 }, { "cell": "N154", "formula": "=M154/J154", "cached": 327.99945 }, { "cell": "O154", "formula": "=SUM(M154:M159)", "cached": 3498.0016 }, { "cell": "L155", "formula": "=M155-K155", "cached": 67.9223999999999 }, { "cell": "M155", "formula": "=K155*(1+H155)", "cached": 590.4024 }, { "cell": "N155", "formula": "=M155/J155", "cached": 196.8008 }, { "cell": "L156", "formula": "=M156-K156", "cached": 67.9223999999999 }, { "cell": "M156", "formula": "=K156*(1+H156)", "cached": 590.4024 }, { "cell": "N156", "formula": "=M156/J156", "cached": 196.8008 }, { "cell": "L157", "formula": "=M157-K157", "cached": 39.1374 }, { "cell": "M157", "formula": "=K157*(1+H157)", "cached": 473.9974 }, { "cell": "N157", "formula": "=M157/J157", "cached": 157.999133333333 }, { "cell": "L158", "formula": "=M158-K158", "cached": 33.0273 }, { "cell": "M158", "formula": "=K158*(1+H158)", "cached": 399.9973 }, { "cell": "N158", "formula": "=M158/J158", "cached": 199.99865 }, { "cell": "L159", "formula": "=M159-K159", "cached": 90.5631999999999 }, { "cell": "M159", "formula": "=K159*(1+H159)", "cached": 787.2032 }, { "cell": "N159", "formula": "=M159/J159", "cached": 196.8008 }, { "cell": "L160", "formula": "=M160-K160", "cached": 22.6408 }, { "cell": "M160", "formula": "=K160*(1+H160)", "cached": 196.8008 }, { "cell": "N160", "formula": "=M160/J160", "cached": 196.8008 }, { "cell": "O160", "formula": "=SUM(M160:M161)", "cached": 446.802 }, { "cell": "L161", "formula": "=M161-K161", "cached": 28.7612 }, { "cell": "M161", "formula": "=K161*(1+H161)", "cached": 250.0012 }, { "cell": "N161", "formula": "=M161/J161", "cached": 50.00024 }, { "cell": "L162", "formula": "=M162-K162", "cached": 144.5418 }, { "cell": "M162", "formula": "=K162*(1+H162)", "cached": 1256.4018 }, { "cell": "N162", "formula": "=M162/J162", "cached": 418.8006 }, { "cell": "O162", "formula": "=SUM(M162:M163)", "cached": 1420.3987 }, { "cell": "L163", "formula": "=M163-K163", "cached": 18.8669 }, { "cell": "M163", "formula": "=K163*(1+H163)", "cached": 163.9969 }, { "cell": "N163", "formula": "=M163/J163", "cached": 163.9969 }, { "cell": "L164", "formula": "=M164-K164", "cached": 52.1838 }, { "cell": "M164", "formula": "=K164*(1+H164)", "cached": 632.0038 }, { "cell": "N164", "formula": "=M164/J164", "cached": 158.00095 }, { "cell": "O164", "formula": "=SUM(M164:M168)", "cached": 1428.8007 }, { "cell": "L165", "formula": "=M165-K165", "cached": 48.1806 }, { "cell": "M165", "formula": "=K165*(1+H165)", "cached": 418.8006 }, { "cell": "N165", "formula": "=M165/J165", "cached": 418.8006 }, { "cell": "L166", "formula": "=M166-K166", "cached": 18.8669 }, { "cell": "M166", "formula": "=K166*(1+H166)", "cached": 163.9969 }, { "cell": "N166", "formula": "=M166/J166", "cached": 163.9969 }, { "cell": "L167", "formula": "=M167-K167", "cached": 18.8669 }, { "cell": "M167", "formula": "=K167*(1+H167)", "cached": 163.9969 }, { "cell": "N167", "formula": "=M167/J167", "cached": 163.9969 }, { "cell": "L168", "formula": "=M168-K168", "cached": 5.7525 }, { "cell": "M168", "formula": "=K168*(1+H168)", "cached": 50.0025 }, { "cell": "N168", "formula": "=M168/J168", "cached": 50.0025 }, { "cell": "L169", "formula": "=M169-K169", "cached": 0 }, { "cell": "M169", "formula": "=K169*(1+H169)", "cached": 950 }, { "cell": "N169", "formula": "=M169/J169", "cached": 18.6274509803922 }, { "cell": "O169", "formula": "=SUM(M169:M170)", "cached": 1529 }, { "cell": "L170", "formula": "=M170-K170", "cached": 0 }, { "cell": "M170", "formula": "=K170*(1+H170)", "cached": 579 }, { "cell": "N170", "formula": "=M170/J170", "cached": 19.3 }, { "cell": "L171", "formula": "=M171-K171", "cached": 0 }, { "cell": "M171", "formula": "=K171*(1+H171)", "cached": 284490 }, { "cell": "N171", "formula": "=M171/J171", "cached": 15 }, { "cell": "O171", "formula": "=SUM(M171)", "cached": 284490 }, { "cell": "K174", "formula": "=SUM(K3:K171)", "cached": 5268607.32000001 }, { "cell": "K176", "formula": "=K174-K175", "cached": 0 } ] }, "26.4月": { "max_row": 191, "max_column": 20, "merged_ranges": [ "Q71:Q72", "S71:S72", "O158:O162", "O91:O100", "P113:P116", "S86:S87", "P9:P12", "Q108:Q110", "P86:P87", "R86:R87", "P108:P110", "S158:S162", "R141:R147", "P60:P65", "R60:R65", "O153:O157", "Q153:Q157", "P151:P152", "S153:S157", "P71:P72", "A1:S1", "R71:R72", "P77:P84", "O163:O164", "O101:O105", "P135:P139", "P158:P162", "P91:P100", "R158:R162", "R91:R100", "S113:S116", "O60:O65", "P13:P33", "S37:S59", "O111:O112", "S66:S70", "O9:O12", "S60:S65", "O119:O121", "P66:P70", "R66:R70", "O135:O139", "Q111:Q112", "S111:S112", "P37:P59", "Q122:Q134", "Q101:Q105", "O4:O7", "S91:S100", "Q4:Q7", "O166:O173", "S77:S84", "Q166:Q173", "S119:S121", "R163:R164", "O71:O72", "S135:S139", "P119:P121", "S166:S173", "R119:R121", "S13:S33", "O106:O107", "R111:R112", "O88:O90", "R9:R12", "Q73:Q75", "Q88:Q90", "S73:S75", "R151:R152", "O86:O87", "Q151:Q152", "P141:P147", "R77:R84", "Q34:Q36", "S34:S36", "R4:R7", "R135:R139", "R166:R173", "S108:S110", "O151:O152", "S122:S134", "S141:S147", "O113:O116", "O77:O84", "Q113:Q116", "Q77:Q84", "P73:P75", "R73:R75", "O66:O70", "P106:P107", "R106:R107", "Q60:Q65", "Q158:Q162", "R113:R116", "P153:P157", "P34:P36", "R34:R36", "R108:R110", "Q135:Q139", "R37:R59", "Q106:Q107", "P163:P164", "S106:S107", "P101:P105", "R101:R105", "P4:P7", "Q91:Q100", "O13:O33", "Q13:Q33", "S88:S90", "P111:P112", "Q119:Q121", "O73:O75", "R13:R33", "P117:S117", "Q66:Q70", "O37:O59", "Q37:Q59", "P122:P134", "Q9:Q12", "R122:R134", "P88:P90", "S9:S12", "O34:O36", "R88:R90", "Q86:Q87", "S151:S152", "O108:O110", "O122:O134", "P166:P173", "Q163:Q164", "S163:S164", "O141:O147", "R153:R157", "S101:S105", "Q141:Q147", "S4:S7" ], "rows": [ { "row": 1, "values": [ "2026年4月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 4324335.7046, 502346.549698, 4826682.254298, null, 4826682.254298, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.4月", null, 26000127, 2, "4/193", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 168, 12577.71, 1635.1023, 14212.8123, 84.6000732142857, 655077.611, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075692506", null ] }, { "row": 5, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 68, 73060.89, 9497.9157, 82558.8057, 1214.10008382353, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 300, 322327.44, 41902.5672, 364230.0072, 1214.100024, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.4月", null, 26000129, 2, "4/194", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 72, 5390.45, 700.758499999999, 6091.2085, 84.6001180555555, 6091.2085, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075693526", null ] }, { "row": 9, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 1, 788.5, 102.505, 891.005, 891.005, 4545.0069, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075695911", null ] }, { "row": 10, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 1, 788.5, 102.505, 891.005, 891.005, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 2, 939.82, 122.1766, 1061.9966, 530.9983, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 2, 1505.31, 195.6903, 1701.0003, 850.50015, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100271, "黑果枸杞-90g", 0.09, "BT", 100, 16431.19, 1478.8071, 17909.9971, 179.099971, 614759.39, "是", "26.4.28", "未回款", "（经营）开专票两张，票号26632000000075992146、26632000000075556276", null ] }, { "row": 14, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100306, "雪菊-50g ", 0.09, "BT", 300, 12261.48, 1103.5332, 13365.0132, 44.550044, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 80, 8521.1, 766.899000000001, 9287.999, 116.0999875, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 60, 9509.74, 1236.2662, 10746.0062, 179.100103333333, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 40, 9525.66, 1238.3358, 10763.9958, 269.099895, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 48, 49316.81, 6411.1853, 55727.9953, 1160.99990208333, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 50, 85221.24, 11078.7612, 96300.0012, 1926.000024, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.4月", null, 26000167, 2, "4/196", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 40, 31539.82, 4100.1766, 35639.9966, 890.999915, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.4月", null, 26000167, 2, "4/196", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 60, 54716.81, 7113.1853, 61829.9953, 1030.49992166667, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 48, 41670.8, 5417.204, 47088.004, 981.000083333333, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 48, 81812.39, 10635.6107, 92448.0007, 1926.00001458333, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.4月", null, 26000167, 2, "4/196", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.4月", null, 26000167, 2, "4/196", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.4月", null, 26000167, 2, "4/196", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.4月", null, 26000167, 2, "4/196", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.4月", null, 26000167, 2, "4/196", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.4月", null, 26000167, 2, "4/196", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.4月", null, 26000167, 2, "4/196", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.4月", null, 26000167, 2, "4/196", 81013787, "新碗燕手提袋（通用小罐尊享款）", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 540, 70534.53, 9169.4889, 79704.0189, 147.600035, 103463.9865, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075708901", null ] }, { "row": 35, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.4月", null, 26000181, 2, "4/198", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 903374.9809, "是", "26.4.28", "未回款", "（经营）开专票两张，票号26632000000076004506、26632000000075864421", null ] }, { "row": 38, "values": [ "26.4月", null, 26000181, 2, "4/198", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 45, 14788.08, 1330.9272, 16119.0072, 358.20016, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 225, 29389.39, 3820.6207, 33210.0107, 147.600047555556, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 60, 14812.84, 1333.1556, 16145.9956, 269.099926666667, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 144, 59330.64, 5339.7576, 64670.3976, 449.099983333333, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.4月", null, 26000181, 2, "4/198", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 42, 21408.85, 2783.1505, 24192.0005, 576.000011904762, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.4月", null, 26000181, 2, "4/198", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 42, 19736.28, 2565.7164, 22301.9964, 530.999914285714, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 300, 83389.38, 10840.6194, 94229.9994, 314.099998, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 160, 171907.97, 22348.0361, 194256.0061, 1214.100038125, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 40, 74548.67, 9691.32709999999, 84239.9971, 2105.9999275, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 396, 188923.52, 24560.0576, 213483.5776, 539.099943434343, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.4月", null, 26000181, 2, "4/198", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.4月", null, 26000181, 2, "4/198", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 320, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.4月", null, 26000181, 2, "4/198", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.4月", null, 26000181, 2, "4/198", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 100, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.4月", null, 26000181, 2, "4/198", 81009748, "20罐装小罐茶手提袋", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.4月", null, 26000181, 2, "4/198", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.4月", null, 26000181, 2, "4/198", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 2, 4692, 0, 4692, 2346, 48300, "是", "26.4.24", "未回款", "（大连）开普票一张，票号26632000000072327286", null ] }, { "row": 61, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1959, 0, 1959, 1959, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.4月", null, 26000148, 13, "4/167", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.4月", null, 26000148, 13, "4/167", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1924, 76677.56, 6900.9804, 83578.5404, 43.4399898128898, 318264.2315, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068375101、26632000000068230561", null ] }, { "row": 67, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 506, 37578.65, 3382.0785, 40960.7285, 80.9500563241107, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 3075, 171438.02, 22286.9426, 193724.9626, 62.9999878373984, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 3075, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.4月", null, 26000121, 28, "4/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 3075, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.4月", null, 26000124, 28, "4/023", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 924, 52278.07, 4705.0263, 56983.0963, 61.6700176406926, 142383.2305, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068231896、26632000000068232541", null ] }, { "row": 72, "values": [ "26.4月", null, 26000124, 28, "4/023", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 3050, 75575.34, 9824.79419999999, 85400.1342, 28.000044, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.4月", null, 26000128, 28, "4/024", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1920, 108629.76, 9776.6784, 118406.4384, 61.67002, 170975.4598, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068233846", null ] }, { "row": 74, "values": [ "26.4月", null, 26000128, 28, "4/024", "UC000017", "雪菊-50克", 0.09, "BT", 600, 24522.96, 2207.0664, 26730.0264, 44.550044, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.4月", null, 26000128, 28, "4/024", 12100273, "黑果枸杞-60g", 0.09, "BT", 290, 23705.5, 2133.495, 25838.995, 89.0999827586207, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.4月", null, 26000130, 28, "4/025", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 2100, 27076.98, 3520.0074, 30596.9874, 14.569994, 30596.9874, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068381671", null ] }, { "row": 77, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1500, 18424.8, 2395.224, 20820.024, 13.880016, 278382.1144, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068382796、26632000000068093281", null ] }, { "row": 78, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 800, 17628.32, 2291.6816, 19920.0016, 24.900002, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100087", "沙棘原浆-900ml(30ml*30袋)", 0.13, "BX", 300, 12167.25, 1581.7425, 13748.9925, 45.829975, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 1064, 79282.68, 7135.4412, 86418.1212, 81.2200387218045, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2600, 103539.8, 13460.174, 116999.974, 44.99999, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 325, 18119.47, 2355.5311, 20475.0011, 63.0000033846154, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 325, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.4月", null, 26000131, 28, "4/026", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 325, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.4月", null, 26000161, 28, "4/027", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 2500, 36697.25, 3302.7525, 40000.0025, 16.000001, 40000.0025, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068238541", null ] }, { "row": 86, "values": [ "26.4月", null, 26000171, 28, "4/176", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 1480, 19082.82, 2480.7666, 21563.5866, 14.5699909459459, 164843.607, "是", "26.4.27", "未回款", "（电商）开专票两张，票号26632000000075084616、2663200000007493928", null ] }, { "row": 87, "values": [ "26.4月", null, 26000171, 28, "4/176", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 400, 131449.56, 11830.4604, 143280.0204, 358.200051, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 2400, 105769.92, 13750.0896, 119520.0096, 49.800004, 147419.0316, "是", "26.4.27", "未回款", "（电商）开专票一张，票号26632000000075088186", null ] }, { "row": 89, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1000, 12283.2, 1596.816, 13880.016, 13.880016, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 300, 12406.2, 1612.806, 14019.006, 46.73002, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, 26251.65, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000076024546", null ] }, { "row": 92, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 1, 1480.48, 0, 1480.48, 1480.48, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null, null ] }, { "row": 97, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null ] }, { "row": 99, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null ] }, { "row": 100, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null ] }, { "row": 101, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 4, 1064, 0, 1064, 266, 14308.1, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000075574321", null ] }, { "row": 102, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null ] }, { "row": 105, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.4月", null, 26000143, 29, "4/217", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 10000, 136283, 17716.79, 153999.79, 15.399979, 183039.8069, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076791121", null ] }, { "row": 107, "values": [ "26.4月", null, 26000143, 29, "4/217", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1056, 25699.13, 3340.8869, 29040.0169, 27.5000160037879, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.4月", null, 26000146, 29, "4/218", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 6928, 94416.86, 12274.1918, 106691.0518, 15.399978608545, 215151.1299, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076791451", null ] }, { "row": 109, "values": [ "26.4月", null, 26000146, 29, "4/218", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 2240, 54513.31, 7086.7303, 61600.0403, 27.5000179910714, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.4月", null, 26000146, 29, "4/218", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1704, 41469.06, 5390.97779999999, 46860.0378, 27.5000221830986, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.4月", null, 26000177, 29, "4/219", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 10772, 262150.62, 34079.5806, 296230.2006, 27.5000186223543, 321023.7227, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076938451", null ] }, { "row": 112, "values": [ "26.4月", null, 26000177, 29, "4/219", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 1664, 21941.17, 2852.3521, 24793.5221, 14.8999531850961, null, null, null, null, null, null ] }, { "row": 113, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 3283, 43288.98, 5627.56739999999, 48916.5474, 14.8999535181237, 231849.4111, "是", "26.4.29", "未回款", "（同青康健）开专票一张，票号26632000000078287506", null ] }, { "row": 114, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 3072, 41866.14, 5442.59819999999, 47308.7382, 15.3999798828125, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100200", "益生元西梅饮-350ml(35ml×10)", 0.13, "BX", 1200, 20707.92, 2692.0296, 23399.9496, 19.499958, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.4月", null, 26000162, 29, "4/276", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", 4008, 99313.43, 12910.7459, 112224.1759, 28.0000438872255, null, null, null, null, null, null ] }, { "row": 117, "values": [ "26.4月", null, 26000165, 29, "4/273", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", -4008, -99313.43, -12910.7459, -112224.1759, 28.0000438872255, -112224.1759, "价格出错，回冲（不开红字发票）", null, null, null, null ] }, { "row": 118, "values": [ "26.4月", null, 26000166, 29, "4/276", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", 4008, 118821.17, 15446.7521, 134267.9221, 33.4999805638723, 134267.9221, "是", "26.4.29", "未回款", "（同青康健）开专票一张，票号26632000000078287506", null ] }, { "row": 119, "values": [ "26.4月", null, 15643316, 357, "4/028", 74001484, "枸杞原浆罐头-30ml", 0.13, "BC", 300, 530.97, 69.0260999999999, 599.9961, 1.999987, 2062.9964, "是", "26.4.21", "未回款", "（北京零号健康管理中心有限公司）开专票两张，票号26632000000068996341、26632000000069601576", null ] }, { "row": 120, "values": [ "26.4月", null, 15643316, 357, "4/028", 12100751, "黑果枸杞玫瑰果膏-30ml/袋-30ml/袋", 0.13, "BC", 300, 1184.07, 153.9291, 1337.9991, 4.459997, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.4月", null, 15643316, 357, "4/028", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 2.5, 114.68, 10.3212, 125.0012, 50.00048, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74000487, "黑果枸杞袋泡茶（60g）(内购专用）", 0.13, "BX", 5, 128.32, 16.6816, 145.0016, 29.00032, 12332.614398, "否", "无", "已回款", "2026.2.6朱生莉销售798号，已确认无需开票", null ] }, { "row": 123, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74001377, "红藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null ] }, { "row": 124, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74001378, "黑藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 9, 159.29, 20.7077, 179.9977, 19.9997444444444, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null ] }, { "row": 127, "values": [ "26.4月", null, 26000034, 52321, "4/001", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 6, 106.1946, 13.805298, 119.999898, 19.999983, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 2, 35.4, 4.602, 40.002, 20.001, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.4月", null, 26000034, 52321, "4/001", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 8, 233.63, 30.3719, 264.0019, 33.0002375, null, null, null, null, null, null ] }, { "row": 130, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.4月", null, 26000034, 52321, "4/001", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 2, 1044.25, 135.7525, 1180.0025, 590.00125, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 1, 566.37, 73.6280999999999, 639.9981, 639.9981, null, null, null, null, null, null ] }, { "row": 134, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 26, 8030.09, 1043.9117, 9074.0017, 349.000065384615, null, null, null, null, null, null ] }, { "row": 135, "values": [ "26.4月", null, 26000037, 52321, "4/003", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 1, 144.95, 13.0455, 157.9955, 157.9955, 3077.8079, "否", "无", "已回款", "2026.4.1朱生莉销售，已确认无需开票", null ] }, { "row": 136, "values": [ "26.4月", null, 26000037, 52321, "4/003", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", 1, 183.49, 16.5141, 200.0041, 200.0041, null, null, null, null, null, null ] }, { "row": 137, "values": [ "26.4月", null, 26000037, 52321, "4/003", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 6, 1044.96, 135.8448, 1180.8048, 196.8008, null, null, null, null, null, null ] }, { "row": 138, "values": [ "26.4月", null, 26000037, 52321, "4/003", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 1, 1193.81, 155.1953, 1349.0053, 1349.0053, null, null, null, null, null, null ] }, { "row": 139, "values": [ "26.4月", null, 26000037, 52321, "4/003", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 5, 168.14, 21.8582, 189.9982, 37.99964, null, null, null, null, null, null ] }, { "row": 140, "values": [ "26.4月", null, 26000036, 52321, "4/006", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 7, 1656.88, 149.1192, 1805.9992, 257.999885714286, 1805.9992, "是", "26.4.20", "未回款", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000068433796", null ] }, { "row": 141, "values": [ "26.4月", null, 26000035, 52321, "4/007", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 8, 2322.12, 301.8756, 2623.9956, 327.99945, 5164.2017, "否", "无", "已回款", "2026.2.26朱生莉销售，已确认无需开票", null ] }, { "row": 142, "values": [ "26.4月", null, 26000035, 52321, "4/007", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null ] }, { "row": 143, "values": [ "26.4月", null, 26000035, 52321, "4/007", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.4月", null, 26000035, 52321, "4/007", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 7, 1219.12, 158.4856, 1377.6056, 196.8008, null, null, null, null, null, null ] }, { "row": 145, "values": [ "26.4月", null, 26000035, 52321, "4/007", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 1, 308.85, 40.1505, 349.0005, 349.0005, null, null, null, null, null, null ] }, { "row": 146, "values": [ "26.4月", null, 26000035, 52321, "4/007", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 10, 176.99, 23.0087, 199.9987, 19.99987, null, null, null, null, null, null ] }, { "row": 147, "values": [ "26.4月", null, 26000035, 52321, "4/007", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 8, 141.59, 18.4067, 159.9967, 19.9995875, null, null, null, null, null, null ] }, { "row": 148, "values": [ "26.4月", null, 26000038, 52321, "4/220", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.4.29", "未回款（青海南玻新能源科技有限公司）", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000078618001", null ] }, { "row": 149, "values": [ "26.4月", null, 26000039, 52321, "4/221", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 12, 1739.45, 156.5505, 1896.0005, 158.000041666667, 1896.0005, "否", "无", "未回款（海西州公安局）", "2026.4.8朱生莉销售，已确认无需开票", null ] }, { "row": 150, "values": [ "26.4月", null, 26000040, 52321, "4/222", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 8, 719.27, 64.7343000000001, 784.0043, 98.0005375, 784.0043, "否", "无", "未回款（德令哈市政府）", "2026.4.8朱生莉销售，已确认无需开票", null ] }, { "row": 151, "values": [ "26.4月", null, 26000041, 52321, "4/223", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 984.004, "否", "无", "已回款", "2026.4.9朱生莉销售，已确认无需开票", null ] }, { "row": 152, "values": [ "26.4月", null, 26000041, 52321, "4/223", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.4月", null, 26000042, 31339, "4/226", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 1, 89.91, 8.09190000000001, 98.0019, 98.0019, 7994.4119, "是", "26.4.29", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票两张，票号26632000000078469231、26632000000078619261", null ] }, { "row": 154, "values": [ "26.4月", null, 26000042, 31339, "4/226", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 40, 1394.5, 125.505, 1520.005, 38.000125, null, null, null, null, null, null ] }, { "row": 155, "values": [ "26.4月", null, 26000042, 31339, "4/226", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 40, 3596.33, 323.6697, 3919.9997, 97.9999925, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.4月", null, 26000042, 31339, "4/226", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 1, 1432.57, 186.2341, 1618.8041, 1618.8041, null, null, null, null, null, null ] }, { "row": 157, "values": [ "26.4月", null, 26000042, 31339, "4/226", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 2, 741.24, 96.3611999999999, 837.6012, 418.8006, null, null, null, null, null, null ] }, { "row": 158, "values": [ "26.4月", null, 26000043, 52321, "4/231", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 1603.1958, "否", "无", "已回款（支付宝）", "2026.4.22朱生莉销售，已确认无需开票", null ] }, { "row": 159, "values": [ "26.4月", null, 26000043, 52321, "4/231", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 160, "values": [ "26.4月", null, 26000043, 52321, "4/231", 74001373, "黑果枸杞-金标小罐装（内购专用）-80g（4g/罐×20）", 0.09, "BX", 2, 275.23, 24.7707, 300.0007, 150.00035, null, null, null, null, null, null ] }, { "row": 161, "values": [ "26.4月", null, 26000043, 52321, "4/231", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 12, 350.44, 45.5572, 395.9972, 32.9997666666667, null, null, null, null, null, null ] }, { "row": 162, "values": [ "26.4月", null, 26000043, 52321, "4/231", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 6, 106.19, 13.8047, 119.9947, 19.9991166666667, null, null, null, null, null, null ] }, { "row": 163, "values": [ "26.4月", null, 26000044, 52321, "4/234", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, 1377.6056, "否", "无", "已回款（银行转账）", "2026.4.27朱生莉(胡彦苹）销售，已确认无需开票", null ] }, { "row": 164, "values": [ "26.4月", null, 26000044, 52321, "4/234", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null ] }, { "row": 165, "values": [ "26.4月", null, 26000045, 52321, "4/237", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 100, 2700, 0, 2700, 27, 2700, "否", "无", "已回款（支付宝）", "2026.4.1朱生莉销售，已确认无需开票", null ] }, { "row": 166, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000828, "冻干冬虫夏草-1750级二等", 0, "GM", 854, 12810, 0, 12810, 15, 140175, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095750056", null ] }, { "row": 167, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", 1272, 19080, 0, 19080, 15, null, null, null, null, null, null ] }, { "row": 168, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", 2000, 30000, 0, 30000, 15, null, null, null, null, null, null ] }, { "row": 169, "values": [ "26.4月", null, 26000046, 70300, "4/240", 71400169, "三等冻干-统货", 0, "GM", 4757, 61841, 0, 61841, 13, null, null, null, null, null, null ] }, { "row": 170, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000833, "冻干冬虫夏草-1500级三等", 0, "GM", 307, 3991, 0, 3991, 13, null, null, null, null, null, null ] }, { "row": 171, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000835, "冻干冬虫夏草-2000级三等", 0, "GM", 253, 3289, 0, 3289, 13, null, null, null, null, null, null ] }, { "row": 172, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000836, "冻干冬虫夏草-2500级三等", 0, "GM", 258, 3354, 0, 3354, 13, null, null, null, null, null, null ] }, { "row": 173, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000849, "三级肉节-肉身草三等", 0, "GM", 581, 5810, 0, 5810, 10, null, null, null, null, null, null ] }, { "row": 174, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 175, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 176, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 177, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 178, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 179, "values": [ "26.4月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 181, "values": [ null, null, null, null, null, null, null, null, null, "台账", 4324335.7046, null, null, null, null, null, null, null, null, null ] }, { "row": 182, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 4324335.7, null, null, null, null, null, null, null, null, null ] }, { "row": 183, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0.00459999870508909, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K3:K178)", "cached": 4324335.7046 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L3:L178)", "cached": 502346.549698 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M3:M178)", "cached": 4826682.254298 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O3:O178)", "cached": 4826682.254298 }, { "cell": "L4", "formula": "=M4-K4", "cached": 1635.1023 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 14212.8123 }, { "cell": "N4", "formula": "=M4/J4", "cached": 84.6000732142857 }, { "cell": "O4", "formula": "=SUM(M4:M7)", "cached": 655077.611 }, { "cell": "L5", "formula": "=M5-K5", "cached": 22327.3258 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 194075.9858 }, { "cell": "N5", "formula": "=M5/J5", "cached": 539.099960555556 }, { "cell": "L6", "formula": "=M6-K6", "cached": 9497.9157 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 82558.8057 }, { "cell": "N6", "formula": "=M6/J6", "cached": 1214.10008382353 }, { "cell": "L7", "formula": "=M7-K7", "cached": 41902.5672 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 364230.0072 }, { "cell": "N7", "formula": "=M7/J7", "cached": 1214.100024 }, { "cell": "L8", "formula": "=M8-K8", "cached": 700.758499999999 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 6091.2085 }, { "cell": "N8", "formula": "=M8/J8", "cached": 84.6001180555555 }, { "cell": "O8", "formula": "=SUM(M8)", "cached": 6091.2085 }, { "cell": "L9", "formula": "=M9-K9", "cached": 102.505 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 891.005 }, { "cell": "N9", "formula": "=M9/J9", "cached": 891.005 }, { "cell": "O9", "formula": "=SUM(M9:M12)", "cached": 4545.0069 }, { "cell": "L10", "formula": "=M10-K10", "cached": 102.505 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 891.005 }, { "cell": "N10", "formula": "=M10/J10", "cached": 891.005 }, { "cell": "L11", "formula": "=M11-K11", "cached": 122.1766 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 1061.9966 }, { "cell": "N11", "formula": "=M11/J11", "cached": 530.9983 }, { "cell": "L12", "formula": "=M12-K12", "cached": 195.6903 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 1701.0003 }, { "cell": "N12", "formula": "=M12/J12", "cached": 850.50015 }, { "cell": "L13", "formula": "=M13-K13", "cached": 1478.8071 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 17909.9971 }, { "cell": "N13", "formula": "=M13/J13", "cached": 179.099971 }, { "cell": "O13", "formula": "=SUM(M13:M33)", "cached": 614759.39 }, { "cell": "L14", "formula": "=M14-K14", "cached": 1103.5332 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 13365.0132 }, { "cell": "N14", "formula": "=M14/J14", "cached": 44.550044 }, { "cell": "L15", "formula": "=M15-K15", "cached": 766.899000000001 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 9287.999 }, { "cell": "N15", "formula": "=M15/J15", "cached": 116.0999875 }, { "cell": "L16", "formula": "=M16-K16", "cached": 1236.2662 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 10746.0062 }, { "cell": "N16", "formula": "=M16/J16", "cached": 179.100103333333 }, { "cell": "L17", "formula": "=M17-K17", "cached": 1238.3358 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 10763.9958 }, { "cell": "N17", "formula": "=M17/J17", "cached": 269.099895 }, { "cell": "L18", "formula": "=M18-K18", "cached": 221.1612 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 1922.4012 }, { "cell": "N18", "formula": "=M18/J18", "cached": 80.10005 }, { "cell": "L19", "formula": "=M19-K19", "cached": 6411.1853 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 55727.9953 }, { "cell": "N19", "formula": "=M19/J19", "cached": 1160.99990208333 }, { "cell": "L20", "formula": "=M20-K20", "cached": 11078.7612 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 96300.0012 }, { "cell": "N20", "formula": "=M20/J20", "cached": 1926.000024 }, { "cell": "L21", "formula": "=M21-K21", "cached": 4100.1766 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 35639.9966 }, { "cell": "N21", "formula": "=M21/J21", "cached": 890.999915 }, { "cell": "L22", "formula": "=M22-K22", "cached": 7113.1853 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 61829.9953 }, { "cell": "N22", "formula": "=M22/J22", "cached": 1030.49992166667 }, { "cell": "L23", "formula": "=M23-K23", "cached": 5417.204 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 47088.004 }, { "cell": "N23", "formula": "=M23/J23", "cached": 981.000083333333 }, { "cell": "L24", "formula": "=M24-K24", "cached": 10635.6107 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 92448.0007 }, { "cell": "N24", "formula": "=M24/J24", "cached": 1926.00001458333 }, { "cell": "L25", "formula": "=M25-K25", "cached": 18606.1044 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 161729.9844 }, { "cell": "N25", "formula": "=M25/J25", "cached": 539.099948 }, { "cell": "L26", "formula": "=M26-K26", "cached": 0 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 0 }, { "cell": "N26", "formula": "=M26/J26", "cached": 0 }, { "cell": "L27", "formula": "=M27-K27", "cached": 0 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 0 }, { "cell": "N27", "formula": "=M27/J27", "cached": 0 }, { "cell": "L28", "formula": "=M28-K28", "cached": 0 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 0 }, { "cell": "N28", "formula": "=M28/J28", "cached": 0 }, { "cell": "L29", "formula": "=M29-K29", "cached": 0 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 0 }, { "cell": "N29", "formula": "=M29/J29", "cached": 0 }, { "cell": "L30", "formula": "=M30-K30", "cached": 0 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 0 }, { "cell": "N30", "formula": "=M30/J30", "cached": 0 }, { "cell": "L31", "formula": "=M31-K31", "cached": 0 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 0 }, { "cell": "N31", "formula": "=M31/J31", "cached": 0 }, { "cell": "L32", "formula": "=M32-K32", "cached": 0 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 0 }, { "cell": "N32", "formula": "=M32/J32", "cached": 0 }, { "cell": "L33", "formula": "=M33-K33", "cached": 0 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 0 }, { "cell": "N33", "formula": "=M33/J33", "cached": 0 }, { "cell": "L34", "formula": "=M34-K34", "cached": 9169.4889 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 79704.0189 }, { "cell": "N34", "formula": "=M34/J34", "cached": 147.600035 }, { "cell": "O34", "formula": "=SUM(M34:M36)", "cached": 103463.9865 }, { "cell": "L35", "formula": "=M35-K35", "cached": 1640.0683 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 14255.9783 }, { "cell": "N35", "formula": "=M35/J35", "cached": 39.5999397222222 }, { "cell": "L36", "formula": "=M36-K36", "cached": 1093.3793 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 9503.9893 }, { "cell": "N36", "formula": "=M36/J36", "cached": 39.5999554166667 }, { "cell": "L37", "formula": "=M37-K37", "cached": 735.6888 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 8910.0088 }, { "cell": "N37", "formula": "=M37/J37", "cached": 44.550044 }, { "cell": "O37", "formula": "=SUM(M37:M59)", "cached": 903374.9809 }, { "cell": "L38", "formula": "=M38-K38", "cached": 1330.9272 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 16119.0072 }, { "cell": "N38", "formula": "=M38/J38", "cached": 358.20016 }, { "cell": "L39", "formula": "=M39-K39", "cached": 1640.0683 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 14255.9783 }, { "cell": "N39", "formula": "=M39/J39", "cached": 39.5999397222222 }, { "cell": "L40", "formula": "=M40-K40", "cached": 3820.6207 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 33210.0107 }, { "cell": "N40", "formula": "=M40/J40", "cached": 147.600047555556 }, { "cell": "L41", "formula": "=M41-K41", "cached": 1230.0509 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 10691.9809 }, { "cell": "N41", "formula": "=M41/J41", "cached": 39.5999292592593 }, { "cell": "L42", "formula": "=M42-K42", "cached": 6112.9926 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 53136.0126 }, { "cell": "N42", "formula": "=M42/J42", "cached": 147.600035 }, { "cell": "L43", "formula": "=M43-K43", "cached": 3056.4963 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 26568.0063 }, { "cell": "N43", "formula": "=M43/J43", "cached": 147.600035 }, { "cell": "L44", "formula": "=M44-K44", "cached": 1333.1556 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 16145.9956 }, { "cell": "N44", "formula": "=M44/J44", "cached": 269.099926666667 }, { "cell": "L45", "formula": "=M45-K45", "cached": 5339.7576 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 64670.3976 }, { "cell": "N45", "formula": "=M45/J45", "cached": 449.099983333333 }, { "cell": "L46", "formula": "=M46-K46", "cached": 2226.3858 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 26964.0058 }, { "cell": "N46", "formula": "=M46/J46", "cached": 674.100145 }, { "cell": "L47", "formula": "=M47-K47", "cached": 2783.1505 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 24192.0005 }, { "cell": "N47", "formula": "=M47/J47", "cached": 576.000011904762 }, { "cell": "L48", "formula": "=M48-K48", "cached": 2565.7164 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 22301.9964 }, { "cell": "N48", "formula": "=M48/J48", "cached": 530.999914285714 }, { "cell": "L49", "formula": "=M49-K49", "cached": 10840.6194 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 94229.9994 }, { "cell": "N49", "formula": "=M49/J49", "cached": 314.099998 }, { "cell": "L50", "formula": "=M50-K50", "cached": 22348.0361 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 194256.0061 }, { "cell": "N50", "formula": "=M50/J50", "cached": 1214.100038125 }, { "cell": "L51", "formula": "=M51-K51", "cached": 9691.32709999999 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 84239.9971 }, { "cell": "N51", "formula": "=M51/J51", "cached": 2105.9999275 }, { "cell": "L52", "formula": "=M52-K52", "cached": 24560.0576 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 213483.5776 }, { "cell": "N52", "formula": "=M52/J52", "cached": 539.099943434343 }, { "cell": "L53", "formula": "=M53-K53", "cached": 0 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 0 }, { "cell": "N53", "formula": "=M53/J53", "cached": 0 }, { "cell": "L54", "formula": "=M54-K54", "cached": 0 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 0 }, { "cell": "N54", "formula": "=M54/J54", "cached": 0 }, { "cell": "L55", "formula": "=M55-K55", "cached": 0 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 0 }, { "cell": "N55", "formula": "=M55/J55", "cached": 0 }, { "cell": "L56", "formula": "=M56-K56", "cached": 0 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 0 }, { "cell": "N56", "formula": "=M56/J56", "cached": 0 }, { "cell": "L57", "formula": "=M57-K57", "cached": 0 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 0 }, { "cell": "N57", "formula": "=M57/J57", "cached": 0 }, { "cell": "L58", "formula": "=M58-K58", "cached": 0 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 0 }, { "cell": "N58", "formula": "=M58/J58", "cached": 0 }, { "cell": "L59", "formula": "=M59-K59", "cached": 0 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 0 }, { "cell": "N59", "formula": "=M59/J59", "cached": 0 }, { "cell": "L60", "formula": "=M60-K60", "cached": 0 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 4692 }, { "cell": "N60", "formula": "=M60/J60", "cached": 2346 }, { "cell": "O60", "formula": "=SUM(M60:M65)", "cached": 48300 }, { "cell": "L61", "formula": "=M61-K61", "cached": 0 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 1959 }, { "cell": "N61", "formula": "=M61/J61", "cached": 1959 }, { "cell": "L62", "formula": "=M62-K62", "cached": 0 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 10000 }, { "cell": "N62", "formula": "=M62/J62", "cached": 2000 }, { "cell": "L63", "formula": "=M63-K63", "cached": 0 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 1920 }, { "cell": "N63", "formula": "=M63/J63", "cached": 960 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 2057 }, { "cell": "N64", "formula": "=M64/J64", "cached": 2057 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 27672 }, { "cell": "N65", "formula": "=M65/J65", "cached": 2306 }, { "cell": "L66", "formula": "=M66-K66", "cached": 6900.9804 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 83578.5404 }, { "cell": "N66", "formula": "=M66/J66", "cached": 43.4399898128898 }, { "cell": "O66", "formula": "=SUM(M66:M70)", "cached": 318264.2315 }, { "cell": "L67", "formula": "=M67-K67", "cached": 3382.0785 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 40960.7285 }, { "cell": "N67", "formula": "=M67/J67", "cached": 80.9500563241107 }, { "cell": "L68", "formula": "=M68-K68", "cached": 22286.9426 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 193724.9626 }, { "cell": "N68", "formula": "=M68/J68", "cached": 62.9999878373984 }, { "cell": "L69", "formula": "=M69-K69", "cached": 0 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 0 }, { "cell": "N69", "formula": "=M69/J69", "cached": 0 }, { "cell": "L70", "formula": "=M70-K70", "cached": 0 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 0 }, { "cell": "N70", "formula": "=M70/J70", "cached": 0 }, { "cell": "L71", "formula": "=M71-K71", "cached": 4705.0263 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 56983.0963 }, { "cell": "N71", "formula": "=M71/J71", "cached": 61.6700176406926 }, { "cell": "O71", "formula": "=SUM(M71:M72)", "cached": 142383.2305 }, { "cell": "L72", "formula": "=M72-K72", "cached": 9824.79419999999 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 85400.1342 }, { "cell": "N72", "formula": "=M72/J72", "cached": 28.000044 }, { "cell": "L73", "formula": "=M73-K73", "cached": 9776.6784 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 118406.4384 }, { "cell": "N73", "formula": "=M73/J73", "cached": 61.67002 }, { "cell": "O73", "formula": "=SUM(M73:M75)", "cached": 170975.4598 }, { "cell": "L74", "formula": "=M74-K74", "cached": 2207.0664 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 26730.0264 }, { "cell": "N74", "formula": "=M74/J74", "cached": 44.550044 }, { "cell": "L75", "formula": "=M75-K75", "cached": 2133.495 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 25838.995 }, { "cell": "N75", "formula": "=M75/J75", "cached": 89.0999827586207 }, { "cell": "L76", "formula": "=M76-K76", "cached": 3520.0074 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 30596.9874 }, { "cell": "N76", "formula": "=M76/J76", "cached": 14.569994 }, { "cell": "O76", "formula": "=SUM(M76)", "cached": 30596.9874 }, { "cell": "L77", "formula": "=M77-K77", "cached": 2395.224 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 20820.024 }, { "cell": "N77", "formula": "=M77/J77", "cached": 13.880016 }, { "cell": "O77", "formula": "=SUM(M77:M84)", "cached": 278382.1144 }, { "cell": "L78", "formula": "=M78-K78", "cached": 2291.6816 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 19920.0016 }, { "cell": "N78", "formula": "=M78/J78", "cached": 24.900002 }, { "cell": "L79", "formula": "=M79-K79", "cached": 1581.7425 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 13748.9925 }, { "cell": "N79", "formula": "=M79/J79", "cached": 45.829975 }, { "cell": "L80", "formula": "=M80-K80", "cached": 7135.4412 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 86418.1212 }, { "cell": "N80", "formula": "=M80/J80", "cached": 81.2200387218045 }, { "cell": "L81", "formula": "=M81-K81", "cached": 13460.174 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 116999.974 }, { "cell": "N81", "formula": "=M81/J81", "cached": 44.99999 }, { "cell": "L82", "formula": "=M82-K82", "cached": 2355.5311 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 20475.0011 }, { "cell": "N82", "formula": "=M82/J82", "cached": 63.0000033846154 }, { "cell": "L83", "formula": "=M83-K83", "cached": 0 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 0 }, { "cell": "N83", "formula": "=M83/J83", "cached": 0 }, { "cell": "L84", "formula": "=M84-K84", "cached": 0 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 0 }, { "cell": "N84", "formula": "=M84/J84", "cached": 0 }, { "cell": "L85", "formula": "=M85-K85", "cached": 3302.7525 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 40000.0025 }, { "cell": "N85", "formula": "=M85/J85", "cached": 16.000001 }, { "cell": "O85", "formula": "=SUM(M85)", "cached": 40000.0025 }, { "cell": "L86", "formula": "=M86-K86", "cached": 2480.7666 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 21563.5866 }, { "cell": "N86", "formula": "=M86/J86", "cached": 14.5699909459459 }, { "cell": "O86", "formula": "=SUM(M86:M87)", "cached": 164843.607 }, { "cell": "L87", "formula": "=M87-K87", "cached": 11830.4604 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 143280.0204 }, { "cell": "N87", "formula": "=M87/J87", "cached": 358.200051 }, { "cell": "L88", "formula": "=M88-K88", "cached": 13750.0896 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 119520.0096 }, { "cell": "N88", "formula": "=M88/J88", "cached": 49.800004 }, { "cell": "O88", "formula": "=SUM(M88:M90)", "cached": 147419.0316 }, { "cell": "L89", "formula": "=M89-K89", "cached": 1596.816 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 13880.016 }, { "cell": "N89", "formula": "=M89/J89", "cached": 13.880016 }, { "cell": "L90", "formula": "=M90-K90", "cached": 1612.806 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 14019.006 }, { "cell": "N90", "formula": "=M90/J90", "cached": 46.73002 }, { "cell": "L91", "formula": "=M91-K91", "cached": 0 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 5562 }, { "cell": "N91", "formula": "=M91/J91", "cached": 618 }, { "cell": "O91", "formula": "=SUM(M91:M100)", "cached": 26251.65 }, { "cell": "L92", "formula": "=M92-K92", "cached": 0 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 984 }, { "cell": "N92", "formula": "=M92/J92", "cached": 984 }, { "cell": "L93", "formula": "=M93-K93", "cached": 0 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 1896 }, { "cell": "N93", "formula": "=M93/J93", "cached": 1896 }, { "cell": "L94", "formula": "=M94-K94", "cached": 0 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 1845.6 }, { "cell": "N94", "formula": "=M94/J94", "cached": 922.8 }, { "cell": "L95", "formula": "=M95-K95", "cached": 0 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 1480.48 }, { "cell": "N95", "formula": "=M95/J95", "cached": 1480.48 }, { "cell": "L96", "formula": "=M96-K96", "cached": 0 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 2097.9 }, { "cell": "N96", "formula": "=M96/J96", "cached": 419.58 }, { "cell": "L97", "formula": "=M97-K97", "cached": 0 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 5176.5 }, { "cell": "N97", "formula": "=M97/J97", "cached": 1035.3 }, { "cell": "L98", "formula": "=M98-K98", "cached": 0 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 1667.98 }, { "cell": "N98", "formula": "=M98/J98", "cached": 1667.98 }, { "cell": "L99", "formula": "=M99-K99", "cached": 0 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 3245.59 }, { "cell": "N99", "formula": "=M99/J99", "cached": 3245.59 }, { "cell": "L100", "formula": "=M100-K100", "cached": 0 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 2295.6 }, { "cell": "N100", "formula": "=M100/J100", "cached": 1147.8 }, { "cell": "L101", "formula": "=M101-K101", "cached": 0 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 1064 }, { "cell": "N101", "formula": "=M101/J101", "cached": 266 }, { "cell": "O101", "formula": "=SUM(M101:M105)", "cached": 14308.1 }, { "cell": "L102", "formula": "=M102-K102", "cached": 0 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 4326 }, { "cell": "N102", "formula": "=M102/J102", "cached": 618 }, { "cell": "L103", "formula": "=M103-K103", "cached": 0 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 1896 }, { "cell": "N103", "formula": "=M103/J103", "cached": 1896 }, { "cell": "L104", "formula": "=M104-K104", "cached": 0 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 1845.6 }, { "cell": "N104", "formula": "=M104/J104", "cached": 922.8 }, { "cell": "L105", "formula": "=M105-K105", "cached": 0 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 5176.5 }, { "cell": "N105", "formula": "=M105/J105", "cached": 1035.3 }, { "cell": "L106", "formula": "=M106-K106", "cached": 17716.79 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 153999.79 }, { "cell": "N106", "formula": "=M106/J106", "cached": 15.399979 }, { "cell": "O106", "formula": "=SUM(M106:M107)", "cached": 183039.8069 }, { "cell": "L107", "formula": "=M107-K107", "cached": 3340.8869 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 29040.0169 }, { "cell": "N107", "formula": "=M107/J107", "cached": 27.5000160037879 }, { "cell": "L108", "formula": "=M108-K108", "cached": 12274.1918 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 106691.0518 }, { "cell": "N108", "formula": "=M108/J108", "cached": 15.399978608545 }, { "cell": "O108", "formula": "=SUM(M108:M110)", "cached": 215151.1299 }, { "cell": "L109", "formula": "=M109-K109", "cached": 7086.7303 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 61600.0403 }, { "cell": "N109", "formula": "=M109/J109", "cached": 27.5000179910714 }, { "cell": "L110", "formula": "=M110-K110", "cached": 5390.97779999999 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 46860.0378 }, { "cell": "N110", "formula": "=M110/J110", "cached": 27.5000221830986 }, { "cell": "L111", "formula": "=M111-K111", "cached": 34079.5806 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 296230.2006 }, { "cell": "N111", "formula": "=M111/J111", "cached": 27.5000186223543 }, { "cell": "O111", "formula": "=SUM(M111:M112)", "cached": 321023.7227 }, { "cell": "L112", "formula": "=M112-K112", "cached": 2852.3521 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 24793.5221 }, { "cell": "N112", "formula": "=M112/J112", "cached": 14.8999531850961 }, { "cell": "L113", "formula": "=M113-K113", "cached": 5627.56739999999 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 48916.5474 }, { "cell": "N113", "formula": "=M113/J113", "cached": 14.8999535181237 }, { "cell": "O113", "formula": "=SUM(M113:M116)", "cached": 231849.4111 }, { "cell": "L114", "formula": "=M114-K114", "cached": 5442.59819999999 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 47308.7382 }, { "cell": "N114", "formula": "=M114/J114", "cached": 15.3999798828125 }, { "cell": "L115", "formula": "=M115-K115", "cached": 2692.0296 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 23399.9496 }, { "cell": "N115", "formula": "=M115/J115", "cached": 19.499958 }, { "cell": "L116", "formula": "=M116-K116", "cached": 12910.7459 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 112224.1759 }, { "cell": "N116", "formula": "=M116/J116", "cached": 28.0000438872255 }, { "cell": "L117", "formula": "=M117-K117", "cached": -12910.7459 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": -112224.1759 }, { "cell": "N117", "formula": "=M117/J117", "cached": 28.0000438872255 }, { "cell": "O117", "formula": "=SUM(M117)", "cached": -112224.1759 }, { "cell": "L118", "formula": "=M118-K118", "cached": 15446.7521 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": 134267.9221 }, { "cell": "N118", "formula": "=M118/J118", "cached": 33.4999805638723 }, { "cell": "O118", "formula": "=SUM(M118)", "cached": 134267.9221 }, { "cell": "L119", "formula": "=M119-K119", "cached": 69.0260999999999 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": 599.9961 }, { "cell": "N119", "formula": "=M119/J119", "cached": 1.999987 }, { "cell": "O119", "formula": "=SUM(M119:M121)", "cached": 2062.9964 }, { "cell": "L120", "formula": "=M120-K120", "cached": 153.9291 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": 1337.9991 }, { "cell": "N120", "formula": "=M120/J120", "cached": 4.459997 }, { "cell": "L121", "formula": "=M121-K121", "cached": 10.3212 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": 125.0012 }, { "cell": "N121", "formula": "=M121/J121", "cached": 50.00048 }, { "cell": "L122", "formula": "=M122-K122", "cached": 16.6816 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": 145.0016 }, { "cell": "N122", "formula": "=M122/J122", "cached": 29.00032 }, { "cell": "O122", "formula": "=SUM(M122:M134)", "cached": 12332.614398 }, { "cell": "L123", "formula": "=M123-K123", "cached": 5.77980000000001 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": 69.9998 }, { "cell": "N123", "formula": "=M123/J123", "cached": 34.9999 }, { "cell": "L124", "formula": "=M124-K124", "cached": 5.77980000000001 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": 69.9998 }, { "cell": "N124", "formula": "=M124/J124", "cached": 34.9999 }, { "cell": "L125", "formula": "=M125-K125", "cached": 20.7077 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": 179.9977 }, { "cell": "N125", "formula": "=M125/J125", "cached": 19.9997444444444 }, { "cell": "L126", "formula": "=M126-K126", "cached": 9.20399999999999 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": 80.004 }, { "cell": "N126", "formula": "=M126/J126", "cached": 20.001 }, { "cell": "L127", "formula": "=M127-K127", "cached": 13.805298 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": 119.999898 }, { "cell": "N127", "formula": "=M127/J127", "cached": 19.999983 }, { "cell": "L128", "formula": "=M128-K128", "cached": 4.602 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": 40.002 }, { "cell": "N128", "formula": "=M128/J128", "cached": 20.001 }, { "cell": "L129", "formula": "=M129-K129", "cached": 30.3719 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": 264.0019 }, { "cell": "N129", "formula": "=M129/J129", "cached": 33.0002375 }, { "cell": "L130", "formula": "=M130-K130", "cached": 8.74379999999999 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": 76.0038 }, { "cell": "N130", "formula": "=M130/J130", "cached": 38.0019 }, { "cell": "L131", "formula": "=M131-K131", "cached": 45.2816 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": 393.6016 }, { "cell": "N131", "formula": "=M131/J131", "cached": 196.8008 }, { "cell": "L132", "formula": "=M132-K132", "cached": 135.7525 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": 1180.0025 }, { "cell": "N132", "formula": "=M132/J132", "cached": 590.00125 }, { "cell": "L133", "formula": "=M133-K133", "cached": 73.6280999999999 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": 639.9981 }, { "cell": "N133", "formula": "=M133/J133", "cached": 639.9981 }, { "cell": "L134", "formula": "=M134-K134", "cached": 1043.9117 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": 9074.0017 }, { "cell": "N134", "formula": "=M134/J134", "cached": 349.000065384615 }, { "cell": "L135", "formula": "=M135-K135", "cached": 13.0455 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": 157.9955 }, { "cell": "N135", "formula": "=M135/J135", "cached": 157.9955 }, { "cell": "O135", "formula": "=SUM(M135:M139)", "cached": 3077.8079 }, { "cell": "L136", "formula": "=M136-K136", "cached": 16.5141 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": 200.0041 }, { "cell": "N136", "formula": "=M136/J136", "cached": 200.0041 }, { "cell": "L137", "formula": "=M137-K137", "cached": 135.8448 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": 1180.8048 }, { "cell": "N137", "formula": "=M137/J137", "cached": 196.8008 }, { "cell": "L138", "formula": "=M138-K138", "cached": 155.1953 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": 1349.0053 }, { "cell": "N138", "formula": "=M138/J138", "cached": 1349.0053 }, { "cell": "L139", "formula": "=M139-K139", "cached": 21.8582 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": 189.9982 }, { "cell": "N139", "formula": "=M139/J139", "cached": 37.99964 }, { "cell": "L140", "formula": "=M140-K140", "cached": 149.1192 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": 1805.9992 }, { "cell": "N140", "formula": "=M140/J140", "cached": 257.999885714286 }, { "cell": "O140", "formula": "=SUM(M140)", "cached": 1805.9992 }, { "cell": "L141", "formula": "=M141-K141", "cached": 301.8756 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": 2623.9956 }, { "cell": "N141", "formula": "=M141/J141", "cached": 327.99945 }, { "cell": "O141", "formula": "=SUM(M141:M147)", "cached": 5164.2017 }, { "cell": "L142", "formula": "=M142-K142", "cached": 6.90299999999999 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": 60.003 }, { "cell": "N142", "formula": "=M142/J142", "cached": 20.001 }, { "cell": "L143", "formula": "=M143-K143", "cached": 45.2816 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": 393.6016 }, { "cell": "N143", "formula": "=M143/J143", "cached": 196.8008 }, { "cell": "L144", "formula": "=M144-K144", "cached": 158.4856 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": 1377.6056 }, { "cell": "N144", "formula": "=M144/J144", "cached": 196.8008 }, { "cell": "L145", "formula": "=M145-K145", "cached": 40.1505 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": 349.0005 }, { "cell": "N145", "formula": "=M145/J145", "cached": 349.0005 }, { "cell": "L146", "formula": "=M146-K146", "cached": 23.0087 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": 199.9987 }, { "cell": "N146", "formula": "=M146/J146", "cached": 19.99987 }, { "cell": "L147", "formula": "=M147-K147", "cached": 18.4067 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": 159.9967 }, { "cell": "N147", "formula": "=M147/J147", "cached": 19.9995875 }, { "cell": "L148", "formula": "=M148-K148", "cached": 213.0273 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": 2579.9973 }, { "cell": "N148", "formula": "=M148/J148", "cached": 257.99973 }, { "cell": "O148", "formula": "=SUM(M148)", "cached": 2579.9973 }, { "cell": "L149", "formula": "=M149-K149", "cached": 156.5505 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": 1896.0005 }, { "cell": "N149", "formula": "=M149/J149", "cached": 158.000041666667 }, { "cell": "O149", "formula": "=SUM(M149)", "cached": 1896.0005 }, { "cell": "L150", "formula": "=M150-K150", "cached": 64.7343000000001 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": 784.0043 }, { "cell": "N150", "formula": "=M150/J150", "cached": 98.0005375 }, { "cell": "O150", "formula": "=SUM(M150)", "cached": 784.0043 }, { "cell": "L151", "formula": "=M151-K151", "cached": 67.9223999999999 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": 590.4024 }, { "cell": "N151", "formula": "=M151/J151", "cached": 196.8008 }, { "cell": "O151", "formula": "=SUM(M151:M152)", "cached": 984.004 }, { "cell": "L152", "formula": "=M152-K152", "cached": 45.2816 }, { "cell": "M152", "formula": "=K152*(1+H152)", "cached": 393.6016 }, { "cell": "N152", "formula": "=M152/J152", "cached": 196.8008 }, { "cell": "L153", "formula": "=M153-K153", "cached": 8.09190000000001 }, { "cell": "M153", "formula": "=K153*(1+H153)", "cached": 98.0019 }, { "cell": "N153", "formula": "=M153/J153", "cached": 98.0019 }, { "cell": "O153", "formula": "=SUM(M153:M157)", "cached": 7994.4119 }, { "cell": "L154", "formula": "=M154-K154", "cached": 125.505 }, { "cell": "M154", "formula": "=K154*(1+H154)", "cached": 1520.005 }, { "cell": "N154", "formula": "=M154/J154", "cached": 38.000125 }, { "cell": "L155", "formula": "=M155-K155", "cached": 323.6697 }, { "cell": "M155", "formula": "=K155*(1+H155)", "cached": 3919.9997 }, { "cell": "N155", "formula": "=M155/J155", "cached": 97.9999925 }, { "cell": "L156", "formula": "=M156-K156", "cached": 186.2341 }, { "cell": "M156", "formula": "=K156*(1+H156)", "cached": 1618.8041 }, { "cell": "N156", "formula": "=M156/J156", "cached": 1618.8041 }, { "cell": "L157", "formula": "=M157-K157", "cached": 96.3611999999999 }, { "cell": "M157", "formula": "=K157*(1+H157)", "cached": 837.6012 }, { "cell": "N157", "formula": "=M157/J157", "cached": 418.8006 }, { "cell": "L158", "formula": "=M158-K158", "cached": 45.2816 }, { "cell": "M158", "formula": "=K158*(1+H158)", "cached": 393.6016 }, { "cell": "N158", "formula": "=M158/J158", "cached": 196.8008 }, { "cell": "O158", "formula": "=SUM(M158:M162)", "cached": 1603.1958 }, { "cell": "L159", "formula": "=M159-K159", "cached": 45.2816 }, { "cell": "M159", "formula": "=K159*(1+H159)", "cached": 393.6016 }, { "cell": "N159", "formula": "=M159/J159", "cached": 196.8008 }, { "cell": "L160", "formula": "=M160-K160", "cached": 24.7707 }, { "cell": "M160", "formula": "=K160*(1+H160)", "cached": 300.0007 }, { "cell": "N160", "formula": "=M160/J160", "cached": 150.00035 }, { "cell": "L161", "formula": "=M161-K161", "cached": 45.5572 }, { "cell": "M161", "formula": "=K161*(1+H161)", "cached": 395.9972 }, { "cell": "N161", "formula": "=M161/J161", "cached": 32.9997666666667 }, { "cell": "L162", "formula": "=M162-K162", "cached": 13.8047 }, { "cell": "M162", "formula": "=K162*(1+H162)", "cached": 119.9947 }, { "cell": "N162", "formula": "=M162/J162", "cached": 19.9991166666667 }, { "cell": "L163", "formula": "=M163-K163", "cached": 90.5631999999999 }, { "cell": "M163", "formula": "=K163*(1+H163)", "cached": 787.2032 }, { "cell": "N163", "formula": "=M163/J163", "cached": 196.8008 }, { "cell": "O163", "formula": "=SUM(M163:M164)", "cached": 1377.6056 }, { "cell": "L164", "formula": "=M164-K164", "cached": 67.9223999999999 }, { "cell": "M164", "formula": "=K164*(1+H164)", "cached": 590.4024 }, { "cell": "N164", "formula": "=M164/J164", "cached": 196.8008 }, { "cell": "L165", "formula": "=M165-K165", "cached": 0 }, { "cell": "M165", "formula": "=K165*(1+H165)", "cached": 2700 }, { "cell": "N165", "formula": "=M165/J165", "cached": 27 }, { "cell": "O165", "formula": "=SUM(M165)", "cached": 2700 }, { "cell": "L166", "formula": "=M166-K166", "cached": 0 }, { "cell": "M166", "formula": "=K166*(1+H166)", "cached": 12810 }, { "cell": "N166", "formula": "=M166/J166", "cached": 15 }, { "cell": "O166", "formula": "=SUM(M166:M173)", "cached": 140175 }, { "cell": "L167", "formula": "=M167-K167", "cached": 0 }, { "cell": "M167", "formula": "=K167*(1+H167)", "cached": 19080 }, { "cell": "N167", "formula": "=M167/J167", "cached": 15 }, { "cell": "L168", "formula": "=M168-K168", "cached": 0 }, { "cell": "M168", "formula": "=K168*(1+H168)", "cached": 30000 }, { "cell": "N168", "formula": "=M168/J168", "cached": 15 }, { "cell": "L169", "formula": "=M169-K169", "cached": 0 }, { "cell": "M169", "formula": "=K169*(1+H169)", "cached": 61841 }, { "cell": "N169", "formula": "=M169/J169", "cached": 13 }, { "cell": "L170", "formula": "=M170-K170", "cached": 0 }, { "cell": "M170", "formula": "=K170*(1+H170)", "cached": 3991 }, { "cell": "N170", "formula": "=M170/J170", "cached": 13 }, { "cell": "L171", "formula": "=M171-K171", "cached": 0 }, { "cell": "M171", "formula": "=K171*(1+H171)", "cached": 3289 }, { "cell": "N171", "formula": "=M171/J171", "cached": 13 }, { "cell": "L172", "formula": "=M172-K172", "cached": 0 }, { "cell": "M172", "formula": "=K172*(1+H172)", "cached": 3354 }, { "cell": "N172", "formula": "=M172/J172", "cached": 13 }, { "cell": "L173", "formula": "=M173-K173", "cached": 0 }, { "cell": "M173", "formula": "=K173*(1+H173)", "cached": 5810 }, { "cell": "N173", "formula": "=M173/J173", "cached": 10 }, { "cell": "K181", "formula": "=SUM(K3:K178)", "cached": 4324335.7046 }, { "cell": "K183", "formula": "=K181-K182", "cached": 0.00459999870508909 } ] }, "26.5月": { "max_row": 186, "max_column": 20, "merged_ranges": [ "Q123:Q125", "P104:P111", "R133:R134", "P57:P65", "R118:R121", "S137:S138", "Q9:Q32", "O133:O134", "S48:S53", "A1:S1", "O33:O35", "O139:O144", "Q33:Q35", "R4:S7", "O66:O69", "O82:O83", "S139:S144", "Q66:Q69", "Q126:Q132", "Q116:Q117", "Q104:Q111", "R82:R83", "S126:S132", "S104:S111", "R8:S8", "S57:S65", "Q55:Q56", "R48:R53", "O70:O81", "Q70:Q81", "O137:O138", "O4:O7", "Q4:Q7", "R55:R56", "S9:S32", "R139:R144", "P116:P117", "P123:P125", "R116:R117", "O85:O95", "Q36:Q46", "S36:S46", "S85:S95", "P118:P121", "P70:P81", "Q48:Q53", "O104:O111", "Q133:Q134", "O48:O53", "R137:R138", "O96:O103", "S116:S117", "S123:S125", "R85:R95", "R123:R125", "O126:O132", "P33:P35", "O55:O56", "R33:R35", "O57:O65", "P96:P103", "Q57:Q65", "P66:P69", "S118:S121", "R66:R69", "R104:R111", "R70:R81", "P133:P134", "R9:R32", "R57:R65", "R96:R103", "O9:O32", "P55:P56", "P139:P144", "O36:O46", "P4:P7", "P9:P32", "P126:P132", "R126:R132", "Q139:Q144", "S33:S35", "Q85:Q95", "O123:O125", "O116:O117", "P36:P46", "R36:R46", "Q96:Q103", "Q82:Q83", "S96:S103", "S66:S69", "S82:S83", "Q137:Q138", "P82:P83", "O118:O121", "S133:S134", "Q118:Q121", "P137:P138", "P48:P53", "S55:S56", "S70:S81", "P85:P95" ], "rows": [ { "row": 1, "values": [ "2026年5月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 3253635.23, 140558.8435, 3394194.0735, null, 3394194.0735, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", -5000, -340000, 0, -340000, 68, -793200, "是", "26.5.28", "退货，开红票一张，票号26632000000101380876", null, null ] }, { "row": 5, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -2400, -163200, 0, -163200, 68, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.5月", null, 26000192, 2, "5/224", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -3000, -204000, 0, -204000, 68, -204000, "否", "无", "退货，原始订单24000567未开过蓝字发票", null, null ] }, { "row": 9, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 1281590.0691, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105132391、26632000000105155131", null ] }, { "row": 10, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 40, 41097.34, 5342.6542, 46439.9942, 1160.999855, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 45, 14788.08, 1330.9272, 16119.0072, 358.20016, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 60, 2102.65, 273.3445, 2375.9945, 39.5999083333333, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 60, 2102.65, 273.3445, 2375.9945, 39.5999083333333, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 45, 5877.88, 764.1244, 6642.0044, 147.600097777778, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 48, 11850.27, 1066.5243, 12916.7943, 269.09988125, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 45, 18540.82, 1668.6738, 20209.4938, 449.099862222222, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 48, 29685.14, 2671.6626, 32356.8026, 674.100054166667, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 120, 61168.14, 7951.85819999999, 69119.9982, 575.999985, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 60, 47309.74, 6150.2662, 53460.0062, 891.000103333333, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 150, 130221.24, 16928.7612, 147150.0012, 981.000008, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 80, 136353.98, 17726.0174, 154079.9974, 1925.9999675, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 30, 43964.6, 5715.39799999999, 49679.998, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.5月", null, 26000200, 2, "5/144", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.5月", null, 26000144, 2, "5/151", 12100751, "黑果枸杞玫瑰果膏-30ml/袋-30ml/袋", 0.13, "BC", 720, 2841.77, 369.4301, 3211.2001, 4.46000013888889, 6581.1777, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105465361、26632000000105319426", null ] }, { "row": 34, "values": [ "26.5月", null, 26000144, 2, "5/151", 74001484, "枸杞原浆罐头-30ml", 0.13, "BC", 1560, 2761.04, 358.9352, 3119.9752, 1.9999841025641, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.5月", null, 26000144, 2, "5/151", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 5, 229.36, 20.6424, 250.0024, 50.00048, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, 603543.5712, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105460771、26632000000105464236", null ] }, { "row": 37, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100271, "黑果枸杞-90g", 0.09, "BT", 400, 65724.76, 5915.22840000001, 71639.9884, 179.099971, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.5月", null, 26000206, 2, "5/204", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 96, 3364.24, 437.3512, 3801.5912, 39.5999083333333, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.5月", null, 26000206, 2, "5/204", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 120, 128930.98, 16761.0274, 145692.0074, 1214.10006166667, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 75, 109911.5, 14288.495, 124199.995, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 32, 30329.2, 3942.796, 34271.996, 1070.999875, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.5月", null, 26000206, 2, "5/204", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.5月", null, 26000206, 2, "5/204", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.5月", null, 26000205, 2, "5/203", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 15, 21982.3, 2857.699, 24839.999, 1655.99993333333, 24839.999, "是", "26.5.27", "未回款", "（经营）开专票一张，票号26632000000105458851", null ] }, { "row": 48, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 12, 28152, 0, 28152, 2346, 187435.91, "是", "26.5.15", "未回款", "（大连）开普票一张，票号26632000000093230776", null ] }, { "row": 49, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 278, 108620.16, 0, 108620.16, 390.72, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 10, 20000, 0, 20000, 2000, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.5月", null, 26000204, 13, "5/001", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.5月", null, 26000215, 13, "5/219", 12100550, "三色藜麦米-180g", 0.09, "BX", 500, 7339.45, 660.5505, 8000.0005, 16.000001, 8000.0005, "是", "26.5.28", "未回款", "（大连）开专票一张，票号26632000000106317691", null ] }, { "row": 55, "values": [ "26.5月", null, 26000182, 28, "5/036", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 182, 4567.71, 593.802299999999, 5161.5123, 28.3599576923077, 8615.0356, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100528696、26632000000100232161", null ] }, { "row": 56, "values": [ "26.5月", null, 26000182, 28, "5/036", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 56, 3168.37, 285.1533, 3453.5233, 61.6700589285714, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 1640, 184673.02, 16620.5718, 201293.5918, 122.739995, 427109.755, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100088941、26632000000100384516", null ] }, { "row": 58, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 2189, 60789.84, 5471.08560000001, 66260.9256, 30.2699523069895, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100077", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 400, 27820.2, 2503.818, 30324.018, 75.810045, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1071, 42682.78, 3841.45020000001, 46524.2302, 43.4399908496732, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 300, 16194.69, 2105.3097, 18299.9997, 60.999999, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.5月", null, 26000188, 28, "5/037", "QT000679", "雪菊-140g（70g*2）", 0.09, "TO", 1050, 24410.09, 2196.9081, 26606.9981, 25.3399981904762, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 600, 33451.32, 4348.67159999999, 37799.9916, 62.999986, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 600, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.5月", null, 26000188, 28, "5/037", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 600, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 708, 40057.22, 3605.14980000001, 43662.3698, 61.6700138418079, 119928.5363, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100091176、26632000000100236166", null ] }, { "row": 67, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 2000, 49557.6, 6442.488, 56000.088, 28.000044, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 104, 7254.24, 652.881600000001, 7907.1216, 76.0300153846154, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 727, 10937.13, 1421.8269, 12358.9569, 16.9999407152682, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 400, 5472.56, 711.4328, 6183.9928, 15.459982, 522577.4282, "是", "26.5.28", "未回款", "（电商）开专票两张，票号26632000000106396291、26632000000106839031", null ] }, { "row": 71, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 4500, 55274.4, 7185.67199999999, 62460.072, 13.880016, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 6800, 149840.72, 19479.2936, 169320.0136, 24.900002, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 600, 8633.64, 1122.3732, 9756.0132, 16.260022, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1200, 66902.64, 8697.34319999999, 75599.9832, 62.999986, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.5月", null, 26000212, 28, "5/220", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 730, 39407.08, 5122.9204, 44530.0004, 61.0000005479452, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100193", "刺梨原浆罐头-300ml（30ml×10)", 0.13, "BX", 600, 7805.28, 1014.6864, 8819.9664, 14.699944, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.5月", null, 26000212, 28, "5/220", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 1796, 23157.26, 3010.4438, 26167.7038, 14.5699909799555, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.5月", null, 26000212, 28, "5/220", "UC000017", "雪菊-50克", 0.09, "BT", 120, 4904.59, 441.413100000001, 5346.0031, 44.5500258333333, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 932, 104948.33, 9445.34970000001, 114393.6797, 122.739999678112, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.5月", null, 26000216, 28, "5/221", "Q2100314", "黑红枸杞原浆-黑果枸杞原浆30ml，红枸杞原浆30ml", 0.13, "BC", 16348, 30670.48, 3987.1624, 34657.6424, 2.11999280645951, 49277.2456, "是", "26.5.28", "未回款", "（电商）开专票两张，票号26632000000106399486、26632000000106842436", null ] }, { "row": 83, "values": [ "26.5月", null, 26000216, 28, "5/221", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 180, 13412.48, 1207.1232, 14619.6032, 81.2200177777778, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.5月", null, 26000207, 28, "5/222", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 504, 6498.48, 844.8024, 7343.2824, 14.5700047619048, 7343.2824, "是", "26.5.28", "未回款", "（电商）开专票一张，票号26632000000106400176", null ] }, { "row": 85, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 65890.57, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108058321", null ] }, { "row": 86, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 12, 11073.6, 0, 11073.6, 922.8, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 6, 19473.54, 0, 19473.54, 3245.59, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 20567.19, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000107612296", null ] }, { "row": 97, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null ] }, { "row": 99, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null ] }, { "row": 100, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null ] }, { "row": 101, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null ] }, { "row": 102, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 2400, 35229.36, 3170.6424, 38400.0024, 16.000001, 287553.0304, "是", "26.5.29/26.6.23", "未回款", "（电商）开专票四张，票号26632000000107801566、26632000000107655991、26632000000134890876、26632000000134599681", null ] }, { "row": 105, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 613, 45525.12, 4097.2608, 49622.3808, 80.9500502446982, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2200, 87610.6, 11389.378, 98999.978, 44.99999, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 792, 44809.78, 4032.88020000001, 48842.6602, 61.6700255050505, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1147, 28421.28, 3694.7664, 32116.0464, 28.0000404533566, null, null, null, null, null, null ] }, { "row": 109, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 370, 5645.05, 508.0545, 6153.1045, 16.6300121621622, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 96, 6696.22, 602.6598, 7298.8798, 76.0299979166667, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 360, 5415.91, 704.068299999999, 6119.9783, 16.9999397222222, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.5月", null, 26000223, 28, "5/317", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446", null ] }, { "row": 113, "values": [ "26.5月", null, 26000224, 28, "5/318", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 5318, 1776212, 0, 1776212, 334, 1776212, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108688081", null ] }, { "row": 114, "values": [ "26.5月", null, 26000048, 50123, "5/014", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 250, 3750, 0, 3750, 15, 3750, "否", "无", "已回款（支付宝）", "2026.5.7杨仁慧销售，已确认无需开票", null ] }, { "row": 115, "values": [ "26.5月", null, 26000047, 52321, "5/032", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "已回款（支付宝）", "2026.4.22朱生莉销售，已确认无需开票", null ] }, { "row": 116, "values": [ "26.5月", null, 26000049, 52321, "5/034", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 40, 5064.22, 455.7798, 5519.9998, 137.999995, 5915.9968, "是", "26.5.22", "未回款", "（青海三江农牧产业集团有限公司）开专票一张，票号26632000000097600816", null ] }, { "row": 117, "values": [ "26.5月", null, 26000049, 52321, "5/034", 74001373, "黑果枸杞-金标小罐装（内购专用）-80g（4g/罐×20）", 0.09, "BX", 2, 363.3, 32.697, 395.997, 197.9985, null, null, null, null, null, null ] }, { "row": 118, "values": [ "26.5月", null, 26000050, 52321, "5/035", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 5, 154.87, 20.1331, 175.0031, 35.00062, 644.001, "是", "26.5.22", "未回款", "（海西州电商绿洲商贸有限公司）开专票两张，票号26632000000097309726、26632000000097604221", null ] }, { "row": 119, "values": [ "26.5月", null, 26000050, 52321, "5/035", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 3, 66.37, 8.62809999999999, 74.9981, 24.9993666666667, null, null, null, null, null, null ] }, { "row": 120, "values": [ "26.5月", null, 26000050, 52321, "5/035", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 5, 88.5, 11.505, 100.005, 20.001, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.5月", null, 26000050, 52321, "5/035", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 3, 269.72, 24.2748, 293.9948, 97.9982666666667, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.5月", null, 26000051, 52321, "5/039", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 20, 2743.36, 356.6368, 3099.9968, 154.99984, 3099.9968, "否", "无", "已回款（支付宝）", "2026.5.21朱生莉销售，已确认无需开票", null ] }, { "row": 123, "values": [ "26.5月", null, 26000052, 52321, "5/042", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 3, 870.8, 113.204, 984.004, 328.001333333333, 1496.8067, "否", "无", "已回款（支付宝）", "2026.5.21朱生莉销售，已确认无需开票", null ] }, { "row": 124, "values": [ "26.5月", null, 26000052, 52321, "5/042", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 2, 289.91, 26.0919, 316.0019, 158.00095, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.5月", null, 26000052, 52321, "5/042", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.5月", null, 26000053, 52321, "5/045", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 32, 1076.11, 139.8943, 1216.0043, 38.000134375, 3349.1955, "是", "26.5.22", "未回款", "（青海南玻新能源科技有限公司）开专票两张，票号26632000000100092796、26632000000100238656", null ] }, { "row": 127, "values": [ "26.5月", null, 26000053, 52321, "5/045", 74001372, "黑果枸杞-金标小罐装（内购专用）-120g（4g/罐×30）", 0.09, "BX", 4, 733.94, 66.0546000000001, 799.9946, 199.99865, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.5月", null, 26000053, 52321, "5/045", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 4, 116.81, 15.1853, 131.9953, 32.998825, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.5月", null, 26000053, 52321, "5/045", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 130, "values": [ "26.5月", null, 26000053, 52321, "5/045", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.5月", null, 26000053, 52321, "5/045", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 10, 176.99, 23.0087, 199.9987, 19.99987, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.5月", null, 26000053, 52321, "5/045", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1, 15.22, 1.9786, 17.1986, 17.1986, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.5月", null, 26000054, 52335, "5/094", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 7, 1219.12, 158.4856, 1377.6056, 196.8008, 2361.6096, "否", "无", "已回款（银行转账）", "2026.5.19王晓龙销售，已确认无需开票", null ] }, { "row": 134, "values": [ "26.5月", null, 26000054, 52335, "5/094", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 5, 870.8, 113.204, 984.004, 196.8008, null, null, null, null, null, null ] }, { "row": 135, "values": [ "26.5月", null, 26000055, 52340, "5/292", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 4, 116.81, 15.1853, 131.9953, 32.998825, 131.9953, "否", "无", "已回款（支付宝）", "2026.5.27孙称意销售，已确认无需开票", null ] }, { "row": 136, "values": [ "26.5月", null, 26000056, 52321, "5/295", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 8, 1345.13, 174.8669, 1519.9969, 189.9996125, 1519.9969, "否", "无", "已回款（支付宝）", "2026.2.6朱生莉销售，已确认无需开票", null ] }, { "row": 137, "values": [ "26.5月", null, 26000057, 52321, "5/297", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 24, 4035.4, 524.601999999999, 4560.002, 190.000083333333, 6134.3971, "否", "无", "已回款（支付宝）", "2026.1.26朱生莉销售，已确认无需开票", null ] }, { "row": 138, "values": [ "26.5月", null, 26000057, 52321, "5/297", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 8, 1393.27, 181.1251, 1574.3951, 196.7993875, null, null, null, null, null, null ] }, { "row": 139, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 6, 63, 0, 63, 10.5, 1038, "否", "无", "已回款（支付宝）", "2026.5.19朱生莉销售，已确认无需开票", null ] }, { "row": 140, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 10, 125, 0, 125, 12.5, null, null, null, null, null, null ] }, { "row": 141, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 10, 185, 0, 185, 18.5, null, null, null, null, null, null ] }, { "row": 142, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 6, 180, 0, 180, 30, null, null, null, null, null, null ] }, { "row": 143, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 4.6, 368, 0, 368, 80, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 1.8, 117, 0, 117, 65, null, null, null, null, null, null ] }, { "row": 145, "values": [ "26.5月", null, 26000060, 50161, "5/302", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 600, 0, 600, 6, 600, "否", "无", "已回款（支付宝）", "2026.5.15杜亚楠销售，已确认无需开票", null ] }, { "row": 146, "values": [ "26.5月", null, 26000062, 50161, "5/305", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 200, 3000, 0, 3000, 15, 3000, "否", "无", "已回款（支付宝）", "2026.5.25杜亚楠销售，已确认无需开票", null ] }, { "row": 147, "values": [ "26.5月", null, 26000063, 50161, "5/308", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 27, 567, 0, 567, 21, 567, "否", "无", "已回款（支付宝）", "2026.5.25杨仁慧销售，已确认无需开票", null ] }, { "row": 148, "values": [ "26.5月", null, 26000065, 50161, "5/311", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 8160, 107860, 0, 107860, 13.218137254902, 107860, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，2026.6.26开普票一张，票号26632000000138525151（饱德堂（河南）科技有限公司）", null ] }, { "row": 149, "values": [ "26.5月", null, 26000066, 50161, "5/314", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司）", null ] }, { "row": 150, "values": [ "26.5月", null, null, 1, "5/334", null, "主营业务收入-代加工开票", 0.13, "支", 259560, 113471.36, 14751.2768, 128222.6368, 0.493999987671444, 128222.6368, "是", "26.5.18", "未回款", "代加工总统牌北京同仁堂蜂王浆口服液（成品）开专票一张，票号：26632000000095815351", null ] }, { "row": 151, "values": [ "26.5月", null, null, 1, "5/333", null, "主营业务收入-代加工开票", 0.13, "支", 972360, 425084.81, 55261.0253, 480345.8353, 0.493999995166399, 480345.8353, "是", "26.5.19", "未回款", "代加工总统牌北京同仁堂蜂王浆口服液（成品）开专票一张，票号：26632000000096746401", null ] }, { "row": 152, "values": [ "26.5月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.5月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 154, "values": [ "26.5月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 155, "values": [ "26.5月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.5月", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 173, "values": [ null, null, null, null, null, null, null, null, null, "台账", 3253635.23, null, null, null, null, null, null, null, null, null ] }, { "row": 174, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 5033587.71, null, null, null, null, null, null, null, null, null ] }, { "row": 175, "values": [ null, null, null, null, null, null, null, null, null, "差额", -1779952.48, null, null, null, null, null, null, null, null, null ] }, { "row": 177, "values": [ "26.5月", null, null, null, null, null, "录负单", null, null, null, -5628.01, null, null, null, null, null, null, null, null, null ] }, { "row": 183, "values": [ null, null, null, null, null, null, null, null, null, 340000, null, null, null, null, null, null, null, null, null, null ] }, { "row": 184, "values": [ null, null, null, null, null, null, null, null, null, 163200, null, null, null, null, null, null, null, null, null, null ] }, { "row": 185, "values": [ null, null, null, null, null, null, null, null, null, 145000, null, null, null, null, null, null, null, null, null, null ] }, { "row": 186, "values": [ null, null, null, null, null, null, null, null, null, 145000, null, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K151)", "cached": 3253635.23 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L3:L155)", "cached": 140558.8435 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M3:M155)", "cached": 3394194.0735 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O3:O155)", "cached": 3394194.0735 }, { "cell": "L4", "formula": "=M4-K4", "cached": 0 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": -340000 }, { "cell": "N4", "formula": "=M4/J4", "cached": 68 }, { "cell": "O4", "formula": "=SUM(M4:M7)", "cached": -793200 }, { "cell": "L5", "formula": "=M5-K5", "cached": 0 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": -163200 }, { "cell": "N5", "formula": "=M5/J5", "cached": 68 }, { "cell": "L6", "formula": "=M6-K6", "cached": 0 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": -145000 }, { "cell": "N6", "formula": "=M6/J6", "cached": 58 }, { "cell": "L7", "formula": "=M7-K7", "cached": 0 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": -145000 }, { "cell": "N7", "formula": "=M7/J7", "cached": 58 }, { "cell": "L8", "formula": "=M8-K8", "cached": 0 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": -204000 }, { "cell": "N8", "formula": "=M8/J8", "cached": 68 }, { "cell": "O8", "formula": "=SUM(M8)", "cached": -204000 }, { "cell": "L9", "formula": "=M9-K9", "cached": 1471.3758 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 17819.9958 }, { "cell": "N9", "formula": "=M9/J9", "cached": 89.099979 }, { "cell": "O9", "formula": "=SUM(M9:M32)", "cached": 1281590.0691 }, { "cell": "L10", "formula": "=M10-K10", "cached": 2957.6142 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 35819.9942 }, { "cell": "N10", "formula": "=M10/J10", "cached": 179.099971 }, { "cell": "L11", "formula": "=M11-K11", "cached": 5342.6542 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 46439.9942 }, { "cell": "N11", "formula": "=M11/J11", "cached": 1160.999855 }, { "cell": "L12", "formula": "=M12-K12", "cached": 8863.00869999999 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 77039.9987 }, { "cell": "N12", "formula": "=M12/J12", "cached": 1925.9999675 }, { "cell": "L13", "formula": "=M13-K13", "cached": 1330.9272 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 16119.0072 }, { "cell": "N13", "formula": "=M13/J13", "cached": 358.20016 }, { "cell": "L14", "formula": "=M14-K14", "cached": 273.3445 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 2375.9945 }, { "cell": "N14", "formula": "=M14/J14", "cached": 39.5999083333333 }, { "cell": "L15", "formula": "=M15-K15", "cached": 3056.4963 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 26568.0063 }, { "cell": "N15", "formula": "=M15/J15", "cached": 147.600035 }, { "cell": "L16", "formula": "=M16-K16", "cached": 273.3445 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 2375.9945 }, { "cell": "N16", "formula": "=M16/J16", "cached": 39.5999083333333 }, { "cell": "L17", "formula": "=M17-K17", "cached": 764.1244 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 6642.0044 }, { "cell": "N17", "formula": "=M17/J17", "cached": 147.600097777778 }, { "cell": "L18", "formula": "=M18-K18", "cached": 1640.0683 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 14255.9783 }, { "cell": "N18", "formula": "=M18/J18", "cached": 39.5999397222222 }, { "cell": "L19", "formula": "=M19-K19", "cached": 3056.4963 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 26568.0063 }, { "cell": "N19", "formula": "=M19/J19", "cached": 147.600035 }, { "cell": "L20", "formula": "=M20-K20", "cached": 1066.5243 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 12916.7943 }, { "cell": "N20", "formula": "=M20/J20", "cached": 269.09988125 }, { "cell": "L21", "formula": "=M21-K21", "cached": 1668.6738 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 20209.4938 }, { "cell": "N21", "formula": "=M21/J21", "cached": 449.099862222222 }, { "cell": "L22", "formula": "=M22-K22", "cached": 2671.6626 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 32356.8026 }, { "cell": "N22", "formula": "=M22/J22", "cached": 674.100054166667 }, { "cell": "L23", "formula": "=M23-K23", "cached": 7951.85819999999 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 69119.9982 }, { "cell": "N23", "formula": "=M23/J23", "cached": 575.999985 }, { "cell": "L24", "formula": "=M24-K24", "cached": 7330.6194 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 63719.9994 }, { "cell": "N24", "formula": "=M24/J24", "cached": 530.999995 }, { "cell": "L25", "formula": "=M25-K25", "cached": 6150.2662 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 53460.0062 }, { "cell": "N25", "formula": "=M25/J25", "cached": 891.000103333333 }, { "cell": "L26", "formula": "=M26-K26", "cached": 4336.2475 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 37691.9975 }, { "cell": "N26", "formula": "=M26/J26", "cached": 314.099979166667 }, { "cell": "L27", "formula": "=M27-K27", "cached": 27935.0448 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 242820.0048 }, { "cell": "N27", "formula": "=M27/J27", "cached": 1214.100024 }, { "cell": "L28", "formula": "=M28-K28", "cached": 14536.9913 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 126360.0013 }, { "cell": "N28", "formula": "=M28/J28", "cached": 2106.00002166667 }, { "cell": "L29", "formula": "=M29-K29", "cached": 16928.7612 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 147150.0012 }, { "cell": "N29", "formula": "=M29/J29", "cached": 981.000008 }, { "cell": "L30", "formula": "=M30-K30", "cached": 17726.0174 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 154079.9974 }, { "cell": "N30", "formula": "=M30/J30", "cached": 1925.9999675 }, { "cell": "L31", "formula": "=M31-K31", "cached": 5715.39799999999 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 49679.998 }, { "cell": "N31", "formula": "=M31/J31", "cached": 1655.99993333333 }, { "cell": "L32", "formula": "=M32-K32", "cached": 0 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 0 }, { "cell": "N32", "formula": "=M32/J32", "cached": 0 }, { "cell": "L33", "formula": "=M33-K33", "cached": 369.4301 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 3211.2001 }, { "cell": "N33", "formula": "=M33/J33", "cached": 4.46000013888889 }, { "cell": "O33", "formula": "=SUM(M33:M35)", "cached": 6581.1777 }, { "cell": "L34", "formula": "=M34-K34", "cached": 358.9352 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 3119.9752 }, { "cell": "N34", "formula": "=M34/J34", "cached": 1.9999841025641 }, { "cell": "L35", "formula": "=M35-K35", "cached": 20.6424 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 250.0024 }, { "cell": "N35", "formula": "=M35/J35", "cached": 50.00048 }, { "cell": "L36", "formula": "=M36-K36", "cached": 2207.0637 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 26729.9937 }, { "cell": "N36", "formula": "=M36/J36", "cached": 89.099979 }, { "cell": "O36", "formula": "=SUM(M36:M46)", "cached": 603543.5712 }, { "cell": "L37", "formula": "=M37-K37", "cached": 5915.22840000001 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 71639.9884 }, { "cell": "N37", "formula": "=M37/J37", "cached": 179.099971 }, { "cell": "L38", "formula": "=M38-K38", "cached": 735.6888 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 8910.0088 }, { "cell": "N38", "formula": "=M38/J38", "cached": 44.550044 }, { "cell": "L39", "formula": "=M39-K39", "cached": 437.3512 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 3801.5912 }, { "cell": "N39", "formula": "=M39/J39", "cached": 39.5999083333333 }, { "cell": "L40", "formula": "=M40-K40", "cached": 3056.4963 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 26568.0063 }, { "cell": "N40", "formula": "=M40/J40", "cached": 147.600035 }, { "cell": "L41", "formula": "=M41-K41", "cached": 16761.0274 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 145692.0074 }, { "cell": "N41", "formula": "=M41/J41", "cached": 1214.10006166667 }, { "cell": "L42", "formula": "=M42-K42", "cached": 14288.495 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 124199.995 }, { "cell": "N42", "formula": "=M42/J42", "cached": 1655.99993333333 }, { "cell": "L43", "formula": "=M43-K43", "cached": 18606.1044 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 161729.9844 }, { "cell": "N43", "formula": "=M43/J43", "cached": 539.099948 }, { "cell": "L44", "formula": "=M44-K44", "cached": 3942.796 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 34271.996 }, { "cell": "N44", "formula": "=M44/J44", "cached": 1070.999875 }, { "cell": "L45", "formula": "=M45-K45", "cached": 0 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 0 }, { "cell": "N45", "formula": "=M45/J45", "cached": 0 }, { "cell": "L46", "formula": "=M46-K46", "cached": 0 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 0 }, { "cell": "N46", "formula": "=M46/J46", "cached": 0 }, { "cell": "L47", "formula": "=M47-K47", "cached": 2857.699 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 24839.999 }, { "cell": "N47", "formula": "=M47/J47", "cached": 1655.99993333333 }, { "cell": "O47", "formula": "=SUM(M47)", "cached": 24839.999 }, { "cell": "L48", "formula": "=M48-K48", "cached": 0 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 28152 }, { "cell": "N48", "formula": "=M48/J48", "cached": 2346 }, { "cell": "O48", "formula": "=SUM(M48:M53)", "cached": 187435.91 }, { "cell": "L49", "formula": "=M49-K49", "cached": 0 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 108620.16 }, { "cell": "N49", "formula": "=M49/J49", "cached": 390.72 }, { "cell": "L50", "formula": "=M50-K50", "cached": 0 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 1071.75 }, { "cell": "N50", "formula": "=M50/J50", "cached": 1071.75 }, { "cell": "L51", "formula": "=M51-K51", "cached": 0 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 20000 }, { "cell": "N51", "formula": "=M51/J51", "cached": 2000 }, { "cell": "L52", "formula": "=M52-K52", "cached": 0 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 1920 }, { "cell": "N52", "formula": "=M52/J52", "cached": 960 }, { "cell": "L53", "formula": "=M53-K53", "cached": 0 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 27672 }, { "cell": "N53", "formula": "=M53/J53", "cached": 2306 }, { "cell": "L54", "formula": "=M54-K54", "cached": 660.5505 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 8000.0005 }, { "cell": "N54", "formula": "=M54/J54", "cached": 16.000001 }, { "cell": "O54", "formula": "=SUM(M54)", "cached": 8000.0005 }, { "cell": "L55", "formula": "=M55-K55", "cached": 593.802299999999 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 5161.5123 }, { "cell": "N55", "formula": "=M55/J55", "cached": 28.3599576923077 }, { "cell": "O55", "formula": "=SUM(M55:M56)", "cached": 8615.0356 }, { "cell": "L56", "formula": "=M56-K56", "cached": 285.1533 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 3453.5233 }, { "cell": "N56", "formula": "=M56/J56", "cached": 61.6700589285714 }, { "cell": "L57", "formula": "=M57-K57", "cached": 16620.5718 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 201293.5918 }, { "cell": "N57", "formula": "=M57/J57", "cached": 122.739995 }, { "cell": "O57", "formula": "=SUM(M57:M65)", "cached": 427109.755 }, { "cell": "L58", "formula": "=M58-K58", "cached": 5471.08560000001 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 66260.9256 }, { "cell": "N58", "formula": "=M58/J58", "cached": 30.2699523069895 }, { "cell": "L59", "formula": "=M59-K59", "cached": 2503.818 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 30324.018 }, { "cell": "N59", "formula": "=M59/J59", "cached": 75.810045 }, { "cell": "L60", "formula": "=M60-K60", "cached": 3841.45020000001 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 46524.2302 }, { "cell": "N60", "formula": "=M60/J60", "cached": 43.4399908496732 }, { "cell": "L61", "formula": "=M61-K61", "cached": 2105.3097 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 18299.9997 }, { "cell": "N61", "formula": "=M61/J61", "cached": 60.999999 }, { "cell": "L62", "formula": "=M62-K62", "cached": 2196.9081 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 26606.9981 }, { "cell": "N62", "formula": "=M62/J62", "cached": 25.3399981904762 }, { "cell": "L63", "formula": "=M63-K63", "cached": 4348.67159999999 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 37799.9916 }, { "cell": "N63", "formula": "=M63/J63", "cached": 62.999986 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 0 }, { "cell": "N64", "formula": "=M64/J64", "cached": 0 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 0 }, { "cell": "N65", "formula": "=M65/J65", "cached": 0 }, { "cell": "L66", "formula": "=M66-K66", "cached": 3605.14980000001 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 43662.3698 }, { "cell": "N66", "formula": "=M66/J66", "cached": 61.6700138418079 }, { "cell": "O66", "formula": "=SUM(M66:M69)", "cached": 119928.5363 }, { "cell": "L67", "formula": "=M67-K67", "cached": 6442.488 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 56000.088 }, { "cell": "N67", "formula": "=M67/J67", "cached": 28.000044 }, { "cell": "L68", "formula": "=M68-K68", "cached": 652.881600000001 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 7907.1216 }, { "cell": "N68", "formula": "=M68/J68", "cached": 76.0300153846154 }, { "cell": "L69", "formula": "=M69-K69", "cached": 1421.8269 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 12358.9569 }, { "cell": "N69", "formula": "=M69/J69", "cached": 16.9999407152682 }, { "cell": "L70", "formula": "=M70-K70", "cached": 711.4328 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 6183.9928 }, { "cell": "N70", "formula": "=M70/J70", "cached": 15.459982 }, { "cell": "O70", "formula": "=SUM(M70:M81)", "cached": 522577.4282 }, { "cell": "L71", "formula": "=M71-K71", "cached": 7185.67199999999 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 62460.072 }, { "cell": "N71", "formula": "=M71/J71", "cached": 13.880016 }, { "cell": "L72", "formula": "=M72-K72", "cached": 19479.2936 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 169320.0136 }, { "cell": "N72", "formula": "=M72/J72", "cached": 24.900002 }, { "cell": "L73", "formula": "=M73-K73", "cached": 1122.3732 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 9756.0132 }, { "cell": "N73", "formula": "=M73/J73", "cached": 16.260022 }, { "cell": "L74", "formula": "=M74-K74", "cached": 8697.34319999999 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 75599.9832 }, { "cell": "N74", "formula": "=M74/J74", "cached": 62.999986 }, { "cell": "L75", "formula": "=M75-K75", "cached": 0 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 0 }, { "cell": "N75", "formula": "=M75/J75", "cached": 0 }, { "cell": "L76", "formula": "=M76-K76", "cached": 0 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 0 }, { "cell": "N76", "formula": "=M76/J76", "cached": 0 }, { "cell": "L77", "formula": "=M77-K77", "cached": 5122.9204 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 44530.0004 }, { "cell": "N77", "formula": "=M77/J77", "cached": 61.0000005479452 }, { "cell": "L78", "formula": "=M78-K78", "cached": 1014.6864 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 8819.9664 }, { "cell": "N78", "formula": "=M78/J78", "cached": 14.699944 }, { "cell": "L79", "formula": "=M79-K79", "cached": 3010.4438 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 26167.7038 }, { "cell": "N79", "formula": "=M79/J79", "cached": 14.5699909799555 }, { "cell": "L80", "formula": "=M80-K80", "cached": 441.413100000001 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 5346.0031 }, { "cell": "N80", "formula": "=M80/J80", "cached": 44.5500258333333 }, { "cell": "L81", "formula": "=M81-K81", "cached": 9445.34970000001 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 114393.6797 }, { "cell": "N81", "formula": "=M81/J81", "cached": 122.739999678112 }, { "cell": "L82", "formula": "=M82-K82", "cached": 3987.1624 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 34657.6424 }, { "cell": "N82", "formula": "=M82/J82", "cached": 2.11999280645951 }, { "cell": "O82", "formula": "=SUM(M82:M83)", "cached": 49277.2456 }, { "cell": "L83", "formula": "=M83-K83", "cached": 1207.1232 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 14619.6032 }, { "cell": "N83", "formula": "=M83/J83", "cached": 81.2200177777778 }, { "cell": "L84", "formula": "=M84-K84", "cached": 844.8024 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 7343.2824 }, { "cell": "N84", "formula": "=M84/J84", "cached": 14.5700047619048 }, { "cell": "O84", "formula": "=SUM(M84)", "cached": 7343.2824 }, { "cell": "L85", "formula": "=M85-K85", "cached": 0 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 1330 }, { "cell": "N85", "formula": "=M85/J85", "cached": 266 }, { "cell": "O85", "formula": "=SUM(M85:M95)", "cached": 65890.57 }, { "cell": "L86", "formula": "=M86-K86", "cached": 0 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 5562 }, { "cell": "N86", "formula": "=M86/J86", "cached": 618 }, { "cell": "L87", "formula": "=M87-K87", "cached": 0 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 3792 }, { "cell": "N87", "formula": "=M87/J87", "cached": 1896 }, { "cell": "L88", "formula": "=M88-K88", "cached": 0 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 11073.6 }, { "cell": "N88", "formula": "=M88/J88", "cached": 922.8 }, { "cell": "L89", "formula": "=M89-K89", "cached": 0 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 8882.88 }, { "cell": "N89", "formula": "=M89/J89", "cached": 1480.48 }, { "cell": "L90", "formula": "=M90-K90", "cached": 0 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 2870.59 }, { "cell": "N90", "formula": "=M90/J90", "cached": 2870.59 }, { "cell": "L91", "formula": "=M91-K91", "cached": 0 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 2097.9 }, { "cell": "N91", "formula": "=M91/J91", "cached": 419.58 }, { "cell": "L92", "formula": "=M92-K92", "cached": 0 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 5176.5 }, { "cell": "N92", "formula": "=M92/J92", "cached": 1035.3 }, { "cell": "L93", "formula": "=M93-K93", "cached": 0 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 3335.96 }, { "cell": "N93", "formula": "=M93/J93", "cached": 1667.98 }, { "cell": "L94", "formula": "=M94-K94", "cached": 0 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 19473.54 }, { "cell": "N94", "formula": "=M94/J94", "cached": 3245.59 }, { "cell": "L95", "formula": "=M95-K95", "cached": 0 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 2295.6 }, { "cell": "N95", "formula": "=M95/J95", "cached": 1147.8 }, { "cell": "L96", "formula": "=M96-K96", "cached": 0 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 1330 }, { "cell": "N96", "formula": "=M96/J96", "cached": 266 }, { "cell": "O96", "formula": "=SUM(M96:M103)", "cached": 20567.19 }, { "cell": "L97", "formula": "=M97-K97", "cached": 0 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 5562 }, { "cell": "N97", "formula": "=M97/J97", "cached": 618 }, { "cell": "L98", "formula": "=M98-K98", "cached": 0 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 984 }, { "cell": "N98", "formula": "=M98/J98", "cached": 984 }, { "cell": "L99", "formula": "=M99-K99", "cached": 0 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 922.8 }, { "cell": "N99", "formula": "=M99/J99", "cached": 922.8 }, { "cell": "L100", "formula": "=M100-K100", "cached": 0 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 1678.32 }, { "cell": "N100", "formula": "=M100/J100", "cached": 419.58 }, { "cell": "L101", "formula": "=M101-K101", "cached": 0 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 5176.5 }, { "cell": "N101", "formula": "=M101/J101", "cached": 1035.3 }, { "cell": "L102", "formula": "=M102-K102", "cached": 0 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 1667.98 }, { "cell": "N102", "formula": "=M102/J102", "cached": 1667.98 }, { "cell": "L103", "formula": "=M103-K103", "cached": 0 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 3245.59 }, { "cell": "N103", "formula": "=M103/J103", "cached": 3245.59 }, { "cell": "L104", "formula": "=M104-K104", "cached": 3170.6424 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 38400.0024 }, { "cell": "N104", "formula": "=M104/J104", "cached": 16.000001 }, { "cell": "O104", "formula": "=SUM(M104:M111)", "cached": 287553.0304 }, { "cell": "L105", "formula": "=M105-K105", "cached": 4097.2608 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 49622.3808 }, { "cell": "N105", "formula": "=M105/J105", "cached": 80.9500502446982 }, { "cell": "L106", "formula": "=M106-K106", "cached": 11389.378 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 98999.978 }, { "cell": "N106", "formula": "=M106/J106", "cached": 44.99999 }, { "cell": "L107", "formula": "=M107-K107", "cached": 4032.88020000001 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 48842.6602 }, { "cell": "N107", "formula": "=M107/J107", "cached": 61.6700255050505 }, { "cell": "L108", "formula": "=M108-K108", "cached": 3694.7664 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 32116.0464 }, { "cell": "N108", "formula": "=M108/J108", "cached": 28.0000404533566 }, { "cell": "L109", "formula": "=M109-K109", "cached": 508.0545 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 6153.1045 }, { "cell": "N109", "formula": "=M109/J109", "cached": 16.6300121621622 }, { "cell": "L110", "formula": "=M110-K110", "cached": 602.6598 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 7298.8798 }, { "cell": "N110", "formula": "=M110/J110", "cached": 76.0299979166667 }, { "cell": "L111", "formula": "=M111-K111", "cached": 704.068299999999 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 6119.9783 }, { "cell": "N111", "formula": "=M111/J111", "cached": 16.9999397222222 }, { "cell": "L112", "formula": "=M112-K112", "cached": 0 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 109120 }, { "cell": "N112", "formula": "=M112/J112", "cached": 11 }, { "cell": "O112", "formula": "=SUM(M112)", "cached": 109120 }, { "cell": "L113", "formula": "=M113-K113", "cached": 0 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 1776212 }, { "cell": "N113", "formula": "=M113/J113", "cached": 334 }, { "cell": "O113", "formula": "=SUM(M113)", "cached": 1776212 }, { "cell": "L114", "formula": "=M114-K114", "cached": 0 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 3750 }, { "cell": "N114", "formula": "=M114/J114", "cached": 15 }, { "cell": "O114", "formula": "=SUM(M114)", "cached": 3750 }, { "cell": "L115", "formula": "=M115-K115", "cached": 0 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 1000 }, { "cell": "N115", "formula": "=M115/J115", "cached": 20 }, { "cell": "O115", "formula": "=SUM(M115)", "cached": 1000 }, { "cell": "L116", "formula": "=M116-K116", "cached": 455.7798 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 5519.9998 }, { "cell": "N116", "formula": "=M116/J116", "cached": 137.999995 }, { "cell": "O116", "formula": "=SUM(M116:M117)", "cached": 5915.9968 }, { "cell": "L117", "formula": "=M117-K117", "cached": 32.697 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": 395.997 }, { "cell": "N117", "formula": "=M117/J117", "cached": 197.9985 }, { "cell": "L118", "formula": "=M118-K118", "cached": 20.1331 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": 175.0031 }, { "cell": "N118", "formula": "=M118/J118", "cached": 35.00062 }, { "cell": "O118", "formula": "=SUM(M118:M121)", "cached": 644.001 }, { "cell": "L119", "formula": "=M119-K119", "cached": 8.62809999999999 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": 74.9981 }, { "cell": "N119", "formula": "=M119/J119", "cached": 24.9993666666667 }, { "cell": "L120", "formula": "=M120-K120", "cached": 11.505 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": 100.005 }, { "cell": "N120", "formula": "=M120/J120", "cached": 20.001 }, { "cell": "L121", "formula": "=M121-K121", "cached": 24.2748 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": 293.9948 }, { "cell": "N121", "formula": "=M121/J121", "cached": 97.9982666666667 }, { "cell": "L122", "formula": "=M122-K122", "cached": 356.6368 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": 3099.9968 }, { "cell": "N122", "formula": "=M122/J122", "cached": 154.99984 }, { "cell": "O122", "formula": "=SUM(M122)", "cached": 3099.9968 }, { "cell": "L123", "formula": "=M123-K123", "cached": 113.204 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": 984.004 }, { "cell": "N123", "formula": "=M123/J123", "cached": 328.001333333333 }, { "cell": "O123", "formula": "=SUM(M123:M125)", "cached": 1496.8067 }, { "cell": "L124", "formula": "=M124-K124", "cached": 26.0919 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": 316.0019 }, { "cell": "N124", "formula": "=M124/J124", "cached": 158.00095 }, { "cell": "L125", "formula": "=M125-K125", "cached": 22.6408 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": 196.8008 }, { "cell": "N125", "formula": "=M125/J125", "cached": 196.8008 }, { "cell": "L126", "formula": "=M126-K126", "cached": 139.8943 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": 1216.0043 }, { "cell": "N126", "formula": "=M126/J126", "cached": 38.000134375 }, { "cell": "O126", "formula": "=SUM(M126:M132)", "cached": 3349.1955 }, { "cell": "L127", "formula": "=M127-K127", "cached": 66.0546000000001 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": 799.9946 }, { "cell": "N127", "formula": "=M127/J127", "cached": 199.99865 }, { "cell": "L128", "formula": "=M128-K128", "cached": 15.1853 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": 131.9953 }, { "cell": "N128", "formula": "=M128/J128", "cached": 32.998825 }, { "cell": "L129", "formula": "=M129-K129", "cached": 45.2816 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": 393.6016 }, { "cell": "N129", "formula": "=M129/J129", "cached": 196.8008 }, { "cell": "L130", "formula": "=M130-K130", "cached": 67.9223999999999 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": 590.4024 }, { "cell": "N130", "formula": "=M130/J130", "cached": 196.8008 }, { "cell": "L131", "formula": "=M131-K131", "cached": 23.0087 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": 199.9987 }, { "cell": "N131", "formula": "=M131/J131", "cached": 19.99987 }, { "cell": "L132", "formula": "=M132-K132", "cached": 1.9786 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": 17.1986 }, { "cell": "N132", "formula": "=M132/J132", "cached": 17.1986 }, { "cell": "L133", "formula": "=M133-K133", "cached": 158.4856 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": 1377.6056 }, { "cell": "N133", "formula": "=M133/J133", "cached": 196.8008 }, { "cell": "O133", "formula": "=SUM(M133:M134)", "cached": 2361.6096 }, { "cell": "L134", "formula": "=M134-K134", "cached": 113.204 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": 984.004 }, { "cell": "N134", "formula": "=M134/J134", "cached": 196.8008 }, { "cell": "L135", "formula": "=M135-K135", "cached": 15.1853 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": 131.9953 }, { "cell": "N135", "formula": "=M135/J135", "cached": 32.998825 }, { "cell": "O135", "formula": "=SUM(M135)", "cached": 131.9953 }, { "cell": "L136", "formula": "=M136-K136", "cached": 174.8669 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": 1519.9969 }, { "cell": "N136", "formula": "=M136/J136", "cached": 189.9996125 }, { "cell": "O136", "formula": "=SUM(M136)", "cached": 1519.9969 }, { "cell": "L137", "formula": "=M137-K137", "cached": 524.601999999999 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": 4560.002 }, { "cell": "N137", "formula": "=M137/J137", "cached": 190.000083333333 }, { "cell": "O137", "formula": "=SUM(M137:M138)", "cached": 6134.3971 }, { "cell": "L138", "formula": "=M138-K138", "cached": 181.1251 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": 1574.3951 }, { "cell": "N138", "formula": "=M138/J138", "cached": 196.7993875 }, { "cell": "L139", "formula": "=M139-K139", "cached": 0 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": 63 }, { "cell": "N139", "formula": "=M139/J139", "cached": 10.5 }, { "cell": "O139", "formula": "=SUM(M139:M144)", "cached": 1038 }, { "cell": "L140", "formula": "=M140-K140", "cached": 0 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": 125 }, { "cell": "N140", "formula": "=M140/J140", "cached": 12.5 }, { "cell": "L141", "formula": "=M141-K141", "cached": 0 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": 185 }, { "cell": "N141", "formula": "=M141/J141", "cached": 18.5 }, { "cell": "L142", "formula": "=M142-K142", "cached": 0 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": 180 }, { "cell": "N142", "formula": "=M142/J142", "cached": 30 }, { "cell": "L143", "formula": "=M143-K143", "cached": 0 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": 368 }, { "cell": "N143", "formula": "=M143/J143", "cached": 80 }, { "cell": "L144", "formula": "=M144-K144", "cached": 0 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": 117 }, { "cell": "N144", "formula": "=M144/J144", "cached": 65 }, { "cell": "L145", "formula": "=M145-K145", "cached": 0 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": 600 }, { "cell": "N145", "formula": "=M145/J145", "cached": 6 }, { "cell": "O145", "formula": "=SUM(M145)", "cached": 600 }, { "cell": "L146", "formula": "=M146-K146", "cached": 0 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": 3000 }, { "cell": "N146", "formula": "=M146/J146", "cached": 15 }, { "cell": "O146", "formula": "=SUM(M146)", "cached": 3000 }, { "cell": "L147", "formula": "=M147-K147", "cached": 0 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": 567 }, { "cell": "N147", "formula": "=M147/J147", "cached": 21 }, { "cell": "O147", "formula": "=SUM(M147)", "cached": 567 }, { "cell": "L148", "formula": "=M148-K148", "cached": 0 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": 107860 }, { "cell": "N148", "formula": "=M148/J148", "cached": 13.218137254902 }, { "cell": "O148", "formula": "=SUM(M148)", "cached": 107860 }, { "cell": "L149", "formula": "=M149-K149", "cached": 0 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": 200000 }, { "cell": "N149", "formula": "=M149/J149", "cached": 13.1233595800525 }, { "cell": "O149", "formula": "=SUM(M149)", "cached": 200000 }, { "cell": "L150", "formula": "=M150-K150", "cached": 14751.2768 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": 128222.6368 }, { "cell": "N150", "formula": "=M150/J150", "cached": 0.493999987671444 }, { "cell": "O150", "formula": "=SUM(M150)", "cached": 128222.6368 }, { "cell": "L151", "formula": "=M151-K151", "cached": 55261.0253 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": 480345.8353 }, { "cell": "N151", "formula": "=M151/J151", "cached": 0.493999995166399 }, { "cell": "O151", "formula": "=SUM(M151)", "cached": 480345.8353 }, { "cell": "K173", "formula": "=SUBTOTAL(9,K4:K151)", "cached": 3253635.23 }, { "cell": "K175", "formula": "=K173-K174", "cached": -1779952.48 } ] }, "26.6月": { "max_row": 132, "max_column": 20, "merged_ranges": [ "S44:S49", "P31:P43", "R31:R43", "R109:R111", "R44:R49", "P28:P30", "O54:O55", "P89:P98", "Q54:Q55", "P84:P87", "R84:R87", "R78:S78", "Q64:Q67", "P52:S53", "Q104:Q108", "R80:S80", "S81:S83", "R54:R55", "A1:S1", "S4:S14", "Q113:Q115", "R56:S56", "P64:P67", "R64:R67", "R113:R115", "S28:S30", "O102:O103", "Q89:Q98", "S89:S98", "R104:R108", "Q102:Q103", "S102:S103", "P50:P51", "P68:P70", "Q16:Q27", "R68:R70", "S16:S27", "O81:O83", "O44:O49", "Q44:Q49", "P109:P111", "S64:S67", "P102:P103", "R102:R103", "Q71:Q77", "S71:S77", "S50:S51", "P54:P55", "P16:P27", "O4:O14", "S68:S70", "Q4:Q14", "R81:R83", "R88:S88", "P71:P77", "O84:O87", "R71:R77", "Q58:Q63", "S109:S111", "P113:P115", "O28:O30", "Q28:Q30", "Q84:Q87", "R50:R51", "S84:S87", "O64:O67", "R28:R30", "R89:R98", "S54:S55", "R4:R14", "O16:O27", "P58:P63", "Q81:Q83", "O104:O108", "S113:S115", "O71:O77", "P44:P49", "S58:S63", "S104:S108", "O50:O51", "Q50:Q51", "O31:O43", "Q31:Q43", "O52:O53", "O68:O70", "Q68:Q70", "P104:P108", "R16:R27", "P81:P83", "S31:S43", "O113:O115", "P4:P14", "R58:R63", "O109:O111", "O58:O63", "Q109:Q111" ], "rows": [ { "row": 1, "values": [ "2026年6月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 4590279.91, 524901.1764, 5115181.0864, null, 5115181.0864, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.6月", null, 26000225, 2, "6/044", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 204, 15272.93, 1985.4809, 17258.4109, 84.6000534313725, 436681.8104, "是", "26.6.26", "未回款", "（经营）开专票一张，票号26632000000138283411", null ] }, { "row": 5, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 90, 11755.76, 1528.2488, 13284.0088, 147.600097777778, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 216, 7569.55, 984.041499999998, 8553.5915, 39.5999606481481, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 450, 58778.78, 7641.2414, 66420.0214, 147.600047555556, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 168, 5887.43, 765.3659, 6652.7959, 39.5999755952381, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.6月", null, 26000225, 2, "6/044", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.22, 10669.7786, 92744.9986, 1030.49998444444, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.6月", null, 26000225, 2, "6/044", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.6月", null, 26000225, 2, "6/044", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.6月", null, 26000225, 2, "6/044", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.6月", null, 26000225, 2, "6/044", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.6月", null, 26000225, 2, "6/044", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.6月", null, 26000242, 2, "6/045", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 1700, 59575.14, 7744.76819999999, 67319.9082, 39.599946, 67319.9082, "是", "26.6.26", "未回款", "（经营）开专票一张，票号26632000000138284266", null ] }, { "row": 16, "values": [ "26.6月", null, 26000257, 2, "6/046", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 648716.3929, "是", "26.6.26", "未回款", "（经营）开专票两张，票号26632000000138140866、26632000000137997676", null ] }, { "row": 17, "values": [ "26.6月", null, 26000257, 2, "6/046", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 304, 326625.14, 42461.2682, 369086.4082, 1214.10002697368, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 20, 37274.34, 4845.66419999999, 42120.0042, 2106.00021, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 240, 114499.1, 14884.883, 129383.983, 539.099929166667, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 24, 22746.9, 2957.097, 25703.997, 1070.999875, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.6月", null, 26000257, 2, "6/046", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.6月", null, 26000257, 2, "6/046", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.6月", null, 26000257, 2, "6/046", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 80, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.6月", null, 26000263, 2, "6/046", 81009749, "30罐装小罐茶手提袋", 0.13, "EA", 80, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.6月", null, 26000265, 2, "6/046", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 920, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, 240335.9823, "是", "26.6.30", "未回款", "（经营）开专票一张，票号26632000000144649516", null ] }, { "row": 29, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 8, 7582.3, 985.699, 8567.999, 1070.999875, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.6月", null, 26000288, 2, "5/296", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 435394.7953, "是", "26.6.30", "未回款", "（经营）开专票两张，票号26632000000144504616、26632000000144955666", null ] }, { "row": 32, "values": [ "26.6月", null, 26000288, 2, "5/296", 12100271, "黑果枸杞-90g", 0.09, "BT", 140, 23003.67, 2070.3303, 25074.0003, 179.100002142857, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 24, 44729.2, 5814.79599999999, 50543.996, 2105.99983333333, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 36, 52757.52, 6858.47759999999, 59615.9976, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 160, 171907.97, 22348.0361, 194256.0061, 1214.100038125, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.6月", null, 26000288, 2, "5/296", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 800, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.6月", null, 26000288, 2, "5/296", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 80, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.6月", null, 26000288, 2, "5/296", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.6月", null, 26000288, 2, "5/296", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 150964.95, "是", "26.6.22", "未回款", "（大连）开普票一张，票号26632000000132527581", null ] }, { "row": 45, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 260, 101587.2, 0, 101587.2, 390.72, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.6月", null, 26000272, 13, "6/022", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.6月", null, 26000272, 13, "6/022", 71400156, "鲜冬虫夏草-3A级(0.8-1.0克)/27根", 0, "BX", 1, 1126, 0, 1126, 1126, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.6月", null, 26000272, 13, "6/022", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 7, 16142, 0, 16142, 2306, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.6月", null, 26000147, 28, "6/029", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 201, 2892.27, 375.9951, 3268.2651, 16.2600253731343, 9885.1383, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134394541", null ] }, { "row": 51, "values": [ "26.6月", null, 26000147, 28, "6/029", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 428, 5855.64, 761.2332, 6616.8732, 15.4599841121495, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.6月", null, 26000232, 28, "6/029", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -44, -633.13, -82.3068999999999, -715.4369, 16.2599295454545, -1859.4715, "产品质量换货，冲原始订单SN26000147，无需开红票", null, null, null, null ] }, { "row": 53, "values": [ "26.6月", null, 26000232, 28, "6/029", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -74, -1012.42, -131.6146, -1144.0346, 15.459927027027, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.6月", null, 26000233, 28, "6/030", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 44, 633.13, 82.3068999999999, 715.4369, 16.2599295454545, 1859.4715, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134701216", null ] }, { "row": 55, "values": [ "26.6月", null, 26000233, 28, "6/030", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 74, 1012.42, 131.6146, 1144.0346, 15.459927027027, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.6月", null, 26000227, 28, "6/031", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", -9920, -109120, 0, -109120, 11, -109120, "否", "无", "冲原始订单SN26000223（已开蓝字发票），原因地址号录错，无需冲红蓝字发票", null, null ] }, { "row": 57, "values": [ "26.6月", null, 26000228, 28, "6/032", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446", null ] }, { "row": 58, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1800, 101840.4, 9165.63600000001, 111006.036, 61.67002, 368211.6466, "是", "26.6.23", "未回款", "（电商）开专票两张，票号26632000000134543041、26632000000134704081", null ] }, { "row": 59, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 1767, 29710.69, 3862.3897, 33573.0797, 19.0000451046972, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.6月", null, 26000230, 28, "6/033", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 320, 105159.65, 9464.36850000001, 114624.0185, 358.2000578125, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 240, 16740.55, 1506.6495, 18247.1995, 76.0299979166667, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.6月", null, 26000230, 28, "6/033", 12100271, "黑果枸杞-90g", 0.09, "BT", 92, 15116.69, 1360.5021, 16477.1921, 179.099914130435, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 2653, 65738.16, 8545.96079999999, 74284.1208, 28.0000455333585, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2000, 79646, 10353.98, 89999.98, 44.99999, 230713.3883, "是", "26.6.23", "未回款 ", "（电商）开专票两张，票号26632000000134704906、26632000000134546311", null ] }, { "row": 65, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 330, 24507.81, 2205.7029, 26713.5129, 80.9500390909091, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 1711, 47515.5, 4276.395, 51791.895, 30.2699561659848, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 3888, 57071.56, 5136.44040000001, 62208.0004, 16.0000001028807, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.6月", null, 26000267, 28, "6/035", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 330, 108445.89, 9760.13010000001, 118206.0201, 358.200060909091, 576002.0089, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134547361", null ] }, { "row": 69, "values": [ "26.6月", null, 26000267, 28, "6/035", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 2800, 158418.4, 14257.656, 172676.056, 61.67002, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.6月", null, 26000267, 28, "6/035", "U2100140", "黑果枸杞-60g*2", 0.09, "BX", 1600, 261577.92, 23542.0128, 285119.9328, 178.199958, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 200, 2736.28, 355.7164, 3091.9964, 15.459982, 143452.0683, "是", "26.6.23", "未回款", "（电商）开专票两张，票号26632000000134854186、26632000000134710366", null ] }, { "row": 72, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1144, 63780.52, 8291.4676, 72071.9876, 62.9999891608392, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1144, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.6月", null, 26000258, 28, "6/036", "U2100282", "桑葚原浆-500ml(50ml×10)", 0.13, "BX", 1100, 27315.09, 3550.9617, 30866.0517, 28.060047, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.6月", null, 26000258, 28, "6/036", "UC000017", "雪菊-50克", 0.09, "BT", 840, 34332.14, 3089.8926, 37422.0326, 44.5500388095238, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.6月", null, 26000261, 28, "6/036", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 555, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.6月", null, 26000261, 28, "6/036", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 589, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.6月", null, 26000302, 28, "6/238", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", -5, -123.89, -16.1057, -139.9957, 27.99914, -139.9957, "否", "无", "质量问题退回五盒，未开过蓝字发票，无需开红票", null, null ] }, { "row": 79, "values": [ "26.6月", null, 26000269, 28, "6/239", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 6789, 2267526, 0, 2267526, 334, 2267526, "否", "无", "未回款", "税率录错，需要回冲，不开发票（魏总让冲回来）", null ] }, { "row": 80, "values": [ "26.6月", null, 26000298, 28, "6/240", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -6789, -2267526, 0, -2267526, 334, -2267526, "否", "无", "回冲单（税率录错），未开蓝字发票", null, null ] }, { "row": 81, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 1544, 173862.89, 15647.6601, 189510.5501, 122.739993588083, 300302.5477, "是", "26.6.30", "未回款", "（电商）开专票两张，票号26632000000143373916、26632000000143674756", null ] }, { "row": 82, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 4112, 60359.64, 5432.3676, 65792.0076, 16.000001848249, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 1000, 39823, 5176.99, 44999.99, 44.99999, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 500, 22035.4, 2864.602, 24900.002, 49.800004, 192483.349, "是", "26.6.30", "未回款", "（电商）开专票两张，票号26632000000144849706、26632000000144853681", null ] }, { "row": 85, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 2432, 53590.09, 6966.71169999999, 60556.8017, 24.9000006990132, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 600, 32389.38, 4210.6194, 36599.9994, 60.999999, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 870, 64611.51, 5815.03590000001, 70426.5459, 80.9500527586207, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.6月", null, 26000305, 28, "6/303", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", -4, -176.28, -22.9164, -199.1964, 49.7991, -199.1964, "否", "无", "质量问题退回4盒，未开过蓝字发票，无需开红票", null, null ] }, { "row": 89, "values": [ "26.6月", null, 11984791, 19, "6/5", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, -1432.805, "是", "26.6.4", "未支付", "因合同到期切转至经营。\n票号1：26632000000107412571 备注：被红冲蓝字发票号码：00631594 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000233260\n票号2：26632000000107095546 备注：被红冲蓝字发票号码：00590212 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000833648\n票号3：26632000000107262781 备注：被红冲蓝字发票号码：00590132 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061001633771\n票号4：26632000000107262766 备注：被红冲蓝字发票号码：00631593 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000833671", null ] }, { "row": 90, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, -269.0992, null, null, null, null, null ] }, { "row": 91, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, -807.2976, null, null, null, null, null ] }, { "row": 92, "values": [ "26.6月", null, 12097845, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -10, -2468.81, -222.1929, -2691.0029, 269.10029, -2691.0029, null, null, null, null, null ] }, { "row": 93, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, -269.0992, null, null, null, null, null ] }, { "row": 94, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, -807.2976, null, null, null, null, null ] }, { "row": 95, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, -449.1018, null, null, null, null, null ] }, { "row": 96, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, -449.1018, null, null, null, null, null ] }, { "row": 97, "values": [ "26.6月", null, 12097802, 19, "6/5", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -1, -469.91, -61.0882999999999, -530.9983, 530.9983, -530.9983, null, null, null, null, null ] }, { "row": 98, "values": [ "26.6月", null, 12161111, 19, "6/5", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -1, -469.91, -61.0882999999999, -530.9983, 530.9983, -530.9983, null, null, null, null, null ] }, { "row": 99, "values": [ "26.6月", null, 26000214, 29, "6/149", "Q2100200", "益生元西梅饮-350ml(35ml×10)", 0.13, "BX", 8630, 148924.46, 19360.1798, 168284.6398, 19.4999582618772, 168284.6398, "是", "26.6.29", "未回款", "（同青康健）开专票一张，票号26632000000142076866", null ] }, { "row": 100, "values": [ "26.6月", null, 26000252, 29, "6/151", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 5440, 132389.47, 17210.6311, 149600.1011, 27.5000185845588, 149600.1011, "是", "26.6.29", "未回款", "（同青康健）开专票一张，票号26632000000142367101", null ] }, { "row": 101, "values": [ "26.6月", null, 26000295, 29, "6/297", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 8560, 208318.73, 27081.4349, 235400.1649, 27.5000192640187, 235400.1649, "是", "26.6.30", "未回款", "（同青康健）开专票一张，票号266320000001449400819（已作废），8.28日开票26632000000205100791", null ] }, { "row": 102, "values": [ "26.6月", null, 26000282, 29, "6/298", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 4560, 110973.53, 14426.5589, 125400.0889, 27.500019495614, 165000.114, "是", "26.6.30", "未回款", "（同青康健）开专票一张，票号26632000000144642571（已作废），8.28日开票26632000000205235416", null ] }, { "row": 103, "values": [ "26.6月", null, 26000282, 29, "6/298", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1440, 35044.27, 4555.75509999999, 39600.0251, 27.5000174305555, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.6月", null, 26000069, 52321, "6/041", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 11, 1392.66, 125.3394, 1517.9994, 137.999945454545, 3299.9903, "是", "26.6.11", "已回款（银行转账）", "（海西蒙古族藏族自治州人民代表大会常务委员会机关工会委\n员会）开普票两张，票号26632000000122140636、26632000000121849201", null ] }, { "row": 105, "values": [ "26.6月", null, 26000069, 52321, "6/041", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 11, 484.4, 43.596, 527.996, 47.9996363636364, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.6月", null, 26000069, 52321, "6/041", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.6月", null, 26000069, 52321, "6/041", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.6月", null, 26000069, 52321, "6/041", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null ] }, { "row": 109, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 984.004, "是", "26.6.26", "未回款", "（青海省人大常委会办公厅机关食堂）开普票一张，票号26632000000138875731", null ] }, { "row": 110, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.6月", null, 26000070, 52321, "6/242", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 6, 2594.34, 337.2642, 2931.6042, 488.6007, 2931.6042, "是", "26.6.26", "未回款", "（青海创客投资发展有限公司）开专票一张，票号26632000000138863401", null ] }, { "row": 113, "values": [ "26.6月", null, 26000067, 50161, "6/302", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 48, 85975.22, 11176.7786, 97151.9986, 2023.99997083333, 97151.9986, "否", "无", "未回款", "2026.5.30杜亚楠销售，已确认无需开票", null ] }, { "row": 114, "values": [ "26.6月", null, 26000067, 50161, 620669, 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 109, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.6月", null, 26000067, 50161, 620669, 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 88, 0, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.6月", null, null, 13, null, null, "主营业务收入-代加工开票", 0.13, "粒", 227472, 18117.24, 2355.2412, 20472.4812, 0.0900000052753746, 20472.4812, "是", "26.6.3", "未回款", "代加工同仁堂牌海参牛磺酸维生素E胶囊开专票一张，票号：26632000000113320756", null ] }, { "row": 117, "values": [ "26.6月", null, null, 1, "6/004", null, "主营业务收入-代加工开票", 0.13, "片", 4801680, 424927.43, 55240.5658999999, 480167.9959, 0.0999999991461322, 480167.9959, "是", "26.5.18", "未回款", "代加工同仁堂灵芝孢子粉提取物片开专票一张，票号：26632000000095522506", null ] }, { "row": 123, "values": [ null, null, null, null, null, null, null, null, null, "台账", 4590279.91, null, null, null, null, null, null, null, null, null ] }, { "row": 124, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 4590279.91, null, null, null, null, null, null, null, null, null ] }, { "row": 125, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K117)", "cached": 4590279.91 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L3:L120)", "cached": 524901.1764 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M3:M120)", "cached": 5115181.0864 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O3:O120)", "cached": 5115181.0864 }, { "cell": "L4", "formula": "=M4-K4", "cached": 1985.4809 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 17258.4109 }, { "cell": "N4", "formula": "=M4/J4", "cached": 84.6000534313725 }, { "cell": "O4", "formula": "=SUM(M4:M14)", "cached": 436681.8104 }, { "cell": "L5", "formula": "=M5-K5", "cached": 1528.2488 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 13284.0088 }, { "cell": "N5", "formula": "=M5/J5", "cached": 147.600097777778 }, { "cell": "L6", "formula": "=M6-K6", "cached": 984.041499999998 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 8553.5915 }, { "cell": "N6", "formula": "=M6/J6", "cached": 39.5999606481481 }, { "cell": "L7", "formula": "=M7-K7", "cached": 7641.2414 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 66420.0214 }, { "cell": "N7", "formula": "=M7/J7", "cached": 147.600047555556 }, { "cell": "L8", "formula": "=M8-K8", "cached": 765.3659 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 6652.7959 }, { "cell": "N8", "formula": "=M8/J8", "cached": 39.5999755952381 }, { "cell": "L9", "formula": "=M9-K9", "cached": 10669.7786 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 92744.9986 }, { "cell": "N9", "formula": "=M9/J9", "cached": 1030.49998444444 }, { "cell": "L10", "formula": "=M10-K10", "cached": 4336.2475 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 37691.9975 }, { "cell": "N10", "formula": "=M10/J10", "cached": 314.099979166667 }, { "cell": "L11", "formula": "=M11-K11", "cached": 22327.3258 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 194075.9858 }, { "cell": "N11", "formula": "=M11/J11", "cached": 539.099960555556 }, { "cell": "L12", "formula": "=M12-K12", "cached": 0 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 0 }, { "cell": "N12", "formula": "=M12/J12", "cached": 0 }, { "cell": "L13", "formula": "=M13-K13", "cached": 0 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 0 }, { "cell": "N13", "formula": "=M13/J13", "cached": 0 }, { "cell": "L14", "formula": "=M14-K14", "cached": 0 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 0 }, { "cell": "N14", "formula": "=M14/J14", "cached": 0 }, { "cell": "L15", "formula": "=M15-K15", "cached": 7744.76819999999 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 67319.9082 }, { "cell": "N15", "formula": "=M15/J15", "cached": 39.599946 }, { "cell": "O15", "formula": "=SUM(M15)", "cached": 67319.9082 }, { "cell": "L16", "formula": "=M16-K16", "cached": 735.6888 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 8910.0088 }, { "cell": "N16", "formula": "=M16/J16", "cached": 44.550044 }, { "cell": "O16", "formula": "=SUM(M16:M27)", "cached": 648716.3929 }, { "cell": "L17", "formula": "=M17-K17", "cached": 2957.6142 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 35819.9942 }, { "cell": "N17", "formula": "=M17/J17", "cached": 179.099971 }, { "cell": "L18", "formula": "=M18-K18", "cached": 4336.2475 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 37691.9975 }, { "cell": "N18", "formula": "=M18/J18", "cached": 314.099979166667 }, { "cell": "L19", "formula": "=M19-K19", "cached": 42461.2682 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 369086.4082 }, { "cell": "N19", "formula": "=M19/J19", "cached": 1214.10002697368 }, { "cell": "L20", "formula": "=M20-K20", "cached": 4845.66419999999 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 42120.0042 }, { "cell": "N20", "formula": "=M20/J20", "cached": 2106.00021 }, { "cell": "L21", "formula": "=M21-K21", "cached": 14884.883 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 129383.983 }, { "cell": "N21", "formula": "=M21/J21", "cached": 539.099929166667 }, { "cell": "L22", "formula": "=M22-K22", "cached": 2957.097 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 25703.997 }, { "cell": "N22", "formula": "=M22/J22", "cached": 1070.999875 }, { "cell": "L23", "formula": "=M23-K23", "cached": 0 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 0 }, { "cell": "N23", "formula": "=M23/J23", "cached": 0 }, { "cell": "L24", "formula": "=M24-K24", "cached": 0 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 0 }, { "cell": "N24", "formula": "=M24/J24", "cached": 0 }, { "cell": "L25", "formula": "=M25-K25", "cached": 0 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 0 }, { "cell": "N25", "formula": "=M25/J25", "cached": 0 }, { "cell": "L26", "formula": "=M26-K26", "cached": 0 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 0 }, { "cell": "N26", "formula": "=M26/J26", "cached": 0 }, { "cell": "L27", "formula": "=M27-K27", "cached": 0 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 0 }, { "cell": "N27", "formula": "=M27/J27", "cached": 0 }, { "cell": "L28", "formula": "=M28-K28", "cached": 22327.3258 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 194075.9858 }, { "cell": "N28", "formula": "=M28/J28", "cached": 539.099960555556 }, { "cell": "O28", "formula": "=SUM(M28:M30)", "cached": 240335.9823 }, { "cell": "L29", "formula": "=M29-K29", "cached": 4336.2475 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 37691.9975 }, { "cell": "N29", "formula": "=M29/J29", "cached": 314.099979166667 }, { "cell": "L30", "formula": "=M30-K30", "cached": 985.699 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 8567.999 }, { "cell": "N30", "formula": "=M30/J30", "cached": 1070.999875 }, { "cell": "L31", "formula": "=M31-K31", "cached": 1471.3758 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 17819.9958 }, { "cell": "N31", "formula": "=M31/J31", "cached": 89.099979 }, { "cell": "O31", "formula": "=SUM(M31:M43)", "cached": 435394.7953 }, { "cell": "L32", "formula": "=M32-K32", "cached": 2070.3303 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 25074.0003 }, { "cell": "N32", "formula": "=M32/J32", "cached": 179.100002142857 }, { "cell": "L33", "formula": "=M33-K33", "cached": 1093.3793 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 9503.9893 }, { "cell": "N33", "formula": "=M33/J33", "cached": 39.5999554166667 }, { "cell": "L34", "formula": "=M34-K34", "cached": 1833.8983 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 15940.8083 }, { "cell": "N34", "formula": "=M34/J34", "cached": 147.600076851852 }, { "cell": "L35", "formula": "=M35-K35", "cached": 1093.3793 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 9503.9893 }, { "cell": "N35", "formula": "=M35/J35", "cached": 39.5999554166667 }, { "cell": "L36", "formula": "=M36-K36", "cached": 6112.9926 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 53136.0126 }, { "cell": "N36", "formula": "=M36/J36", "cached": 147.600035 }, { "cell": "L37", "formula": "=M37-K37", "cached": 5814.79599999999 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 50543.996 }, { "cell": "N37", "formula": "=M37/J37", "cached": 2105.99983333333 }, { "cell": "L38", "formula": "=M38-K38", "cached": 6858.47759999999 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 59615.9976 }, { "cell": "N38", "formula": "=M38/J38", "cached": 1655.99993333333 }, { "cell": "L39", "formula": "=M39-K39", "cached": 22348.0361 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 194256.0061 }, { "cell": "N39", "formula": "=M39/J39", "cached": 1214.100038125 }, { "cell": "L40", "formula": "=M40-K40", "cached": 0 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 0 }, { "cell": "N40", "formula": "=M40/J40", "cached": 0 }, { "cell": "L41", "formula": "=M41-K41", "cached": 0 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 0 }, { "cell": "N41", "formula": "=M41/J41", "cached": 0 }, { "cell": "L42", "formula": "=M42-K42", "cached": 0 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 0 }, { "cell": "N42", "formula": "=M42/J42", "cached": 0 }, { "cell": "L43", "formula": "=M43-K43", "cached": 0 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 0 }, { "cell": "N43", "formula": "=M43/J43", "cached": 0 }, { "cell": "L44", "formula": "=M44-K44", "cached": 0 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 7038 }, { "cell": "N44", "formula": "=M44/J44", "cached": 2346 }, { "cell": "O44", "formula": "=SUM(M44:M49)", "cached": 150964.95 }, { "cell": "L45", "formula": "=M45-K45", "cached": 0 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 101587.2 }, { "cell": "N45", "formula": "=M45/J45", "cached": 390.72 }, { "cell": "L46", "formula": "=M46-K46", "cached": 0 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 1071.75 }, { "cell": "N46", "formula": "=M46/J46", "cached": 1071.75 }, { "cell": "L47", "formula": "=M47-K47", "cached": 0 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 24000 }, { "cell": "N47", "formula": "=M47/J47", "cached": 2000 }, { "cell": "L48", "formula": "=M48-K48", "cached": 0 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 1126 }, { "cell": "N48", "formula": "=M48/J48", "cached": 1126 }, { "cell": "L49", "formula": "=M49-K49", "cached": 0 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 16142 }, { "cell": "N49", "formula": "=M49/J49", "cached": 2306 }, { "cell": "L50", "formula": "=M50-K50", "cached": 375.9951 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 3268.2651 }, { "cell": "N50", "formula": "=M50/J50", "cached": 16.2600253731343 }, { "cell": "O50", "formula": "=SUM(M50:M51)", "cached": 9885.1383 }, { "cell": "L51", "formula": "=M51-K51", "cached": 761.2332 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 6616.8732 }, { "cell": "N51", "formula": "=M51/J51", "cached": 15.4599841121495 }, { "cell": "L52", "formula": "=M52-K52", "cached": -82.3068999999999 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": -715.4369 }, { "cell": "N52", "formula": "=M52/J52", "cached": 16.2599295454545 }, { "cell": "O52", "formula": "=SUM(M52:M53)", "cached": -1859.4715 }, { "cell": "L53", "formula": "=M53-K53", "cached": -131.6146 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": -1144.0346 }, { "cell": "N53", "formula": "=M53/J53", "cached": 15.459927027027 }, { "cell": "L54", "formula": "=M54-K54", "cached": 82.3068999999999 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 715.4369 }, { "cell": "N54", "formula": "=M54/J54", "cached": 16.2599295454545 }, { "cell": "O54", "formula": "=SUM(M54:M55)", "cached": 1859.4715 }, { "cell": "L55", "formula": "=M55-K55", "cached": 131.6146 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 1144.0346 }, { "cell": "N55", "formula": "=M55/J55", "cached": 15.459927027027 }, { "cell": "L56", "formula": "=M56-K56", "cached": 0 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": -109120 }, { "cell": "N56", "formula": "=M56/J56", "cached": 11 }, { "cell": "O56", "formula": "=SUM(M56)", "cached": -109120 }, { "cell": "L57", "formula": "=M57-K57", "cached": 0 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 109120 }, { "cell": "N57", "formula": "=M57/J57", "cached": 11 }, { "cell": "O57", "formula": "=SUM(M57)", "cached": 109120 }, { "cell": "L58", "formula": "=M58-K58", "cached": 9165.63600000001 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 111006.036 }, { "cell": "N58", "formula": "=M58/J58", "cached": 61.67002 }, { "cell": "O58", "formula": "=SUM(M58:M63)", "cached": 368211.6466 }, { "cell": "L59", "formula": "=M59-K59", "cached": 3862.3897 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 33573.0797 }, { "cell": "N59", "formula": "=M59/J59", "cached": 19.0000451046972 }, { "cell": "L60", "formula": "=M60-K60", "cached": 9464.36850000001 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 114624.0185 }, { "cell": "N60", "formula": "=M60/J60", "cached": 358.2000578125 }, { "cell": "L61", "formula": "=M61-K61", "cached": 1506.6495 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 18247.1995 }, { "cell": "N61", "formula": "=M61/J61", "cached": 76.0299979166667 }, { "cell": "L62", "formula": "=M62-K62", "cached": 1360.5021 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 16477.1921 }, { "cell": "N62", "formula": "=M62/J62", "cached": 179.099914130435 }, { "cell": "L63", "formula": "=M63-K63", "cached": 8545.96079999999 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 74284.1208 }, { "cell": "N63", "formula": "=M63/J63", "cached": 28.0000455333585 }, { "cell": "L64", "formula": "=M64-K64", "cached": 10353.98 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 89999.98 }, { "cell": "N64", "formula": "=M64/J64", "cached": 44.99999 }, { "cell": "O64", "formula": "=SUM(M64:M67)", "cached": 230713.3883 }, { "cell": "L65", "formula": "=M65-K65", "cached": 2205.7029 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 26713.5129 }, { "cell": "N65", "formula": "=M65/J65", "cached": 80.9500390909091 }, { "cell": "L66", "formula": "=M66-K66", "cached": 4276.395 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 51791.895 }, { "cell": "N66", "formula": "=M66/J66", "cached": 30.2699561659848 }, { "cell": "L67", "formula": "=M67-K67", "cached": 5136.44040000001 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 62208.0004 }, { "cell": "N67", "formula": "=M67/J67", "cached": 16.0000001028807 }, { "cell": "L68", "formula": "=M68-K68", "cached": 9760.13010000001 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 118206.0201 }, { "cell": "N68", "formula": "=M68/J68", "cached": 358.200060909091 }, { "cell": "O68", "formula": "=SUM(M68:M70)", "cached": 576002.0089 }, { "cell": "L69", "formula": "=M69-K69", "cached": 14257.656 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 172676.056 }, { "cell": "N69", "formula": "=M69/J69", "cached": 61.67002 }, { "cell": "L70", "formula": "=M70-K70", "cached": 23542.0128 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 285119.9328 }, { "cell": "N70", "formula": "=M70/J70", "cached": 178.199958 }, { "cell": "L71", "formula": "=M71-K71", "cached": 355.7164 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 3091.9964 }, { "cell": "N71", "formula": "=M71/J71", "cached": 15.459982 }, { "cell": "O71", "formula": "=SUM(M71:M77)", "cached": 143452.0683 }, { "cell": "L72", "formula": "=M72-K72", "cached": 8291.4676 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 72071.9876 }, { "cell": "N72", "formula": "=M72/J72", "cached": 62.9999891608392 }, { "cell": "L73", "formula": "=M73-K73", "cached": 0 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 0 }, { "cell": "N73", "formula": "=M73/J73", "cached": 0 }, { "cell": "L74", "formula": "=M74-K74", "cached": 3550.9617 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 30866.0517 }, { "cell": "N74", "formula": "=M74/J74", "cached": 28.060047 }, { "cell": "L75", "formula": "=M75-K75", "cached": 3089.8926 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 37422.0326 }, { "cell": "N75", "formula": "=M75/J75", "cached": 44.5500388095238 }, { "cell": "L76", "formula": "=M76-K76", "cached": 0 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 0 }, { "cell": "N76", "formula": "=M76/J76", "cached": 0 }, { "cell": "L77", "formula": "=M77-K77", "cached": 0 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 0 }, { "cell": "N77", "formula": "=M77/J77", "cached": 0 }, { "cell": "L78", "formula": "=M78-K78", "cached": -16.1057 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": -139.9957 }, { "cell": "N78", "formula": "=M78/J78", "cached": 27.99914 }, { "cell": "O78", "formula": "=SUM(M78)", "cached": -139.9957 }, { "cell": "L79", "formula": "=M79-K79", "cached": 0 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 2267526 }, { "cell": "N79", "formula": "=M79/J79", "cached": 334 }, { "cell": "O79", "formula": "=SUM(M79)", "cached": 2267526 }, { "cell": "L80", "formula": "=M80-K80", "cached": 0 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": -2267526 }, { "cell": "N80", "formula": "=M80/J80", "cached": 334 }, { "cell": "O80", "formula": "=SUM(M80)", "cached": -2267526 }, { "cell": "L81", "formula": "=M81-K81", "cached": 15647.6601 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 189510.5501 }, { "cell": "N81", "formula": "=M81/J81", "cached": 122.739993588083 }, { "cell": "O81", "formula": "=SUM(M81:M83)", "cached": 300302.5477 }, { "cell": "L82", "formula": "=M82-K82", "cached": 5432.3676 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 65792.0076 }, { "cell": "N82", "formula": "=M82/J82", "cached": 16.000001848249 }, { "cell": "L83", "formula": "=M83-K83", "cached": 5176.99 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 44999.99 }, { "cell": "N83", "formula": "=M83/J83", "cached": 44.99999 }, { "cell": "L84", "formula": "=M84-K84", "cached": 2864.602 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 24900.002 }, { "cell": "N84", "formula": "=M84/J84", "cached": 49.800004 }, { "cell": "O84", "formula": "=SUM(M84:M87)", "cached": 192483.349 }, { "cell": "L85", "formula": "=M85-K85", "cached": 6966.71169999999 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 60556.8017 }, { "cell": "N85", "formula": "=M85/J85", "cached": 24.9000006990132 }, { "cell": "L86", "formula": "=M86-K86", "cached": 4210.6194 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 36599.9994 }, { "cell": "N86", "formula": "=M86/J86", "cached": 60.999999 }, { "cell": "L87", "formula": "=M87-K87", "cached": 5815.03590000001 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 70426.5459 }, { "cell": "N87", "formula": "=M87/J87", "cached": 80.9500527586207 }, { "cell": "L88", "formula": "=M88-K88", "cached": -22.9164 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": -199.1964 }, { "cell": "N88", "formula": "=M88/J88", "cached": 49.7991 }, { "cell": "O88", "formula": "=SUM(M88)", "cached": -199.1964 }, { "cell": "L89", "formula": "=M89-K89", "cached": -118.305 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": -1432.805 }, { "cell": "N89", "formula": "=M89/J89", "cached": 358.20125 }, { "cell": "O89", "formula": "=SUM(M89)", "cached": -1432.805 }, { "cell": "L90", "formula": "=M90-K90", "cached": -22.2192 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": -269.0992 }, { "cell": "N90", "formula": "=M90/J90", "cached": 269.0992 }, { "cell": "O90", "formula": "=SUM(M90)", "cached": -269.0992 }, { "cell": "L91", "formula": "=M91-K91", "cached": -66.6576 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": -807.2976 }, { "cell": "N91", "formula": "=M91/J91", "cached": 269.0992 }, { "cell": "O91", "formula": "=SUM(M91)", "cached": -807.2976 }, { "cell": "L92", "formula": "=M92-K92", "cached": -222.1929 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": -2691.0029 }, { "cell": "N92", "formula": "=M92/J92", "cached": 269.10029 }, { "cell": "O92", "formula": "=SUM(M92)", "cached": -2691.0029 }, { "cell": "L93", "formula": "=M93-K93", "cached": -22.2192 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": -269.0992 }, { "cell": "N93", "formula": "=M93/J93", "cached": 269.0992 }, { "cell": "O93", "formula": "=SUM(M93)", "cached": -269.0992 }, { "cell": "L94", "formula": "=M94-K94", "cached": -66.6576 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": -807.2976 }, { "cell": "N94", "formula": "=M94/J94", "cached": 269.0992 }, { "cell": "O94", "formula": "=SUM(M94)", "cached": -807.2976 }, { "cell": "L95", "formula": "=M95-K95", "cached": -37.0818 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": -449.1018 }, { "cell": "N95", "formula": "=M95/J95", "cached": 449.1018 }, { "cell": "O95", "formula": "=SUM(M95)", "cached": -449.1018 }, { "cell": "L96", "formula": "=M96-K96", "cached": -37.0818 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": -449.1018 }, { "cell": "N96", "formula": "=M96/J96", "cached": 449.1018 }, { "cell": "O96", "formula": "=SUM(M96)", "cached": -449.1018 }, { "cell": "L97", "formula": "=M97-K97", "cached": -61.0882999999999 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": -530.9983 }, { "cell": "N97", "formula": "=M97/J97", "cached": 530.9983 }, { "cell": "O97", "formula": "=SUM(M97)", "cached": -530.9983 }, { "cell": "L98", "formula": "=M98-K98", "cached": -61.0882999999999 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": -530.9983 }, { "cell": "N98", "formula": "=M98/J98", "cached": 530.9983 }, { "cell": "O98", "formula": "=SUM(M98)", "cached": -530.9983 }, { "cell": "L99", "formula": "=M99-K99", "cached": 19360.1798 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 168284.6398 }, { "cell": "N99", "formula": "=M99/J99", "cached": 19.4999582618772 }, { "cell": "O99", "formula": "=SUM(M99)", "cached": 168284.6398 }, { "cell": "L100", "formula": "=M100-K100", "cached": 17210.6311 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 149600.1011 }, { "cell": "N100", "formula": "=M100/J100", "cached": 27.5000185845588 }, { "cell": "O100", "formula": "=SUM(M100)", "cached": 149600.1011 }, { "cell": "L101", "formula": "=M101-K101", "cached": 27081.4349 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 235400.1649 }, { "cell": "N101", "formula": "=M101/J101", "cached": 27.5000192640187 }, { "cell": "O101", "formula": "=SUM(M101)", "cached": 235400.1649 }, { "cell": "L102", "formula": "=M102-K102", "cached": 14426.5589 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 125400.0889 }, { "cell": "N102", "formula": "=M102/J102", "cached": 27.500019495614 }, { "cell": "O102", "formula": "=SUM(M102:M103)", "cached": 165000.114 }, { "cell": "L103", "formula": "=M103-K103", "cached": 4555.75509999999 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 39600.0251 }, { "cell": "N103", "formula": "=M103/J103", "cached": 27.5000174305555 }, { "cell": "L104", "formula": "=M104-K104", "cached": 125.3394 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 1517.9994 }, { "cell": "N104", "formula": "=M104/J104", "cached": 137.999945454545 }, { "cell": "O104", "formula": "=SUM(M104:M108)", "cached": 3299.9903 }, { "cell": "L105", "formula": "=M105-K105", "cached": 43.596 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 527.996 }, { "cell": "N105", "formula": "=M105/J105", "cached": 47.9996363636364 }, { "cell": "L106", "formula": "=M106-K106", "cached": 48.0882999999999 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 417.9983 }, { "cell": "N106", "formula": "=M106/J106", "cached": 37.9998454545455 }, { "cell": "L107", "formula": "=M107-K107", "cached": 48.0882999999999 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 417.9983 }, { "cell": "N107", "formula": "=M107/J107", "cached": 37.9998454545455 }, { "cell": "L108", "formula": "=M108-K108", "cached": 48.0882999999999 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 417.9983 }, { "cell": "N108", "formula": "=M108/J108", "cached": 37.9998454545455 }, { "cell": "L109", "formula": "=M109-K109", "cached": 67.9223999999999 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 590.4024 }, { "cell": "N109", "formula": "=M109/J109", "cached": 196.8008 }, { "cell": "O109", "formula": "=SUM(M109:M111)", "cached": 984.004 }, { "cell": "L110", "formula": "=M110-K110", "cached": 22.6408 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 196.8008 }, { "cell": "N110", "formula": "=M110/J110", "cached": 196.8008 }, { "cell": "L111", "formula": "=M111-K111", "cached": 22.6408 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 196.8008 }, { "cell": "N111", "formula": "=M111/J111", "cached": 196.8008 }, { "cell": "L112", "formula": "=M112-K112", "cached": 337.2642 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 2931.6042 }, { "cell": "N112", "formula": "=M112/J112", "cached": 488.6007 }, { "cell": "O112", "formula": "=SUM(M112)", "cached": 2931.6042 }, { "cell": "L113", "formula": "=M113-K113", "cached": 11176.7786 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 97151.9986 }, { "cell": "N113", "formula": "=M113/J113", "cached": 2023.99997083333 }, { "cell": "O113", "formula": "=SUM(M113:M115)", "cached": 97151.9986 }, { "cell": "L114", "formula": "=M114-K114", "cached": 0 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 0 }, { "cell": "N114", "formula": "=M114/J114", "cached": 0 }, { "cell": "L115", "formula": "=M115-K115", "cached": 0 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 0 }, { "cell": "N115", "formula": "=M115/J115", "cached": 0 }, { "cell": "L116", "formula": "=M116-K116", "cached": 2355.2412 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 20472.4812 }, { "cell": "N116", "formula": "=M116/J116", "cached": 0.0900000052753746 }, { "cell": "O116", "formula": "=SUM(M116)", "cached": 20472.4812 }, { "cell": "L117", "formula": "=M117-K117", "cached": 55240.5658999999 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": 480167.9959 }, { "cell": "N117", "formula": "=M117/J117", "cached": 0.0999999991461322 }, { "cell": "O117", "formula": "=SUM(M117)", "cached": 480167.9959 }, { "cell": "K123", "formula": "=SUM(K4:K117)", "cached": 4590279.91 }, { "cell": "K125", "formula": "=K123-K124", "cached": 0 } ] }, "26.7月": { "max_row": 111, "max_column": 20, "merged_ranges": [ "O31:O33", "O66:O71", "S4:S20", "Q31:Q33", "Q43:Q44", "Q56:Q59", "Q66:Q71", "S43:S44", "S56:S59", "P83:P92", "P4:P20", "Q73:Q74", "O34:O41", "S73:S74", "O60:O64", "O45:O46", "Q45:Q47", "O79:O81", "R4:R20", "P48:P54", "S45:S47", "P56:P59", "S79:S81", "Q21:Q30", "P34:P41", "Q4:Q20", "S21:S30", "R34:R41", "R79:R81", "S60:S64", "O4:O20", "P45:P47", "P79:P81", "S66:S71", "O48:O54", "O75:O78", "O56:O59", "O83:O92", "P75:P78", "Q48:Q54", "Q83:Q92", "R48:R54", "R75:R78", "R83:R92", "A1:S1", "P60:P64", "P21:P30", "R56:R59", "R60:R64", "Q34:Q41", "O73:O74", "S34:S41", "P31:P33", "P43:P44", "P66:P71", "R31:R33", "R43:R44", "Q79:Q81", "R21:R30", "R45:R47", "R66:R71", "S31:S33", "Q75:Q78", "S75:S78", "O21:O30", "P73:P74", "Q60:Q64", "R73:R74", "S48:S54", "S83:S92" ], "rows": [ { "row": 1, "values": [ "2026年7月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 3053065.88, 257269.1724, 3310335.0524, null, 3310335.0524, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 823624.1944, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179669611、26632000000179816191", null ] }, { "row": 5, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 75, 24646.79, 2218.2111, 26865.0011, 358.200014666667, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 120, 4205.3, 546.688999999999, 4751.989, 39.5999083333333, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 204, 56704.78, 7371.6214, 64076.4014, 314.100006862745, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 36, 52757.52, 6858.47759999999, 59615.9976, 1655.99993333333, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.7月", null, 26000346, 2, "7/341", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.7月", null, 26000346, 2, "7/341", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.7月", null, 26000346, 2, "7/341", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.7月", null, 26000346, 2, "7/341", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.7月", null, 26000346, 2, "7/341", 81009748, "20罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 144, 10780.89, 1401.5157, 12182.4057, 84.6000395833333, 113428.7991, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179966176、26632000000179678386", null ] }, { "row": 22, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 40, 4260.55, 383.449500000001, 4643.9995, 116.0999875, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 40, 6339.82, 824.176599999999, 7163.9966, 179.099915, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 40, 9525.66, 1238.3358, 10763.9958, 269.099895, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 72, 29665.32, 2669.8788, 32335.1988, 449.099983333333, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.7月", null, 26000315, 2, "7/342", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.7月", null, 26000315, 2, "7/342", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 60, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.7月", null, 26000315, 2, "7/342", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.7月", null, 26000308, 2, "7/343", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 53672.405, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179673511、26632000000179674081", null ] }, { "row": 32, "values": [ "26.7月", null, 26000308, 2, "7/343", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.7月", null, 26000308, 2, "7/343", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 40, 37911.5, 4928.495, 42839.995, 1070.999875, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 1, 2346, 0, 2346, 2346, 165494.95, "是", "26.7.16", "未回款", "（大连）开普票一张，票号26632000000165829006", null ] }, { "row": 35, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 155, 60561.6, 0, 60561.6, 390.72, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 3, 3215.25, 0, 3215.25, 1071.75, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 7, 14000, 0, 14000, 2000, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 53, 31625.1, 0, 31625.1, 596.7, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101001, "鲜冬虫夏草-3A+级 27根", 0, "RO", 1, 1095, 0, 1095, 1095, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.7月", null, 26000075, 13, "7/005", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 22, 50732, 0, 50732, 2306, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.7月", null, 26000085, 13, "7/390", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, 2057, "是", "26.7.31", "未回款", "（大连）开普票一张，票号26632000000181348636", null ] }, { "row": 43, "values": [ "26.7月", null, 26000303, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1605, 536070, 0, 536070, 334, 536070, "是", "26.7.23", "未回款", "（电商远方好物）开普票一张，票号26632000000172768471", null ] }, { "row": 44, "values": [ "26.7月", null, 26000357, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -734, -245156, 0, -245156, 334, -245156, null, null, null, null, null ] }, { "row": 45, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ000523", "鲜冬虫夏草A级（0.4g-0.6g/ 根） *50根装", 0.09, "BT", 6364, 1950069.61, 175506.2649, 2125575.8749, 333.999980342552, 2795245.8749, "是", "26.7.21", "未回款", "（电商远方好物）开专票一张，票号26632000000170888956", null ] }, { "row": 46, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 2005, 669670, 0, 669670, 334, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.7月", null, 26000356, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -2005, -669670, 0, -669670, 334, -669670, null, null, null, null, null ] }, { "row": 48, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100807", "黑果枸杞-180克（10克x18）", 0.09, "BX", 3000, 110119.2, 9910.728, 120029.928, 40.009976, 330670.7995, "是", "26.7.25", "未回款", "（电商）开专票两张，票号26632000000175057906、26632000000175776151", null ] }, { "row": 49, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", 996, 25429.97, 2288.6973, 27718.6673, 27.829987248996, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100809", "茯苓粉-250克", 0.13, "GU", 5000, 39071, 5079.23, 44150.23, 8.830046, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 400, 27900.92, 2511.0828, 30412.0028, 76.030007, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.7月", null, 26000319, 28, "7/089", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1720, 95893.78, 12466.1914, 108359.9714, 62.999983372093, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.7月", null, 26000319, 28, "7/089", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1720, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.7月", null, 26000319, 28, "7/089", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1720, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.7月", null, 26000309, 28, "7/090", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 500, 34876.15, 3138.8535, 38015.0035, 76.030007, 38015.0035, "是", "26.7.25", "未回款", "（电商）开专票一张，票号26632000000175047991", null ] }, { "row": 56, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 2270, 169146.33, 15223.1697, 184369.4997, 81.2200439207048, 241258.4909, "是", "26.7.25", "未回款", "（电商）开专票两张，票号26632000000175062901、26632000000175212391", null ] }, { "row": 57, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 903, 50344.24, 6544.75119999999, 56888.9912, 62.9999902547065, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 903, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.7月", null, 26000354, 28, "7/091", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 903, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 400, 5472.56, 711.4328, 6183.9928, 15.459982, 283900.8836, "是", "26.7.27", "未回款", "（电商）开专票两张，票号26632000000176214376、26632000000175779256", null ] }, { "row": 61, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 1050, 77979.41, 7018.14690000001, 84997.5569, 80.9500541904762, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 5300, 77798.17, 7001.83530000001, 84800.0053, 16.000001, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.7月", null, 26000342, 28, "7/092", "UC000026", "黄芪超微粉-125克", 0.13, "GU", 5000, 26106, 3393.78, 29499.78, 5.899956, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.7月", null, 26000342, 28, "7/092", "U2100807", "黑果枸杞-180克（10克x18）", 0.09, "BX", 1960, 71944.54, 6475.0086, 78419.5486, 40.0099737755102, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.7月", null, 26000349, 29, "7/093", "U2100335", "血蛋白营养素饮-500ml（50ml×10)", 0.13, "BX", 5328, 219249.33, 28502.4129, 247751.7429, 46.4999517454955, 247751.7429, "是", "26.7.27", "未回款", "（同青康健）开专票一张，票号26632000000175213171", null ] }, { "row": 66, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 2012.0029, "是", "26.7.01", "已回款（支付宝）", "（青海华汇昊航管业科技有限公司）开专票两张，票号26632000000146581741、26632000000146733016", null ] }, { "row": 67, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.7月", null, 26000072, 52321, "7/001", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.7月", null, 26000072, 52321, "7/001", 74001372, "黑果枸杞-金标小罐装（内购专用）-120g（4g/罐×30）", 0.09, "BX", 4, 733.94, 66.0546000000001, 799.9946, 199.99865, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.7月", null, 26000072, 52321, "7/001", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 4, 139.45, 12.5505, 152.0005, 38.000125, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.7月", null, 26000076, 52321, "7/006", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", 200, 10000, 0, 10000, 50, 10000, "是", "26.7.15", "未回款", "（中国科学院西北高原生物研究所）开普票一张，票号26632000000164652721", null ] }, { "row": 73, "values": [ "26.7月", null, 26000077, 52335, "7/007", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 90, 15674.34, 2037.6642, 17712.0042, 196.800046666667, 17712.0042, "是", "26.7.21", "已回款（银行转账）", "（武汉仁医堂大药房有限公司）开专票一张，票号26632000000170915191", null ] }, { "row": 74, "values": [ "26.7月", null, 26000077, 52335, "7/007", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 100, null, 0, 0, 0, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.7月", null, 26000078, 52321, "7/010", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 2, 2387.61, 310.3893, 2697.9993, 1348.99965, 6858.0039, "否", "无", "已回款（支付宝）", "2026.6.22朱生莉销售，已确认无需开票", null ] }, { "row": 76, "values": [ "26.7月", null, 26000078, 52321, "7/010", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 5, 2831.86, 368.1418, 3200.0018, 640.00036, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.7月", null, 26000078, 52321, "7/010", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 8, 269.03, 34.9739, 304.0039, 38.0004875, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.7月", null, 26000078, 52321, "7/010", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 2, 580.53, 75.4689, 655.9989, 327.99945, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 1968.008, "是", "26.7.17", "未回款", "（德令哈诗诚酒店管理有限公司）开专票一张，票号26632000000166477996", null ] }, { "row": 80, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.7月", null, 26000080, 52321, "7/013", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.7.17", "未回款", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000166763401", null ] }, { "row": 83, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 36, 5224.78, 679.221399999999, 5904.0014, 164.000038888889, 32136, "是", "26.7.29", "未回款（德令哈市政府）", "（德令哈市政府）开普票一张，票号26632000000179238766（金额12628元）", null ] }, { "row": 84, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 27, 3918.58, 509.4154, 4427.9954, 163.99982962963, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 435.41, 56.6032999999999, 492.0133, 164.004433333333, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 41, 5950.44, 773.557199999999, 6723.9972, 163.999931707317, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 19, 2757.52, 358.4776, 3115.9976, 163.999873684211, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 39, 5660.18, 735.823399999999, 6396.0034, 164.000087179487, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 24, 3483.18, 452.8134, 3935.9934, 163.999725, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 16, 557.8, 50.202, 608.002, 38.000125, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.7月", null, 26000084, 52321, "7/023", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 14, 488.07, 43.9263, 531.9963, 37.9997357142857, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.7月", null, 26000084, 52321, "7/023", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.7月", null, null, 1, "7/333", null, "主营业务收入-代加工开票", 0.13, "瓶", -49556, -21664.3, -2816.359, -24480.659, 0.493999899104044, -24480.659, "是", "26.7.22", "未回款", "代加工总统牌蜂王浆口服液开红票一张，票号：26632000000171166561", null ] }, { "row": 94, "values": [ "26.7月", null, null, 1, "7/333", null, "主营业务收入-代加工开票", 0.13, "瓶", 49556, 21664.3, 2816.359, 24480.659, 0.493999899104044, 24480.659, "是", "26.7.29", "未回款", "代加工总统牌蜂王浆口服液开专票一张，票号：26632000000179520436", null ] }, { "row": 95, "values": [ "26.7月", null, null, 1, "7/328", null, "主营业务收入-代加工开票", 0.13, "瓶", 17250, 7541.15, 980.349499999998, 8521.4995, 0.493999971014493, 8521.4995, "是", "26.7.29", "未回款", "代加工总统牌蜂王浆口服液开专票一张，票号：26632000000171943696", null ] }, { "row": 102, "values": [ null, null, null, null, null, null, null, null, null, "台账", 4397644.29, null, null, null, null, null, null, null, null, null ] }, { "row": 103, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 4397644.29, null, null, null, null, null, null, null, null, null ] }, { "row": 104, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K100)", "cached": 3053065.88 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L100)", "cached": 257269.1724 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M100)", "cached": 3310335.0524 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O100)", "cached": 3310335.0524 }, { "cell": "L4", "formula": "=M4-K4", "cached": 1471.3758 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 17819.9958 }, { "cell": "N4", "formula": "=M4/J4", "cached": 89.099979 }, { "cell": "O4", "formula": "=SUM(M4:M20)", "cached": 823624.1944 }, { "cell": "L5", "formula": "=M5-K5", "cached": 2957.6142 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 35819.9942 }, { "cell": "N5", "formula": "=M5/J5", "cached": 179.099971 }, { "cell": "L6", "formula": "=M6-K6", "cached": 735.6888 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 8910.0088 }, { "cell": "N6", "formula": "=M6/J6", "cached": 44.550044 }, { "cell": "L7", "formula": "=M7-K7", "cached": 2218.2111 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 26865.0011 }, { "cell": "N7", "formula": "=M7/J7", "cached": 358.200014666667 }, { "cell": "L8", "formula": "=M8-K8", "cached": 546.688999999999 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 4751.989 }, { "cell": "N8", "formula": "=M8/J8", "cached": 39.5999083333333 }, { "cell": "L9", "formula": "=M9-K9", "cached": 1833.8983 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 15940.8083 }, { "cell": "N9", "formula": "=M9/J9", "cached": 147.600076851852 }, { "cell": "L10", "formula": "=M10-K10", "cached": 3056.4963 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 26568.0063 }, { "cell": "N10", "formula": "=M10/J10", "cached": 147.600035 }, { "cell": "L11", "formula": "=M11-K11", "cached": 7371.6214 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 64076.4014 }, { "cell": "N11", "formula": "=M11/J11", "cached": 314.100006862745 }, { "cell": "L12", "formula": "=M12-K12", "cached": 22327.3258 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 194075.9858 }, { "cell": "N12", "formula": "=M12/J12", "cached": 539.099960555556 }, { "cell": "L13", "formula": "=M13-K13", "cached": 27935.0448 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 242820.0048 }, { "cell": "N13", "formula": "=M13/J13", "cached": 1214.100024 }, { "cell": "L14", "formula": "=M14-K14", "cached": 14536.9913 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 126360.0013 }, { "cell": "N14", "formula": "=M14/J14", "cached": 2106.00002166667 }, { "cell": "L15", "formula": "=M15-K15", "cached": 6858.47759999999 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 59615.9976 }, { "cell": "N15", "formula": "=M15/J15", "cached": 1655.99993333333 }, { "cell": "L16", "formula": "=M16-K16", "cached": 0 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 0 }, { "cell": "N16", "formula": "=M16/J16", "cached": 0 }, { "cell": "L17", "formula": "=M17-K17", "cached": 0 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 0 }, { "cell": "N17", "formula": "=M17/J17", "cached": 0 }, { "cell": "L18", "formula": "=M18-K18", "cached": 0 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 0 }, { "cell": "N18", "formula": "=M18/J18", "cached": 0 }, { "cell": "L19", "formula": "=M19-K19", "cached": 0 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 0 }, { "cell": "N19", "formula": "=M19/J19", "cached": 0 }, { "cell": "L20", "formula": "=M20-K20", "cached": 0 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 0 }, { "cell": "N20", "formula": "=M20/J20", "cached": 0 }, { "cell": "L21", "formula": "=M21-K21", "cached": 1401.5157 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 12182.4057 }, { "cell": "N21", "formula": "=M21/J21", "cached": 84.6000395833333 }, { "cell": "O21", "formula": "=SUM(M21:M30)", "cached": 113428.7991 }, { "cell": "L22", "formula": "=M22-K22", "cached": 383.449500000001 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 4643.9995 }, { "cell": "N22", "formula": "=M22/J22", "cached": 116.0999875 }, { "cell": "L23", "formula": "=M23-K23", "cached": 824.176599999999 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 7163.9966 }, { "cell": "N23", "formula": "=M23/J23", "cached": 179.099915 }, { "cell": "L24", "formula": "=M24-K24", "cached": 1238.3358 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 10763.9958 }, { "cell": "N24", "formula": "=M24/J24", "cached": 269.099895 }, { "cell": "L25", "formula": "=M25-K25", "cached": 1599.7869 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 19375.1969 }, { "cell": "N25", "formula": "=M25/J25", "cached": 269.099956944445 }, { "cell": "L26", "formula": "=M26-K26", "cached": 2669.8788 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 32335.1988 }, { "cell": "N26", "formula": "=M26/J26", "cached": 449.099983333333 }, { "cell": "L27", "formula": "=M27-K27", "cached": 2226.3858 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 26964.0058 }, { "cell": "N27", "formula": "=M27/J27", "cached": 674.100145 }, { "cell": "L28", "formula": "=M28-K28", "cached": 0 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 0 }, { "cell": "N28", "formula": "=M28/J28", "cached": 0 }, { "cell": "L29", "formula": "=M29-K29", "cached": 0 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 0 }, { "cell": "N29", "formula": "=M29/J29", "cached": 0 }, { "cell": "L30", "formula": "=M30-K30", "cached": 0 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 0 }, { "cell": "N30", "formula": "=M30/J30", "cached": 0 }, { "cell": "L31", "formula": "=M31-K31", "cached": 735.6888 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 8910.0088 }, { "cell": "N31", "formula": "=M31/J31", "cached": 44.550044 }, { "cell": "O31", "formula": "=SUM(M31:M33)", "cached": 53672.405 }, { "cell": "L32", "formula": "=M32-K32", "cached": 221.1612 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 1922.4012 }, { "cell": "N32", "formula": "=M32/J32", "cached": 80.10005 }, { "cell": "L33", "formula": "=M33-K33", "cached": 4928.495 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 42839.995 }, { "cell": "N33", "formula": "=M33/J33", "cached": 1070.999875 }, { "cell": "L34", "formula": "=M34-K34", "cached": 0 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 2346 }, { "cell": "N34", "formula": "=M34/J34", "cached": 2346 }, { "cell": "O34", "formula": "=SUM(M34:M41)", "cached": 165494.95 }, { "cell": "L35", "formula": "=M35-K35", "cached": 0 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 60561.6 }, { "cell": "N35", "formula": "=M35/J35", "cached": 390.72 }, { "cell": "L36", "formula": "=M36-K36", "cached": 0 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": 3215.25 }, { "cell": "N36", "formula": "=M36/J36", "cached": 1071.75 }, { "cell": "L37", "formula": "=M37-K37", "cached": 0 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 14000 }, { "cell": "N37", "formula": "=M37/J37", "cached": 2000 }, { "cell": "L38", "formula": "=M38-K38", "cached": 0 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 31625.1 }, { "cell": "N38", "formula": "=M38/J38", "cached": 596.7 }, { "cell": "L39", "formula": "=M39-K39", "cached": 0 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 1920 }, { "cell": "N39", "formula": "=M39/J39", "cached": 960 }, { "cell": "L40", "formula": "=M40-K40", "cached": 0 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 1095 }, { "cell": "N40", "formula": "=M40/J40", "cached": 1095 }, { "cell": "L41", "formula": "=M41-K41", "cached": 0 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 50732 }, { "cell": "N41", "formula": "=M41/J41", "cached": 2306 }, { "cell": "L42", "formula": "=M42-K42", "cached": 0 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 2057 }, { "cell": "N42", "formula": "=M42/J42", "cached": 2057 }, { "cell": "O42", "formula": "=SUM(M42)", "cached": 2057 }, { "cell": "L43", "formula": "=M43-K43", "cached": 0 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 536070 }, { "cell": "N43", "formula": "=M43/J43", "cached": 334 }, { "cell": "O43", "formula": "=SUM(M43)", "cached": 536070 }, { "cell": "L44", "formula": "=M44-K44", "cached": 0 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": -245156 }, { "cell": "N44", "formula": "=M44/J44", "cached": 334 }, { "cell": "O44", "formula": "=SUM(M44)", "cached": -245156 }, { "cell": "L45", "formula": "=M45-K45", "cached": 175506.2649 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 2125575.8749 }, { "cell": "N45", "formula": "=M45/J45", "cached": 333.999980342552 }, { "cell": "O45", "formula": "=SUM(M45:M46)", "cached": 2795245.8749 }, { "cell": "L46", "formula": "=M46-K46", "cached": 0 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 669670 }, { "cell": "N46", "formula": "=M46/J46", "cached": 334 }, { "cell": "L47", "formula": "=M47-K47", "cached": 0 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": -669670 }, { "cell": "N47", "formula": "=M47/J47", "cached": 334 }, { "cell": "O47", "formula": "=SUM(M47)", "cached": -669670 }, { "cell": "L48", "formula": "=M48-K48", "cached": 9910.728 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 120029.928 }, { "cell": "N48", "formula": "=M48/J48", "cached": 40.009976 }, { "cell": "O48", "formula": "=SUM(M48:M54)", "cached": 330670.7995 }, { "cell": "L49", "formula": "=M49-K49", "cached": 2288.6973 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 27718.6673 }, { "cell": "N49", "formula": "=M49/J49", "cached": 27.829987248996 }, { "cell": "L50", "formula": "=M50-K50", "cached": 5079.23 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 44150.23 }, { "cell": "N50", "formula": "=M50/J50", "cached": 8.830046 }, { "cell": "L51", "formula": "=M51-K51", "cached": 2511.0828 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 30412.0028 }, { "cell": "N51", "formula": "=M51/J51", "cached": 76.030007 }, { "cell": "L52", "formula": "=M52-K52", "cached": 12466.1914 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 108359.9714 }, { "cell": "N52", "formula": "=M52/J52", "cached": 62.999983372093 }, { "cell": "L53", "formula": "=M53-K53", "cached": 0 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 0 }, { "cell": "N53", "formula": "=M53/J53", "cached": 0 }, { "cell": "L54", "formula": "=M54-K54", "cached": 0 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 0 }, { "cell": "N54", "formula": "=M54/J54", "cached": 0 }, { "cell": "L55", "formula": "=M55-K55", "cached": 3138.8535 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 38015.0035 }, { "cell": "N55", "formula": "=M55/J55", "cached": 76.030007 }, { "cell": "O55", "formula": "=SUM(M55)", "cached": 38015.0035 }, { "cell": "L56", "formula": "=M56-K56", "cached": 15223.1697 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 184369.4997 }, { "cell": "N56", "formula": "=M56/J56", "cached": 81.2200439207048 }, { "cell": "O56", "formula": "=SUM(M56:M59)", "cached": 241258.4909 }, { "cell": "L57", "formula": "=M57-K57", "cached": 6544.75119999999 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 56888.9912 }, { "cell": "N57", "formula": "=M57/J57", "cached": 62.9999902547065 }, { "cell": "L58", "formula": "=M58-K58", "cached": 0 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 0 }, { "cell": "N58", "formula": "=M58/J58", "cached": 0 }, { "cell": "L59", "formula": "=M59-K59", "cached": 0 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 0 }, { "cell": "N59", "formula": "=M59/J59", "cached": 0 }, { "cell": "L60", "formula": "=M60-K60", "cached": 711.4328 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 6183.9928 }, { "cell": "N60", "formula": "=M60/J60", "cached": 15.459982 }, { "cell": "O60", "formula": "=SUM(M60:M64)", "cached": 283900.8836 }, { "cell": "L61", "formula": "=M61-K61", "cached": 7018.14690000001 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 84997.5569 }, { "cell": "N61", "formula": "=M61/J61", "cached": 80.9500541904762 }, { "cell": "L62", "formula": "=M62-K62", "cached": 7001.83530000001 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 84800.0053 }, { "cell": "N62", "formula": "=M62/J62", "cached": 16.000001 }, { "cell": "L63", "formula": "=M63-K63", "cached": 3393.78 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 29499.78 }, { "cell": "N63", "formula": "=M63/J63", "cached": 5.899956 }, { "cell": "L64", "formula": "=M64-K64", "cached": 6475.0086 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 78419.5486 }, { "cell": "N64", "formula": "=M64/J64", "cached": 40.0099737755102 }, { "cell": "L65", "formula": "=M65-K65", "cached": 28502.4129 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 247751.7429 }, { "cell": "N65", "formula": "=M65/J65", "cached": 46.4999517454955 }, { "cell": "O65", "formula": "=SUM(M65)", "cached": 247751.7429 }, { "cell": "L66", "formula": "=M66-K66", "cached": 45.2816 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 393.6016 }, { "cell": "N66", "formula": "=M66/J66", "cached": 196.8008 }, { "cell": "O66", "formula": "=SUM(M66:M71)", "cached": 2012.0029 }, { "cell": "L67", "formula": "=M67-K67", "cached": 45.2816 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 393.6016 }, { "cell": "N67", "formula": "=M67/J67", "cached": 196.8008 }, { "cell": "L68", "formula": "=M68-K68", "cached": 8.74379999999999 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 76.0038 }, { "cell": "N68", "formula": "=M68/J68", "cached": 38.0019 }, { "cell": "L69", "formula": "=M69-K69", "cached": 66.0546000000001 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 799.9946 }, { "cell": "N69", "formula": "=M69/J69", "cached": 199.99865 }, { "cell": "L70", "formula": "=M70-K70", "cached": 12.5505 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 152.0005 }, { "cell": "N70", "formula": "=M70/J70", "cached": 38.000125 }, { "cell": "L71", "formula": "=M71-K71", "cached": 22.6408 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 196.8008 }, { "cell": "N71", "formula": "=M71/J71", "cached": 196.8008 }, { "cell": "L72", "formula": "=M72-K72", "cached": 0 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 10000 }, { "cell": "N72", "formula": "=M72/J72", "cached": 50 }, { "cell": "O72", "formula": "=SUM(M72)", "cached": 10000 }, { "cell": "L73", "formula": "=M73-K73", "cached": 2037.6642 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 17712.0042 }, { "cell": "N73", "formula": "=M73/J73", "cached": 196.800046666667 }, { "cell": "O73", "formula": "=SUM(M73:M74)", "cached": 17712.0042 }, { "cell": "L74", "formula": "=M74-K74", "cached": 0 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 0 }, { "cell": "N74", "formula": "=M74/J74", "cached": 0 }, { "cell": "L75", "formula": "=M75-K75", "cached": 310.3893 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 2697.9993 }, { "cell": "N75", "formula": "=M75/J75", "cached": 1348.99965 }, { "cell": "O75", "formula": "=SUM(M75:M78)", "cached": 6858.0039 }, { "cell": "L76", "formula": "=M76-K76", "cached": 368.1418 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 3200.0018 }, { "cell": "N76", "formula": "=M76/J76", "cached": 640.00036 }, { "cell": "L77", "formula": "=M77-K77", "cached": 34.9739 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 304.0039 }, { "cell": "N77", "formula": "=M77/J77", "cached": 38.0004875 }, { "cell": "L78", "formula": "=M78-K78", "cached": 75.4689 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 655.9989 }, { "cell": "N78", "formula": "=M78/J78", "cached": 327.99945 }, { "cell": "L79", "formula": "=M79-K79", "cached": 45.2816 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 393.6016 }, { "cell": "N79", "formula": "=M79/J79", "cached": 196.8008 }, { "cell": "O79", "formula": "=SUM(M79:M81)", "cached": 1968.008 }, { "cell": "L80", "formula": "=M80-K80", "cached": 90.5631999999999 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 787.2032 }, { "cell": "N80", "formula": "=M80/J80", "cached": 196.8008 }, { "cell": "L81", "formula": "=M81-K81", "cached": 90.5631999999999 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 787.2032 }, { "cell": "N81", "formula": "=M81/J81", "cached": 196.8008 }, { "cell": "L82", "formula": "=M82-K82", "cached": 213.0273 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 2579.9973 }, { "cell": "N82", "formula": "=M82/J82", "cached": 257.99973 }, { "cell": "O82", "formula": "=SUM(M82)", "cached": 2579.9973 }, { "cell": "L83", "formula": "=M83-K83", "cached": 679.221399999999 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 5904.0014 }, { "cell": "N83", "formula": "=M83/J83", "cached": 164.000038888889 }, { "cell": "O83", "formula": "=SUM(M83:M91)", "cached": 32136 }, { "cell": "L84", "formula": "=M84-K84", "cached": 509.4154 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 4427.9954 }, { "cell": "N84", "formula": "=M84/J84", "cached": 163.99982962963 }, { "cell": "L85", "formula": "=M85-K85", "cached": 56.6032999999999 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 492.0133 }, { "cell": "N85", "formula": "=M85/J85", "cached": 164.004433333333 }, { "cell": "L86", "formula": "=M86-K86", "cached": 773.557199999999 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 6723.9972 }, { "cell": "N86", "formula": "=M86/J86", "cached": 163.999931707317 }, { "cell": "L87", "formula": "=M87-K87", "cached": 358.4776 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 3115.9976 }, { "cell": "N87", "formula": "=M87/J87", "cached": 163.999873684211 }, { "cell": "L88", "formula": "=M88-K88", "cached": 735.823399999999 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 6396.0034 }, { "cell": "N88", "formula": "=M88/J88", "cached": 164.000087179487 }, { "cell": "L89", "formula": "=M89-K89", "cached": 452.8134 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 3935.9934 }, { "cell": "N89", "formula": "=M89/J89", "cached": 163.999725 }, { "cell": "L90", "formula": "=M90-K90", "cached": 50.202 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 608.002 }, { "cell": "N90", "formula": "=M90/J90", "cached": 38.000125 }, { "cell": "L91", "formula": "=M91-K91", "cached": 43.9263 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 531.9963 }, { "cell": "N91", "formula": "=M91/J91", "cached": 37.9997357142857 }, { "cell": "L92", "formula": "=M92-K92", "cached": 130.4586 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 1579.9986 }, { "cell": "N92", "formula": "=M92/J92", "cached": 157.99986 }, { "cell": "L93", "formula": "=M93-K93", "cached": -2816.359 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": -24480.659 }, { "cell": "N93", "formula": "=M93/J93", "cached": 0.493999899104044 }, { "cell": "O93", "formula": "=SUM(M93)", "cached": -24480.659 }, { "cell": "L94", "formula": "=M94-K94", "cached": 2816.359 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 24480.659 }, { "cell": "N94", "formula": "=M94/J94", "cached": 0.493999899104044 }, { "cell": "O94", "formula": "=SUM(M94)", "cached": 24480.659 }, { "cell": "L95", "formula": "=M95-K95", "cached": 980.349499999998 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 8521.4995 }, { "cell": "N95", "formula": "=M95/J95", "cached": 0.493999971014493 }, { "cell": "O95", "formula": "=SUM(M95)", "cached": 8521.4995 }, { "cell": "K102", "formula": "=SUM(K4:K100)", "cached": 4397644.29 }, { "cell": "K104", "formula": "=K102-K103", "cached": 0 } ] }, "26.8月": { "max_row": 573, "max_column": 20, "merged_ranges": [ "S420:S432", "O527:O528", "P395:P416", "Q183:Q188", "P420:P432", "R395:S416", "R510:S511", "O549:O552", "R496:S500", "Q215:Q236", "Q549:Q552", "O472:O482", "O510:O511", "R527:R528", "Q510:Q511", "R392:S394", "R129:S136", "O257:O265", "Q257:Q265", "O139:O182", "O501:O504", "O38:O55", "Q501:Q504", "P189:P205", "Q483:Q490", "S458:S471", "O189:O205", "P458:P471", "A1:S1", "O512:O515", "Q512:Q515", "Q519:Q523", "P38:P55", "S433:S443", "R553:S553", "Q395:Q416", "O417:O419", "P516:P517", "P531:P534", "P549:P552", "O529:O530", "O392:O394", "P539:P541", "O444:O457", "R549:R552", "R472:R482", "P183:P188", "Q491:Q495", "Q387:Q391", "P483:P490", "Q539:Q541", "R99:S128", "S539:S541", "R501:R504", "R215:S236", "O516:O517", "P519:P523", "R4:S37", "Q516:Q517", "Q505:Q509", "O137:O138", "S491:S495", "R512:R515", "R519:R523", "S483:S490", "O531:O534", "O207:O214", "R458:R471", "P496:P500", "P99:P128", "Q336:Q386", "O183:O188", "O433:O443", "Q266:Q335", "Q433:Q443", "R529:R530", "O56:O98", "Q527:Q528", "O99:O128", "R444:R457", "O4:O37", "O129:O136", "O395:O416", "Q4:Q37", "Q129:Q136", "Q392:Q394", "S501:S504", "R554:S554", "P237:P256", "S519:S523", "P387:P391", "Q496:Q500", "P257:P265", "Q420:Q432", "P207:P214", "P336:P386", "Q189:Q205", "R183:S188", "O458:O471", "R387:S391", "R433:R443", "P529:P530", "R531:R534", "P510:P511", "S527:S528", "O387:O391", "O539:O541", "P139:P182", "P501:P504", "Q472:Q482", "S549:S552", "R206:S206", "S472:S482", "R483:R490", "R139:S182", "O483:O490", "P512:P515", "Q139:Q182", "Q38:Q55", "P505:P509", "O215:O236", "P417:P419", "R545:S545", "O336:O386", "S512:S515", "O266:O335", "P392:P394", "P129:P136", "R189:S205", "S529:S530", "Q458:Q471", "R417:S419", "P444:P457", "Q56:Q98", "P491:P495", "R516:R517", "R491:R495", "Q529:Q530", "P266:P335", "R38:S55", "R505:S509", "P527:P528", "P56:P98", "Q137:Q138", "R539:R541", "Q444:Q457", "O519:O523", "S444:S457", "P4:P37", "P215:P236", "Q237:Q256", "P137:P138", "R420:R432", "R56:S98", "O496:O500", "O505:O509", "P472:P482", "O420:O432", "R237:S256", "R137:S138", "O237:O256", "S516:S517", "R266:S335", "R257:S265", "Q99:Q128", "Q417:Q419", "R207:S214", "R336:S386", "O491:O495", "P433:P443", "Q531:Q534", "S531:S534", "Q207:Q214" ], "rows": [ { "row": 1, "values": [ "2026年8月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 2266964.05, 198743.562, 2465707.612, null, 2465707.612, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2790, 496620, 0, 496620, 178, 0, "否", "无", "传渠鲜草（外采鲜草）税率录错，现已冲回，未开过蓝字发票", null, null ] }, { "row": 5, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1986, 353508, 0, 353508, 178, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1578, 280884, 0, 280884, 178, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3033, 539874, 0, 539874, 178, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2364, 420792, 0, 420792, 178, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3084, 548952, 0, 548952, 178, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2415, 429870, 0, 429870, 178, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2556, 454968, 0, 454968, 178, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1503, 267534, 0, 267534, 178, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1584, 281952, 0, 281952, 178, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1401, 249378, 0, 249378, 178, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2436, 433608, 0, 433608, 178, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3018, 537204, 0, 537204, 178, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2079, 370062, 0, 370062, 178, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1290, 229620, 0, 229620, 178, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.8月", null, 26000280, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1119, 199182, 0, 199182, 178, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.8月", null, 26000281, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1095, 194910, 0, 194910, 178, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.8月", null, 26000384, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1095, -194910, 0, -194910, 178, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.8月", null, 26000385, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1119, -199182, 0, -199182, 178, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2079, -370062, 0, -370062, 178, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1290, -229620, 0, -229620, 178, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2436, -433608, 0, -433608, 178, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3018, -537204, 0, -537204, 178, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2415, -429870, 0, -429870, 178, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2556, -454968, 0, -454968, 178, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1503, -267534, 0, -267534, 178, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1584, -281952, 0, -281952, 178, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1401, -249378, 0, -249378, 178, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2790, -496620, 0, -496620, 178, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1986, -353508, 0, -353508, 178, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1578, -280884, 0, -280884, 178, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3033, -539874, 0, -539874, 178, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2364, -420792, 0, -420792, 178, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3084, -548952, 0, -548952, 178, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.8月", null, 22000539, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -13, -1062.66, -95.6394, -1158.2994, 89.0999538461539, -12563.0893, "是", "26.8.24", "退货，开红票一张，票号26632000000181707556", null, null ] }, { "row": 39, "values": [ "26.8月", null, 22000540, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.8月", null, 22000552, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -6, -490.46, -44.1414, -534.6014, 89.1002333333333, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.8月", null, 22000975, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.8月", null, 22001089, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -19, -1553.12, -139.7808, -1692.9008, 89.1000421052632, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.8月", null, 22001110, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -6, -490.46, -44.1414, -534.6014, 89.1002333333333, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.8月", null, 22001112, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.8月", null, 22001177, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.8月", null, 22001199, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -4, -326.97, -29.4273, -356.3973, 89.099325, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.8月", null, 23000052, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -30, -2452.29, -220.7061, -2672.9961, 89.09987, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.8月", null, 23000244, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.8月", null, 23000264, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.8月", null, 23000265, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -3, -245.23, -22.0707, -267.3007, 89.1002333333333, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.8月", null, 23000282, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.8月", null, 23001432, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -12, -980.92, -88.2828000000001, -1069.2028, 89.1002333333333, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.8月", null, 23001611, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.8月", null, 23000505, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -2, -163.49, -14.7141, -178.2041, 89.10205, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.8月", null, 23000730, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -2, -163.49, -14.7141, -178.2041, 89.10205, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.8月", null, 22000224, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -216, -8828.27, -794.544300000001, -9622.8143, 44.5500662037037, -109236.6935, "是", "26.8.24", "退货，开红票一张，票号26632000000181707541", null, null ] }, { "row": 57, "values": [ "26.8月", null, 22000267, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -288, -11771.02, -1059.3918, -12830.4118, 44.5500409722222, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.8月", null, 22000304, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -200, -8174.32, -735.6888, -8910.0088, 44.550044, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.8月", null, 22000385, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1008, -41198.57, -3707.87130000001, -44906.4413, 44.5500409722222, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.8月", null, 22000467, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -312, -12751.94, -1147.6746, -13899.6146, 44.5500467948718, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.8月", null, 22000537, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -18, -735.69, -66.2121000000001, -801.9021, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.8月", null, 22000545, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.8月", null, 22000605, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.8月", null, 22000841, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.8月", null, 22001009, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.8月", null, 22001041, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -50, -2043.58, -183.9222, -2227.5022, 44.550044, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.8月", null, 22001042, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -100, -4087.16, -367.8444, -4455.0044, 44.550044, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.8月", null, 22001088, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -5, -204.36, -18.3924, -222.7524, 44.55048, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.8月", null, 22001169, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -24, -980.92, -88.2828000000001, -1069.2028, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.8月", null, 22001181, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.8月", null, 23000080, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -22, -899.18, -80.9262000000001, -980.1062, 44.5502818181818, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.8月", null, 23000261, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.8月", null, 23000348, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -22, -899.18, -80.9262000000001, -980.1062, 44.5502818181818, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.8月", null, 23000362, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.8月", null, 23000365, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -11, -449.59, -40.4631000000001, -490.0531, 44.5502818181818, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.8月", null, 23000704, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.8月", null, 23000768, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -4, -163.49, -14.7141, -178.2041, 44.551025, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.8月", null, 23000778, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.8月", null, 23000934, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.8月", null, 23001436, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -23, -940.05, -84.6045000000001, -1024.6545, 44.5501956521739, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.8月", null, 23001612, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -24, -980.92, -88.2828000000001, -1069.2028, 44.5501166666667, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.8月", null, 23001754, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.8月", null, 23002035, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -5, -204.36, -18.3924, -222.7524, 44.55048, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.8月", null, 23002050, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.8月", null, 23002051, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.8月", null, 24000182, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.8月", null, 24000183, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.8月", null, 24000184, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.8月", null, 24000185, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.8月", null, 24000186, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.8月", null, 24000187, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.8月", null, 24000188, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -4, -163.49, -14.7141, -178.2041, 44.551025, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.8月", null, 24000189, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.8月", null, 24000190, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -14, -572.2, -51.498, -623.698, 44.5498571428571, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.8月", null, 24000191, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -8, -326.97, -29.4273, -356.3973, 44.5496625, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.8月", null, 24000192, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -7, -286.1, -25.749, -311.849, 44.5498571428571, null, null, null, null, null, null ] }, { "row": 97, "values": [ "26.8月", null, 24000193, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -9, -367.84, -33.1056, -400.9456, 44.5495111111111, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.8月", null, 23002034, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null ] }, { "row": 99, "values": [ "26.8月", null, 22000157, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -24, -1796.82, -233.5866, -2030.4066, 84.600275, -39677.3962, "是", "26.8.24", "退货，开红票一张，票号26632000000181707526", null, null ] }, { "row": 100, "values": [ "26.8月", null, 22000261, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -139, -10406.55, -1352.8515, -11759.4015, 84.6000107913669, null, null, null, null, null, null ] }, { "row": 101, "values": [ "26.8月", null, 22000588, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null ] }, { "row": 102, "values": [ "26.8月", null, 22000684, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.8月", null, 22000984, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -13, -973.27, -126.5251, -1099.7951, 84.5996230769231, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.8月", null, 22001119, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -100, -7486.73, -973.274899999999, -8460.0049, 84.600049, null, null, null, null, null, null ] }, { "row": 105, "values": [ "26.8月", null, 22001177, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -20, -1497.35, -194.6555, -1692.0055, 84.600275, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.8月", null, 22001199, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -11, -823.54, -107.0602, -930.6002, 84.6000181818182, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.8月", null, 23000162, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -7, -524.07, -68.1291, -592.1991, 84.5998714285714, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.8月", null, 23000165, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null ] }, { "row": 109, "values": [ "26.8月", null, 23000351, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.8月", null, 23000368, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -8, -598.94, -77.8621999999999, -676.8022, 84.600275, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.8月", null, 23000590, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.8月", null, 23000777, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 113, "values": [ "26.8月", null, 23001166, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 114, "values": [ "26.8月", null, 23001241, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -30, -2246.02, -291.9826, -2538.0026, 84.6000866666667, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.8月", null, 23001295, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.8月", null, 23001321, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null ] }, { "row": 117, "values": [ "26.8月", null, 23001411, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -24, -1796.82, -233.5866, -2030.4066, 84.600275, null, null, null, null, null, null ] }, { "row": 118, "values": [ "26.8月", null, 23001719, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 119, "values": [ "26.8月", null, 23001881, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null ] }, { "row": 120, "values": [ "26.8月", null, 24000125, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.8月", null, 24000197, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.8月", null, 24000200, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null ] }, { "row": 123, "values": [ "26.8月", null, 24000201, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 124, "values": [ "26.8月", null, 24000202, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -7, -524.07, -68.1291, -592.1991, 84.5998714285714, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.8月", null, 24000203, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.8月", null, 24000204, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null ] }, { "row": 127, "values": [ "26.8月", null, 24000206, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.8月", null, 24000207, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -15, -1123.01, -145.9913, -1269.0013, 84.6000866666667, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.8月", null, 22000534, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -29, -3088.9, -278.001, -3366.901, 116.100034482759, -9868.5003, "是", "26.8.24", "退货，开红票一张，票号26632000000197837101", null, null ] }, { "row": 130, "values": [ "26.8月", null, 22000559, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -9, -958.62, -86.2758, -1044.8958, 116.099533333333, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.8月", null, 22000921, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -10, -1065.14, -95.8626000000002, -1161.0026, 116.10026, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.8月", null, 22001199, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -6, -639.08, -57.5172, -696.5972, 116.099533333333, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.8月", null, 23000133, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -1, -106.51, -9.58590000000001, -116.0959, 116.0959, null, null, null, null, null, null ] }, { "row": 134, "values": [ "26.8月", null, 23001252, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -20, -2130.28, -191.7252, -2322.0052, 116.10026, null, null, null, null, null, null ] }, { "row": 135, "values": [ "26.8月", null, 23001575, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -6, -639.08, -57.5172, -696.5972, 116.099533333333, null, null, null, null, null, null ] }, { "row": 136, "values": [ "26.8月", null, 24000049, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -4, -426.06, -38.3454, -464.4054, 116.10135, null, null, null, null, null, null ] }, { "row": 137, "values": [ "26.8月", null, 24000004, 2, "8/365", 12100359, "黑果枸杞-70g", 0.09, "BT", -2, -576.33, -51.8697000000001, -628.1997, 314.09985, -1884.5991, "是", "26.8.24", "退货，开红票一张，票号26632000000197837056", null, null ] }, { "row": 138, "values": [ "26.8月", null, 24000080, 2, "8/365", 12100359, "黑果枸杞-70g", 0.09, "BT", -4, -1152.66, -103.7394, -1256.3994, 314.09985, null, null, null, null, null, null ] }, { "row": 139, "values": [ "26.8月", null, 22000470, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -6, -1971.74, -177.4566, -2149.1966, 358.199433333333, -290500.26, "是", "26.8.24", "退货，开红票一张，票号26632000000181707511", null, null ] }, { "row": 140, "values": [ "26.8月", null, 22000533, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null ] }, { "row": 141, "values": [ "26.8月", null, 22000719, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 142, "values": [ "26.8月", null, 22000854, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -150, -49293.59, -4436.42310000001, -53730.0131, 358.200087333333, null, null, null, null, null, null ] }, { "row": 143, "values": [ "26.8月", null, 22000896, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.8月", null, 22001140, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -30, -9858.72, -887.284800000001, -10746.0048, 358.20016, null, null, null, null, null, null ] }, { "row": 145, "values": [ "26.8月", null, 22001199, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 146, "values": [ "26.8月", null, 23000037, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -10, -3286.24, -295.7616, -3582.0016, 358.20016, null, null, null, null, null, null ] }, { "row": 147, "values": [ "26.8月", null, 23000133, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 148, "values": [ "26.8月", null, 23000133, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null ] }, { "row": 149, "values": [ "26.8月", null, 23001075, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -8, -2628.99, -236.6091, -2865.5991, 358.1998875, null, null, null, null, null, null ] }, { "row": 150, "values": [ "26.8月", null, 23001076, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 151, "values": [ "26.8月", null, 23001077, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null ] }, { "row": 152, "values": [ "26.8月", null, 23001081, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.8月", null, 23001082, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -7, -2300.37, -207.0333, -2507.4033, 358.200471428571, null, null, null, null, null, null ] }, { "row": 154, "values": [ "26.8月", null, 23001083, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -16, -5257.98, -473.2182, -5731.1982, 358.1998875, null, null, null, null, null, null ] }, { "row": 155, "values": [ "26.8月", null, 23001084, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -5, -1643.12, -147.8808, -1791.0008, 358.20016, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.8月", null, 23001085, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -12, -3943.49, -354.9141, -4298.4041, 358.200341666667, null, null, null, null, null, null ] }, { "row": 157, "values": [ "26.8月", null, 23001086, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -31, -10187.34, -916.8606, -11104.2006, 358.200019354839, null, null, null, null, null, null ] }, { "row": 158, "values": [ "26.8月", null, 23001087, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -24, -7886.97, -709.8273, -8596.7973, 358.1998875, null, null, null, null, null, null ] }, { "row": 159, "values": [ "26.8月", null, 23001088, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -42, -13802.2, -1242.198, -15044.398, 358.199952380952, null, null, null, null, null, null ] }, { "row": 160, "values": [ "26.8月", null, 23001089, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -22, -7229.73, -650.675700000001, -7880.4057, 358.200259090909, null, null, null, null, null, null ] }, { "row": 161, "values": [ "26.8月", null, 23001090, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -29, -9530.09, -857.708100000002, -10387.7981, 358.199934482759, null, null, null, null, null, null ] }, { "row": 162, "values": [ "26.8月", null, 23001091, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -34, -11173.21, -1005.5889, -12178.7989, 358.199967647059, null, null, null, null, null, null ] }, { "row": 163, "values": [ "26.8月", null, 23001092, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -15, -4929.36, -443.642400000001, -5373.0024, 358.20016, null, null, null, null, null, null ] }, { "row": 164, "values": [ "26.8月", null, 23001093, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -75, -24646.79, -2218.2111, -26865.0011, 358.200014666667, null, null, null, null, null, null ] }, { "row": 165, "values": [ "26.8月", null, 23001094, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -58, -19060.19, -1715.4171, -20775.6071, 358.200122413793, null, null, null, null, null, null ] }, { "row": 166, "values": [ "26.8月", null, 23001095, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -79, -25961.29, -2336.5161, -28297.8061, 358.20007721519, null, null, null, null, null, null ] }, { "row": 167, "values": [ "26.8月", null, 23001096, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -65, -21360.55, -1922.4495, -23282.9995, 358.199992307692, null, null, null, null, null, null ] }, { "row": 168, "values": [ "26.8月", null, 23001178, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -18, -5915.23, -532.3707, -6447.6007, 358.200038888889, null, null, null, null, null, null ] }, { "row": 169, "values": [ "26.8月", null, 23001280, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null ] }, { "row": 170, "values": [ "26.8月", null, 23001281, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 171, "values": [ "26.8月", null, 23001725, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 172, "values": [ "26.8月", null, 23001726, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null ] }, { "row": 173, "values": [ "26.8月", null, 23001727, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 174, "values": [ "26.8月", null, 23001728, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null ] }, { "row": 175, "values": [ "26.8月", null, 23001730, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null ] }, { "row": 176, "values": [ "26.8月", null, 23001731, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 177, "values": [ "26.8月", null, 23001732, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 178, "values": [ "26.8月", null, 23001733, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null ] }, { "row": 179, "values": [ "26.8月", null, 23001734, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -10, -3286.24, -295.7616, -3582.0016, 358.20016, null, null, null, null, null, null ] }, { "row": 180, "values": [ "26.8月", null, 23001789, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null ] }, { "row": 181, "values": [ "26.8月", null, 23001791, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null ] }, { "row": 182, "values": [ "26.8月", null, 23001792, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -14, -4600.73, -414.0657, -5014.7957, 358.199692857143, null, null, null, null, null, null ] }, { "row": 183, "values": [ "26.8月", null, 22000262, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -16, -9221.28, -829.915200000001, -10051.1952, 628.1997, -55281.5954, "是", "26.8.24", "退货，开红票一张，票号26632000000181856761", null, null ] }, { "row": 184, "values": [ "26.8月", null, 23000133, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -11, -6339.63, -570.5667, -6910.1967, 628.1997, null, null, null, null, null, null ] }, { "row": 185, "values": [ "26.8月", null, 23001097, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -6, -3457.98, -311.2182, -3769.1982, 628.1997, null, null, null, null, null, null ] }, { "row": 186, "values": [ "26.8月", null, 23001098, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -22, -12679.27, -1141.1343, -13820.4043, 628.200195454546, null, null, null, null, null, null ] }, { "row": 187, "values": [ "26.8月", null, 23001099, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -32, -18442.57, -1659.8313, -20102.4013, 628.200040625, null, null, null, null, null, null ] }, { "row": 188, "values": [ "26.8月", null, 23001160, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -1, -576.33, -51.8697000000001, -628.1997, 628.1997, null, null, null, null, null, null ] }, { "row": 189, "values": [ "26.8月", null, 21000780, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -40, -6539.45, -588.5505, -7128.0005, 178.2000125, -30472.1708, "是", "26.8.24", "退货，开红票一张，票号26632000000197688481", null, null ] }, { "row": 190, "values": [ "26.8月", null, 22000535, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -10, -1634.86, -147.1374, -1781.9974, 178.19974, null, null, null, null, null, null ] }, { "row": 191, "values": [ "26.8月", null, 22000614, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -2, -326.97, -29.4273, -356.3973, 178.19865, null, null, null, null, null, null ] }, { "row": 192, "values": [ "26.8月", null, 22000987, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -3, -490.46, -44.1414, -534.6014, 178.200466666667, null, null, null, null, null, null ] }, { "row": 193, "values": [ "26.8月", null, 22000988, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -4, -653.94, -58.8546, -712.7946, 178.19865, null, null, null, null, null, null ] }, { "row": 194, "values": [ "26.8月", null, 22001086, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -20, -3269.72, -294.2748, -3563.9948, 178.19974, null, null, null, null, null, null ] }, { "row": 195, "values": [ "26.8月", null, 22001171, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -28, -4577.61, -411.9849, -4989.5949, 178.199817857143, null, null, null, null, null, null ] }, { "row": 196, "values": [ "26.8月", null, 22001176, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -2, -326.97, -29.4273, -356.3973, 178.19865, null, null, null, null, null, null ] }, { "row": 197, "values": [ "26.8月", null, 23000076, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -12, -1961.83, -176.5647, -2138.3947, 178.199558333333, null, null, null, null, null, null ] }, { "row": 198, "values": [ "26.8月", null, 23001101, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -7, -1144.4, -102.996, -1247.396, 178.199428571429, null, null, null, null, null, null ] }, { "row": 199, "values": [ "26.8月", null, 23001103, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -8, -1307.89, -117.7101, -1425.6001, 178.2000125, null, null, null, null, null, null ] }, { "row": 200, "values": [ "26.8月", null, 23001104, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -6, -980.92, -88.2828000000001, -1069.2028, 178.200466666667, null, null, null, null, null, null ] }, { "row": 201, "values": [ "26.8月", null, 23001105, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -7, -1144.4, -102.996, -1247.396, 178.199428571429, null, null, null, null, null, null ] }, { "row": 202, "values": [ "26.8月", null, 23001106, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -8, -1307.89, -117.7101, -1425.6001, 178.2000125, null, null, null, null, null, null ] }, { "row": 203, "values": [ "26.8月", null, 23001107, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -10, -1634.86, -147.1374, -1781.9974, 178.19974, null, null, null, null, null, null ] }, { "row": 204, "values": [ "26.8月", null, 23001736, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -3, -490.46, -44.1414, -534.6014, 178.200466666667, null, null, null, null, null, null ] }, { "row": 205, "values": [ "26.8月", null, 23001737, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -1, -163.49, -14.7141, -178.2041, 178.2041, null, null, null, null, null, null ] }, { "row": 206, "values": [ "26.8月", null, 22000263, 2, "8/375", 12100410, "黑果枸杞袋泡茶-30g(2g/袋×15)", 0.13, "BX", -100, -4336.28, -563.716399999999, -4899.9964, 48.999964, -4899.9964, "是", "26.8.24", "退货，开红票一张，票号26632000000197836921", null, null ] }, { "row": 207, "values": [ "26.8月", null, 22000608, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -10, -708.85, -92.1505, -801.0005, 80.10005, -3924.9081, "是", "26.8.24", "退货，开红票一张，票号26632000000181707496", null, null ] }, { "row": 208, "values": [ "26.8月", null, 22000967, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -6, -425.31, -55.2902999999999, -480.6003, 80.10005, null, null, null, null, null, null ] }, { "row": 209, "values": [ "26.8月", null, 22000989, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -4, -283.54, -36.8602, -320.4002, 80.10005, null, null, null, null, null, null ] }, { "row": 210, "values": [ "26.8月", null, 22000990, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -9, -637.97, -82.9360999999999, -720.9061, 80.1006777777778, null, null, null, null, null, null ] }, { "row": 211, "values": [ "26.8月", null, 22001175, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -2, -141.77, -18.4301, -160.2001, 80.10005, null, null, null, null, null, null ] }, { "row": 212, "values": [ "26.8月", null, 22001177, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -10, -708.85, -92.1505, -801.0005, 80.10005, null, null, null, null, null, null ] }, { "row": 213, "values": [ "26.8月", null, 23001755, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -2, -141.77, -18.4301, -160.2001, 80.10005, null, null, null, null, null, null ] }, { "row": 214, "values": [ "26.8月", null, 23001990, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -6, -425.31, -55.2902999999999, -480.6003, 80.10005, null, null, null, null, null, null ] }, { "row": 215, "values": [ "26.8月", null, 22000542, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, -79653.5594, "是", "26.8.24", "退货，开红票一张，票号26632000000181856746", null, null ] }, { "row": 216, "values": [ "26.8月", null, 22000547, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 217, "values": [ "26.8月", null, 22000600, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -5, -1234.4, -111.096, -1345.496, 269.0992, null, null, null, null, null, null ] }, { "row": 218, "values": [ "26.8月", null, 22000991, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -8, -1975.05, -177.7545, -2152.8045, 269.1005625, null, null, null, null, null, null ] }, { "row": 219, "values": [ "26.8月", null, 22001165, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 220, "values": [ "26.8月", null, 22001179, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -10, -2468.81, -222.1929, -2691.0029, 269.10029, null, null, null, null, null, null ] }, { "row": 221, "values": [ "26.8月", null, 23000087, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -19, -4690.73, -422.1657, -5112.8957, 269.099773684211, null, null, null, null, null, null ] }, { "row": 222, "values": [ "26.8月", null, 23000137, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 223, "values": [ "26.8月", null, 23000150, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -202, -49869.9, -4488.291, -54358.191, 269.099955445545, null, null, null, null, null, null ] }, { "row": 224, "values": [ "26.8月", null, 23000262, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 225, "values": [ "26.8月", null, 23000316, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -5, -1234.4, -111.096, -1345.496, 269.0992, null, null, null, null, null, null ] }, { "row": 226, "values": [ "26.8月", null, 23000437, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, null, null, null, null, null, null ] }, { "row": 227, "values": [ "26.8月", null, 23000529, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 228, "values": [ "26.8月", null, 23000550, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null ] }, { "row": 229, "values": [ "26.8月", null, 23000903, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null ] }, { "row": 230, "values": [ "26.8月", null, 23000906, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null ] }, { "row": 231, "values": [ "26.8月", null, 23000907, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null ] }, { "row": 232, "values": [ "26.8月", null, 23001168, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null ] }, { "row": 233, "values": [ "26.8月", null, 23001204, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null ] }, { "row": 234, "values": [ "26.8月", null, 23001228, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, null, null, null, null, null, null ] }, { "row": 235, "values": [ "26.8月", null, 23001438, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, null, null, null, null, null, null ] }, { "row": 236, "values": [ "26.8月", null, 23001750, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -15, -3703.21, -333.2889, -4036.4989, 269.099926666667, null, null, null, null, null, null ] }, { "row": 237, "values": [ "26.8月", null, 22000720, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -3, -1236.05, -111.2445, -1347.2945, 449.098166666667, -110478.5959, "是", "26.8.24", "退货，开红票一张，票号26632000000197688871", null, null ] }, { "row": 238, "values": [ "26.8月", null, 22000842, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -20, -8240.37, -741.633300000001, -8982.0033, 449.100165, null, null, null, null, null, null ] }, { "row": 239, "values": [ "26.8月", null, 22000896, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -9, -3708.16, -333.7344, -4041.8944, 449.099377777778, null, null, null, null, null, null ] }, { "row": 240, "values": [ "26.8月", null, 22000899, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null ] }, { "row": 241, "values": [ "26.8月", null, 22000968, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -4, -1648.07, -148.3263, -1796.3963, 449.099075, null, null, null, null, null, null ] }, { "row": 242, "values": [ "26.8月", null, 22000993, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null ] }, { "row": 243, "values": [ "26.8月", null, 22001103, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null ] }, { "row": 244, "values": [ "26.8月", null, 22001142, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null ] }, { "row": 245, "values": [ "26.8月", null, 22001199, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null ] }, { "row": 246, "values": [ "26.8月", null, 22001199, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -8, -3296.15, -296.6535, -3592.8035, 449.1004375, null, null, null, null, null, null ] }, { "row": 247, "values": [ "26.8月", null, 23000151, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -141, -58094.58, -5228.5122, -63323.0922, 449.099944680851, null, null, null, null, null, null ] }, { "row": 248, "values": [ "26.8月", null, 23000275, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -3, -1236.05, -111.2445, -1347.2945, 449.098166666667, null, null, null, null, null, null ] }, { "row": 249, "values": [ "26.8月", null, 23000276, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -4, -1648.07, -148.3263, -1796.3963, 449.099075, null, null, null, null, null, null ] }, { "row": 250, "values": [ "26.8月", null, 23000281, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null ] }, { "row": 251, "values": [ "26.8月", null, 23000761, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null ] }, { "row": 252, "values": [ "26.8月", null, 23001253, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -20, -8240.37, -741.633300000001, -8982.0033, 449.100165, null, null, null, null, null, null ] }, { "row": 253, "values": [ "26.8月", null, 23001588, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null ] }, { "row": 254, "values": [ "26.8月", null, 23001629, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null ] }, { "row": 255, "values": [ "26.8月", null, 23001961, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null ] }, { "row": 256, "values": [ "26.8月", null, 23002134, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null ] }, { "row": 257, "values": [ "26.8月", null, 22000562, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -3, -1855.32, -166.9788, -2022.2988, 674.0996, -66061.7935, "是", "26.8.24", "退货，开红票一张，票号26632000000197688871", null, null ] }, { "row": 258, "values": [ "26.8月", null, 22000969, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -4, -2473.76, -222.6384, -2696.3984, 674.0996, null, null, null, null, null, null ] }, { "row": 259, "values": [ "26.8月", null, 22001199, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -6, -3710.64, -333.9576, -4044.5976, 674.0996, null, null, null, null, null, null ] }, { "row": 260, "values": [ "26.8月", null, 22001199, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -5, -3092.2, -278.298, -3370.498, 674.0996, null, null, null, null, null, null ] }, { "row": 261, "values": [ "26.8月", null, 23000075, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -14, -8658.17, -779.2353, -9437.4053, 674.100378571429, null, null, null, null, null, null ] }, { "row": 262, "values": [ "26.8月", null, 23000109, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -2, -1236.88, -111.3192, -1348.1992, 674.0996, null, null, null, null, null, null ] }, { "row": 263, "values": [ "26.8月", null, 23000151, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -61, -37724.86, -3395.23740000001, -41120.0974, 674.099957377049, null, null, null, null, null, null ] }, { "row": 264, "values": [ "26.8月", null, 23000255, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -2, -1236.88, -111.3192, -1348.1992, 674.0996, null, null, null, null, null, null ] }, { "row": 265, "values": [ "26.8月", null, 23001056, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -1, -618.44, -55.6596000000001, -674.0996, 674.0996, null, null, null, null, null, null ] }, { "row": 266, "values": [ "26.8月", null, 22000541, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, -188771.4607, "是", "26.8.24", "退货，开红票一张，票号26632000000197836741", null, null ] }, { "row": 267, "values": [ "26.8月", null, 22000681, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null ] }, { "row": 268, "values": [ "26.8月", null, 22000695, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null ] }, { "row": 269, "values": [ "26.8月", null, 22000791, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null ] }, { "row": 270, "values": [ "26.8月", null, 22000822, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null ] }, { "row": 271, "values": [ "26.8月", null, 22000971, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null ] }, { "row": 272, "values": [ "26.8月", null, 22001010, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null ] }, { "row": 273, "values": [ "26.8月", null, 22001019, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 274, "values": [ "26.8月", null, 22001085, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null ] }, { "row": 275, "values": [ "26.8月", null, 23000386, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null ] }, { "row": 276, "values": [ "26.8月", null, 23000530, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 277, "values": [ "26.8月", null, 23000611, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 278, "values": [ "26.8月", null, 23000612, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null ] }, { "row": 279, "values": [ "26.8月", null, 23000671, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 280, "values": [ "26.8月", null, 23000837, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null ] }, { "row": 281, "values": [ "26.8月", null, 23000840, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -9, -1426.46, -185.4398, -1611.8998, 179.099977777778, null, null, null, null, null, null ] }, { "row": 282, "values": [ "26.8月", null, 23000841, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null ] }, { "row": 283, "values": [ "26.8月", null, 23000843, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null ] }, { "row": 284, "values": [ "26.8月", null, 23000845, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -37, -5864.34, -762.364199999999, -6626.7042, 179.100113513513, null, null, null, null, null, null ] }, { "row": 285, "values": [ "26.8月", null, 23000846, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null ] }, { "row": 286, "values": [ "26.8月", null, 23000847, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -28, -4437.88, -576.9244, -5014.8044, 179.100157142857, null, null, null, null, null, null ] }, { "row": 287, "values": [ "26.8月", null, 23000848, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -12, -1901.95, -247.2535, -2149.2035, 179.100291666667, null, null, null, null, null, null ] }, { "row": 288, "values": [ "26.8月", null, 23000849, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -38, -6022.83, -782.9679, -6805.7979, 179.099944736842, null, null, null, null, null, null ] }, { "row": 289, "values": [ "26.8月", null, 23000850, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -32, -5071.86, -659.341799999999, -5731.2018, 179.10005625, null, null, null, null, null, null ] }, { "row": 290, "values": [ "26.8月", null, 23000851, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -34, -5388.85, -700.550499999999, -6089.4005, 179.100014705882, null, null, null, null, null, null ] }, { "row": 291, "values": [ "26.8月", null, 23000852, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -25, -3962.39, -515.1107, -4477.5007, 179.100028, null, null, null, null, null, null ] }, { "row": 292, "values": [ "26.8月", null, 23000853, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null ] }, { "row": 293, "values": [ "26.8月", null, 23000854, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -15, -2377.43, -309.0659, -2686.4959, 179.099726666667, null, null, null, null, null, null ] }, { "row": 294, "values": [ "26.8月", null, 23000855, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -7, -1109.47, -144.2311, -1253.7011, 179.100157142857, null, null, null, null, null, null ] }, { "row": 295, "values": [ "26.8月", null, 23001055, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 296, "values": [ "26.8月", null, 23001109, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 297, "values": [ "26.8月", null, 23001110, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 298, "values": [ "26.8月", null, 23001113, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 299, "values": [ "26.8月", null, 23001114, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 300, "values": [ "26.8月", null, 23001116, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 301, "values": [ "26.8月", null, 23001117, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -17, -2694.43, -350.2759, -3044.7059, 179.100347058824, null, null, null, null, null, null ] }, { "row": 302, "values": [ "26.8月", null, 23001118, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -11, -1743.45, -226.6485, -1970.0985, 179.099863636364, null, null, null, null, null, null ] }, { "row": 303, "values": [ "26.8月", null, 23001119, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -26, -4120.89, -535.7157, -4656.6057, 179.100219230769, null, null, null, null, null, null ] }, { "row": 304, "values": [ "26.8月", null, 23001120, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -13, -2060.44, -267.8572, -2328.2972, 179.099784615385, null, null, null, null, null, null ] }, { "row": 305, "values": [ "26.8月", null, 23001121, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, null, null, null, null, null, null ] }, { "row": 306, "values": [ "26.8月", null, 23001122, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -17, -2694.43, -350.2759, -3044.7059, 179.100347058824, null, null, null, null, null, null ] }, { "row": 307, "values": [ "26.8月", null, 23001123, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null ] }, { "row": 308, "values": [ "26.8月", null, 23001124, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -38, -6022.83, -782.9679, -6805.7979, 179.099944736842, null, null, null, null, null, null ] }, { "row": 309, "values": [ "26.8月", null, 23001125, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -7, -1109.47, -144.2311, -1253.7011, 179.100157142857, null, null, null, null, null, null ] }, { "row": 310, "values": [ "26.8月", null, 23001126, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null ] }, { "row": 311, "values": [ "26.8月", null, 23001127, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -124, -19653.45, -2554.9485, -22208.3985, 179.099987903226, null, null, null, null, null, null ] }, { "row": 312, "values": [ "26.8月", null, 23001172, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -43, -6815.31, -885.990299999999, -7701.3003, 179.100006976744, null, null, null, null, null, null ] }, { "row": 313, "values": [ "26.8月", null, 23001199, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -35, -5547.35, -721.1555, -6268.5055, 179.100157142857, null, null, null, null, null, null ] }, { "row": 314, "values": [ "26.8月", null, 23001282, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null ] }, { "row": 315, "values": [ "26.8月", null, 23001416, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null ] }, { "row": 316, "values": [ "26.8月", null, 23001766, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -18, -2852.92, -370.8796, -3223.7996, 179.099977777778, null, null, null, null, null, null ] }, { "row": 317, "values": [ "26.8月", null, 23001794, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null ] }, { "row": 318, "values": [ "26.8月", null, 23002135, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null ] }, { "row": 319, "values": [ "26.8月", null, 22000996, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 320, "values": [ "26.8月", null, 23000036, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 321, "values": [ "26.8月", null, 23000060, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -60, -9509.74, -1236.2662, -10746.0062, 179.100103333333, null, null, null, null, null, null ] }, { "row": 322, "values": [ "26.8月", null, 23000082, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -12, -1901.95, -247.2535, -2149.2035, 179.100291666667, null, null, null, null, null, null ] }, { "row": 323, "values": [ "26.8月", null, 23000112, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null ] }, { "row": 324, "values": [ "26.8月", null, 23000133, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null ] }, { "row": 325, "values": [ "26.8月", null, 23001554, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null ] }, { "row": 326, "values": [ "26.8月", null, 23001555, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null ] }, { "row": 327, "values": [ "26.8月", null, 23001556, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 328, "values": [ "26.8月", null, 23001557, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 329, "values": [ "26.8月", null, 23001558, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 330, "values": [ "26.8月", null, 23001559, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null ] }, { "row": 331, "values": [ "26.8月", null, 23001560, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null ] }, { "row": 332, "values": [ "26.8月", null, 23001561, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null ] }, { "row": 333, "values": [ "26.8月", null, 23001562, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, null, null, null, null, null, null ] }, { "row": 334, "values": [ "26.8月", null, 23001589, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null ] }, { "row": 335, "values": [ "26.8月", null, 23001795, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null ] }, { "row": 336, "values": [ "26.8月", null, 22000214, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -200, -47628.32, -6191.6816, -53820.0016, 269.100008, -396115.2059, "是", "26.8.24", "退货，开红票一张，票号26632000000197836636", null, null ] }, { "row": 337, "values": [ "26.8月", null, 22000223, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null ] }, { "row": 338, "values": [ "26.8月", null, 22000269, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null ] }, { "row": 339, "values": [ "26.8月", null, 22000276, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -90, -21432.74, -2786.2562, -24218.9962, 269.099957777778, null, null, null, null, null, null ] }, { "row": 340, "values": [ "26.8月", null, 22000556, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null ] }, { "row": 341, "values": [ "26.8月", null, 22000577, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null ] }, { "row": 342, "values": [ "26.8月", null, 22000580, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null ] }, { "row": 343, "values": [ "26.8月", null, 22000662, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null ] }, { "row": 344, "values": [ "26.8月", null, 22001115, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null ] }, { "row": 345, "values": [ "26.8月", null, 22001141, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -16, -3810.27, -495.3351, -4305.6051, 269.10031875, null, null, null, null, null, null ] }, { "row": 346, "values": [ "26.8月", null, 22001149, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -100, -23814.16, -3095.8408, -26910.0008, 269.100008, null, null, null, null, null, null ] }, { "row": 347, "values": [ "26.8月", null, 22001164, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null ] }, { "row": 348, "values": [ "26.8月", null, 22001199, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null ] }, { "row": 349, "values": [ "26.8月", null, 23000010, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -20, -4762.83, -619.167899999999, -5381.9979, 269.099895, null, null, null, null, null, null ] }, { "row": 350, "values": [ "26.8月", null, 23000048, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null ] }, { "row": 351, "values": [ "26.8月", null, 23000050, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null ] }, { "row": 352, "values": [ "26.8月", null, 23000051, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -40, -9525.66, -1238.3358, -10763.9958, 269.099895, null, null, null, null, null, null ] }, { "row": 353, "values": [ "26.8月", null, 23000613, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -38, -9049.38, -1176.4194, -10225.7994, 269.099984210526, null, null, null, null, null, null ] }, { "row": 354, "values": [ "26.8月", null, 23000856, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null ] }, { "row": 355, "values": [ "26.8月", null, 23000857, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -74, -17622.48, -2290.9224, -19913.4024, 269.100032432432, null, null, null, null, null, null ] }, { "row": 356, "values": [ "26.8月", null, 23000858, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -55, -13097.79, -1702.7127, -14800.5027, 269.100049090909, null, null, null, null, null, null ] }, { "row": 357, "values": [ "26.8月", null, 23000859, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -13, -3095.84, -402.4592, -3498.2992, 269.099938461538, null, null, null, null, null, null ] }, { "row": 358, "values": [ "26.8月", null, 23000860, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -85, -20242.04, -2631.4652, -22873.5052, 269.100061176471, null, null, null, null, null, null ] }, { "row": 359, "values": [ "26.8月", null, 23000861, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -9, -2143.27, -278.6251, -2421.8951, 269.099455555556, null, null, null, null, null, null ] }, { "row": 360, "values": [ "26.8月", null, 23000862, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -20, -4762.83, -619.167899999999, -5381.9979, 269.099895, null, null, null, null, null, null ] }, { "row": 361, "values": [ "26.8月", null, 23000863, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -9, -2143.27, -278.6251, -2421.8951, 269.099455555556, null, null, null, null, null, null ] }, { "row": 362, "values": [ "26.8月", null, 23000864, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -11, -2619.56, -340.5428, -2960.1028, 269.100254545455, null, null, null, null, null, null ] }, { "row": 363, "values": [ "26.8月", null, 23001053, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null ] }, { "row": 364, "values": [ "26.8月", null, 23001129, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null ] }, { "row": 365, "values": [ "26.8月", null, 23001130, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null ] }, { "row": 366, "values": [ "26.8月", null, 23001131, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -48, -11430.8, -1486.004, -12916.804, 269.100083333333, null, null, null, null, null, null ] }, { "row": 367, "values": [ "26.8月", null, 23001132, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -25, -5953.54, -773.9602, -6727.5002, 269.100008, null, null, null, null, null, null ] }, { "row": 368, "values": [ "26.8月", null, 23001133, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -51, -12145.22, -1578.8786, -13724.0986, 269.09997254902, null, null, null, null, null, null ] }, { "row": 369, "values": [ "26.8月", null, 23001134, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -11, -2619.56, -340.5428, -2960.1028, 269.100254545455, null, null, null, null, null, null ] }, { "row": 370, "values": [ "26.8月", null, 23001135, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -30, -7144.25, -928.7525, -8073.0025, 269.100083333333, null, null, null, null, null, null ] }, { "row": 371, "values": [ "26.8月", null, 23001136, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -7, -1666.99, -216.7087, -1883.6987, 269.099814285714, null, null, null, null, null, null ] }, { "row": 372, "values": [ "26.8月", null, 23001137, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -78, -18575.04, -2414.7552, -20989.7952, 269.099938461538, null, null, null, null, null, null ] }, { "row": 373, "values": [ "26.8月", null, 23001138, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -10, -2381.42, -309.5846, -2691.0046, 269.10046, null, null, null, null, null, null ] }, { "row": 374, "values": [ "26.8月", null, 23001163, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null ] }, { "row": 375, "values": [ "26.8月", null, 23001173, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null ] }, { "row": 376, "values": [ "26.8月", null, 23001200, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -109, -25957.43, -3374.4659, -29331.8959, 269.099962385321, null, null, null, null, null, null ] }, { "row": 377, "values": [ "26.8月", null, 23001279, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -18, -4286.55, -557.251499999999, -4843.8015, 269.100083333333, null, null, null, null, null, null ] }, { "row": 378, "values": [ "26.8月", null, 23001284, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null ] }, { "row": 379, "values": [ "26.8月", null, 23001565, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -8, -1905.13, -247.6669, -2152.7969, 269.0996125, null, null, null, null, null, null ] }, { "row": 380, "values": [ "26.8月", null, 23001566, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null ] }, { "row": 381, "values": [ "26.8月", null, 23001567, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null ] }, { "row": 382, "values": [ "26.8月", null, 23001568, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -10, -2381.42, -309.5846, -2691.0046, 269.10046, null, null, null, null, null, null ] }, { "row": 383, "values": [ "26.8月", null, 23001570, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null ] }, { "row": 384, "values": [ "26.8月", null, 23001571, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null ] }, { "row": 385, "values": [ "26.8月", null, 23001767, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -21, -5000.97, -650.126099999999, -5651.0961, 269.099814285714, null, null, null, null, null, null ] }, { "row": 386, "values": [ "26.8月", null, 23001799, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null ] }, { "row": 387, "values": [ "26.8月", null, 22000602, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -10, -788.5, -102.505, -891.005, 89.1005, -43837.2313, "是", "26.8.24", "退货，开红票两张，票号26632000000197688661/26632000000181707451", null, null ] }, { "row": 388, "values": [ "26.8月", null, 22001149, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -108, -8515.76, -1107.0488, -9622.8088, 89.1000814814815, null, null, null, null, null, null ] }, { "row": 389, "values": [ "26.8月", null, 23000236, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -124, -9777.35, -1271.0555, -11048.4055, 89.1000443548387, null, null, null, null, null, null ] }, { "row": 390, "values": [ "26.8月", null, 23000237, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -150, -11827.44, -1537.5672, -13365.0072, 89.100048, null, null, null, null, null, null ] }, { "row": 391, "values": [ "26.8月", null, 23000238, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -100, -7884.96, -1025.0448, -8910.0048, 89.100048, null, null, null, null, null, null ] }, { "row": 392, "values": [ "26.8月", null, 21000809, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -28, -966.37, -125.6281, -1091.9981, 38.9999321428571, -11068.1805, "是", "26.8.24", "退货，开红票两张，票号26632000000181707451/26632000000181707466", null, null ] }, { "row": 393, "values": [ "26.8月", null, 22000212, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -83, -2864.6, -372.398, -3236.998, 38.9999759036145, null, null, null, null, null, null ] }, { "row": 394, "values": [ "26.8月", null, 22000468, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -192, -5963.88, -775.304399999999, -6739.1844, 35.09991875, null, null, null, null, null, null ] }, { "row": 395, "values": [ "26.8月", null, 22000507, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -8, -12042.48, -1565.5224, -13608.0024, 1701.0003, -222831.028, "是", "26.8.24", "退货，开红票一张，票号26632000000197688541", null, null ] }, { "row": 396, "values": [ "26.8月", null, 22000593, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -4, -6021.24, -782.761199999999, -6804.0012, 1701.0003, null, null, null, null, null, null ] }, { "row": 397, "values": [ "26.8月", null, 22000779, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 398, "values": [ "26.8月", null, 22001144, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 399, "values": [ "26.8月", null, 22001182, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -18, -27095.57, -3522.4241, -30617.9941, 1700.99967222222, null, null, null, null, null, null ] }, { "row": 400, "values": [ "26.8月", null, 23000152, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -3, -4515.93, -587.0709, -5103.0009, 1701.0003, null, null, null, null, null, null ] }, { "row": 401, "values": [ "26.8月", null, 23000173, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -1, -1505.31, -195.6903, -1701.0003, 1701.0003, null, null, null, null, null, null ] }, { "row": 402, "values": [ "26.8月", null, 23000178, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -3, -4515.93, -587.0709, -5103.0009, 1701.0003, null, null, null, null, null, null ] }, { "row": 403, "values": [ "26.8月", null, 23000304, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null ] }, { "row": 404, "values": [ "26.8月", null, 23000345, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 405, "values": [ "26.8月", null, 23000410, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null ] }, { "row": 406, "values": [ "26.8月", null, 23000454, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null ] }, { "row": 407, "values": [ "26.8月", null, 23000563, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null ] }, { "row": 408, "values": [ "26.8月", null, 23000564, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null ] }, { "row": 409, "values": [ "26.8月", null, 23000565, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null ] }, { "row": 410, "values": [ "26.8月", null, 23000629, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null ] }, { "row": 411, "values": [ "26.8月", null, 23000642, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 412, "values": [ "26.8月", null, 23000680, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 413, "values": [ "26.8月", null, 23001305, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null ] }, { "row": 414, "values": [ "26.8月", null, 23001341, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -1, -1505.31, -195.6903, -1701.0003, 1701.0003, null, null, null, null, null, null ] }, { "row": 415, "values": [ "26.8月", null, 23001342, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null ] }, { "row": 416, "values": [ "26.8月", null, 23001821, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null ] }, { "row": 417, "values": [ "26.8月", null, 22000418, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -30, -14097.35, -1832.6555, -15930.0055, 531.000183333333, -18053.9987, "是", "26.8.24", "退货，开红票一张，票号26632000000197688481", null, null ] }, { "row": 418, "values": [ "26.8月", null, 22001019, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -2, -939.82, -122.1766, -1061.9966, 530.9983, null, null, null, null, null, null ] }, { "row": 419, "values": [ "26.8月", null, 23001141, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -2, -939.82, -122.1766, -1061.9966, 530.9983, null, null, null, null, null, null ] }, { "row": 420, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2790, 455610.86, 41004.9774, 496615.8374, 177.998508028674, 5295144.1687, "是", "26.8.28", "未回款", "（经营）开专票一张，票号26632000000205952206", null ] }, { "row": 421, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1986, 324319.56, 29188.7604, 353508.3204, 178.000161329305, null, null, null, null, null, null ] }, { "row": 422, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1578, 257691.98, 23192.2782, 280884.2582, 178.000163624842, null, null, null, null, null, null ] }, { "row": 423, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3033, 495297.7, 44576.793, 539874.493, 178.000162545335, null, null, null, null, null, null ] }, { "row": 424, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2364, 386048.06, 34744.3254, 420792.3854, 178.000163028765, null, null, null, null, null, null ] }, { "row": 425, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3084, 503626.14, 45326.3526, 548952.4926, 178.000159727626, null, null, null, null, null, null ] }, { "row": 426, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2415, 394376.5, 35493.885, 429870.385, 178.00015942029, null, null, null, null, null, null ] }, { "row": 427, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2556, 417402.21, 37566.1989, 454968.4089, 178.000159976526, null, null, null, null, null, null ] }, { "row": 428, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1503, 245444.26, 22089.9834, 267534.2434, 178.000161942781, null, null, null, null, null, null ] }, { "row": 429, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1584, 258671.79, 23280.4611, 281952.2511, 178.000158522727, null, null, null, null, null, null ] }, { "row": 430, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1401, 228787.36, 20590.8624, 249378.2224, 178.000158743754, null, null, null, null, null, null ] }, { "row": 431, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2436, 397805.86, 35802.5274, 433608.3874, 178.000159031199, null, null, null, null, null, null ] }, { "row": 432, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3018, 492848.15, 44356.3335000001, 537204.4835, 178.000160205434, null, null, null, null, null, null ] }, { "row": 433, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 166029.6, "是", "26.8.21", "未回款", "（大连）开普票一张，票号26632000000199047181", null ] }, { "row": 434, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 2, 781.44, 0, 781.44, 390.72, null, null, null, null, null, null ] }, { "row": 435, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 6, 2344.32, 0, 2344.32, 390.72, null, null, null, null, null, null ] }, { "row": 436, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 82, 32039.04, 0, 32039.04, 390.72, null, null, null, null, null, null ] }, { "row": 437, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null ] }, { "row": 438, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null, null ] }, { "row": 439, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 16, 9547.2, 0, 9547.2, 596.7, null, null, null, null, null, null ] }, { "row": 440, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 8, 4773.6, 0, 4773.6, 596.7, null, null, null, null, null, null ] }, { "row": 441, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 1, 960, 0, 960, 960, null, null, null, null, null, null ] }, { "row": 442, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 5, 11530, 0, 11530, 2306, null, null, null, null, null, null ] }, { "row": 443, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 36, 83016, 0, 83016, 2306, null, null, null, null, null, null ] }, { "row": 444, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 81432.22, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191798311", null ] }, { "row": 445, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 15, 9270, 0, 9270, 618, null, null, null, null, null, null ] }, { "row": 446, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 447, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null ] }, { "row": 448, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 16, 14764.8, 0, 14764.8, 922.8, null, null, null, null, null, null ] }, { "row": 449, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 2, 2960.96, 0, 2960.96, 1480.48, null, null, null, null, null, null ] }, { "row": 450, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 4, 11482.36, 0, 11482.36, 2870.59, null, null, null, null, null, null ] }, { "row": 451, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null ] }, { "row": 452, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 7, 7247.1, 0, 7247.1, 1035.3, null, null, null, null, null, null ] }, { "row": 453, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null ] }, { "row": 454, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null, null ] }, { "row": 455, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 4, 4591.2, 0, 4591.2, 1147.8, null, null, null, null, null, null ] }, { "row": 456, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null ] }, { "row": 457, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null ] }, { "row": 458, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 3, 798, 0, 798, 266, 81872.21, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191657296", null ] }, { "row": 459, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 1, 618, 0, 618, 618, null, null, null, null, null, null ] }, { "row": 460, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null, null ] }, { "row": 461, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 4, 7584, 0, 7584, 1896, null, null, null, null, null, null ] }, { "row": 462, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null ] }, { "row": 463, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null ] }, { "row": 464, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null ] }, { "row": 465, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null ] }, { "row": 466, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 9, 3776.22, 0, 3776.22, 419.58, null, null, null, null, null, null ] }, { "row": 467, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 11, 11388.3, 0, 11388.3, 1035.3, null, null, null, null, null, null ] }, { "row": 468, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null, null ] }, { "row": 469, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 7, 22719.13, 0, 22719.13, 3245.59, null, null, null, null, null, null ] }, { "row": 470, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 471, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 5, 18102.95, 0, 18102.95, 3620.59, null, null, null, null, null, null ] }, { "row": 472, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 6, 3708, 0, 3708, 618, 55224.5, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000193114246", null ] }, { "row": 473, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null ] }, { "row": 474, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 5, 4920, 0, 4920, 984, null, null, null, null, null, null ] }, { "row": 475, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null ] }, { "row": 476, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null, null ] }, { "row": 477, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null ] }, { "row": 478, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null ] }, { "row": 479, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 4, 6671.92, 0, 6671.92, 1667.98, null, null, null, null, null, null ] }, { "row": 480, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null, null ] }, { "row": 481, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null ] }, { "row": 482, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null ] }, { "row": 483, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 10, 6180, 0, 6180, 618, 49683.32, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000192822391", null ] }, { "row": 484, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null, null ] }, { "row": 485, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 6, 5536.8, 0, 5536.8, 922.8, null, null, null, null, null, null ] }, { "row": 486, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 5, 7402.4, 0, 7402.4, 1480.48, null, null, null, null, null, null ] }, { "row": 487, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 3, 1258.74, 0, 1258.74, 419.58, null, null, null, null, null, null ] }, { "row": 488, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null, null ] }, { "row": 489, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 6, 11132.88, 0, 11132.88, 1855.48, null, null, null, null, null, null ] }, { "row": 490, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 6, 6886.8, 0, 6886.8, 1147.8, null, null, null, null, null, null ] }, { "row": 491, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 265777.59, "是", "26.8.26", "未回款", "（电商）开普票一张，票号266320000002031793369(已作废）", null ] }, { "row": 492, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 6, 703.67, 0, 703.67, 117.278333333333, null, null, null, null, null, null ] }, { "row": 493, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 175, 59228.58, 0, 59228.58, 338.449028571429, null, null, null, null, null, null ] }, { "row": 494, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 185, 204912.05, 0, 204912.05, 1107.6327027027, null, null, null, null, null, null ] }, { "row": 495, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null, null ] }, { "row": 496, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", -2, -496.9, 0, -496.9, 248.45, -265777.59, "否", "无", "冲原始订单SN26000423，电商邮件中未收到这么多，整单冲回", null, null ] }, { "row": 497, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", -6, -703.67, 0, -703.67, 117.278333333333, null, null, null, null, null, null ] }, { "row": 498, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", -175, -59228.58, 0, -59228.58, 338.449028571429, null, null, null, null, null, null ] }, { "row": 499, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", -185, -204912.05, 0, -204912.05, 1107.6327027027, null, null, null, null, null, null ] }, { "row": 500, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", -5, -436.39, 0, -436.39, 87.278, null, null, null, null, null, null ] }, { "row": 501, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.58, 56807.7822, 688005.3622, 409.040048870392, 1928427.3787, "是", "26.8.26", "未回款", "（电商）开普票一张，票号26632000000203180236（已作废）", null ] }, { "row": 502, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, null, null, null, null, null, null ] }, { "row": 503, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null, null ] }, { "row": 504, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 260, 133348.98, 12001.4082, 145350.3882, 559.039954615385, null, null, null, null, null, null ] }, { "row": 505, "values": [ "26.8月", null, 26000419, 28, "8/433", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -636, -238669.24, -21480.2316, -260149.4716, 409.040049685535, -1928427.3787, "是", "无", "冲原始订单SN26000405，电商邮件中未收到这么多货，整单冲回", null, null ] }, { "row": 506, "values": [ "26.8月", null, 26000420, 28, "8/424", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1802, -676229.51, -60860.6559, -737090.1659, 409.040047669256, null, null, null, null, null, null ] }, { "row": 507, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1682, -631197.58, -56807.7822, -688005.3622, 409.040048870392, null, null, null, null, null, null ] }, { "row": 508, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -175, -89754.12, -8077.8708, -97831.9908, 559.039947428571, null, null, null, null, null, null ] }, { "row": 509, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -260, -133348.98, -12001.4082, -145350.3882, 559.039954615385, null, null, null, null, null, null ] }, { "row": 510, "values": [ "26.8月", null, 26000421, 28, "8/425", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, 0, "否", "无", "互冲", null, null ] }, { "row": 511, "values": [ "26.8月", null, 26000425, 28, "8/438", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -2438, -914898.75, -82340.8875000001, -997239.6375, 409.040048195242, null, null, null, null, null, null ] }, { "row": 512, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.5, 56807.775, 688005.275, 409.039997027348, 1024991.7569, "是", "26.8.31", "未回款", "（电商）开专票一张，票号26632000000207582181", null ] }, { "row": 513, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 407, 152733.3, 13745.997, 166479.297, 409.040041769042, null, null, null, null, null, null ] }, { "row": 514, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null, null ] }, { "row": 515, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 130, 66674.49, 6000.7041, 72675.1941, 559.039954615385, null, null, null, null, null, null ] }, { "row": 516, "values": [ "26.8月", null, 26000361, 28, "8/381", "U2100207", "黑果枸杞原浆-500mL（50mlx10瓶）", 0.13, "BX", 500, 13234.5, 1720.485, 14954.985, 29.90997, 48603.939, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205110691、26632000000205538701", null ] }, { "row": 517, "values": [ "26.8月", null, 26000361, 28, "8/381", "U2100795", "黑果枸杞125克", 0.09, "GU", 2300, 30870.6, 2778.354, 33648.954, 14.62998, null, null, null, null, null, null ] }, { "row": 518, "values": [ "26.8月", null, 26000375, 28, "8/382", "U2100795", "黑果枸杞125克", 0.09, "GU", 1700, 22817.4, 2053.566, 24870.966, 14.62998, 24870.966, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205114996", null ] }, { "row": 519, "values": [ "26.8月", null, 26000328, 28, "8/383", "U2100810", "鸡内金粉-200克", 0.13, "GU", 5000, 37699, 4900.87, 42599.87, 8.519974, 399089.5298, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205115986、26632000000205541371", null ] }, { "row": 520, "values": [ "26.8月", null, 26000328, 28, "8/383", "UC000024", "黄芪超微粉-250克", 0.13, "GU", 4900, 39850.23, 5180.52989999999, 45030.7599, 9.189951, null, null, null, null, null, null ] }, { "row": 521, "values": [ "26.8月", null, 26000328, 28, "8/383", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", 4004, 102230.53, 9200.74770000001, 111431.2777, 27.8299894355644, null, null, null, null, null, null ] }, { "row": 522, "values": [ "26.8月", null, 26000328, 28, "8/383", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 4400, 86708.16, 7803.7344, 94511.8944, 21.479976, null, null, null, null, null, null ] }, { "row": 523, "values": [ "26.8月", null, 26000328, 28, "8/383", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 2429, 96803.42, 8712.30780000001, 105515.7278, 43.4399867435159, null, null, null, null, null, null ] }, { "row": 524, "values": [ "26.8月", null, 26000339, 28, "8/384", "U2100814", "杏仁粉-200克", 0.13, "GU", 3000, 38920.5, 5059.66499999999, 43980.165, 14.660055, 43980.165, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205541791", null ] }, { "row": 525, "values": [ "26.8月", null, 26000340, 28, "8/340", "U2100811", "鸡内金粉-150克", 0.13, "GU", 5000, 30575, 3974.75, 34549.75, 6.90995, 34549.75, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205117891", null ] }, { "row": 526, "values": [ "26.8月", null, 26000341, 28, "8/386", "UC000025", "黄芪超微粉-150克", 0.13, "GU", 5000, 28628.5, 3721.705, 32350.205, 6.470041, 32350.205, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205542751", null ] }, { "row": 527, "values": [ "26.8月", null, 26000351, 28, "8/387", "U2100793", "黑果枸杞255克", 0.09, "GU", 5000, 112018.5, 10081.665, 122100.165, 24.420033, 169049.97, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205544551、26632000000205256551", null ] }, { "row": 528, "values": [ "26.8月", null, 26000351, 28, "8/387", "UA000008", "小黄姜粉-150克", 0.13, "GU", 5000, 41548.5, 5401.30499999999, 46949.805, 9.389961, null, null, null, null, null, null ] }, { "row": 529, "values": [ "26.8月", null, 26000347, 28, "8/388", "UC000017", "雪菊-50克", 0.09, "BT", 610, 24931.68, 2243.8512, 27175.5312, 44.550051147541, 46777.5244, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205257196", null ] }, { "row": 530, "values": [ "26.8月", null, 26000347, 28, "8/388", 12100273, "黑果枸杞-60g", 0.09, "BT", 220, 17983.48, 1618.5132, 19601.9932, 89.0999690909091, null, null, null, null, null, null ] }, { "row": 531, "values": [ "26.8月", null, 26000368, 28, "8/389", "U2100813", "天麻粉-100克", 0.13, "GU", 5000, 94690.5, 12309.765, 107000.265, 21.400053, 281041.6231, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205549966、26632000000205260436", null ] }, { "row": 532, "values": [ "26.8月", null, 26000368, 28, "8/389", "UA000007", "当归粉-250g", 0.13, "GU", 4531, 78711.17, 10232.4521, 88943.6221, 19.6300203266387, null, null, null, null, null, null ] }, { "row": 533, "values": [ "26.8月", null, 26000368, 28, "8/389", "U2100795", "黑果枸杞125克", 0.09, "GU", 600, 8053.2, 724.788000000001, 8777.988, 14.62998, null, null, null, null, null, null ] }, { "row": 534, "values": [ "26.8月", null, 26000368, 28, "8/389", "Q2100314", "黑红枸杞原浆-黑果枸杞原浆30ml，红枸杞原浆30ml", 0.13, "BC", 36000, 67539.6, 8780.14799999999, 76319.748, 2.119993, null, null, null, null, null, null ] }, { "row": 535, "values": [ "26.8月", null, 26000374, 28, "8/390", "Q2100329", "雪菊160g(4gx40)", 0.09, "BX", 1400, 84577.92, 7612.01280000001, 92189.9328, 65.849952, 92189.9328, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205260781", null ] }, { "row": 536, "values": [ "26.8月", null, 26000355, 29, "8/378", "U2100335", "血蛋白营养素饮-500ml（50ml×10)", 0.13, "BX", 4672, 192254.67, 24993.1071, 217247.7771, 46.4999522902397, 217247.7771, "是", "26.8.28", "未回款", "（营养保健）开专票一张，票号26632000000205237906", null ] }, { "row": 537, "values": [ "26.8月", null, 26000373, 29, "8/379", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 12000, 158229.6, 20569.848, 178799.448, 14.899954, 178799.448, "是", "26.8.28", "未回款", "（营养保健）开专票一张，票号26632000000205238461", null ] }, { "row": 538, "values": [ "26.8月", null, 26000377, 29, "620774", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 3000, 39557.4, 5142.462, 44699.862, 14.899954, 44699.862, "是", "26.9.30", "未回款", "（营养保健）开专票一张，票号26632000000205239361（已作废）\n26632000000234033286", null ] }, { "row": 539, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1200, 0, 1200, 6, 6572, "否", "无", "已回款（支付宝）", "2026.6.25朱生莉销售，已确认无需开票", null ] }, { "row": 540, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 200, 2000, 0, 2000, 10, null, null, null, null, null, null ] }, { "row": 541, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 281, 3372, 0, 3372, 12, null, null, null, null, null, null ] }, { "row": 542, "values": [ "26.8月", null, 26000087, 52321, "8/3、4", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 162, 4050, 0, 4050, 25, 4050, "否", "无", "已回款（支付宝）", "2026.6.1朱生莉销售，已确认无需开票", null ] }, { "row": 543, "values": [ "26.8月", null, 26000088, 52326, "8/5、6", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 135, 1620, 0, 1620, 12, 1620, "否", "无", "已回款（支付宝）", "2026.7.14佛永春销售，已确认无需开票", null ] }, { "row": 544, "values": [ "26.8月", null, 26000089, 52342, "8/007", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）", null ] }, { "row": 545, "values": [ "26.8月", null, 26000100, 52342, "8/008", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", -200, -1500, 0, -1500, 7.5, -1500, "否", "无", "纸质单据项目号填错，导致系统录单也出现错误，故回冲，重新录单SO26000101", null, null ] }, { "row": 546, "values": [ "26.8月", null, 26000101, 52342, "8/117", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）", null ] }, { "row": 547, "values": [ "26.8月", null, 26000090, 52321, "8/010", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 54, 540, 0, 540, 10, 540, "否", "无", "已回款（现金）", "2026.7.2朱生莉销售，已确认无需开票", null ] }, { "row": 548, "values": [ "26.8月", null, 26000091, 52325, "8/012", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 81, 810, 0, 810, 10, 810, "否", "无", "已回款（支付宝）", "2026.7.17赵燕销售，已确认无需开票", null ] }, { "row": 549, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 291, 142590, 0, 142590, 490, 215100, "是", "26.8.3", "未回款", "（海南万茗堂科技有限公司）开普票一张，票号26632000000184195921", null ] }, { "row": 550, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 67, 32830, 0, 32830, 490, null, null, null, null, null, null ] }, { "row": 551, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 49, 31360, 0, 31360, 640, null, null, null, null, null, null ] }, { "row": 552, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 13, 8320, 0, 8320, 640, null, null, null, null, null, null ] }, { "row": 553, "values": [ "26.8月", null, 14596793, 192, "8/014", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", -1, -752.65, -97.8444999999999, -850.4945, 850.4945, -850.4945, "是", "26.8.5", "（北京同仁堂苏州大药房专卖店有限公司）退货原因：因产品优化退货。红字发票：26632000000181663126", null, null ] }, { "row": 554, "values": [ "26.8月", null, 26000096, 50161, "8/020", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", -15240, -200000, 0, -200000, 13.1233595800525, -200000, "否", "无", "退回2026.5.10收到的道地本草货款，2026.7.8已退款", null, null ] }, { "row": 555, "values": [ "26.8月", null, 26000097, 70744, "8/022", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "是", "26.6.16", "已回款（银行转账）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司），2026.6.25收到饱德堂货款", null ] }, { "row": 556, "values": [ "26.8月", null, 26000093, 52340, "8/188", 61903139, "山姆有机黑果枸杞(小果)", 0.09, "KG", 4, 587.16, 52.8444000000001, 640.0044, 160.0011, 640.0044, "否", "无", "已回款（支付宝）", "2026.8.10孙称意销售，已确认无需开票", null ] }, { "row": 557, "values": [ "26.8月", null, 26000102, 52321, "8/326", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 79.1, 3955, 0, 3955, 50, 3955, "否", "无", "已回款（支付宝）", "2026.8.10朱生莉销售，已确认无需开票", null ] }, { "row": 558, "values": [ "26.8月", null, 26000103, 52340, "8/329", 71400167, "一等冻干-统货", 0, "GM", 40, 1500, 0, 1500, 37.5, 1500, "否", "无", "已回款（支付宝）", "2026.8.10孙称意销售，已确认无需开票", null ] }, { "row": 564, "values": [ null, null, null, null, null, null, null, null, null, "台账", 6391411.52, null, null, null, null, null, null, null, null, null ] }, { "row": 565, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 6391411.52, null, null, null, null, null, null, null, null, null ] }, { "row": 566, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K558)", "cached": 2266964.05 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L558)", "cached": 198743.562 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M558)", "cached": 2465707.612 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O558)", "cached": 2465707.612 }, { "cell": "L4", "formula": "=M4-K4", "cached": 0 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 496620 }, { "cell": "N4", "formula": "=M4/J4", "cached": 178 }, { "cell": "O4", "formula": "=SUM(M4:M37)", "cached": 0 }, { "cell": "L5", "formula": "=M5-K5", "cached": 0 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 353508 }, { "cell": "N5", "formula": "=M5/J5", "cached": 178 }, { "cell": "L6", "formula": "=M6-K6", "cached": 0 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 280884 }, { "cell": "N6", "formula": "=M6/J6", "cached": 178 }, { "cell": "L7", "formula": "=M7-K7", "cached": 0 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 539874 }, { "cell": "N7", "formula": "=M7/J7", "cached": 178 }, { "cell": "L8", "formula": "=M8-K8", "cached": 0 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 420792 }, { "cell": "N8", "formula": "=M8/J8", "cached": 178 }, { "cell": "L9", "formula": "=M9-K9", "cached": 0 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 548952 }, { "cell": "N9", "formula": "=M9/J9", "cached": 178 }, { "cell": "L10", "formula": "=M10-K10", "cached": 0 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 429870 }, { "cell": "N10", "formula": "=M10/J10", "cached": 178 }, { "cell": "L11", "formula": "=M11-K11", "cached": 0 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 454968 }, { "cell": "N11", "formula": "=M11/J11", "cached": 178 }, { "cell": "L12", "formula": "=M12-K12", "cached": 0 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 267534 }, { "cell": "N12", "formula": "=M12/J12", "cached": 178 }, { "cell": "L13", "formula": "=M13-K13", "cached": 0 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 281952 }, { "cell": "N13", "formula": "=M13/J13", "cached": 178 }, { "cell": "L14", "formula": "=M14-K14", "cached": 0 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 249378 }, { "cell": "N14", "formula": "=M14/J14", "cached": 178 }, { "cell": "L15", "formula": "=M15-K15", "cached": 0 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 433608 }, { "cell": "N15", "formula": "=M15/J15", "cached": 178 }, { "cell": "L16", "formula": "=M16-K16", "cached": 0 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 537204 }, { "cell": "N16", "formula": "=M16/J16", "cached": 178 }, { "cell": "L17", "formula": "=M17-K17", "cached": 0 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 370062 }, { "cell": "N17", "formula": "=M17/J17", "cached": 178 }, { "cell": "L18", "formula": "=M18-K18", "cached": 0 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 229620 }, { "cell": "N18", "formula": "=M18/J18", "cached": 178 }, { "cell": "L19", "formula": "=M19-K19", "cached": 0 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 199182 }, { "cell": "N19", "formula": "=M19/J19", "cached": 178 }, { "cell": "L20", "formula": "=M20-K20", "cached": 0 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 194910 }, { "cell": "N20", "formula": "=M20/J20", "cached": 178 }, { "cell": "L21", "formula": "=M21-K21", "cached": 0 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": -194910 }, { "cell": "N21", "formula": "=M21/J21", "cached": 178 }, { "cell": "L22", "formula": "=M22-K22", "cached": 0 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": -199182 }, { "cell": "N22", "formula": "=M22/J22", "cached": 178 }, { "cell": "L23", "formula": "=M23-K23", "cached": 0 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": -370062 }, { "cell": "N23", "formula": "=M23/J23", "cached": 178 }, { "cell": "L24", "formula": "=M24-K24", "cached": 0 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": -229620 }, { "cell": "N24", "formula": "=M24/J24", "cached": 178 }, { "cell": "L25", "formula": "=M25-K25", "cached": 0 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": -433608 }, { "cell": "N25", "formula": "=M25/J25", "cached": 178 }, { "cell": "L26", "formula": "=M26-K26", "cached": 0 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": -537204 }, { "cell": "N26", "formula": "=M26/J26", "cached": 178 }, { "cell": "L27", "formula": "=M27-K27", "cached": 0 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": -429870 }, { "cell": "N27", "formula": "=M27/J27", "cached": 178 }, { "cell": "L28", "formula": "=M28-K28", "cached": 0 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": -454968 }, { "cell": "N28", "formula": "=M28/J28", "cached": 178 }, { "cell": "L29", "formula": "=M29-K29", "cached": 0 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": -267534 }, { "cell": "N29", "formula": "=M29/J29", "cached": 178 }, { "cell": "L30", "formula": "=M30-K30", "cached": 0 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": -281952 }, { "cell": "N30", "formula": "=M30/J30", "cached": 178 }, { "cell": "L31", "formula": "=M31-K31", "cached": 0 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": -249378 }, { "cell": "N31", "formula": "=M31/J31", "cached": 178 }, { "cell": "L32", "formula": "=M32-K32", "cached": 0 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": -496620 }, { "cell": "N32", "formula": "=M32/J32", "cached": 178 }, { "cell": "L33", "formula": "=M33-K33", "cached": 0 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": -353508 }, { "cell": "N33", "formula": "=M33/J33", "cached": 178 }, { "cell": "L34", "formula": "=M34-K34", "cached": 0 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": -280884 }, { "cell": "N34", "formula": "=M34/J34", "cached": 178 }, { "cell": "L35", "formula": "=M35-K35", "cached": 0 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": -539874 }, { "cell": "N35", "formula": "=M35/J35", "cached": 178 }, { "cell": "L36", "formula": "=M36-K36", "cached": 0 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": -420792 }, { "cell": "N36", "formula": "=M36/J36", "cached": 178 }, { "cell": "L37", "formula": "=M37-K37", "cached": 0 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": -548952 }, { "cell": "N37", "formula": "=M37/J37", "cached": 178 }, { "cell": "J38", "formula": "=13*-1", "cached": -13 }, { "cell": "L38", "formula": "=M38-K38", "cached": -95.6394 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": -1158.2994 }, { "cell": "N38", "formula": "=M38/J38", "cached": 89.0999538461539 }, { "cell": "O38", "formula": "=SUM(M38:M55)", "cached": -12563.0893 }, { "cell": "L39", "formula": "=M39-K39", "cached": -73.5687 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": -890.9987 }, { "cell": "N39", "formula": "=M39/J39", "cached": 89.09987 }, { "cell": "L40", "formula": "=M40-K40", "cached": -44.1414 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": -534.6014 }, { "cell": "N40", "formula": "=M40/J40", "cached": 89.1002333333333 }, { "cell": "L41", "formula": "=M41-K41", "cached": -7.3566 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": -89.0966 }, { "cell": "N41", "formula": "=M41/J41", "cached": 89.0966 }, { "cell": "L42", "formula": "=M42-K42", "cached": -139.7808 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": -1692.9008 }, { "cell": "N42", "formula": "=M42/J42", "cached": 89.1000421052632 }, { "cell": "L43", "formula": "=M43-K43", "cached": -44.1414 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": -534.6014 }, { "cell": "N43", "formula": "=M43/J43", "cached": 89.1002333333333 }, { "cell": "L44", "formula": "=M44-K44", "cached": -73.5687 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": -890.9987 }, { "cell": "N44", "formula": "=M44/J44", "cached": 89.09987 }, { "cell": "L45", "formula": "=M45-K45", "cached": -73.5687 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": -890.9987 }, { "cell": "N45", "formula": "=M45/J45", "cached": 89.09987 }, { "cell": "L46", "formula": "=M46-K46", "cached": -29.4273 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": -356.3973 }, { "cell": "N46", "formula": "=M46/J46", "cached": 89.099325 }, { "cell": "L47", "formula": "=M47-K47", "cached": -220.7061 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": -2672.9961 }, { "cell": "N47", "formula": "=M47/J47", "cached": 89.09987 }, { "cell": "L48", "formula": "=M48-K48", "cached": -7.3566 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": -89.0966 }, { "cell": "N48", "formula": "=M48/J48", "cached": 89.0966 }, { "cell": "L49", "formula": "=M49-K49", "cached": -7.3566 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": -89.0966 }, { "cell": "N49", "formula": "=M49/J49", "cached": 89.0966 }, { "cell": "L50", "formula": "=M50-K50", "cached": -22.0707 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": -267.3007 }, { "cell": "N50", "formula": "=M50/J50", "cached": 89.1002333333333 }, { "cell": "L51", "formula": "=M51-K51", "cached": -7.3566 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": -89.0966 }, { "cell": "N51", "formula": "=M51/J51", "cached": 89.0966 }, { "cell": "L52", "formula": "=M52-K52", "cached": -88.2828000000001 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": -1069.2028 }, { "cell": "N52", "formula": "=M52/J52", "cached": 89.1002333333333 }, { "cell": "L53", "formula": "=M53-K53", "cached": -73.5687 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": -890.9987 }, { "cell": "N53", "formula": "=M53/J53", "cached": 89.09987 }, { "cell": "L54", "formula": "=M54-K54", "cached": -14.7141 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": -178.2041 }, { "cell": "N54", "formula": "=M54/J54", "cached": 89.10205 }, { "cell": "L55", "formula": "=M55-K55", "cached": -14.7141 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": -178.2041 }, { "cell": "N55", "formula": "=M55/J55", "cached": 89.10205 }, { "cell": "L56", "formula": "=M56-K56", "cached": -794.544300000001 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": -9622.8143 }, { "cell": "N56", "formula": "=M56/J56", "cached": 44.5500662037037 }, { "cell": "O56", "formula": "=SUM(M56:M98)", "cached": -109236.6935 }, { "cell": "L57", "formula": "=M57-K57", "cached": -1059.3918 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": -12830.4118 }, { "cell": "N57", "formula": "=M57/J57", "cached": 44.5500409722222 }, { "cell": "L58", "formula": "=M58-K58", "cached": -735.6888 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": -8910.0088 }, { "cell": "N58", "formula": "=M58/J58", "cached": 44.550044 }, { "cell": "L59", "formula": "=M59-K59", "cached": -3707.87130000001 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": -44906.4413 }, { "cell": "N59", "formula": "=M59/J59", "cached": 44.5500409722222 }, { "cell": "L60", "formula": "=M60-K60", "cached": -1147.6746 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": -13899.6146 }, { "cell": "N60", "formula": "=M60/J60", "cached": 44.5500467948718 }, { "cell": "L61", "formula": "=M61-K61", "cached": -66.2121000000001 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": -801.9021 }, { "cell": "N61", "formula": "=M61/J61", "cached": 44.5501166666667 }, { "cell": "L62", "formula": "=M62-K62", "cached": -22.0707 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": -267.3007 }, { "cell": "N62", "formula": "=M62/J62", "cached": 44.5501166666667 }, { "cell": "L63", "formula": "=M63-K63", "cached": -36.7848 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": -445.5048 }, { "cell": "N63", "formula": "=M63/J63", "cached": 44.55048 }, { "cell": "L64", "formula": "=M64-K64", "cached": -22.0707 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": -267.3007 }, { "cell": "N64", "formula": "=M64/J64", "cached": 44.5501166666667 }, { "cell": "L65", "formula": "=M65-K65", "cached": -36.7848 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": -445.5048 }, { "cell": "N65", "formula": "=M65/J65", "cached": 44.55048 }, { "cell": "L66", "formula": "=M66-K66", "cached": -183.9222 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": -2227.5022 }, { "cell": "N66", "formula": "=M66/J66", "cached": 44.550044 }, { "cell": "L67", "formula": "=M67-K67", "cached": -367.8444 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": -4455.0044 }, { "cell": "N67", "formula": "=M67/J67", "cached": 44.550044 }, { "cell": "L68", "formula": "=M68-K68", "cached": -18.3924 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": -222.7524 }, { "cell": "N68", "formula": "=M68/J68", "cached": 44.55048 }, { "cell": "L69", "formula": "=M69-K69", "cached": -88.2828000000001 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": -1069.2028 }, { "cell": "N69", "formula": "=M69/J69", "cached": 44.5501166666667 }, { "cell": "L70", "formula": "=M70-K70", "cached": -36.7848 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": -445.5048 }, { "cell": "N70", "formula": "=M70/J70", "cached": 44.55048 }, { "cell": "L71", "formula": "=M71-K71", "cached": -80.9262000000001 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": -980.1062 }, { "cell": "N71", "formula": "=M71/J71", "cached": 44.5502818181818 }, { "cell": "L72", "formula": "=M72-K72", "cached": -7.3566 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": -89.0966 }, { "cell": "N72", "formula": "=M72/J72", "cached": 44.5483 }, { "cell": "L73", "formula": "=M73-K73", "cached": -80.9262000000001 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": -980.1062 }, { "cell": "N73", "formula": "=M73/J73", "cached": 44.5502818181818 }, { "cell": "L74", "formula": "=M74-K74", "cached": -22.0707 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": -267.3007 }, { "cell": "N74", "formula": "=M74/J74", "cached": 44.5501166666667 }, { "cell": "L75", "formula": "=M75-K75", "cached": -40.4631000000001 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": -490.0531 }, { "cell": "N75", "formula": "=M75/J75", "cached": 44.5502818181818 }, { "cell": "L76", "formula": "=M76-K76", "cached": -7.3566 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": -89.0966 }, { "cell": "N76", "formula": "=M76/J76", "cached": 44.5483 }, { "cell": "L77", "formula": "=M77-K77", "cached": -14.7141 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": -178.2041 }, { "cell": "N77", "formula": "=M77/J77", "cached": 44.551025 }, { "cell": "L78", "formula": "=M78-K78", "cached": -3.6783 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": -44.5483 }, { "cell": "N78", "formula": "=M78/J78", "cached": 44.5483 }, { "cell": "L79", "formula": "=M79-K79", "cached": -3.6783 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": -44.5483 }, { "cell": "N79", "formula": "=M79/J79", "cached": 44.5483 }, { "cell": "L80", "formula": "=M80-K80", "cached": -84.6045000000001 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": -1024.6545 }, { "cell": "N80", "formula": "=M80/J80", "cached": 44.5501956521739 }, { "cell": "L81", "formula": "=M81-K81", "cached": -88.2828000000001 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": -1069.2028 }, { "cell": "N81", "formula": "=M81/J81", "cached": 44.5501166666667 }, { "cell": "L82", "formula": "=M82-K82", "cached": -7.3566 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": -89.0966 }, { "cell": "N82", "formula": "=M82/J82", "cached": 44.5483 }, { "cell": "L83", "formula": "=M83-K83", "cached": -18.3924 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": -222.7524 }, { "cell": "N83", "formula": "=M83/J83", "cached": 44.55048 }, { "cell": "L84", "formula": "=M84-K84", "cached": -11.0349 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": -133.6449 }, { "cell": "N84", "formula": "=M84/J84", "cached": 44.5483 }, { "cell": "L85", "formula": "=M85-K85", "cached": -3.6783 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": -44.5483 }, { "cell": "N85", "formula": "=M85/J85", "cached": 44.5483 }, { "cell": "L86", "formula": "=M86-K86", "cached": -11.0349 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": -133.6449 }, { "cell": "N86", "formula": "=M86/J86", "cached": 44.5483 }, { "cell": "L87", "formula": "=M87-K87", "cached": -11.0349 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": -133.6449 }, { "cell": "N87", "formula": "=M87/J87", "cached": 44.5483 }, { "cell": "L88", "formula": "=M88-K88", "cached": -7.3566 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": -89.0966 }, { "cell": "N88", "formula": "=M88/J88", "cached": 44.5483 }, { "cell": "L89", "formula": "=M89-K89", "cached": -7.3566 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": -89.0966 }, { "cell": "N89", "formula": "=M89/J89", "cached": 44.5483 }, { "cell": "L90", "formula": "=M90-K90", "cached": -7.3566 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": -89.0966 }, { "cell": "N90", "formula": "=M90/J90", "cached": 44.5483 }, { "cell": "L91", "formula": "=M91-K91", "cached": -7.3566 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": -89.0966 }, { "cell": "N91", "formula": "=M91/J91", "cached": 44.5483 }, { "cell": "L92", "formula": "=M92-K92", "cached": -14.7141 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": -178.2041 }, { "cell": "N92", "formula": "=M92/J92", "cached": 44.551025 }, { "cell": "L93", "formula": "=M93-K93", "cached": -11.0349 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": -133.6449 }, { "cell": "N93", "formula": "=M93/J93", "cached": 44.5483 }, { "cell": "L94", "formula": "=M94-K94", "cached": -51.498 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": -623.698 }, { "cell": "N94", "formula": "=M94/J94", "cached": 44.5498571428571 }, { "cell": "L95", "formula": "=M95-K95", "cached": -29.4273 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": -356.3973 }, { "cell": "N95", "formula": "=M95/J95", "cached": 44.5496625 }, { "cell": "L96", "formula": "=M96-K96", "cached": -25.749 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": -311.849 }, { "cell": "N96", "formula": "=M96/J96", "cached": 44.5498571428571 }, { "cell": "L97", "formula": "=M97-K97", "cached": -33.1056 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": -400.9456 }, { "cell": "N97", "formula": "=M97/J97", "cached": 44.5495111111111 }, { "cell": "L98", "formula": "=M98-K98", "cached": -3.6783 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": -44.5483 }, { "cell": "N98", "formula": "=M98/J98", "cached": 44.5483 }, { "cell": "L99", "formula": "=M99-K99", "cached": -233.5866 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": -2030.4066 }, { "cell": "N99", "formula": "=M99/J99", "cached": 84.600275 }, { "cell": "O99", "formula": "=SUM(M99:M128)", "cached": -39677.3962 }, { "cell": "L100", "formula": "=M100-K100", "cached": -1352.8515 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": -11759.4015 }, { "cell": "N100", "formula": "=M100/J100", "cached": 84.6000107913669 }, { "cell": "L101", "formula": "=M101-K101", "cached": -97.3270999999999 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": -845.9971 }, { "cell": "N101", "formula": "=M101/J101", "cached": 84.59971 }, { "cell": "L102", "formula": "=M102-K102", "cached": -48.6641999999999 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": -423.0042 }, { "cell": "N102", "formula": "=M102/J102", "cached": 84.60084 }, { "cell": "L103", "formula": "=M103-K103", "cached": -126.5251 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": -1099.7951 }, { "cell": "N103", "formula": "=M103/J103", "cached": 84.5996230769231 }, { "cell": "L104", "formula": "=M104-K104", "cached": -973.274899999999 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": -8460.0049 }, { "cell": "N104", "formula": "=M104/J104", "cached": 84.600049 }, { "cell": "L105", "formula": "=M105-K105", "cached": -194.6555 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": -1692.0055 }, { "cell": "N105", "formula": "=M105/J105", "cached": 84.600275 }, { "cell": "L106", "formula": "=M106-K106", "cached": -107.0602 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": -930.6002 }, { "cell": "N106", "formula": "=M106/J106", "cached": 84.6000181818182 }, { "cell": "L107", "formula": "=M107-K107", "cached": -68.1291 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": -592.1991 }, { "cell": "N107", "formula": "=M107/J107", "cached": 84.5998714285714 }, { "cell": "L108", "formula": "=M108-K108", "cached": -29.198 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": -253.798 }, { "cell": "N108", "formula": "=M108/J108", "cached": 84.5993333333333 }, { "cell": "L109", "formula": "=M109-K109", "cached": -19.4649 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": -169.1949 }, { "cell": "N109", "formula": "=M109/J109", "cached": 84.59745 }, { "cell": "L110", "formula": "=M110-K110", "cached": -77.8621999999999 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": -676.8022 }, { "cell": "N110", "formula": "=M110/J110", "cached": 84.600275 }, { "cell": "L111", "formula": "=M111-K111", "cached": -9.73309999999999 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": -84.6031 }, { "cell": "N111", "formula": "=M111/J111", "cached": 84.6031 }, { "cell": "L112", "formula": "=M112-K112", "cached": -19.4649 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": -169.1949 }, { "cell": "N112", "formula": "=M112/J112", "cached": 84.59745 }, { "cell": "L113", "formula": "=M113-K113", "cached": -19.4649 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": -169.1949 }, { "cell": "N113", "formula": "=M113/J113", "cached": 84.59745 }, { "cell": "L114", "formula": "=M114-K114", "cached": -291.9826 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": -2538.0026 }, { "cell": "N114", "formula": "=M114/J114", "cached": 84.6000866666667 }, { "cell": "L115", "formula": "=M115-K115", "cached": -97.3270999999999 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": -845.9971 }, { "cell": "N115", "formula": "=M115/J115", "cached": 84.59971 }, { "cell": "L116", "formula": "=M116-K116", "cached": -97.3270999999999 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": -845.9971 }, { "cell": "N116", "formula": "=M116/J116", "cached": 84.59971 }, { "cell": "L117", "formula": "=M117-K117", "cached": -233.5866 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": -2030.4066 }, { "cell": "N117", "formula": "=M117/J117", "cached": 84.600275 }, { "cell": "L118", "formula": "=M118-K118", "cached": -19.4649 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": -169.1949 }, { "cell": "N118", "formula": "=M118/J118", "cached": 84.59745 }, { "cell": "L119", "formula": "=M119-K119", "cached": -9.73309999999999 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": -84.6031 }, { "cell": "N119", "formula": "=M119/J119", "cached": 84.6031 }, { "cell": "L120", "formula": "=M120-K120", "cached": -29.198 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": -253.798 }, { "cell": "N120", "formula": "=M120/J120", "cached": 84.5993333333333 }, { "cell": "L121", "formula": "=M121-K121", "cached": -48.6641999999999 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": -423.0042 }, { "cell": "N121", "formula": "=M121/J121", "cached": 84.60084 }, { "cell": "L122", "formula": "=M122-K122", "cached": -48.6641999999999 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": -423.0042 }, { "cell": "N122", "formula": "=M122/J122", "cached": 84.60084 }, { "cell": "L123", "formula": "=M123-K123", "cached": -19.4649 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": -169.1949 }, { "cell": "N123", "formula": "=M123/J123", "cached": 84.59745 }, { "cell": "L124", "formula": "=M124-K124", "cached": -68.1291 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": -592.1991 }, { "cell": "N124", "formula": "=M124/J124", "cached": 84.5998714285714 }, { "cell": "L125", "formula": "=M125-K125", "cached": -29.198 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": -253.798 }, { "cell": "N125", "formula": "=M125/J125", "cached": 84.5993333333333 }, { "cell": "L126", "formula": "=M126-K126", "cached": -29.198 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": -253.798 }, { "cell": "N126", "formula": "=M126/J126", "cached": 84.5993333333333 }, { "cell": "L127", "formula": "=M127-K127", "cached": -19.4649 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": -169.1949 }, { "cell": "N127", "formula": "=M127/J127", "cached": 84.59745 }, { "cell": "L128", "formula": "=M128-K128", "cached": -145.9913 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": -1269.0013 }, { "cell": "N128", "formula": "=M128/J128", "cached": 84.6000866666667 }, { "cell": "L129", "formula": "=M129-K129", "cached": -278.001 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": -3366.901 }, { "cell": "N129", "formula": "=M129/J129", "cached": 116.100034482759 }, { "cell": "O129", "formula": "=SUM(M129:M136)", "cached": -9868.5003 }, { "cell": "L130", "formula": "=M130-K130", "cached": -86.2758 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": -1044.8958 }, { "cell": "N130", "formula": "=M130/J130", "cached": 116.099533333333 }, { "cell": "L131", "formula": "=M131-K131", "cached": -95.8626000000002 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": -1161.0026 }, { "cell": "N131", "formula": "=M131/J131", "cached": 116.10026 }, { "cell": "L132", "formula": "=M132-K132", "cached": -57.5172 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": -696.5972 }, { "cell": "N132", "formula": "=M132/J132", "cached": 116.099533333333 }, { "cell": "L133", "formula": "=M133-K133", "cached": -9.58590000000001 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": -116.0959 }, { "cell": "N133", "formula": "=M133/J133", "cached": 116.0959 }, { "cell": "L134", "formula": "=M134-K134", "cached": -191.7252 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": -2322.0052 }, { "cell": "N134", "formula": "=M134/J134", "cached": 116.10026 }, { "cell": "L135", "formula": "=M135-K135", "cached": -57.5172 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": -696.5972 }, { "cell": "N135", "formula": "=M135/J135", "cached": 116.099533333333 }, { "cell": "L136", "formula": "=M136-K136", "cached": -38.3454 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": -464.4054 }, { "cell": "N136", "formula": "=M136/J136", "cached": 116.10135 }, { "cell": "L137", "formula": "=M137-K137", "cached": -51.8697000000001 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": -628.1997 }, { "cell": "N137", "formula": "=M137/J137", "cached": 314.09985 }, { "cell": "O137", "formula": "=SUM(M137:M138)", "cached": -1884.5991 }, { "cell": "L138", "formula": "=M138-K138", "cached": -103.7394 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": -1256.3994 }, { "cell": "N138", "formula": "=M138/J138", "cached": 314.09985 }, { "cell": "L139", "formula": "=M139-K139", "cached": -177.4566 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": -2149.1966 }, { "cell": "N139", "formula": "=M139/J139", "cached": 358.199433333333 }, { "cell": "O139", "formula": "=SUM(M139:M182)", "cached": -290500.26 }, { "cell": "L140", "formula": "=M140-K140", "cached": -118.305 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": -1432.805 }, { "cell": "N140", "formula": "=M140/J140", "cached": 358.20125 }, { "cell": "L141", "formula": "=M141-K141", "cached": -59.1525 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": -716.4025 }, { "cell": "N141", "formula": "=M141/J141", "cached": 358.20125 }, { "cell": "L142", "formula": "=M142-K142", "cached": -4436.42310000001 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": -53730.0131 }, { "cell": "N142", "formula": "=M142/J142", "cached": 358.200087333333 }, { "cell": "L143", "formula": "=M143-K143", "cached": -88.7283000000001 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": -1074.5983 }, { "cell": "N143", "formula": "=M143/J143", "cached": 358.199433333333 }, { "cell": "L144", "formula": "=M144-K144", "cached": -887.284800000001 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": -10746.0048 }, { "cell": "N144", "formula": "=M144/J144", "cached": 358.20016 }, { "cell": "L145", "formula": "=M145-K145", "cached": -59.1525 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": -716.4025 }, { "cell": "N145", "formula": "=M145/J145", "cached": 358.20125 }, { "cell": "L146", "formula": "=M146-K146", "cached": -295.7616 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": -3582.0016 }, { "cell": "N146", "formula": "=M146/J146", "cached": 358.20016 }, { "cell": "L147", "formula": "=M147-K147", "cached": -59.1525 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": -716.4025 }, { "cell": "N147", "formula": "=M147/J147", "cached": 358.20125 }, { "cell": "L148", "formula": "=M148-K148", "cached": -29.5758 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": -358.1958 }, { "cell": "N148", "formula": "=M148/J148", "cached": 358.1958 }, { "cell": "L149", "formula": "=M149-K149", "cached": -236.6091 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": -2865.5991 }, { "cell": "N149", "formula": "=M149/J149", "cached": 358.1998875 }, { "cell": "L150", "formula": "=M150-K150", "cached": -59.1525 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": -716.4025 }, { "cell": "N150", "formula": "=M150/J150", "cached": 358.20125 }, { "cell": "L151", "formula": "=M151-K151", "cached": -118.305 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": -1432.805 }, { "cell": "N151", "formula": "=M151/J151", "cached": 358.20125 }, { "cell": "L152", "formula": "=M152-K152", "cached": -88.7283000000001 }, { "cell": "M152", "formula": "=K152*(1+H152)", "cached": -1074.5983 }, { "cell": "N152", "formula": "=M152/J152", "cached": 358.199433333333 }, { "cell": "L153", "formula": "=M153-K153", "cached": -207.0333 }, { "cell": "M153", "formula": "=K153*(1+H153)", "cached": -2507.4033 }, { "cell": "N153", "formula": "=M153/J153", "cached": 358.200471428571 }, { "cell": "L154", "formula": "=M154-K154", "cached": -473.2182 }, { "cell": "M154", "formula": "=K154*(1+H154)", "cached": -5731.1982 }, { "cell": "N154", "formula": "=M154/J154", "cached": 358.1998875 }, { "cell": "L155", "formula": "=M155-K155", "cached": -147.8808 }, { "cell": "M155", "formula": "=K155*(1+H155)", "cached": -1791.0008 }, { "cell": "N155", "formula": "=M155/J155", "cached": 358.20016 }, { "cell": "L156", "formula": "=M156-K156", "cached": -354.9141 }, { "cell": "M156", "formula": "=K156*(1+H156)", "cached": -4298.4041 }, { "cell": "N156", "formula": "=M156/J156", "cached": 358.200341666667 }, { "cell": "L157", "formula": "=M157-K157", "cached": -916.8606 }, { "cell": "M157", "formula": "=K157*(1+H157)", "cached": -11104.2006 }, { "cell": "N157", "formula": "=M157/J157", "cached": 358.200019354839 }, { "cell": "L158", "formula": "=M158-K158", "cached": -709.8273 }, { "cell": "M158", "formula": "=K158*(1+H158)", "cached": -8596.7973 }, { "cell": "N158", "formula": "=M158/J158", "cached": 358.1998875 }, { "cell": "L159", "formula": "=M159-K159", "cached": -1242.198 }, { "cell": "M159", "formula": "=K159*(1+H159)", "cached": -15044.398 }, { "cell": "N159", "formula": "=M159/J159", "cached": 358.199952380952 }, { "cell": "L160", "formula": "=M160-K160", "cached": -650.675700000001 }, { "cell": "M160", "formula": "=K160*(1+H160)", "cached": -7880.4057 }, { "cell": "N160", "formula": "=M160/J160", "cached": 358.200259090909 }, { "cell": "L161", "formula": "=M161-K161", "cached": -857.708100000002 }, { "cell": "M161", "formula": "=K161*(1+H161)", "cached": -10387.7981 }, { "cell": "N161", "formula": "=M161/J161", "cached": 358.199934482759 }, { "cell": "L162", "formula": "=M162-K162", "cached": -1005.5889 }, { "cell": "M162", "formula": "=K162*(1+H162)", "cached": -12178.7989 }, { "cell": "N162", "formula": "=M162/J162", "cached": 358.199967647059 }, { "cell": "L163", "formula": "=M163-K163", "cached": -443.642400000001 }, { "cell": "M163", "formula": "=K163*(1+H163)", "cached": -5373.0024 }, { "cell": "N163", "formula": "=M163/J163", "cached": 358.20016 }, { "cell": "L164", "formula": "=M164-K164", "cached": -2218.2111 }, { "cell": "M164", "formula": "=K164*(1+H164)", "cached": -26865.0011 }, { "cell": "N164", "formula": "=M164/J164", "cached": 358.200014666667 }, { "cell": "L165", "formula": "=M165-K165", "cached": -1715.4171 }, { "cell": "M165", "formula": "=K165*(1+H165)", "cached": -20775.6071 }, { "cell": "N165", "formula": "=M165/J165", "cached": 358.200122413793 }, { "cell": "L166", "formula": "=M166-K166", "cached": -2336.5161 }, { "cell": "M166", "formula": "=K166*(1+H166)", "cached": -28297.8061 }, { "cell": "N166", "formula": "=M166/J166", "cached": 358.20007721519 }, { "cell": "L167", "formula": "=M167-K167", "cached": -1922.4495 }, { "cell": "M167", "formula": "=K167*(1+H167)", "cached": -23282.9995 }, { "cell": "N167", "formula": "=M167/J167", "cached": 358.199992307692 }, { "cell": "L168", "formula": "=M168-K168", "cached": -532.3707 }, { "cell": "M168", "formula": "=K168*(1+H168)", "cached": -6447.6007 }, { "cell": "N168", "formula": "=M168/J168", "cached": 358.200038888889 }, { "cell": "L169", "formula": "=M169-K169", "cached": -88.7283000000001 }, { "cell": "M169", "formula": "=K169*(1+H169)", "cached": -1074.5983 }, { "cell": "N169", "formula": "=M169/J169", "cached": 358.199433333333 }, { "cell": "L170", "formula": "=M170-K170", "cached": -59.1525 }, { "cell": "M170", "formula": "=K170*(1+H170)", "cached": -716.4025 }, { "cell": "N170", "formula": "=M170/J170", "cached": 358.20125 }, { "cell": "L171", "formula": "=M171-K171", "cached": -59.1525 }, { "cell": "M171", "formula": "=K171*(1+H171)", "cached": -716.4025 }, { "cell": "N171", "formula": "=M171/J171", "cached": 358.20125 }, { "cell": "L172", "formula": "=M172-K172", "cached": -29.5758 }, { "cell": "M172", "formula": "=K172*(1+H172)", "cached": -358.1958 }, { "cell": "N172", "formula": "=M172/J172", "cached": 358.1958 }, { "cell": "L173", "formula": "=M173-K173", "cached": -59.1525 }, { "cell": "M173", "formula": "=K173*(1+H173)", "cached": -716.4025 }, { "cell": "N173", "formula": "=M173/J173", "cached": 358.20125 }, { "cell": "L174", "formula": "=M174-K174", "cached": -29.5758 }, { "cell": "M174", "formula": "=K174*(1+H174)", "cached": -358.1958 }, { "cell": "N174", "formula": "=M174/J174", "cached": 358.1958 }, { "cell": "L175", "formula": "=M175-K175", "cached": -118.305 }, { "cell": "M175", "formula": "=K175*(1+H175)", "cached": -1432.805 }, { "cell": "N175", "formula": "=M175/J175", "cached": 358.20125 }, { "cell": "L176", "formula": "=M176-K176", "cached": -59.1525 }, { "cell": "M176", "formula": "=K176*(1+H176)", "cached": -716.4025 }, { "cell": "N176", "formula": "=M176/J176", "cached": 358.20125 }, { "cell": "L177", "formula": "=M177-K177", "cached": -59.1525 }, { "cell": "M177", "formula": "=K177*(1+H177)", "cached": -716.4025 }, { "cell": "N177", "formula": "=M177/J177", "cached": 358.20125 }, { "cell": "L178", "formula": "=M178-K178", "cached": -88.7283000000001 }, { "cell": "M178", "formula": "=K178*(1+H178)", "cached": -1074.5983 }, { "cell": "N178", "formula": "=M178/J178", "cached": 358.199433333333 }, { "cell": "L179", "formula": "=M179-K179", "cached": -295.7616 }, { "cell": "M179", "formula": "=K179*(1+H179)", "cached": -3582.0016 }, { "cell": "N179", "formula": "=M179/J179", "cached": 358.20016 }, { "cell": "L180", "formula": "=M180-K180", "cached": -59.1525 }, { "cell": "M180", "formula": "=K180*(1+H180)", "cached": -716.4025 }, { "cell": "N180", "formula": "=M180/J180", "cached": 358.20125 }, { "cell": "L181", "formula": "=M181-K181", "cached": -118.305 }, { "cell": "M181", "formula": "=K181*(1+H181)", "cached": -1432.805 }, { "cell": "N181", "formula": "=M181/J181", "cached": 358.20125 }, { "cell": "L182", "formula": "=M182-K182", "cached": -414.0657 }, { "cell": "M182", "formula": "=K182*(1+H182)", "cached": -5014.7957 }, { "cell": "N182", "formula": "=M182/J182", "cached": 358.199692857143 }, { "cell": "L183", "formula": "=M183-K183", "cached": -829.915200000001 }, { "cell": "M183", "formula": "=K183*(1+H183)", "cached": -10051.1952 }, { "cell": "N183", "formula": "=M183/J183", "cached": 628.1997 }, { "cell": "O183", "formula": "=SUM(M183:M188)", "cached": -55281.5954 }, { "cell": "L184", "formula": "=M184-K184", "cached": -570.5667 }, { "cell": "M184", "formula": "=K184*(1+H184)", "cached": -6910.1967 }, { "cell": "N184", "formula": "=M184/J184", "cached": 628.1997 }, { "cell": "L185", "formula": "=M185-K185", "cached": -311.2182 }, { "cell": "M185", "formula": "=K185*(1+H185)", "cached": -3769.1982 }, { "cell": "N185", "formula": "=M185/J185", "cached": 628.1997 }, { "cell": "L186", "formula": "=M186-K186", "cached": -1141.1343 }, { "cell": "M186", "formula": "=K186*(1+H186)", "cached": -13820.4043 }, { "cell": "N186", "formula": "=M186/J186", "cached": 628.200195454546 }, { "cell": "L187", "formula": "=M187-K187", "cached": -1659.8313 }, { "cell": "M187", "formula": "=K187*(1+H187)", "cached": -20102.4013 }, { "cell": "N187", "formula": "=M187/J187", "cached": 628.200040625 }, { "cell": "L188", "formula": "=M188-K188", "cached": -51.8697000000001 }, { "cell": "M188", "formula": "=K188*(1+H188)", "cached": -628.1997 }, { "cell": "N188", "formula": "=M188/J188", "cached": 628.1997 }, { "cell": "L189", "formula": "=M189-K189", "cached": -588.5505 }, { "cell": "M189", "formula": "=K189*(1+H189)", "cached": -7128.0005 }, { "cell": "N189", "formula": "=M189/J189", "cached": 178.2000125 }, { "cell": "O189", "formula": "=SUM(M189:M205)", "cached": -30472.1708 }, { "cell": "L190", "formula": "=M190-K190", "cached": -147.1374 }, { "cell": "M190", "formula": "=K190*(1+H190)", "cached": -1781.9974 }, { "cell": "N190", "formula": "=M190/J190", "cached": 178.19974 }, { "cell": "L191", "formula": "=M191-K191", "cached": -29.4273 }, { "cell": "M191", "formula": "=K191*(1+H191)", "cached": -356.3973 }, { "cell": "N191", "formula": "=M191/J191", "cached": 178.19865 }, { "cell": "L192", "formula": "=M192-K192", "cached": -44.1414 }, { "cell": "M192", "formula": "=K192*(1+H192)", "cached": -534.6014 }, { "cell": "N192", "formula": "=M192/J192", "cached": 178.200466666667 }, { "cell": "L193", "formula": "=M193-K193", "cached": -58.8546 }, { "cell": "M193", "formula": "=K193*(1+H193)", "cached": -712.7946 }, { "cell": "N193", "formula": "=M193/J193", "cached": 178.19865 }, { "cell": "L194", "formula": "=M194-K194", "cached": -294.2748 }, { "cell": "M194", "formula": "=K194*(1+H194)", "cached": -3563.9948 }, { "cell": "N194", "formula": "=M194/J194", "cached": 178.19974 }, { "cell": "L195", "formula": "=M195-K195", "cached": -411.9849 }, { "cell": "M195", "formula": "=K195*(1+H195)", "cached": -4989.5949 }, { "cell": "N195", "formula": "=M195/J195", "cached": 178.199817857143 }, { "cell": "L196", "formula": "=M196-K196", "cached": -29.4273 }, { "cell": "M196", "formula": "=K196*(1+H196)", "cached": -356.3973 }, { "cell": "N196", "formula": "=M196/J196", "cached": 178.19865 }, { "cell": "L197", "formula": "=M197-K197", "cached": -176.5647 }, { "cell": "M197", "formula": "=K197*(1+H197)", "cached": -2138.3947 }, { "cell": "N197", "formula": "=M197/J197", "cached": 178.199558333333 }, { "cell": "L198", "formula": "=M198-K198", "cached": -102.996 }, { "cell": "M198", "formula": "=K198*(1+H198)", "cached": -1247.396 }, { "cell": "N198", "formula": "=M198/J198", "cached": 178.199428571429 }, { "cell": "L199", "formula": "=M199-K199", "cached": -117.7101 }, { "cell": "M199", "formula": "=K199*(1+H199)", "cached": -1425.6001 }, { "cell": "N199", "formula": "=M199/J199", "cached": 178.2000125 }, { "cell": "L200", "formula": "=M200-K200", "cached": -88.2828000000001 }, { "cell": "M200", "formula": "=K200*(1+H200)", "cached": -1069.2028 }, { "cell": "N200", "formula": "=M200/J200", "cached": 178.200466666667 }, { "cell": "L201", "formula": "=M201-K201", "cached": -102.996 }, { "cell": "M201", "formula": "=K201*(1+H201)", "cached": -1247.396 }, { "cell": "N201", "formula": "=M201/J201", "cached": 178.199428571429 }, { "cell": "L202", "formula": "=M202-K202", "cached": -117.7101 }, { "cell": "M202", "formula": "=K202*(1+H202)", "cached": -1425.6001 }, { "cell": "N202", "formula": "=M202/J202", "cached": 178.2000125 }, { "cell": "L203", "formula": "=M203-K203", "cached": -147.1374 }, { "cell": "M203", "formula": "=K203*(1+H203)", "cached": -1781.9974 }, { "cell": "N203", "formula": "=M203/J203", "cached": 178.19974 }, { "cell": "L204", "formula": "=M204-K204", "cached": -44.1414 }, { "cell": "M204", "formula": "=K204*(1+H204)", "cached": -534.6014 }, { "cell": "N204", "formula": "=M204/J204", "cached": 178.200466666667 }, { "cell": "L205", "formula": "=M205-K205", "cached": -14.7141 }, { "cell": "M205", "formula": "=K205*(1+H205)", "cached": -178.2041 }, { "cell": "N205", "formula": "=M205/J205", "cached": 178.2041 }, { "cell": "L206", "formula": "=M206-K206", "cached": -563.716399999999 }, { "cell": "M206", "formula": "=K206*(1+H206)", "cached": -4899.9964 }, { "cell": "N206", "formula": "=M206/J206", "cached": 48.999964 }, { "cell": "O206", "formula": "=SUM(M206)", "cached": -4899.9964 }, { "cell": "L207", "formula": "=M207-K207", "cached": -92.1505 }, { "cell": "M207", "formula": "=K207*(1+H207)", "cached": -801.0005 }, { "cell": "N207", "formula": "=M207/J207", "cached": 80.10005 }, { "cell": "O207", "formula": "=SUM(M207:M214)", "cached": -3924.9081 }, { "cell": "L208", "formula": "=M208-K208", "cached": -55.2902999999999 }, { "cell": "M208", "formula": "=K208*(1+H208)", "cached": -480.6003 }, { "cell": "N208", "formula": "=M208/J208", "cached": 80.10005 }, { "cell": "L209", "formula": "=M209-K209", "cached": -36.8602 }, { "cell": "M209", "formula": "=K209*(1+H209)", "cached": -320.4002 }, { "cell": "N209", "formula": "=M209/J209", "cached": 80.10005 }, { "cell": "L210", "formula": "=M210-K210", "cached": -82.9360999999999 }, { "cell": "M210", "formula": "=K210*(1+H210)", "cached": -720.9061 }, { "cell": "N210", "formula": "=M210/J210", "cached": 80.1006777777778 }, { "cell": "L211", "formula": "=M211-K211", "cached": -18.4301 }, { "cell": "M211", "formula": "=K211*(1+H211)", "cached": -160.2001 }, { "cell": "N211", "formula": "=M211/J211", "cached": 80.10005 }, { "cell": "L212", "formula": "=M212-K212", "cached": -92.1505 }, { "cell": "M212", "formula": "=K212*(1+H212)", "cached": -801.0005 }, { "cell": "N212", "formula": "=M212/J212", "cached": 80.10005 }, { "cell": "L213", "formula": "=M213-K213", "cached": -18.4301 }, { "cell": "M213", "formula": "=K213*(1+H213)", "cached": -160.2001 }, { "cell": "N213", "formula": "=M213/J213", "cached": 80.10005 }, { "cell": "L214", "formula": "=M214-K214", "cached": -55.2902999999999 }, { "cell": "M214", "formula": "=K214*(1+H214)", "cached": -480.6003 }, { "cell": "N214", "formula": "=M214/J214", "cached": 80.10005 }, { "cell": "L215", "formula": "=M215-K215", "cached": -88.8768 }, { "cell": "M215", "formula": "=K215*(1+H215)", "cached": -1076.3968 }, { "cell": "N215", "formula": "=M215/J215", "cached": 269.0992 }, { "cell": "O215", "formula": "=SUM(M215:M236)", "cached": -79653.5594 }, { "cell": "L216", "formula": "=M216-K216", "cached": -44.4384 }, { "cell": "M216", "formula": "=K216*(1+H216)", "cached": -538.1984 }, { "cell": "N216", "formula": "=M216/J216", "cached": 269.0992 }, { "cell": "L217", "formula": "=M217-K217", "cached": -111.096 }, { "cell": "M217", "formula": "=K217*(1+H217)", "cached": -1345.496 }, { "cell": "N217", "formula": "=M217/J217", "cached": 269.0992 }, { "cell": "L218", "formula": "=M218-K218", "cached": -177.7545 }, { "cell": "M218", "formula": "=K218*(1+H218)", "cached": -2152.8045 }, { "cell": "N218", "formula": "=M218/J218", "cached": 269.1005625 }, { "cell": "L219", "formula": "=M219-K219", "cached": -44.4384 }, { "cell": "M219", "formula": "=K219*(1+H219)", "cached": -538.1984 }, { "cell": "N219", "formula": "=M219/J219", "cached": 269.0992 }, { "cell": "L220", "formula": "=M220-K220", "cached": -222.1929 }, { "cell": "M220", "formula": "=K220*(1+H220)", "cached": -2691.0029 }, { "cell": "N220", "formula": "=M220/J220", "cached": 269.10029 }, { "cell": "L221", "formula": "=M221-K221", "cached": -422.1657 }, { "cell": "M221", "formula": "=K221*(1+H221)", "cached": -5112.8957 }, { "cell": "N221", "formula": "=M221/J221", "cached": 269.099773684211 }, { "cell": "L222", "formula": "=M222-K222", "cached": -44.4384 }, { "cell": "M222", "formula": "=K222*(1+H222)", "cached": -538.1984 }, { "cell": "N222", "formula": "=M222/J222", "cached": 269.0992 }, { "cell": "L223", "formula": "=M223-K223", "cached": -4488.291 }, { "cell": "M223", "formula": "=K223*(1+H223)", "cached": -54358.191 }, { "cell": "N223", "formula": "=M223/J223", "cached": 269.099955445545 }, { "cell": "L224", "formula": "=M224-K224", "cached": -44.4384 }, { "cell": "M224", "formula": "=K224*(1+H224)", "cached": -538.1984 }, { "cell": "N224", "formula": "=M224/J224", "cached": 269.0992 }, { "cell": "L225", "formula": "=M225-K225", "cached": -111.096 }, { "cell": "M225", "formula": "=K225*(1+H225)", "cached": -1345.496 }, { "cell": "N225", "formula": "=M225/J225", "cached": 269.0992 }, { "cell": "L226", "formula": "=M226-K226", "cached": -88.8768 }, { "cell": "M226", "formula": "=K226*(1+H226)", "cached": -1076.3968 }, { "cell": "N226", "formula": "=M226/J226", "cached": 269.0992 }, { "cell": "L227", "formula": "=M227-K227", "cached": -44.4384 }, { "cell": "M227", "formula": "=K227*(1+H227)", "cached": -538.1984 }, { "cell": "N227", "formula": "=M227/J227", "cached": 269.0992 }, { "cell": "L228", "formula": "=M228-K228", "cached": -22.2192 }, { "cell": "M228", "formula": "=K228*(1+H228)", "cached": -269.0992 }, { "cell": "N228", "formula": "=M228/J228", "cached": 269.0992 }, { "cell": "L229", "formula": "=M229-K229", "cached": -22.2192 }, { "cell": "M229", "formula": "=K229*(1+H229)", "cached": -269.0992 }, { "cell": "N229", "formula": "=M229/J229", "cached": 269.0992 }, { "cell": "L230", "formula": "=M230-K230", "cached": -22.2192 }, { "cell": "M230", "formula": "=K230*(1+H230)", "cached": -269.0992 }, { "cell": "N230", "formula": "=M230/J230", "cached": 269.0992 }, { "cell": "L231", "formula": "=M231-K231", "cached": -22.2192 }, { "cell": "M231", "formula": "=K231*(1+H231)", "cached": -269.0992 }, { "cell": "N231", "formula": "=M231/J231", "cached": 269.0992 }, { "cell": "L232", "formula": "=M232-K232", "cached": -44.4384 }, { "cell": "M232", "formula": "=K232*(1+H232)", "cached": -538.1984 }, { "cell": "N232", "formula": "=M232/J232", "cached": 269.0992 }, { "cell": "L233", "formula": "=M233-K233", "cached": -22.2192 }, { "cell": "M233", "formula": "=K233*(1+H233)", "cached": -269.0992 }, { "cell": "N233", "formula": "=M233/J233", "cached": 269.0992 }, { "cell": "L234", "formula": "=M234-K234", "cached": -66.6576 }, { "cell": "M234", "formula": "=K234*(1+H234)", "cached": -807.2976 }, { "cell": "N234", "formula": "=M234/J234", "cached": 269.0992 }, { "cell": "L235", "formula": "=M235-K235", "cached": -88.8768 }, { "cell": "M235", "formula": "=K235*(1+H235)", "cached": -1076.3968 }, { "cell": "N235", "formula": "=M235/J235", "cached": 269.0992 }, { "cell": "L236", "formula": "=M236-K236", "cached": -333.2889 }, { "cell": "M236", "formula": "=K236*(1+H236)", "cached": -4036.4989 }, { "cell": "N236", "formula": "=M236/J236", "cached": 269.099926666667 }, { "cell": "L237", "formula": "=M237-K237", "cached": -111.2445 }, { "cell": "M237", "formula": "=K237*(1+H237)", "cached": -1347.2945 }, { "cell": "N237", "formula": "=M237/J237", "cached": 449.098166666667 }, { "cell": "O237", "formula": "=SUM(M237:M256)", "cached": -110478.5959 }, { "cell": "L238", "formula": "=M238-K238", "cached": -741.633300000001 }, { "cell": "M238", "formula": "=K238*(1+H238)", "cached": -8982.0033 }, { "cell": "N238", "formula": "=M238/J238", "cached": 449.100165 }, { "cell": "L239", "formula": "=M239-K239", "cached": -333.7344 }, { "cell": "M239", "formula": "=K239*(1+H239)", "cached": -4041.8944 }, { "cell": "N239", "formula": "=M239/J239", "cached": 449.099377777778 }, { "cell": "L240", "formula": "=M240-K240", "cached": -74.1636000000001 }, { "cell": "M240", "formula": "=K240*(1+H240)", "cached": -898.2036 }, { "cell": "N240", "formula": "=M240/J240", "cached": 449.1018 }, { "cell": "L241", "formula": "=M241-K241", "cached": -148.3263 }, { "cell": "M241", "formula": "=K241*(1+H241)", "cached": -1796.3963 }, { "cell": "N241", "formula": "=M241/J241", "cached": 449.099075 }, { "cell": "L242", "formula": "=M242-K242", "cached": -74.1636000000001 }, { "cell": "M242", "formula": "=K242*(1+H242)", "cached": -898.2036 }, { "cell": "N242", "formula": "=M242/J242", "cached": 449.1018 }, { "cell": "L243", "formula": "=M243-K243", "cached": -37.0818 }, { "cell": "M243", "formula": "=K243*(1+H243)", "cached": -449.1018 }, { "cell": "N243", "formula": "=M243/J243", "cached": 449.1018 }, { "cell": "L244", "formula": "=M244-K244", "cached": -222.4899 }, { "cell": "M244", "formula": "=K244*(1+H244)", "cached": -2694.5999 }, { "cell": "N244", "formula": "=M244/J244", "cached": 449.099983333333 }, { "cell": "L245", "formula": "=M245-K245", "cached": -222.4899 }, { "cell": "M245", "formula": "=K245*(1+H245)", "cached": -2694.5999 }, { "cell": "N245", "formula": "=M245/J245", "cached": 449.099983333333 }, { "cell": "L246", "formula": "=M246-K246", "cached": -296.6535 }, { "cell": "M246", "formula": "=K246*(1+H246)", "cached": -3592.8035 }, { "cell": "N246", "formula": "=M246/J246", "cached": 449.1004375 }, { "cell": "L247", "formula": "=M247-K247", "cached": -5228.5122 }, { "cell": "M247", "formula": "=K247*(1+H247)", "cached": -63323.0922 }, { "cell": "N247", "formula": "=M247/J247", "cached": 449.099944680851 }, { "cell": "L248", "formula": "=M248-K248", "cached": -111.2445 }, { "cell": "M248", "formula": "=K248*(1+H248)", "cached": -1347.2945 }, { "cell": "N248", "formula": "=M248/J248", "cached": 449.098166666667 }, { "cell": "L249", "formula": "=M249-K249", "cached": -148.3263 }, { "cell": "M249", "formula": "=K249*(1+H249)", "cached": -1796.3963 }, { "cell": "N249", "formula": "=M249/J249", "cached": 449.099075 }, { "cell": "L250", "formula": "=M250-K250", "cached": -222.4899 }, { "cell": "M250", "formula": "=K250*(1+H250)", "cached": -2694.5999 }, { "cell": "N250", "formula": "=M250/J250", "cached": 449.099983333333 }, { "cell": "L251", "formula": "=M251-K251", "cached": -37.0818 }, { "cell": "M251", "formula": "=K251*(1+H251)", "cached": -449.1018 }, { "cell": "N251", "formula": "=M251/J251", "cached": 449.1018 }, { "cell": "L252", "formula": "=M252-K252", "cached": -741.633300000001 }, { "cell": "M252", "formula": "=K252*(1+H252)", "cached": -8982.0033 }, { "cell": "N252", "formula": "=M252/J252", "cached": 449.100165 }, { "cell": "L253", "formula": "=M253-K253", "cached": -222.4899 }, { "cell": "M253", "formula": "=K253*(1+H253)", "cached": -2694.5999 }, { "cell": "N253", "formula": "=M253/J253", "cached": 449.099983333333 }, { "cell": "L254", "formula": "=M254-K254", "cached": -74.1636000000001 }, { "cell": "M254", "formula": "=K254*(1+H254)", "cached": -898.2036 }, { "cell": "N254", "formula": "=M254/J254", "cached": 449.1018 }, { "cell": "L255", "formula": "=M255-K255", "cached": -37.0818 }, { "cell": "M255", "formula": "=K255*(1+H255)", "cached": -449.1018 }, { "cell": "N255", "formula": "=M255/J255", "cached": 449.1018 }, { "cell": "L256", "formula": "=M256-K256", "cached": -37.0818 }, { "cell": "M256", "formula": "=K256*(1+H256)", "cached": -449.1018 }, { "cell": "N256", "formula": "=M256/J256", "cached": 449.1018 }, { "cell": "L257", "formula": "=M257-K257", "cached": -166.9788 }, { "cell": "M257", "formula": "=K257*(1+H257)", "cached": -2022.2988 }, { "cell": "N257", "formula": "=M257/J257", "cached": 674.0996 }, { "cell": "O257", "formula": "=SUM(M257:M265)", "cached": -66061.7935 }, { "cell": "L258", "formula": "=M258-K258", "cached": -222.6384 }, { "cell": "M258", "formula": "=K258*(1+H258)", "cached": -2696.3984 }, { "cell": "N258", "formula": "=M258/J258", "cached": 674.0996 }, { "cell": "L259", "formula": "=M259-K259", "cached": -333.9576 }, { "cell": "M259", "formula": "=K259*(1+H259)", "cached": -4044.5976 }, { "cell": "N259", "formula": "=M259/J259", "cached": 674.0996 }, { "cell": "L260", "formula": "=M260-K260", "cached": -278.298 }, { "cell": "M260", "formula": "=K260*(1+H260)", "cached": -3370.498 }, { "cell": "N260", "formula": "=M260/J260", "cached": 674.0996 }, { "cell": "L261", "formula": "=M261-K261", "cached": -779.2353 }, { "cell": "M261", "formula": "=K261*(1+H261)", "cached": -9437.4053 }, { "cell": "N261", "formula": "=M261/J261", "cached": 674.100378571429 }, { "cell": "L262", "formula": "=M262-K262", "cached": -111.3192 }, { "cell": "M262", "formula": "=K262*(1+H262)", "cached": -1348.1992 }, { "cell": "N262", "formula": "=M262/J262", "cached": 674.0996 }, { "cell": "L263", "formula": "=M263-K263", "cached": -3395.23740000001 }, { "cell": "M263", "formula": "=K263*(1+H263)", "cached": -41120.0974 }, { "cell": "N263", "formula": "=M263/J263", "cached": 674.099957377049 }, { "cell": "L264", "formula": "=M264-K264", "cached": -111.3192 }, { "cell": "M264", "formula": "=K264*(1+H264)", "cached": -1348.1992 }, { "cell": "N264", "formula": "=M264/J264", "cached": 674.0996 }, { "cell": "L265", "formula": "=M265-K265", "cached": -55.6596000000001 }, { "cell": "M265", "formula": "=K265*(1+H265)", "cached": -674.0996 }, { "cell": "N265", "formula": "=M265/J265", "cached": 674.0996 }, { "cell": "L266", "formula": "=M266-K266", "cached": -329.6709 }, { "cell": "M266", "formula": "=K266*(1+H266)", "cached": -2865.6009 }, { "cell": "N266", "formula": "=M266/J266", "cached": 179.10005625 }, { "cell": "O266", "formula": "=SUM(M266:M335)", "cached": -188771.4607 }, { "cell": "L267", "formula": "=M267-K267", "cached": -20.605 }, { "cell": "M267", "formula": "=K267*(1+H267)", "cached": -179.105 }, { "cell": "N267", "formula": "=M267/J267", "cached": 179.105 }, { "cell": "L268", "formula": "=M268-K268", "cached": -618.133099999999 }, { "cell": "M268", "formula": "=K268*(1+H268)", "cached": -5373.0031 }, { "cell": "N268", "formula": "=M268/J268", "cached": 179.100103333333 }, { "cell": "L269", "formula": "=M269-K269", "cached": -618.133099999999 }, { "cell": "M269", "formula": "=K269*(1+H269)", "cached": -5373.0031 }, { "cell": "N269", "formula": "=M269/J269", "cached": 179.100103333333 }, { "cell": "L270", "formula": "=M270-K270", "cached": -123.6261 }, { "cell": "M270", "formula": "=K270*(1+H270)", "cached": -1074.5961 }, { "cell": "N270", "formula": "=M270/J270", "cached": 179.09935 }, { "cell": "L271", "formula": "=M271-K271", "cached": -164.8348 }, { "cell": "M271", "formula": "=K271*(1+H271)", "cached": -1432.7948 }, { "cell": "N271", "formula": "=M271/J271", "cached": 179.09935 }, { "cell": "L272", "formula": "=M272-K272", "cached": -20.605 }, { "cell": "M272", "formula": "=K272*(1+H272)", "cached": -179.105 }, { "cell": "N272", "formula": "=M272/J272", "cached": 179.105 }, { "cell": "L273", "formula": "=M273-K273", "cached": -61.8136999999999 }, { "cell": "M273", "formula": "=K273*(1+H273)", "cached": -537.3037 }, { "cell": "N273", "formula": "=M273/J273", "cached": 179.101233333333 }, { "cell": "L274", "formula": "=M274-K274", "cached": -20.605 }, { "cell": "M274", "formula": "=K274*(1+H274)", "cached": -179.105 }, { "cell": "N274", "formula": "=M274/J274", "cached": 179.105 }, { "cell": "L275", "formula": "=M275-K275", "cached": -618.133099999999 }, { "cell": "M275", "formula": "=K275*(1+H275)", "cached": -5373.0031 }, { "cell": "N275", "formula": "=M275/J275", "cached": 179.100103333333 }, { "cell": "L276", "formula": "=M276-K276", "cached": -41.2087 }, { "cell": "M276", "formula": "=K276*(1+H276)", "cached": -358.1987 }, { "cell": "N276", "formula": "=M276/J276", "cached": 179.09935 }, { "cell": "L277", "formula": "=M277-K277", "cached": -82.4173999999999 }, { "cell": "M277", "formula": "=K277*(1+H277)", "cached": -716.3974 }, { "cell": "N277", "formula": "=M277/J277", "cached": 179.09935 }, { "cell": "L278", "formula": "=M278-K278", "cached": -412.088299999999 }, { "cell": "M278", "formula": "=K278*(1+H278)", "cached": -3581.9983 }, { "cell": "N278", "formula": "=M278/J278", "cached": 179.099915 }, { "cell": "L279", "formula": "=M279-K279", "cached": -41.2087 }, { "cell": "M279", "formula": "=K279*(1+H279)", "cached": -358.1987 }, { "cell": "N279", "formula": "=M279/J279", "cached": 179.09935 }, { "cell": "L280", "formula": "=M280-K280", "cached": -103.0224 }, { "cell": "M280", "formula": "=K280*(1+H280)", "cached": -895.5024 }, { "cell": "N280", "formula": "=M280/J280", "cached": 179.10048 }, { "cell": "L281", "formula": "=M281-K281", "cached": -185.4398 }, { "cell": "M281", "formula": "=K281*(1+H281)", "cached": -1611.8998 }, { "cell": "N281", "formula": "=M281/J281", "cached": 179.099977777778 }, { "cell": "L282", "formula": "=M282-K282", "cached": -164.8348 }, { "cell": "M282", "formula": "=K282*(1+H282)", "cached": -1432.7948 }, { "cell": "N282", "formula": "=M282/J282", "cached": 179.09935 }, { "cell": "L283", "formula": "=M283-K283", "cached": -206.0448 }, { "cell": "M283", "formula": "=K283*(1+H283)", "cached": -1791.0048 }, { "cell": "N283", "formula": "=M283/J283", "cached": 179.10048 }, { "cell": "L284", "formula": "=M284-K284", "cached": -762.364199999999 }, { "cell": "M284", "formula": "=K284*(1+H284)", "cached": -6626.7042 }, { "cell": "N284", "formula": "=M284/J284", "cached": 179.100113513513 }, { "cell": "L285", "formula": "=M285-K285", "cached": -206.0448 }, { "cell": "M285", "formula": "=K285*(1+H285)", "cached": -1791.0048 }, { "cell": "N285", "formula": "=M285/J285", "cached": 179.10048 }, { "cell": "L286", "formula": "=M286-K286", "cached": -576.9244 }, { "cell": "M286", "formula": "=K286*(1+H286)", "cached": -5014.8044 }, { "cell": "N286", "formula": "=M286/J286", "cached": 179.100157142857 }, { "cell": "L287", "formula": "=M287-K287", "cached": -247.2535 }, { "cell": "M287", "formula": "=K287*(1+H287)", "cached": -2149.2035 }, { "cell": "N287", "formula": "=M287/J287", "cached": 179.100291666667 }, { "cell": "L288", "formula": "=M288-K288", "cached": -782.9679 }, { "cell": "M288", "formula": "=K288*(1+H288)", "cached": -6805.7979 }, { "cell": "N288", "formula": "=M288/J288", "cached": 179.099944736842 }, { "cell": "L289", "formula": "=M289-K289", "cached": -659.341799999999 }, { "cell": "M289", "formula": "=K289*(1+H289)", "cached": -5731.2018 }, { "cell": "N289", "formula": "=M289/J289", "cached": 179.10005625 }, { "cell": "L290", "formula": "=M290-K290", "cached": -700.550499999999 }, { "cell": "M290", "formula": "=K290*(1+H290)", "cached": -6089.4005 }, { "cell": "N290", "formula": "=M290/J290", "cached": 179.100014705882 }, { "cell": "L291", "formula": "=M291-K291", "cached": -515.1107 }, { "cell": "M291", "formula": "=K291*(1+H291)", "cached": -4477.5007 }, { "cell": "N291", "formula": "=M291/J291", "cached": 179.100028 }, { "cell": "L292", "formula": "=M292-K292", "cached": -164.8348 }, { "cell": "M292", "formula": "=K292*(1+H292)", "cached": -1432.7948 }, { "cell": "N292", "formula": "=M292/J292", "cached": 179.09935 }, { "cell": "L293", "formula": "=M293-K293", "cached": -309.0659 }, { "cell": "M293", "formula": "=K293*(1+H293)", "cached": -2686.4959 }, { "cell": "N293", "formula": "=M293/J293", "cached": 179.099726666667 }, { "cell": "L294", "formula": "=M294-K294", "cached": -144.2311 }, { "cell": "M294", "formula": "=K294*(1+H294)", "cached": -1253.7011 }, { "cell": "N294", "formula": "=M294/J294", "cached": 179.100157142857 }, { "cell": "L295", "formula": "=M295-K295", "cached": -41.2087 }, { "cell": "M295", "formula": "=K295*(1+H295)", "cached": -358.1987 }, { "cell": "N295", "formula": "=M295/J295", "cached": 179.09935 }, { "cell": "L296", "formula": "=M296-K296", "cached": -41.2087 }, { "cell": "M296", "formula": "=K296*(1+H296)", "cached": -358.1987 }, { "cell": "N296", "formula": "=M296/J296", "cached": 179.09935 }, { "cell": "L297", "formula": "=M297-K297", "cached": -61.8136999999999 }, { "cell": "M297", "formula": "=K297*(1+H297)", "cached": -537.3037 }, { "cell": "N297", "formula": "=M297/J297", "cached": 179.101233333333 }, { "cell": "L298", "formula": "=M298-K298", "cached": -82.4173999999999 }, { "cell": "M298", "formula": "=K298*(1+H298)", "cached": -716.3974 }, { "cell": "N298", "formula": "=M298/J298", "cached": 179.09935 }, { "cell": "L299", "formula": "=M299-K299", "cached": -82.4173999999999 }, { "cell": "M299", "formula": "=K299*(1+H299)", "cached": -716.3974 }, { "cell": "N299", "formula": "=M299/J299", "cached": 179.09935 }, { "cell": "L300", "formula": "=M300-K300", "cached": -41.2087 }, { "cell": "M300", "formula": "=K300*(1+H300)", "cached": -358.1987 }, { "cell": "N300", "formula": "=M300/J300", "cached": 179.09935 }, { "cell": "L301", "formula": "=M301-K301", "cached": -350.2759 }, { "cell": "M301", "formula": "=K301*(1+H301)", "cached": -3044.7059 }, { "cell": "N301", "formula": "=M301/J301", "cached": 179.100347058824 }, { "cell": "L302", "formula": "=M302-K302", "cached": -226.6485 }, { "cell": "M302", "formula": "=K302*(1+H302)", "cached": -1970.0985 }, { "cell": "N302", "formula": "=M302/J302", "cached": 179.099863636364 }, { "cell": "L303", "formula": "=M303-K303", "cached": -535.7157 }, { "cell": "M303", "formula": "=K303*(1+H303)", "cached": -4656.6057 }, { "cell": "N303", "formula": "=M303/J303", "cached": 179.100219230769 }, { "cell": "L304", "formula": "=M304-K304", "cached": -267.8572 }, { "cell": "M304", "formula": "=K304*(1+H304)", "cached": -2328.2972 }, { "cell": "N304", "formula": "=M304/J304", "cached": 179.099784615385 }, { "cell": "L305", "formula": "=M305-K305", "cached": -329.6709 }, { "cell": "M305", "formula": "=K305*(1+H305)", "cached": -2865.6009 }, { "cell": "N305", "formula": "=M305/J305", "cached": 179.10005625 }, { "cell": "L306", "formula": "=M306-K306", "cached": -350.2759 }, { "cell": "M306", "formula": "=K306*(1+H306)", "cached": -3044.7059 }, { "cell": "N306", "formula": "=M306/J306", "cached": 179.100347058824 }, { "cell": "L307", "formula": "=M307-K307", "cached": -412.088299999999 }, { "cell": "M307", "formula": "=K307*(1+H307)", "cached": -3581.9983 }, { "cell": "N307", "formula": "=M307/J307", "cached": 179.099915 }, { "cell": "L308", "formula": "=M308-K308", "cached": -782.9679 }, { "cell": "M308", "formula": "=K308*(1+H308)", "cached": -6805.7979 }, { "cell": "N308", "formula": "=M308/J308", "cached": 179.099944736842 }, { "cell": "L309", "formula": "=M309-K309", "cached": -144.2311 }, { "cell": "M309", "formula": "=K309*(1+H309)", "cached": -1253.7011 }, { "cell": "N309", "formula": "=M309/J309", "cached": 179.100157142857 }, { "cell": "L310", "formula": "=M310-K310", "cached": -412.088299999999 }, { "cell": "M310", "formula": "=K310*(1+H310)", "cached": -3581.9983 }, { "cell": "N310", "formula": "=M310/J310", "cached": 179.099915 }, { "cell": "L311", "formula": "=M311-K311", "cached": -2554.9485 }, { "cell": "M311", "formula": "=K311*(1+H311)", "cached": -22208.3985 }, { "cell": "N311", "formula": "=M311/J311", "cached": 179.099987903226 }, { "cell": "L312", "formula": "=M312-K312", "cached": -885.990299999999 }, { "cell": "M312", "formula": "=K312*(1+H312)", "cached": -7701.3003 }, { "cell": "N312", "formula": "=M312/J312", "cached": 179.100006976744 }, { "cell": "L313", "formula": "=M313-K313", "cached": -721.1555 }, { "cell": "M313", "formula": "=K313*(1+H313)", "cached": -6268.5055 }, { "cell": "N313", "formula": "=M313/J313", "cached": 179.100157142857 }, { "cell": "L314", "formula": "=M314-K314", "cached": -103.0224 }, { "cell": "M314", "formula": "=K314*(1+H314)", "cached": -895.5024 }, { "cell": "N314", "formula": "=M314/J314", "cached": 179.10048 }, { "cell": "L315", "formula": "=M315-K315", "cached": -20.605 }, { "cell": "M315", "formula": "=K315*(1+H315)", "cached": -179.105 }, { "cell": "N315", "formula": "=M315/J315", "cached": 179.105 }, { "cell": "L316", "formula": "=M316-K316", "cached": -370.8796 }, { "cell": "M316", "formula": "=K316*(1+H316)", "cached": -3223.7996 }, { "cell": "N316", "formula": "=M316/J316", "cached": 179.099977777778 }, { "cell": "L317", "formula": "=M317-K317", "cached": -103.0224 }, { "cell": "M317", "formula": "=K317*(1+H317)", "cached": -895.5024 }, { "cell": "N317", "formula": "=M317/J317", "cached": 179.10048 }, { "cell": "L318", "formula": "=M318-K318", "cached": -206.0448 }, { "cell": "M318", "formula": "=K318*(1+H318)", "cached": -1791.0048 }, { "cell": "N318", "formula": "=M318/J318", "cached": 179.10048 }, { "cell": "L319", "formula": "=M319-K319", "cached": -61.8136999999999 }, { "cell": "M319", "formula": "=K319*(1+H319)", "cached": -537.3037 }, { "cell": "N319", "formula": "=M319/J319", "cached": 179.101233333333 }, { "cell": "L320", "formula": "=M320-K320", "cached": -82.4173999999999 }, { "cell": "M320", "formula": "=K320*(1+H320)", "cached": -716.3974 }, { "cell": "N320", "formula": "=M320/J320", "cached": 179.09935 }, { "cell": "L321", "formula": "=M321-K321", "cached": -1236.2662 }, { "cell": "M321", "formula": "=K321*(1+H321)", "cached": -10746.0062 }, { "cell": "N321", "formula": "=M321/J321", "cached": 179.100103333333 }, { "cell": "L322", "formula": "=M322-K322", "cached": -247.2535 }, { "cell": "M322", "formula": "=K322*(1+H322)", "cached": -2149.2035 }, { "cell": "N322", "formula": "=M322/J322", "cached": 179.100291666667 }, { "cell": "L323", "formula": "=M323-K323", "cached": -618.133099999999 }, { "cell": "M323", "formula": "=K323*(1+H323)", "cached": -5373.0031 }, { "cell": "N323", "formula": "=M323/J323", "cached": 179.100103333333 }, { "cell": "L324", "formula": "=M324-K324", "cached": -41.2087 }, { "cell": "M324", "formula": "=K324*(1+H324)", "cached": -358.1987 }, { "cell": "N324", "formula": "=M324/J324", "cached": 179.09935 }, { "cell": "L325", "formula": "=M325-K325", "cached": -123.6261 }, { "cell": "M325", "formula": "=K325*(1+H325)", "cached": -1074.5961 }, { "cell": "N325", "formula": "=M325/J325", "cached": 179.09935 }, { "cell": "L326", "formula": "=M326-K326", "cached": -103.0224 }, { "cell": "M326", "formula": "=K326*(1+H326)", "cached": -895.5024 }, { "cell": "N326", "formula": "=M326/J326", "cached": 179.10048 }, { "cell": "L327", "formula": "=M327-K327", "cached": -61.8136999999999 }, { "cell": "M327", "formula": "=K327*(1+H327)", "cached": -537.3037 }, { "cell": "N327", "formula": "=M327/J327", "cached": 179.101233333333 }, { "cell": "L328", "formula": "=M328-K328", "cached": -82.4173999999999 }, { "cell": "M328", "formula": "=K328*(1+H328)", "cached": -716.3974 }, { "cell": "N328", "formula": "=M328/J328", "cached": 179.09935 }, { "cell": "L329", "formula": "=M329-K329", "cached": -61.8136999999999 }, { "cell": "M329", "formula": "=K329*(1+H329)", "cached": -537.3037 }, { "cell": "N329", "formula": "=M329/J329", "cached": 179.101233333333 }, { "cell": "L330", "formula": "=M330-K330", "cached": -82.4173999999999 }, { "cell": "M330", "formula": "=K330*(1+H330)", "cached": -716.3974 }, { "cell": "N330", "formula": "=M330/J330", "cached": 179.09935 }, { "cell": "L331", "formula": "=M331-K331", "cached": -123.6261 }, { "cell": "M331", "formula": "=K331*(1+H331)", "cached": -1074.5961 }, { "cell": "N331", "formula": "=M331/J331", "cached": 179.09935 }, { "cell": "L332", "formula": "=M332-K332", "cached": -164.8348 }, { "cell": "M332", "formula": "=K332*(1+H332)", "cached": -1432.7948 }, { "cell": "N332", "formula": "=M332/J332", "cached": 179.09935 }, { "cell": "L333", "formula": "=M333-K333", "cached": -329.6709 }, { "cell": "M333", "formula": "=K333*(1+H333)", "cached": -2865.6009 }, { "cell": "N333", "formula": "=M333/J333", "cached": 179.10005625 }, { "cell": "L334", "formula": "=M334-K334", "cached": -206.0448 }, { "cell": "M334", "formula": "=K334*(1+H334)", "cached": -1791.0048 }, { "cell": "N334", "formula": "=M334/J334", "cached": 179.10048 }, { "cell": "L335", "formula": "=M335-K335", "cached": -61.8136999999999 }, { "cell": "M335", "formula": "=K335*(1+H335)", "cached": -537.3037 }, { "cell": "N335", "formula": "=M335/J335", "cached": 179.101233333333 }, { "cell": "L336", "formula": "=M336-K336", "cached": -6191.6816 }, { "cell": "M336", "formula": "=K336*(1+H336)", "cached": -53820.0016 }, { "cell": "N336", "formula": "=M336/J336", "cached": 269.100008 }, { "cell": "O336", "formula": "=SUM(M336:M386)", "cached": -396115.2059 }, { "cell": "L337", "formula": "=M337-K337", "cached": -371.501 }, { "cell": "M337", "formula": "=K337*(1+H337)", "cached": -3229.201 }, { "cell": "N337", "formula": "=M337/J337", "cached": 269.100083333333 }, { "cell": "L338", "formula": "=M338-K338", "cached": -92.8745999999999 }, { "cell": "M338", "formula": "=K338*(1+H338)", "cached": -807.2946 }, { "cell": "N338", "formula": "=M338/J338", "cached": 269.0982 }, { "cell": "L339", "formula": "=M339-K339", "cached": -2786.2562 }, { "cell": "M339", "formula": "=K339*(1+H339)", "cached": -24218.9962 }, { "cell": "N339", "formula": "=M339/J339", "cached": 269.099957777778 }, { "cell": "L340", "formula": "=M340-K340", "cached": -123.8341 }, { "cell": "M340", "formula": "=K340*(1+H340)", "cached": -1076.4041 }, { "cell": "N340", "formula": "=M340/J340", "cached": 269.101025 }, { "cell": "L341", "formula": "=M341-K341", "cached": -123.8341 }, { "cell": "M341", "formula": "=K341*(1+H341)", "cached": -1076.4041 }, { "cell": "N341", "formula": "=M341/J341", "cached": 269.101025 }, { "cell": "L342", "formula": "=M342-K342", "cached": -61.9164 }, { "cell": "M342", "formula": "=K342*(1+H342)", "cached": -538.1964 }, { "cell": "N342", "formula": "=M342/J342", "cached": 269.0982 }, { "cell": "L343", "formula": "=M343-K343", "cached": -30.9582 }, { "cell": "M343", "formula": "=K343*(1+H343)", "cached": -269.0982 }, { "cell": "N343", "formula": "=M343/J343", "cached": 269.0982 }, { "cell": "L344", "formula": "=M344-K344", "cached": -154.7923 }, { "cell": "M344", "formula": "=K344*(1+H344)", "cached": -1345.5023 }, { "cell": "N344", "formula": "=M344/J344", "cached": 269.10046 }, { "cell": "L345", "formula": "=M345-K345", "cached": -495.3351 }, { "cell": "M345", "formula": "=K345*(1+H345)", "cached": -4305.6051 }, { "cell": "N345", "formula": "=M345/J345", "cached": 269.10031875 }, { "cell": "L346", "formula": "=M346-K346", "cached": -3095.8408 }, { "cell": "M346", "formula": "=K346*(1+H346)", "cached": -26910.0008 }, { "cell": "N346", "formula": "=M346/J346", "cached": 269.100008 }, { "cell": "L347", "formula": "=M347-K347", "cached": -123.8341 }, { "cell": "M347", "formula": "=K347*(1+H347)", "cached": -1076.4041 }, { "cell": "N347", "formula": "=M347/J347", "cached": 269.101025 }, { "cell": "L348", "formula": "=M348-K348", "cached": -92.8745999999999 }, { "cell": "M348", "formula": "=K348*(1+H348)", "cached": -807.2946 }, { "cell": "N348", "formula": "=M348/J348", "cached": 269.0982 }, { "cell": "L349", "formula": "=M349-K349", "cached": -619.167899999999 }, { "cell": "M349", "formula": "=K349*(1+H349)", "cached": -5381.9979 }, { "cell": "N349", "formula": "=M349/J349", "cached": 269.099895 }, { "cell": "L350", "formula": "=M350-K350", "cached": -371.501 }, { "cell": "M350", "formula": "=K350*(1+H350)", "cached": -3229.201 }, { "cell": "N350", "formula": "=M350/J350", "cached": 269.100083333333 }, { "cell": "L351", "formula": "=M351-K351", "cached": -1857.505 }, { "cell": "M351", "formula": "=K351*(1+H351)", "cached": -16146.005 }, { "cell": "N351", "formula": "=M351/J351", "cached": 269.100083333333 }, { "cell": "L352", "formula": "=M352-K352", "cached": -1238.3358 }, { "cell": "M352", "formula": "=K352*(1+H352)", "cached": -10763.9958 }, { "cell": "N352", "formula": "=M352/J352", "cached": 269.099895 }, { "cell": "L353", "formula": "=M353-K353", "cached": -1176.4194 }, { "cell": "M353", "formula": "=K353*(1+H353)", "cached": -10225.7994 }, { "cell": "N353", "formula": "=M353/J353", "cached": 269.099984210526 }, { "cell": "L354", "formula": "=M354-K354", "cached": -30.9582 }, { "cell": "M354", "formula": "=K354*(1+H354)", "cached": -269.0982 }, { "cell": "N354", "formula": "=M354/J354", "cached": 269.0982 }, { "cell": "L355", "formula": "=M355-K355", "cached": -2290.9224 }, { "cell": "M355", "formula": "=K355*(1+H355)", "cached": -19913.4024 }, { "cell": "N355", "formula": "=M355/J355", "cached": 269.100032432432 }, { "cell": "L356", "formula": "=M356-K356", "cached": -1702.7127 }, { "cell": "M356", "formula": "=K356*(1+H356)", "cached": -14800.5027 }, { "cell": "N356", "formula": "=M356/J356", "cached": 269.100049090909 }, { "cell": "L357", "formula": "=M357-K357", "cached": -402.4592 }, { "cell": "M357", "formula": "=K357*(1+H357)", "cached": -3498.2992 }, { "cell": "N357", "formula": "=M357/J357", "cached": 269.099938461538 }, { "cell": "L358", "formula": "=M358-K358", "cached": -2631.4652 }, { "cell": "M358", "formula": "=K358*(1+H358)", "cached": -22873.5052 }, { "cell": "N358", "formula": "=M358/J358", "cached": 269.100061176471 }, { "cell": "L359", "formula": "=M359-K359", "cached": -278.6251 }, { "cell": "M359", "formula": "=K359*(1+H359)", "cached": -2421.8951 }, { "cell": "N359", "formula": "=M359/J359", "cached": 269.099455555556 }, { "cell": "L360", "formula": "=M360-K360", "cached": -619.167899999999 }, { "cell": "M360", "formula": "=K360*(1+H360)", "cached": -5381.9979 }, { "cell": "N360", "formula": "=M360/J360", "cached": 269.099895 }, { "cell": "L361", "formula": "=M361-K361", "cached": -278.6251 }, { "cell": "M361", "formula": "=K361*(1+H361)", "cached": -2421.8951 }, { "cell": "N361", "formula": "=M361/J361", "cached": 269.099455555556 }, { "cell": "L362", "formula": "=M362-K362", "cached": -340.5428 }, { "cell": "M362", "formula": "=K362*(1+H362)", "cached": -2960.1028 }, { "cell": "N362", "formula": "=M362/J362", "cached": 269.100254545455 }, { "cell": "L363", "formula": "=M363-K363", "cached": -61.9164 }, { "cell": "M363", "formula": "=K363*(1+H363)", "cached": -538.1964 }, { "cell": "N363", "formula": "=M363/J363", "cached": 269.0982 }, { "cell": "L364", "formula": "=M364-K364", "cached": -30.9582 }, { "cell": "M364", "formula": "=K364*(1+H364)", "cached": -269.0982 }, { "cell": "N364", "formula": "=M364/J364", "cached": 269.0982 }, { "cell": "L365", "formula": "=M365-K365", "cached": -1857.505 }, { "cell": "M365", "formula": "=K365*(1+H365)", "cached": -16146.005 }, { "cell": "N365", "formula": "=M365/J365", "cached": 269.100083333333 }, { "cell": "L366", "formula": "=M366-K366", "cached": -1486.004 }, { "cell": "M366", "formula": "=K366*(1+H366)", "cached": -12916.804 }, { "cell": "N366", "formula": "=M366/J366", "cached": 269.100083333333 }, { "cell": "L367", "formula": "=M367-K367", "cached": -773.9602 }, { "cell": "M367", "formula": "=K367*(1+H367)", "cached": -6727.5002 }, { "cell": "N367", "formula": "=M367/J367", "cached": 269.100008 }, { "cell": "L368", "formula": "=M368-K368", "cached": -1578.8786 }, { "cell": "M368", "formula": "=K368*(1+H368)", "cached": -13724.0986 }, { "cell": "N368", "formula": "=M368/J368", "cached": 269.09997254902 }, { "cell": "L369", "formula": "=M369-K369", "cached": -340.5428 }, { "cell": "M369", "formula": "=K369*(1+H369)", "cached": -2960.1028 }, { "cell": "N369", "formula": "=M369/J369", "cached": 269.100254545455 }, { "cell": "L370", "formula": "=M370-K370", "cached": -928.7525 }, { "cell": "M370", "formula": "=K370*(1+H370)", "cached": -8073.0025 }, { "cell": "N370", "formula": "=M370/J370", "cached": 269.100083333333 }, { "cell": "L371", "formula": "=M371-K371", "cached": -216.7087 }, { "cell": "M371", "formula": "=K371*(1+H371)", "cached": -1883.6987 }, { "cell": "N371", "formula": "=M371/J371", "cached": 269.099814285714 }, { "cell": "L372", "formula": "=M372-K372", "cached": -2414.7552 }, { "cell": "M372", "formula": "=K372*(1+H372)", "cached": -20989.7952 }, { "cell": "N372", "formula": "=M372/J372", "cached": 269.099938461538 }, { "cell": "L373", "formula": "=M373-K373", "cached": -309.5846 }, { "cell": "M373", "formula": "=K373*(1+H373)", "cached": -2691.0046 }, { "cell": "N373", "formula": "=M373/J373", "cached": 269.10046 }, { "cell": "L374", "formula": "=M374-K374", "cached": -61.9164 }, { "cell": "M374", "formula": "=K374*(1+H374)", "cached": -538.1964 }, { "cell": "N374", "formula": "=M374/J374", "cached": 269.0982 }, { "cell": "L375", "formula": "=M375-K375", "cached": -1857.505 }, { "cell": "M375", "formula": "=K375*(1+H375)", "cached": -16146.005 }, { "cell": "N375", "formula": "=M375/J375", "cached": 269.100083333333 }, { "cell": "L376", "formula": "=M376-K376", "cached": -3374.4659 }, { "cell": "M376", "formula": "=K376*(1+H376)", "cached": -29331.8959 }, { "cell": "N376", "formula": "=M376/J376", "cached": 269.099962385321 }, { "cell": "L377", "formula": "=M377-K377", "cached": -557.251499999999 }, { "cell": "M377", "formula": "=K377*(1+H377)", "cached": -4843.8015 }, { "cell": "N377", "formula": "=M377/J377", "cached": 269.100083333333 }, { "cell": "L378", "formula": "=M378-K378", "cached": -154.7923 }, { "cell": "M378", "formula": "=K378*(1+H378)", "cached": -1345.5023 }, { "cell": "N378", "formula": "=M378/J378", "cached": 269.10046 }, { "cell": "L379", "formula": "=M379-K379", "cached": -247.6669 }, { "cell": "M379", "formula": "=K379*(1+H379)", "cached": -2152.7969 }, { "cell": "N379", "formula": "=M379/J379", "cached": 269.0996125 }, { "cell": "L380", "formula": "=M380-K380", "cached": -30.9582 }, { "cell": "M380", "formula": "=K380*(1+H380)", "cached": -269.0982 }, { "cell": "N380", "formula": "=M380/J380", "cached": 269.0982 }, { "cell": "L381", "formula": "=M381-K381", "cached": -154.7923 }, { "cell": "M381", "formula": "=K381*(1+H381)", "cached": -1345.5023 }, { "cell": "N381", "formula": "=M381/J381", "cached": 269.10046 }, { "cell": "L382", "formula": "=M382-K382", "cached": -309.5846 }, { "cell": "M382", "formula": "=K382*(1+H382)", "cached": -2691.0046 }, { "cell": "N382", "formula": "=M382/J382", "cached": 269.10046 }, { "cell": "L383", "formula": "=M383-K383", "cached": -92.8745999999999 }, { "cell": "M383", "formula": "=K383*(1+H383)", "cached": -807.2946 }, { "cell": "N383", "formula": "=M383/J383", "cached": 269.0982 }, { "cell": "L384", "formula": "=M384-K384", "cached": -123.8341 }, { "cell": "M384", "formula": "=K384*(1+H384)", "cached": -1076.4041 }, { "cell": "N384", "formula": "=M384/J384", "cached": 269.101025 }, { "cell": "L385", "formula": "=M385-K385", "cached": -650.126099999999 }, { "cell": "M385", "formula": "=K385*(1+H385)", "cached": -5651.0961 }, { "cell": "N385", "formula": "=M385/J385", "cached": 269.099814285714 }, { "cell": "L386", "formula": "=M386-K386", "cached": -371.501 }, { "cell": "M386", "formula": "=K386*(1+H386)", "cached": -3229.201 }, { "cell": "N386", "formula": "=M386/J386", "cached": 269.100083333333 }, { "cell": "L387", "formula": "=M387-K387", "cached": -102.505 }, { "cell": "M387", "formula": "=K387*(1+H387)", "cached": -891.005 }, { "cell": "N387", "formula": "=M387/J387", "cached": 89.1005 }, { "cell": "O387", "formula": "=SUM(M387:M391)", "cached": -43837.2313 }, { "cell": "L388", "formula": "=M388-K388", "cached": -1107.0488 }, { "cell": "M388", "formula": "=K388*(1+H388)", "cached": -9622.8088 }, { "cell": "N388", "formula": "=M388/J388", "cached": 89.1000814814815 }, { "cell": "L389", "formula": "=M389-K389", "cached": -1271.0555 }, { "cell": "M389", "formula": "=K389*(1+H389)", "cached": -11048.4055 }, { "cell": "N389", "formula": "=M389/J389", "cached": 89.1000443548387 }, { "cell": "L390", "formula": "=M390-K390", "cached": -1537.5672 }, { "cell": "M390", "formula": "=K390*(1+H390)", "cached": -13365.0072 }, { "cell": "N390", "formula": "=M390/J390", "cached": 89.100048 }, { "cell": "L391", "formula": "=M391-K391", "cached": -1025.0448 }, { "cell": "M391", "formula": "=K391*(1+H391)", "cached": -8910.0048 }, { "cell": "N391", "formula": "=M391/J391", "cached": 89.100048 }, { "cell": "L392", "formula": "=M392-K392", "cached": -125.6281 }, { "cell": "M392", "formula": "=K392*(1+H392)", "cached": -1091.9981 }, { "cell": "N392", "formula": "=M392/J392", "cached": 38.9999321428571 }, { "cell": "O392", "formula": "=SUM(M392:M394)", "cached": -11068.1805 }, { "cell": "L393", "formula": "=M393-K393", "cached": -372.398 }, { "cell": "M393", "formula": "=K393*(1+H393)", "cached": -3236.998 }, { "cell": "N393", "formula": "=M393/J393", "cached": 38.9999759036145 }, { "cell": "L394", "formula": "=M394-K394", "cached": -775.304399999999 }, { "cell": "M394", "formula": "=K394*(1+H394)", "cached": -6739.1844 }, { "cell": "N394", "formula": "=M394/J394", "cached": 35.09991875 }, { "cell": "L395", "formula": "=M395-K395", "cached": -1565.5224 }, { "cell": "M395", "formula": "=K395*(1+H395)", "cached": -13608.0024 }, { "cell": "N395", "formula": "=M395/J395", "cached": 1701.0003 }, { "cell": "O395", "formula": "=SUM(M395:M416)", "cached": -222831.028 }, { "cell": "L396", "formula": "=M396-K396", "cached": -782.761199999999 }, { "cell": "M396", "formula": "=K396*(1+H396)", "cached": -6804.0012 }, { "cell": "N396", "formula": "=M396/J396", "cached": 1701.0003 }, { "cell": "L397", "formula": "=M397-K397", "cached": -1174.1418 }, { "cell": "M397", "formula": "=K397*(1+H397)", "cached": -10206.0018 }, { "cell": "N397", "formula": "=M397/J397", "cached": 1701.0003 }, { "cell": "L398", "formula": "=M398-K398", "cached": -1174.1418 }, { "cell": "M398", "formula": "=K398*(1+H398)", "cached": -10206.0018 }, { "cell": "N398", "formula": "=M398/J398", "cached": 1701.0003 }, { "cell": "L399", "formula": "=M399-K399", "cached": -3522.4241 }, { "cell": "M399", "formula": "=K399*(1+H399)", "cached": -30617.9941 }, { "cell": "N399", "formula": "=M399/J399", "cached": 1700.99967222222 }, { "cell": "L400", "formula": "=M400-K400", "cached": -587.0709 }, { "cell": "M400", "formula": "=K400*(1+H400)", "cached": -5103.0009 }, { "cell": "N400", "formula": "=M400/J400", "cached": 1701.0003 }, { "cell": "L401", "formula": "=M401-K401", "cached": -195.6903 }, { "cell": "M401", "formula": "=K401*(1+H401)", "cached": -1701.0003 }, { "cell": "N401", "formula": "=M401/J401", "cached": 1701.0003 }, { "cell": "L402", "formula": "=M402-K402", "cached": -587.0709 }, { "cell": "M402", "formula": "=K402*(1+H402)", "cached": -5103.0009 }, { "cell": "N402", "formula": "=M402/J402", "cached": 1701.0003 }, { "cell": "L403", "formula": "=M403-K403", "cached": -391.3806 }, { "cell": "M403", "formula": "=K403*(1+H403)", "cached": -3402.0006 }, { "cell": "N403", "formula": "=M403/J403", "cached": 1701.0003 }, { "cell": "L404", "formula": "=M404-K404", "cached": -1174.1418 }, { "cell": "M404", "formula": "=K404*(1+H404)", "cached": -10206.0018 }, { "cell": "N404", "formula": "=M404/J404", "cached": 1701.0003 }, { "cell": "L405", "formula": "=M405-K405", "cached": -2348.2836 }, { "cell": "M405", "formula": "=K405*(1+H405)", "cached": -20412.0036 }, { "cell": "N405", "formula": "=M405/J405", "cached": 1701.0003 }, { "cell": "L406", "formula": "=M406-K406", "cached": -2348.2836 }, { "cell": "M406", "formula": "=K406*(1+H406)", "cached": -20412.0036 }, { "cell": "N406", "formula": "=M406/J406", "cached": 1701.0003 }, { "cell": "L407", "formula": "=M407-K407", "cached": -978.4515 }, { "cell": "M407", "formula": "=K407*(1+H407)", "cached": -8505.0015 }, { "cell": "N407", "formula": "=M407/J407", "cached": 1701.0003 }, { "cell": "L408", "formula": "=M408-K408", "cached": -391.3806 }, { "cell": "M408", "formula": "=K408*(1+H408)", "cached": -3402.0006 }, { "cell": "N408", "formula": "=M408/J408", "cached": 1701.0003 }, { "cell": "L409", "formula": "=M409-K409", "cached": -978.4515 }, { "cell": "M409", "formula": "=K409*(1+H409)", "cached": -8505.0015 }, { "cell": "N409", "formula": "=M409/J409", "cached": 1701.0003 }, { "cell": "L410", "formula": "=M410-K410", "cached": -391.3806 }, { "cell": "M410", "formula": "=K410*(1+H410)", "cached": -3402.0006 }, { "cell": "N410", "formula": "=M410/J410", "cached": 1701.0003 }, { "cell": "L411", "formula": "=M411-K411", "cached": -1174.1418 }, { "cell": "M411", "formula": "=K411*(1+H411)", "cached": -10206.0018 }, { "cell": "N411", "formula": "=M411/J411", "cached": 1701.0003 }, { "cell": "L412", "formula": "=M412-K412", "cached": -1174.1418 }, { "cell": "M412", "formula": "=K412*(1+H412)", "cached": -10206.0018 }, { "cell": "N412", "formula": "=M412/J412", "cached": 1701.0003 }, { "cell": "L413", "formula": "=M413-K413", "cached": -2348.2836 }, { "cell": "M413", "formula": "=K413*(1+H413)", "cached": -20412.0036 }, { "cell": "N413", "formula": "=M413/J413", "cached": 1701.0003 }, { "cell": "L414", "formula": "=M414-K414", "cached": -195.6903 }, { "cell": "M414", "formula": "=K414*(1+H414)", "cached": -1701.0003 }, { "cell": "N414", "formula": "=M414/J414", "cached": 1701.0003 }, { "cell": "L415", "formula": "=M415-K415", "cached": -978.4515 }, { "cell": "M415", "formula": "=K415*(1+H415)", "cached": -8505.0015 }, { "cell": "N415", "formula": "=M415/J415", "cached": 1701.0003 }, { "cell": "L416", "formula": "=M416-K416", "cached": -1174.1418 }, { "cell": "M416", "formula": "=K416*(1+H416)", "cached": -10206.0018 }, { "cell": "N416", "formula": "=M416/J416", "cached": 1701.0003 }, { "cell": "L417", "formula": "=M417-K417", "cached": -1832.6555 }, { "cell": "M417", "formula": "=K417*(1+H417)", "cached": -15930.0055 }, { "cell": "N417", "formula": "=M417/J417", "cached": 531.000183333333 }, { "cell": "O417", "formula": "=SUM(M417:M419)", "cached": -18053.9987 }, { "cell": "L418", "formula": "=M418-K418", "cached": -122.1766 }, { "cell": "M418", "formula": "=K418*(1+H418)", "cached": -1061.9966 }, { "cell": "N418", "formula": "=M418/J418", "cached": 530.9983 }, { "cell": "L419", "formula": "=M419-K419", "cached": -122.1766 }, { "cell": "M419", "formula": "=K419*(1+H419)", "cached": -1061.9966 }, { "cell": "N419", "formula": "=M419/J419", "cached": 530.9983 }, { "cell": "L420", "formula": "=M420-K420", "cached": 41004.9774 }, { "cell": "M420", "formula": "=K420*(1+H420)", "cached": 496615.8374 }, { "cell": "N420", "formula": "=M420/J420", "cached": 177.998508028674 }, { "cell": "O420", "formula": "=SUM(M420:M432)", "cached": 5295144.1687 }, { "cell": "L421", "formula": "=M421-K421", "cached": 29188.7604 }, { "cell": "M421", "formula": "=K421*(1+H421)", "cached": 353508.3204 }, { "cell": "N421", "formula": "=M421/J421", "cached": 178.000161329305 }, { "cell": "L422", "formula": "=M422-K422", "cached": 23192.2782 }, { "cell": "M422", "formula": "=K422*(1+H422)", "cached": 280884.2582 }, { "cell": "N422", "formula": "=M422/J422", "cached": 178.000163624842 }, { "cell": "L423", "formula": "=M423-K423", "cached": 44576.793 }, { "cell": "M423", "formula": "=K423*(1+H423)", "cached": 539874.493 }, { "cell": "N423", "formula": "=M423/J423", "cached": 178.000162545335 }, { "cell": "L424", "formula": "=M424-K424", "cached": 34744.3254 }, { "cell": "M424", "formula": "=K424*(1+H424)", "cached": 420792.3854 }, { "cell": "N424", "formula": "=M424/J424", "cached": 178.000163028765 }, { "cell": "L425", "formula": "=M425-K425", "cached": 45326.3526 }, { "cell": "M425", "formula": "=K425*(1+H425)", "cached": 548952.4926 }, { "cell": "N425", "formula": "=M425/J425", "cached": 178.000159727626 }, { "cell": "L426", "formula": "=M426-K426", "cached": 35493.885 }, { "cell": "M426", "formula": "=K426*(1+H426)", "cached": 429870.385 }, { "cell": "N426", "formula": "=M426/J426", "cached": 178.00015942029 }, { "cell": "L427", "formula": "=M427-K427", "cached": 37566.1989 }, { "cell": "M427", "formula": "=K427*(1+H427)", "cached": 454968.4089 }, { "cell": "N427", "formula": "=M427/J427", "cached": 178.000159976526 }, { "cell": "L428", "formula": "=M428-K428", "cached": 22089.9834 }, { "cell": "M428", "formula": "=K428*(1+H428)", "cached": 267534.2434 }, { "cell": "N428", "formula": "=M428/J428", "cached": 178.000161942781 }, { "cell": "L429", "formula": "=M429-K429", "cached": 23280.4611 }, { "cell": "M429", "formula": "=K429*(1+H429)", "cached": 281952.2511 }, { "cell": "N429", "formula": "=M429/J429", "cached": 178.000158522727 }, { "cell": "L430", "formula": "=M430-K430", "cached": 20590.8624 }, { "cell": "M430", "formula": "=K430*(1+H430)", "cached": 249378.2224 }, { "cell": "N430", "formula": "=M430/J430", "cached": 178.000158743754 }, { "cell": "L431", "formula": "=M431-K431", "cached": 35802.5274 }, { "cell": "M431", "formula": "=K431*(1+H431)", "cached": 433608.3874 }, { "cell": "N431", "formula": "=M431/J431", "cached": 178.000159031199 }, { "cell": "L432", "formula": "=M432-K432", "cached": 44356.3335000001 }, { "cell": "M432", "formula": "=K432*(1+H432)", "cached": 537204.4835 }, { "cell": "N432", "formula": "=M432/J432", "cached": 178.000160205434 }, { "cell": "L433", "formula": "=M433-K433", "cached": 0 }, { "cell": "M433", "formula": "=K433*(1+H433)", "cached": 7038 }, { "cell": "N433", "formula": "=M433/J433", "cached": 2346 }, { "cell": "O433", "formula": "=SUM(M433:M443)", "cached": 166029.6 }, { "cell": "L434", "formula": "=M434-K434", "cached": 0 }, { "cell": "M434", "formula": "=K434*(1+H434)", "cached": 781.44 }, { "cell": "N434", "formula": "=M434/J434", "cached": 390.72 }, { "cell": "L435", "formula": "=M435-K435", "cached": 0 }, { "cell": "M435", "formula": "=K435*(1+H435)", "cached": 2344.32 }, { "cell": "N435", "formula": "=M435/J435", "cached": 390.72 }, { "cell": "L436", "formula": "=M436-K436", "cached": 0 }, { "cell": "M436", "formula": "=K436*(1+H436)", "cached": 32039.04 }, { "cell": "N436", "formula": "=M436/J436", "cached": 390.72 }, { "cell": "L437", "formula": "=M437-K437", "cached": 0 }, { "cell": "M437", "formula": "=K437*(1+H437)", "cached": 4000 }, { "cell": "N437", "formula": "=M437/J437", "cached": 2000 }, { "cell": "L438", "formula": "=M438-K438", "cached": 0 }, { "cell": "M438", "formula": "=K438*(1+H438)", "cached": 10000 }, { "cell": "N438", "formula": "=M438/J438", "cached": 2000 }, { "cell": "L439", "formula": "=M439-K439", "cached": 0 }, { "cell": "M439", "formula": "=K439*(1+H439)", "cached": 9547.2 }, { "cell": "N439", "formula": "=M439/J439", "cached": 596.7 }, { "cell": "L440", "formula": "=M440-K440", "cached": 0 }, { "cell": "M440", "formula": "=K440*(1+H440)", "cached": 4773.6 }, { "cell": "N440", "formula": "=M440/J440", "cached": 596.7 }, { "cell": "L441", "formula": "=M441-K441", "cached": 0 }, { "cell": "M441", "formula": "=K441*(1+H441)", "cached": 960 }, { "cell": "N441", "formula": "=M441/J441", "cached": 960 }, { "cell": "L442", "formula": "=M442-K442", "cached": 0 }, { "cell": "M442", "formula": "=K442*(1+H442)", "cached": 11530 }, { "cell": "N442", "formula": "=M442/J442", "cached": 2306 }, { "cell": "L443", "formula": "=M443-K443", "cached": 0 }, { "cell": "M443", "formula": "=K443*(1+H443)", "cached": 83016 }, { "cell": "N443", "formula": "=M443/J443", "cached": 2306 }, { "cell": "L444", "formula": "=M444-K444", "cached": 0 }, { "cell": "M444", "formula": "=K444*(1+H444)", "cached": 1330 }, { "cell": "N444", "formula": "=M444/J444", "cached": 266 }, { "cell": "O444", "formula": "=SUM(M444:M457)", "cached": 81432.22 }, { "cell": "L445", "formula": "=M445-K445", "cached": 0 }, { "cell": "M445", "formula": "=K445*(1+H445)", "cached": 9270 }, { "cell": "N445", "formula": "=M445/J445", "cached": 618 }, { "cell": "L446", "formula": "=M446-K446", "cached": 0 }, { "cell": "M446", "formula": "=K446*(1+H446)", "cached": 1896 }, { "cell": "N446", "formula": "=M446/J446", "cached": 1896 }, { "cell": "L447", "formula": "=M447-K447", "cached": 0 }, { "cell": "M447", "formula": "=K447*(1+H447)", "cached": 984 }, { "cell": "N447", "formula": "=M447/J447", "cached": 984 }, { "cell": "L448", "formula": "=M448-K448", "cached": 0 }, { "cell": "M448", "formula": "=K448*(1+H448)", "cached": 14764.8 }, { "cell": "N448", "formula": "=M448/J448", "cached": 922.8 }, { "cell": "L449", "formula": "=M449-K449", "cached": 0 }, { "cell": "M449", "formula": "=K449*(1+H449)", "cached": 2960.96 }, { "cell": "N449", "formula": "=M449/J449", "cached": 1480.48 }, { "cell": "L450", "formula": "=M450-K450", "cached": 0 }, { "cell": "M450", "formula": "=K450*(1+H450)", "cached": 11482.36 }, { "cell": "N450", "formula": "=M450/J450", "cached": 2870.59 }, { "cell": "L451", "formula": "=M451-K451", "cached": 0 }, { "cell": "M451", "formula": "=K451*(1+H451)", "cached": 1678.32 }, { "cell": "N451", "formula": "=M451/J451", "cached": 419.58 }, { "cell": "L452", "formula": "=M452-K452", "cached": 0 }, { "cell": "M452", "formula": "=K452*(1+H452)", "cached": 7247.1 }, { "cell": "N452", "formula": "=M452/J452", "cached": 1035.3 }, { "cell": "L453", "formula": "=M453-K453", "cached": 0 }, { "cell": "M453", "formula": "=K453*(1+H453)", "cached": 1667.98 }, { "cell": "N453", "formula": "=M453/J453", "cached": 1667.98 }, { "cell": "L454", "formula": "=M454-K454", "cached": 0 }, { "cell": "M454", "formula": "=K454*(1+H454)", "cached": 16227.95 }, { "cell": "N454", "formula": "=M454/J454", "cached": 3245.59 }, { "cell": "L455", "formula": "=M455-K455", "cached": 0 }, { "cell": "M455", "formula": "=K455*(1+H455)", "cached": 4591.2 }, { "cell": "N455", "formula": "=M455/J455", "cached": 1147.8 }, { "cell": "L456", "formula": "=M456-K456", "cached": 0 }, { "cell": "M456", "formula": "=K456*(1+H456)", "cached": 3710.96 }, { "cell": "N456", "formula": "=M456/J456", "cached": 1855.48 }, { "cell": "L457", "formula": "=M457-K457", "cached": 0 }, { "cell": "M457", "formula": "=K457*(1+H457)", "cached": 3620.59 }, { "cell": "N457", "formula": "=M457/J457", "cached": 3620.59 }, { "cell": "L458", "formula": "=M458-K458", "cached": 0 }, { "cell": "M458", "formula": "=K458*(1+H458)", "cached": 798 }, { "cell": "N458", "formula": "=M458/J458", "cached": 266 }, { "cell": "O458", "formula": "=SUM(M458:M471)", "cached": 81872.21 }, { "cell": "L459", "formula": "=M459-K459", "cached": 0 }, { "cell": "M459", "formula": "=K459*(1+H459)", "cached": 618 }, { "cell": "N459", "formula": "=M459/J459", "cached": 618 }, { "cell": "L460", "formula": "=M460-K460", "cached": 0 }, { "cell": "M460", "formula": "=K460*(1+H460)", "cached": 4326 }, { "cell": "N460", "formula": "=M460/J460", "cached": 618 }, { "cell": "L461", "formula": "=M461-K461", "cached": 0 }, { "cell": "M461", "formula": "=K461*(1+H461)", "cached": 7584 }, { "cell": "N461", "formula": "=M461/J461", "cached": 1896 }, { "cell": "L462", "formula": "=M462-K462", "cached": 0 }, { "cell": "M462", "formula": "=K462*(1+H462)", "cached": 984 }, { "cell": "N462", "formula": "=M462/J462", "cached": 984 }, { "cell": "L463", "formula": "=M463-K463", "cached": 0 }, { "cell": "M463", "formula": "=K463*(1+H463)", "cached": 922.8 }, { "cell": "N463", "formula": "=M463/J463", "cached": 922.8 }, { "cell": "L464", "formula": "=M464-K464", "cached": 0 }, { "cell": "M464", "formula": "=K464*(1+H464)", "cached": 922.8 }, { "cell": "N464", "formula": "=M464/J464", "cached": 922.8 }, { "cell": "L465", "formula": "=M465-K465", "cached": 0 }, { "cell": "M465", "formula": "=K465*(1+H465)", "cached": 2870.59 }, { "cell": "N465", "formula": "=M465/J465", "cached": 2870.59 }, { "cell": "L466", "formula": "=M466-K466", "cached": 0 }, { "cell": "M466", "formula": "=K466*(1+H466)", "cached": 3776.22 }, { "cell": "N466", "formula": "=M466/J466", "cached": 419.58 }, { "cell": "L467", "formula": "=M467-K467", "cached": 0 }, { "cell": "M467", "formula": "=K467*(1+H467)", "cached": 11388.3 }, { "cell": "N467", "formula": "=M467/J467", "cached": 1035.3 }, { "cell": "L468", "formula": "=M468-K468", "cached": 0 }, { "cell": "M468", "formula": "=K468*(1+H468)", "cached": 5003.94 }, { "cell": "N468", "formula": "=M468/J468", "cached": 1667.98 }, { "cell": "L469", "formula": "=M469-K469", "cached": 0 }, { "cell": "M469", "formula": "=K469*(1+H469)", "cached": 22719.13 }, { "cell": "N469", "formula": "=M469/J469", "cached": 3245.59 }, { "cell": "L470", "formula": "=M470-K470", "cached": 0 }, { "cell": "M470", "formula": "=K470*(1+H470)", "cached": 1855.48 }, { "cell": "N470", "formula": "=M470/J470", "cached": 1855.48 }, { "cell": "L471", "formula": "=M471-K471", "cached": 0 }, { "cell": "M471", "formula": "=K471*(1+H471)", "cached": 18102.95 }, { "cell": "N471", "formula": "=M471/J471", "cached": 3620.59 }, { "cell": "L472", "formula": "=M472-K472", "cached": 0 }, { "cell": "M472", "formula": "=K472*(1+H472)", "cached": 3708 }, { "cell": "N472", "formula": "=M472/J472", "cached": 618 }, { "cell": "O472", "formula": "=SUM(M472:M482)", "cached": 55224.5 }, { "cell": "L473", "formula": "=M473-K473", "cached": 0 }, { "cell": "M473", "formula": "=K473*(1+H473)", "cached": 1896 }, { "cell": "N473", "formula": "=M473/J473", "cached": 1896 }, { "cell": "L474", "formula": "=M474-K474", "cached": 0 }, { "cell": "M474", "formula": "=K474*(1+H474)", "cached": 4920 }, { "cell": "N474", "formula": "=M474/J474", "cached": 984 }, { "cell": "L475", "formula": "=M475-K475", "cached": 0 }, { "cell": "M475", "formula": "=K475*(1+H475)", "cached": 1845.6 }, { "cell": "N475", "formula": "=M475/J475", "cached": 922.8 }, { "cell": "L476", "formula": "=M476-K476", "cached": 0 }, { "cell": "M476", "formula": "=K476*(1+H476)", "cached": 8882.88 }, { "cell": "N476", "formula": "=M476/J476", "cached": 1480.48 }, { "cell": "L477", "formula": "=M477-K477", "cached": 0 }, { "cell": "M477", "formula": "=K477*(1+H477)", "cached": 419.58 }, { "cell": "N477", "formula": "=M477/J477", "cached": 419.58 }, { "cell": "L478", "formula": "=M478-K478", "cached": 0 }, { "cell": "M478", "formula": "=K478*(1+H478)", "cached": 5176.5 }, { "cell": "N478", "formula": "=M478/J478", "cached": 1035.3 }, { "cell": "L479", "formula": "=M479-K479", "cached": 0 }, { "cell": "M479", "formula": "=K479*(1+H479)", "cached": 6671.92 }, { "cell": "N479", "formula": "=M479/J479", "cached": 1667.98 }, { "cell": "L480", "formula": "=M480-K480", "cached": 0 }, { "cell": "M480", "formula": "=K480*(1+H480)", "cached": 16227.95 }, { "cell": "N480", "formula": "=M480/J480", "cached": 3245.59 }, { "cell": "L481", "formula": "=M481-K481", "cached": 0 }, { "cell": "M481", "formula": "=K481*(1+H481)", "cached": 1855.48 }, { "cell": "N481", "formula": "=M481/J481", "cached": 1855.48 }, { "cell": "L482", "formula": "=M482-K482", "cached": 0 }, { "cell": "M482", "formula": "=K482*(1+H482)", "cached": 3620.59 }, { "cell": "N482", "formula": "=M482/J482", "cached": 3620.59 }, { "cell": "L483", "formula": "=M483-K483", "cached": 0 }, { "cell": "M483", "formula": "=K483*(1+H483)", "cached": 6180 }, { "cell": "N483", "formula": "=M483/J483", "cached": 618 }, { "cell": "O483", "formula": "=SUM(M483:M490)", "cached": 49683.32 }, { "cell": "L484", "formula": "=M484-K484", "cached": 0 }, { "cell": "M484", "formula": "=K484*(1+H484)", "cached": 1968 }, { "cell": "N484", "formula": "=M484/J484", "cached": 984 }, { "cell": "L485", "formula": "=M485-K485", "cached": 0 }, { "cell": "M485", "formula": "=K485*(1+H485)", "cached": 5536.8 }, { "cell": "N485", "formula": "=M485/J485", "cached": 922.8 }, { "cell": "L486", "formula": "=M486-K486", "cached": 0 }, { "cell": "M486", "formula": "=K486*(1+H486)", "cached": 7402.4 }, { "cell": "N486", "formula": "=M486/J486", "cached": 1480.48 }, { "cell": "L487", "formula": "=M487-K487", "cached": 0 }, { "cell": "M487", "formula": "=K487*(1+H487)", "cached": 1258.74 }, { "cell": "N487", "formula": "=M487/J487", "cached": 419.58 }, { "cell": "L488", "formula": "=M488-K488", "cached": 0 }, { "cell": "M488", "formula": "=K488*(1+H488)", "cached": 9317.7 }, { "cell": "N488", "formula": "=M488/J488", "cached": 1035.3 }, { "cell": "L489", "formula": "=M489-K489", "cached": 0 }, { "cell": "M489", "formula": "=K489*(1+H489)", "cached": 11132.88 }, { "cell": "N489", "formula": "=M489/J489", "cached": 1855.48 }, { "cell": "L490", "formula": "=M490-K490", "cached": 0 }, { "cell": "M490", "formula": "=K490*(1+H490)", "cached": 6886.8 }, { "cell": "N490", "formula": "=M490/J490", "cached": 1147.8 }, { "cell": "L491", "formula": "=M491-K491", "cached": 0 }, { "cell": "M491", "formula": "=K491*(1+H491)", "cached": 496.9 }, { "cell": "N491", "formula": "=M491/J491", "cached": 248.45 }, { "cell": "O491", "formula": "=SUM(M491:M495)", "cached": 265777.59 }, { "cell": "L492", "formula": "=M492-K492", "cached": 0 }, { "cell": "M492", "formula": "=K492*(1+H492)", "cached": 703.67 }, { "cell": "N492", "formula": "=M492/J492", "cached": 117.278333333333 }, { "cell": "L493", "formula": "=M493-K493", "cached": 0 }, { "cell": "M493", "formula": "=K493*(1+H493)", "cached": 59228.58 }, { "cell": "N493", "formula": "=M493/J493", "cached": 338.449028571429 }, { "cell": "L494", "formula": "=M494-K494", "cached": 0 }, { "cell": "M494", "formula": "=K494*(1+H494)", "cached": 204912.05 }, { "cell": "N494", "formula": "=M494/J494", "cached": 1107.6327027027 }, { "cell": "L495", "formula": "=M495-K495", "cached": 0 }, { "cell": "M495", "formula": "=K495*(1+H495)", "cached": 436.39 }, { "cell": "N495", "formula": "=M495/J495", "cached": 87.278 }, { "cell": "L496", "formula": "=M496-K496", "cached": 0 }, { "cell": "M496", "formula": "=K496*(1+H496)", "cached": -496.9 }, { "cell": "N496", "formula": "=M496/J496", "cached": 248.45 }, { "cell": "O496", "formula": "=SUM(M496:M500)", "cached": -265777.59 }, { "cell": "L497", "formula": "=M497-K497", "cached": 0 }, { "cell": "M497", "formula": "=K497*(1+H497)", "cached": -703.67 }, { "cell": "N497", "formula": "=M497/J497", "cached": 117.278333333333 }, { "cell": "L498", "formula": "=M498-K498", "cached": 0 }, { "cell": "M498", "formula": "=K498*(1+H498)", "cached": -59228.58 }, { "cell": "N498", "formula": "=M498/J498", "cached": 338.449028571429 }, { "cell": "L499", "formula": "=M499-K499", "cached": 0 }, { "cell": "M499", "formula": "=K499*(1+H499)", "cached": -204912.05 }, { "cell": "N499", "formula": "=M499/J499", "cached": 1107.6327027027 }, { "cell": "L500", "formula": "=M500-K500", "cached": 0 }, { "cell": "M500", "formula": "=K500*(1+H500)", "cached": -436.39 }, { "cell": "N500", "formula": "=M500/J500", "cached": 87.278 }, { "cell": "L501", "formula": "=M501-K501", "cached": 56807.7822 }, { "cell": "M501", "formula": "=K501*(1+H501)", "cached": 688005.3622 }, { "cell": "N501", "formula": "=M501/J501", "cached": 409.040048870392 }, { "cell": "O501", "formula": "=SUM(M501:M504)", "cached": 1928427.3787 }, { "cell": "L502", "formula": "=M502-K502", "cached": 82340.8875000001 }, { "cell": "M502", "formula": "=K502*(1+H502)", "cached": 997239.6375 }, { "cell": "N502", "formula": "=M502/J502", "cached": 409.040048195242 }, { "cell": "L503", "formula": "=M503-K503", "cached": 8077.8708 }, { "cell": "M503", "formula": "=K503*(1+H503)", "cached": 97831.9908 }, { "cell": "N503", "formula": "=M503/J503", "cached": 559.039947428571 }, { "cell": "L504", "formula": "=M504-K504", "cached": 12001.4082 }, { "cell": "M504", "formula": "=K504*(1+H504)", "cached": 145350.3882 }, { "cell": "N504", "formula": "=M504/J504", "cached": 559.039954615385 }, { "cell": "L505", "formula": "=M505-K505", "cached": -21480.2316 }, { "cell": "M505", "formula": "=K505*(1+H505)", "cached": -260149.4716 }, { "cell": "N505", "formula": "=M505/J505", "cached": 409.040049685535 }, { "cell": "O505", "formula": "=SUM(M505:M509)", "cached": -1928427.3787 }, { "cell": "L506", "formula": "=M506-K506", "cached": -60860.6559 }, { "cell": "M506", "formula": "=K506*(1+H506)", "cached": -737090.1659 }, { "cell": "N506", "formula": "=M506/J506", "cached": 409.040047669256 }, { "cell": "L507", "formula": "=M507-K507", "cached": -56807.7822 }, { "cell": "M507", "formula": "=K507*(1+H507)", "cached": -688005.3622 }, { "cell": "N507", "formula": "=M507/J507", "cached": 409.040048870392 }, { "cell": "L508", "formula": "=M508-K508", "cached": -8077.8708 }, { "cell": "M508", "formula": "=K508*(1+H508)", "cached": -97831.9908 }, { "cell": "N508", "formula": "=M508/J508", "cached": 559.039947428571 }, { "cell": "L509", "formula": "=M509-K509", "cached": -12001.4082 }, { "cell": "M509", "formula": "=K509*(1+H509)", "cached": -145350.3882 }, { "cell": "N509", "formula": "=M509/J509", "cached": 559.039954615385 }, { "cell": "L510", "formula": "=M510-K510", "cached": 82340.8875000001 }, { "cell": "M510", "formula": "=K510*(1+H510)", "cached": 997239.6375 }, { "cell": "N510", "formula": "=M510/J510", "cached": 409.040048195242 }, { "cell": "O510", "formula": "=SUM(M510:M511)", "cached": 0 }, { "cell": "L511", "formula": "=M511-K511", "cached": -82340.8875000001 }, { "cell": "M511", "formula": "=K511*(1+H511)", "cached": -997239.6375 }, { "cell": "N511", "formula": "=M511/J511", "cached": 409.040048195242 }, { "cell": "L512", "formula": "=M512-K512", "cached": 56807.775 }, { "cell": "M512", "formula": "=K512*(1+H512)", "cached": 688005.275 }, { "cell": "N512", "formula": "=M512/J512", "cached": 409.039997027348 }, { "cell": "O512", "formula": "=SUM(M512:M515)", "cached": 1024991.7569 }, { "cell": "L513", "formula": "=M513-K513", "cached": 13745.997 }, { "cell": "M513", "formula": "=K513*(1+H513)", "cached": 166479.297 }, { "cell": "N513", "formula": "=M513/J513", "cached": 409.040041769042 }, { "cell": "L514", "formula": "=M514-K514", "cached": 8077.8708 }, { "cell": "M514", "formula": "=K514*(1+H514)", "cached": 97831.9908 }, { "cell": "N514", "formula": "=M514/J514", "cached": 559.039947428571 }, { "cell": "L515", "formula": "=M515-K515", "cached": 6000.7041 }, { "cell": "M515", "formula": "=K515*(1+H515)", "cached": 72675.1941 }, { "cell": "N515", "formula": "=M515/J515", "cached": 559.039954615385 }, { "cell": "L516", "formula": "=M516-K516", "cached": 1720.485 }, { "cell": "M516", "formula": "=K516*(1+H516)", "cached": 14954.985 }, { "cell": "N516", "formula": "=M516/J516", "cached": 29.90997 }, { "cell": "O516", "formula": "=SUM(M516:M517)", "cached": 48603.939 }, { "cell": "L517", "formula": "=M517-K517", "cached": 2778.354 }, { "cell": "M517", "formula": "=K517*(1+H517)", "cached": 33648.954 }, { "cell": "N517", "formula": "=M517/J517", "cached": 14.62998 }, { "cell": "L518", "formula": "=M518-K518", "cached": 2053.566 }, { "cell": "M518", "formula": "=K518*(1+H518)", "cached": 24870.966 }, { "cell": "N518", "formula": "=M518/J518", "cached": 14.62998 }, { "cell": "O518", "formula": "=SUM(M518)", "cached": 24870.966 }, { "cell": "L519", "formula": "=M519-K519", "cached": 4900.87 }, { "cell": "M519", "formula": "=K519*(1+H519)", "cached": 42599.87 }, { "cell": "N519", "formula": "=M519/J519", "cached": 8.519974 }, { "cell": "O519", "formula": "=SUM(M519:M523)", "cached": 399089.5298 }, { "cell": "L520", "formula": "=M520-K520", "cached": 5180.52989999999 }, { "cell": "M520", "formula": "=K520*(1+H520)", "cached": 45030.7599 }, { "cell": "N520", "formula": "=M520/J520", "cached": 9.189951 }, { "cell": "L521", "formula": "=M521-K521", "cached": 9200.74770000001 }, { "cell": "M521", "formula": "=K521*(1+H521)", "cached": 111431.2777 }, { "cell": "N521", "formula": "=M521/J521", "cached": 27.8299894355644 }, { "cell": "L522", "formula": "=M522-K522", "cached": 7803.7344 }, { "cell": "M522", "formula": "=K522*(1+H522)", "cached": 94511.8944 }, { "cell": "N522", "formula": "=M522/J522", "cached": 21.479976 }, { "cell": "L523", "formula": "=M523-K523", "cached": 8712.30780000001 }, { "cell": "M523", "formula": "=K523*(1+H523)", "cached": 105515.7278 }, { "cell": "N523", "formula": "=M523/J523", "cached": 43.4399867435159 }, { "cell": "L524", "formula": "=M524-K524", "cached": 5059.66499999999 }, { "cell": "M524", "formula": "=K524*(1+H524)", "cached": 43980.165 }, { "cell": "N524", "formula": "=M524/J524", "cached": 14.660055 }, { "cell": "O524", "formula": "=SUM(M524)", "cached": 43980.165 }, { "cell": "L525", "formula": "=M525-K525", "cached": 3974.75 }, { "cell": "M525", "formula": "=K525*(1+H525)", "cached": 34549.75 }, { "cell": "N525", "formula": "=M525/J525", "cached": 6.90995 }, { "cell": "O525", "formula": "=SUM(M525)", "cached": 34549.75 }, { "cell": "L526", "formula": "=M526-K526", "cached": 3721.705 }, { "cell": "M526", "formula": "=K526*(1+H526)", "cached": 32350.205 }, { "cell": "N526", "formula": "=M526/J526", "cached": 6.470041 }, { "cell": "O526", "formula": "=SUM(M526)", "cached": 32350.205 }, { "cell": "L527", "formula": "=M527-K527", "cached": 10081.665 }, { "cell": "M527", "formula": "=K527*(1+H527)", "cached": 122100.165 }, { "cell": "N527", "formula": "=M527/J527", "cached": 24.420033 }, { "cell": "O527", "formula": "=SUM(M527:M528)", "cached": 169049.97 }, { "cell": "L528", "formula": "=M528-K528", "cached": 5401.30499999999 }, { "cell": "M528", "formula": "=K528*(1+H528)", "cached": 46949.805 }, { "cell": "N528", "formula": "=M528/J528", "cached": 9.389961 }, { "cell": "L529", "formula": "=M529-K529", "cached": 2243.8512 }, { "cell": "M529", "formula": "=K529*(1+H529)", "cached": 27175.5312 }, { "cell": "N529", "formula": "=M529/J529", "cached": 44.550051147541 }, { "cell": "O529", "formula": "=SUM(M529:M530)", "cached": 46777.5244 }, { "cell": "L530", "formula": "=M530-K530", "cached": 1618.5132 }, { "cell": "M530", "formula": "=K530*(1+H530)", "cached": 19601.9932 }, { "cell": "N530", "formula": "=M530/J530", "cached": 89.0999690909091 }, { "cell": "L531", "formula": "=M531-K531", "cached": 12309.765 }, { "cell": "M531", "formula": "=K531*(1+H531)", "cached": 107000.265 }, { "cell": "N531", "formula": "=M531/J531", "cached": 21.400053 }, { "cell": "O531", "formula": "=SUM(M531:M534)", "cached": 281041.6231 }, { "cell": "L532", "formula": "=M532-K532", "cached": 10232.4521 }, { "cell": "M532", "formula": "=K532*(1+H532)", "cached": 88943.6221 }, { "cell": "N532", "formula": "=M532/J532", "cached": 19.6300203266387 }, { "cell": "L533", "formula": "=M533-K533", "cached": 724.788000000001 }, { "cell": "M533", "formula": "=K533*(1+H533)", "cached": 8777.988 }, { "cell": "N533", "formula": "=M533/J533", "cached": 14.62998 }, { "cell": "L534", "formula": "=M534-K534", "cached": 8780.14799999999 }, { "cell": "M534", "formula": "=K534*(1+H534)", "cached": 76319.748 }, { "cell": "N534", "formula": "=M534/J534", "cached": 2.119993 }, { "cell": "L535", "formula": "=M535-K535", "cached": 7612.01280000001 }, { "cell": "M535", "formula": "=K535*(1+H535)", "cached": 92189.9328 }, { "cell": "N535", "formula": "=M535/J535", "cached": 65.849952 }, { "cell": "O535", "formula": "=SUM(M535)", "cached": 92189.9328 }, { "cell": "L536", "formula": "=M536-K536", "cached": 24993.1071 }, { "cell": "M536", "formula": "=K536*(1+H536)", "cached": 217247.7771 }, { "cell": "N536", "formula": "=M536/J536", "cached": 46.4999522902397 }, { "cell": "O536", "formula": "=SUM(M536)", "cached": 217247.7771 }, { "cell": "L537", "formula": "=M537-K537", "cached": 20569.848 }, { "cell": "M537", "formula": "=K537*(1+H537)", "cached": 178799.448 }, { "cell": "N537", "formula": "=M537/J537", "cached": 14.899954 }, { "cell": "O537", "formula": "=SUM(M537)", "cached": 178799.448 }, { "cell": "L538", "formula": "=M538-K538", "cached": 5142.462 }, { "cell": "M538", "formula": "=K538*(1+H538)", "cached": 44699.862 }, { "cell": "N538", "formula": "=M538/J538", "cached": 14.899954 }, { "cell": "O538", "formula": "=SUM(M538)", "cached": 44699.862 }, { "cell": "L539", "formula": "=M539-K539", "cached": 0 }, { "cell": "M539", "formula": "=K539*(1+H539)", "cached": 1200 }, { "cell": "N539", "formula": "=M539/J539", "cached": 6 }, { "cell": "O539", "formula": "=SUM(M539:M541)", "cached": 6572 }, { "cell": "L540", "formula": "=M540-K540", "cached": 0 }, { "cell": "M540", "formula": "=K540*(1+H540)", "cached": 2000 }, { "cell": "N540", "formula": "=M540/J540", "cached": 10 }, { "cell": "L541", "formula": "=M541-K541", "cached": 0 }, { "cell": "M541", "formula": "=K541*(1+H541)", "cached": 3372 }, { "cell": "N541", "formula": "=M541/J541", "cached": 12 }, { "cell": "L542", "formula": "=M542-K542", "cached": 0 }, { "cell": "M542", "formula": "=K542*(1+H542)", "cached": 4050 }, { "cell": "N542", "formula": "=M542/J542", "cached": 25 }, { "cell": "O542", "formula": "=SUM(M542)", "cached": 4050 }, { "cell": "L543", "formula": "=M543-K543", "cached": 0 }, { "cell": "M543", "formula": "=K543*(1+H543)", "cached": 1620 }, { "cell": "N543", "formula": "=M543/J543", "cached": 12 }, { "cell": "O543", "formula": "=SUM(M543)", "cached": 1620 }, { "cell": "L544", "formula": "=M544-K544", "cached": 0 }, { "cell": "M544", "formula": "=K544*(1+H544)", "cached": 1500 }, { "cell": "N544", "formula": "=M544/J544", "cached": 7.5 }, { "cell": "O544", "formula": "=SUM(M544)", "cached": 1500 }, { "cell": "L545", "formula": "=M545-K545", "cached": 0 }, { "cell": "M545", "formula": "=K545*(1+H545)", "cached": -1500 }, { "cell": "N545", "formula": "=M545/J545", "cached": 7.5 }, { "cell": "O545", "formula": "=SUM(M545)", "cached": -1500 }, { "cell": "L546", "formula": "=M546-K546", "cached": 0 }, { "cell": "M546", "formula": "=K546*(1+H546)", "cached": 1500 }, { "cell": "N546", "formula": "=M546/J546", "cached": 7.5 }, { "cell": "O546", "formula": "=SUM(M546)", "cached": 1500 }, { "cell": "L547", "formula": "=M547-K547", "cached": 0 }, { "cell": "M547", "formula": "=K547*(1+H547)", "cached": 540 }, { "cell": "N547", "formula": "=M547/J547", "cached": 10 }, { "cell": "O547", "formula": "=SUM(M547)", "cached": 540 }, { "cell": "L548", "formula": "=M548-K548", "cached": 0 }, { "cell": "M548", "formula": "=K548*(1+H548)", "cached": 810 }, { "cell": "N548", "formula": "=M548/J548", "cached": 10 }, { "cell": "O548", "formula": "=SUM(M548)", "cached": 810 }, { "cell": "L549", "formula": "=M549-K549", "cached": 0 }, { "cell": "M549", "formula": "=K549*(1+H549)", "cached": 142590 }, { "cell": "N549", "formula": "=M549/J549", "cached": 490 }, { "cell": "O549", "formula": "=SUM(M549:M552)", "cached": 215100 }, { "cell": "L550", "formula": "=M550-K550", "cached": 0 }, { "cell": "M550", "formula": "=K550*(1+H550)", "cached": 32830 }, { "cell": "N550", "formula": "=M550/J550", "cached": 490 }, { "cell": "L551", "formula": "=M551-K551", "cached": 0 }, { "cell": "M551", "formula": "=K551*(1+H551)", "cached": 31360 }, { "cell": "N551", "formula": "=M551/J551", "cached": 640 }, { "cell": "L552", "formula": "=M552-K552", "cached": 0 }, { "cell": "M552", "formula": "=K552*(1+H552)", "cached": 8320 }, { "cell": "N552", "formula": "=M552/J552", "cached": 640 }, { "cell": "L553", "formula": "=M553-K553", "cached": -97.8444999999999 }, { "cell": "M553", "formula": "=K553*(1+H553)", "cached": -850.4945 }, { "cell": "N553", "formula": "=M553/J553", "cached": 850.4945 }, { "cell": "O553", "formula": "=M553", "cached": -850.4945 }, { "cell": "L554", "formula": "=M554-K554", "cached": 0 }, { "cell": "M554", "formula": "=K554*(1+H554)", "cached": -200000 }, { "cell": "N554", "formula": "=M554/J554", "cached": 13.1233595800525 }, { "cell": "O554", "formula": "=M554", "cached": -200000 }, { "cell": "L555", "formula": "=M555-K555", "cached": 0 }, { "cell": "M555", "formula": "=K555*(1+H555)", "cached": 200000 }, { "cell": "N555", "formula": "=M555/J555", "cached": 13.1233595800525 }, { "cell": "O555", "formula": "=M555", "cached": 200000 }, { "cell": "L556", "formula": "=M556-K556", "cached": 52.8444000000001 }, { "cell": "M556", "formula": "=K556*(1+H556)", "cached": 640.0044 }, { "cell": "N556", "formula": "=M556/J556", "cached": 160.0011 }, { "cell": "O556", "formula": "=M556", "cached": 640.0044 }, { "cell": "L557", "formula": "=M557-K557", "cached": 0 }, { "cell": "M557", "formula": "=K557*(1+H557)", "cached": 3955 }, { "cell": "N557", "formula": "=M557/J557", "cached": 50 }, { "cell": "O557", "formula": "=M557", "cached": 3955 }, { "cell": "L558", "formula": "=M558-K558", "cached": 0 }, { "cell": "M558", "formula": "=K558*(1+H558)", "cached": 1500 }, { "cell": "N558", "formula": "=M558/J558", "cached": 37.5 }, { "cell": "O558", "formula": "=M558", "cached": 1500 }, { "cell": "K564", "formula": "=SUM(K4:K558)", "cached": 6391411.52 }, { "cell": "K566", "formula": "=K564-K565", "cached": 0 } ] }, "26.9月": { "max_row": 96, "max_column": 20, "merged_ranges": [ "P66:P68", "R69:R70", "P6:P7", "R6:R7", "O54:O55", "Q54:Q55", "O56:O57", "S63:S65", "R54:R55", "Q49:Q50", "R63:R65", "S49:S50", "R56:R57", "A1:S1", "P78:P81", "O58:O59", "P8:P36", "O44:O48", "Q44:Q48", "P51:P52", "R74:R75", "O4:O5", "O8:O36", "Q78:Q81", "O74:O75", "S78:S81", "Q74:Q75", "S74:S75", "P44:P48", "O51:O52", "R44:R48", "O37:O43", "Q37:Q43", "S51:S52", "O63:O65", "Q63:Q65", "R71:S71", "P54:P55", "S66:S68", "O49:O50", "P56:P57", "O69:O70", "P49:P50", "R49:R50", "Q4:Q5", "S44:S48", "R51:R52", "Q6:Q7", "S6:S7", "P63:P65", "S54:S55", "R62:S62", "S8:S36", "Q56:Q57", "S56:S57", "P4:P5", "O78:O81", "P69:P70", "Q8:Q36", "R4:R5", "R78:R81", "S37:S43", "Q58:Q59", "S58:S59", "Q51:Q52", "Q69:Q70", "S69:S70", "R8:R36", "O66:O68", "P37:P43", "Q66:Q68", "S4:S5", "P74:P75", "P58:P59", "R58:R59", "R66:R68", "O6:O7", "R37:R43" ], "rows": [ { "row": 1, "values": [ "2026年9月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 11492113.03, 906606.862600001, 12398719.6028, null, 12398719.6028, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null ] }, { "row": 4, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 31000, 1015321.3, 91378.9170000001, 1106700.217, 35.700007, 1140300.23, "是", "26.9.22", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000225974761", null ] }, { "row": 5, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 1000, 30825.7, 2774.31300000001, 33600.013, 33.600013, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 22304.8, 730533.5, 65748.015, 796281.515, 35.7000069491769, 2094989.2214, "是", "26.9.23", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000228045241", null ] }, { "row": 7, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 38652, 1191474.96, 107232.7464, 1298707.7064, 33.6000131015213, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 870, 142073.52, 12786.6168, 154860.1368, 178.000157241379, 5558405.7254, "是", "26.9.2", "未回款", "（经营）开专票一张，票号26632000000209063896", null ] }, { "row": 9, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 930, 151871.7, 13668.453, 165540.153, 178.000164516129, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 558, 91123.02, 8201.07180000001, 99324.0918, 178.000164516129, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 660, 107779.91, 9700.19190000001, 117480.1019, 178.000154393939, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 336, 54869.77, 4938.2793, 59808.0493, 178.00014672619, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 555, 90633.11, 8156.97990000001, 98790.0899, 178.000161981982, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 450, 73486.31, 6613.76790000001, 80100.0779, 178.000173111111, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1194, 194983.66, 17548.5294, 212532.1894, 178.000158626466, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 630, 102880.83, 9259.27470000001, 112140.1047, 178.000166190476, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 456, 74466.12, 6701.95080000001, 81168.0708, 178.000155263158, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 561, 91612.93, 8245.1637, 99858.0937, 178.000167023173, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 522, 85244.11, 7671.96990000001, 92916.0799, 178.000153065134, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 441, 72016.58, 6481.49220000001, 78498.0722, 178.000163718821, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 708, 115618.45, 10405.6605, 126024.1105, 178.000156073446, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1938, 316481.02, 28483.2918, 344964.3118, 178.000160887513, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1644, 268469.97, 24162.2973, 292632.2673, 178.000162591241, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2079, 339506.73, 30555.6057, 370062.3357, 178.000161471861, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1290, 210660.74, 18959.4666, 229620.2066, 178.000160155039, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1119, 182735.95, 16446.2355, 199182.1855, 178.000165773012, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1095, 178816.68, 16093.5012, 194910.1812, 178.000165479452, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1704, 278268.14, 25044.1326, 303312.2726, 178.000159976526, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1926, 314521.39, 28306.9251000001, 342828.3151, 178.000163603323, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1569, 256222.25, 23060.0025, 279282.2525, 178.000160930529, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2406, 392906.78, 35361.6102000001, 428268.3902, 178.000162177889, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1677, 273858.96, 24647.3064, 298506.2664, 178.000158855098, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1467, 239560.47, 21560.4423, 261120.9123, 177.996531901841, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.9月", null, 26000369, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", -24, -3919, -352.71, -4272, 178, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 54, 21098.88, 0, 21098.88, 390.72, 77789.03, "是", "26.9.22", "未回款", "（大连）开普票一张，票号26632000000225528076", null ] }, { "row": 38, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 5, 5358.75, 0, 5358.75, 1071.75, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 22, 13127.4, 0, 13127.4, 596.7, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 13, 29978, 0, 29978, 2306, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 3186.94, "是", "26.9.3", "未回款", "（电商）开普票一张，票号26632000000210507181", null ] }, { "row": 45, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 4, 469.12, 0, 469.12, 117.28, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 2, 676.9, 0, 676.9, 338.45, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 1, 1107.63, 0, 1107.63, 1107.63, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.9月", null, 26000442, 28, "9/296", "UA000005", "雪菊35克", 0.09, "GU", 5000, 36146.5, 3253.185, 39399.685, 7.879937, 124374.0685, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223829641", null ] }, { "row": 50, "values": [ "26.9月", null, 26000442, 28, "9/296", "U2100794", "黑果枸杞150克", 0.09, "GU", 5037, 77958.15, 7016.2335, 84974.3835, 16.8700384157236, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.9月", null, 26000434, 28, "9/297", 12100271, "黑果枸杞-90g", 0.09, "BT", 220, 36148.62, 3253.3758, 39401.9958, 179.099980909091, 49202.9924, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223980796", null ] }, { "row": 52, "values": [ "26.9月", null, 26000434, 28, "9/297", 12100273, "黑果枸杞-60g", 0.09, "BT", 110, 8991.74, 809.256600000001, 9800.9966, 89.0999690909091, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.9月", null, 26000415, 28, "9/298", "UA000009", "贝母粉-50克", 0.13, "GU", 4975, 51290.76, 6667.7988, 57958.5588, 11.6499615678392, 57958.5588, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223984051", null ] }, { "row": 54, "values": [ "26.9月", null, 26000458, 28, "9/299", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 4000, 95681.6, 12438.608, 108120.208, 27.030052, 493457.308, "是", "26.9.20", "未回款", "（电商）开专票两张，票号26632000000223696411/26632000000223697731", null ] }, { "row": 55, "values": [ "26.9月", null, 26000458, 28, "9/299", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 2018, 385337.1, 0, 385337.1, 190.95, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.9月", null, 26000403, 28, "9/300", "U2100796", "黑果枸杞-50克", 0.09, "GU", 4000, 46605.6, 4194.504, 50800.104, 12.700026, 286050.504, "是", "26.9.20", "未回款", "（电商）开专票两张，票号26632000000223986691/26632000000223839706", null ] }, { "row": 57, "values": [ "26.9月", null, 26000403, 28, "9/300", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 1232, 235250.4, 0, 235250.4, 190.95, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 12740, 460393.02, 41435.3718, 501828.3918, 39.3899836577708, 1014410.2549, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223763326", null ] }, { "row": 59, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 13013, 470258.59, 42323.2731, 512581.8631, 39.3899841005149, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.9月", null, 26000457, 28, "9/380", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1084, 362056, 0, 362056, 334, 362056, "是", "26.9.29", "未回款", "（抖音电商）开普票一张，票号26632000000231633961", null ] }, { "row": 61, "values": [ "26.9月", "已全部推单，未全部开票", 26000491, 28, "9/379", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1543, 579035.59, 52113.2031, 631148.7931, 409.040047375243, 631148.7931, "是", "26.9.29", "未回款", "（抖音电商）开专票一张，票号26632000000231488491", null ] }, { "row": 62, "values": [ "26.9月", null, "销售折让", 28, "9/498", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", null, -2064.22, -185.78, -2249.9998, null, -2249.9998, "是", "26.9.24", "销售折让，开销售折让发票一张，票号26632000000226153651", null, null ] }, { "row": 63, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102177, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根*9根", 0, "BT", 295, 28320, 0, 28320, 96, 32370, "是", "26.9.3", "未回款", "（399零号店）开普票一张，票号26632000000215253301", null ] }, { "row": 64, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 15, 2430, 0, 2430, 162, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 10, 1620, 0, 1620, 162, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102182, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*9根装", 0.09, "BT", 2, 902.75, 81.2475000000001, 983.9975, 491.99875, 32091.9871, "是", "26.9.3", "未回款", "（399零号店）开专票一张，票号26632000000215255836", null ] }, { "row": 67, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102181, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 80, 28330.27, 2549.7243, 30879.9943, 385.99992875, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102185, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 1, 209.17, 18.8253, 227.9953, 227.9953, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 7, 3430, 0, 3430, 490, 385660, "是", "26.9.15", "已回款（银行转账）", "（海南万茗堂科技有限公司）开普票一张，票号26632000000219612661", null ] }, { "row": 70, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102189, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*27根", 0, "GU", 1233, 382230, 0, 382230, 310, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.9月", null, 15802252, 119, "9/320", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -2, -3408.85, -443.1505, -3852.0005, 1926.00025, -3852.0005, "是", "26.9.15", "退货，119门店终止合作，（舟山北京同仁堂大药房有限公司）开红票一张，票号26632000000206755561", null, null ] }, { "row": 72, "values": [ "26.9月", null, 26000107, 52328, "9/325", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 15, 16513.76, 1486.2384, 17999.9984, 1199.99989333333, 17999.9984, "是", "26.9.15", "只回了12600，剩余部分未回款", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000219343411", null ] }, { "row": 73, "values": [ "26.9月", null, 26000108, 52328, "9/326", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.9.21", "已回款（银行转账）", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000224525671", null ] }, { "row": 74, "values": [ "26.9月", null, 26000110, 52328, "9/327", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 23999.9906, "是", "26.9.21", "未回款", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000224670586", null ] }, { "row": 75, "values": [ "26.9月", null, 26000110, 52328, "9/327", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.9月", null, 26000113, 50122, "9/368", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 200, 1800, 0, 1800, 9, 1800, "否", "无", "已回款（银行转账）", "2026.9.11杜亚楠销售，已确认无需开票", null ] }, { "row": 77, "values": [ "26.9月", null, 26000115, 52321, "9/381", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.9.28", "未回款", "（青海南玻新能源科技有限公司0开专票一张，票号26632000000231150601", null ] }, { "row": 78, "values": [ "26.9月", null, 26000114, 52321, "9/382", 74001374, "黑果枸杞-金标小罐装（内购专用）-48g（4g/罐×12）", 0.09, "BX", 3, 550.46, 49.5414000000001, 600.0014, 200.000466666667, 2990.0079, "是", "26.9.28", "已回款（银行转账）", "（青海爱嘉星际文化旅游有限公）开专票两张，票号26632000000230691841、26632000000230838946", null ] }, { "row": 79, "values": [ "26.9月", null, 26000114, 52321, "9/382", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 21, 371.68, 48.3183999999999, 419.9984, 19.9999238095238, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.9月", null, 26000114, 52321, "9/382", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 11, 292.04, 37.9652, 330.0052, 30.0004727272727, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.9月", null, 26000114, 52321, "9/382", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 5, 1451.33, 188.6729, 1640.0029, 328.00058, null, null, null, null, null, null ] }, { "row": 87, "values": [ null, null, null, null, null, null, null, null, null, "台账", 11492113.03, null, null, null, null, null, null, null, null, null ] }, { "row": 88, "values": [ null, null, null, null, null, null, null, null, null, "BIP", 11492113.03, null, null, null, null, null, null, null, null, null ] }, { "row": 89, "values": [ null, null, null, null, null, null, null, null, null, "差额", 0, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K85)", "cached": 11492113.03 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L85)", "cached": 906606.862600001 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M85)", "cached": 12398719.6028 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O85)", "cached": 12398719.6028 }, { "cell": "L4", "formula": "=M4-K4", "cached": 91378.9170000001 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": 1106700.217 }, { "cell": "N4", "formula": "=M4/J4", "cached": 35.700007 }, { "cell": "O4", "formula": "=SUM(M4:M5)", "cached": 1140300.23 }, { "cell": "L5", "formula": "=M5-K5", "cached": 2774.31300000001 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 33600.013 }, { "cell": "N5", "formula": "=M5/J5", "cached": 33.600013 }, { "cell": "L6", "formula": "=M6-K6", "cached": 65748.015 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": 796281.515 }, { "cell": "N6", "formula": "=M6/J6", "cached": 35.7000069491769 }, { "cell": "O6", "formula": "=SUM(M6:M7)", "cached": 2094989.2214 }, { "cell": "L7", "formula": "=M7-K7", "cached": 107232.7464 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": 1298707.7064 }, { "cell": "N7", "formula": "=M7/J7", "cached": 33.6000131015213 }, { "cell": "L8", "formula": "=M8-K8", "cached": 12786.6168 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": 154860.1368 }, { "cell": "N8", "formula": "=M8/J8", "cached": 178.000157241379 }, { "cell": "O8", "formula": "=SUM(M8:M36)", "cached": 5558405.7254 }, { "cell": "L9", "formula": "=M9-K9", "cached": 13668.453 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": 165540.153 }, { "cell": "N9", "formula": "=M9/J9", "cached": 178.000164516129 }, { "cell": "L10", "formula": "=M10-K10", "cached": 8201.07180000001 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": 99324.0918 }, { "cell": "N10", "formula": "=M10/J10", "cached": 178.000164516129 }, { "cell": "L11", "formula": "=M11-K11", "cached": 9700.19190000001 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": 117480.1019 }, { "cell": "N11", "formula": "=M11/J11", "cached": 178.000154393939 }, { "cell": "L12", "formula": "=M12-K12", "cached": 4938.2793 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": 59808.0493 }, { "cell": "N12", "formula": "=M12/J12", "cached": 178.00014672619 }, { "cell": "L13", "formula": "=M13-K13", "cached": 8156.97990000001 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": 98790.0899 }, { "cell": "N13", "formula": "=M13/J13", "cached": 178.000161981982 }, { "cell": "L14", "formula": "=M14-K14", "cached": 6613.76790000001 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": 80100.0779 }, { "cell": "N14", "formula": "=M14/J14", "cached": 178.000173111111 }, { "cell": "L15", "formula": "=M15-K15", "cached": 17548.5294 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": 212532.1894 }, { "cell": "N15", "formula": "=M15/J15", "cached": 178.000158626466 }, { "cell": "L16", "formula": "=M16-K16", "cached": 9259.27470000001 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": 112140.1047 }, { "cell": "N16", "formula": "=M16/J16", "cached": 178.000166190476 }, { "cell": "L17", "formula": "=M17-K17", "cached": 6701.95080000001 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": 81168.0708 }, { "cell": "N17", "formula": "=M17/J17", "cached": 178.000155263158 }, { "cell": "L18", "formula": "=M18-K18", "cached": 8245.1637 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": 99858.0937 }, { "cell": "N18", "formula": "=M18/J18", "cached": 178.000167023173 }, { "cell": "L19", "formula": "=M19-K19", "cached": 7671.96990000001 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 92916.0799 }, { "cell": "N19", "formula": "=M19/J19", "cached": 178.000153065134 }, { "cell": "L20", "formula": "=M20-K20", "cached": 6481.49220000001 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": 78498.0722 }, { "cell": "N20", "formula": "=M20/J20", "cached": 178.000163718821 }, { "cell": "L21", "formula": "=M21-K21", "cached": 10405.6605 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": 126024.1105 }, { "cell": "N21", "formula": "=M21/J21", "cached": 178.000156073446 }, { "cell": "L22", "formula": "=M22-K22", "cached": 28483.2918 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": 344964.3118 }, { "cell": "N22", "formula": "=M22/J22", "cached": 178.000160887513 }, { "cell": "L23", "formula": "=M23-K23", "cached": 24162.2973 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": 292632.2673 }, { "cell": "N23", "formula": "=M23/J23", "cached": 178.000162591241 }, { "cell": "L24", "formula": "=M24-K24", "cached": 30555.6057 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": 370062.3357 }, { "cell": "N24", "formula": "=M24/J24", "cached": 178.000161471861 }, { "cell": "L25", "formula": "=M25-K25", "cached": 18959.4666 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": 229620.2066 }, { "cell": "N25", "formula": "=M25/J25", "cached": 178.000160155039 }, { "cell": "L26", "formula": "=M26-K26", "cached": 16446.2355 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": 199182.1855 }, { "cell": "N26", "formula": "=M26/J26", "cached": 178.000165773012 }, { "cell": "L27", "formula": "=M27-K27", "cached": 16093.5012 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": 194910.1812 }, { "cell": "N27", "formula": "=M27/J27", "cached": 178.000165479452 }, { "cell": "L28", "formula": "=M28-K28", "cached": 25044.1326 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": 303312.2726 }, { "cell": "N28", "formula": "=M28/J28", "cached": 178.000159976526 }, { "cell": "L29", "formula": "=M29-K29", "cached": 28306.9251000001 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": 342828.3151 }, { "cell": "N29", "formula": "=M29/J29", "cached": 178.000163603323 }, { "cell": "L30", "formula": "=M30-K30", "cached": 23060.0025 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": 279282.2525 }, { "cell": "N30", "formula": "=M30/J30", "cached": 178.000160930529 }, { "cell": "L31", "formula": "=M31-K31", "cached": 35361.6102000001 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": 428268.3902 }, { "cell": "N31", "formula": "=M31/J31", "cached": 178.000162177889 }, { "cell": "L32", "formula": "=M32-K32", "cached": 24647.3064 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": 298506.2664 }, { "cell": "N32", "formula": "=M32/J32", "cached": 178.000158855098 }, { "cell": "L33", "formula": "=M33-K33", "cached": 18121.7232 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": 219474.2032 }, { "cell": "N33", "formula": "=M33/J33", "cached": 178.000164801298 }, { "cell": "L34", "formula": "=M34-K34", "cached": 18121.7232 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": 219474.2032 }, { "cell": "N34", "formula": "=M34/J34", "cached": 178.000164801298 }, { "cell": "L35", "formula": "=M35-K35", "cached": 21560.4423 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": 261120.9123 }, { "cell": "N35", "formula": "=M35/J35", "cached": 177.996531901841 }, { "cell": "L36", "formula": "=K36*H36", "cached": -352.71 }, { "cell": "N36", "formula": "=M36/J36", "cached": 178 }, { "cell": "L37", "formula": "=M37-K37", "cached": 0 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": 21098.88 }, { "cell": "N37", "formula": "=M37/J37", "cached": 390.72 }, { "cell": "O37", "formula": "=SUM(M37:M43)", "cached": 77789.03 }, { "cell": "L38", "formula": "=M38-K38", "cached": 0 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": 5358.75 }, { "cell": "N38", "formula": "=M38/J38", "cached": 1071.75 }, { "cell": "L39", "formula": "=M39-K39", "cached": 0 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 4000 }, { "cell": "N39", "formula": "=M39/J39", "cached": 2000 }, { "cell": "L40", "formula": "=M40-K40", "cached": 0 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": 13127.4 }, { "cell": "N40", "formula": "=M40/J40", "cached": 596.7 }, { "cell": "L41", "formula": "=M41-K41", "cached": 0 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 1920 }, { "cell": "N41", "formula": "=M41/J41", "cached": 960 }, { "cell": "L42", "formula": "=M42-K42", "cached": 0 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 29978 }, { "cell": "N42", "formula": "=M42/J42", "cached": 2306 }, { "cell": "L43", "formula": "=M43-K43", "cached": 0 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 2306 }, { "cell": "N43", "formula": "=M43/J43", "cached": 2306 }, { "cell": "L44", "formula": "=M44-K44", "cached": 0 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 496.9 }, { "cell": "N44", "formula": "=M44/J44", "cached": 248.45 }, { "cell": "O44", "formula": "=SUM(M44:M48)", "cached": 3186.94 }, { "cell": "L45", "formula": "=M45-K45", "cached": 0 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 469.12 }, { "cell": "N45", "formula": "=M45/J45", "cached": 117.28 }, { "cell": "L46", "formula": "=M46-K46", "cached": 0 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 676.9 }, { "cell": "N46", "formula": "=M46/J46", "cached": 338.45 }, { "cell": "L47", "formula": "=M47-K47", "cached": 0 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 1107.63 }, { "cell": "N47", "formula": "=M47/J47", "cached": 1107.63 }, { "cell": "L48", "formula": "=M48-K48", "cached": 0 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 436.39 }, { "cell": "N48", "formula": "=M48/J48", "cached": 87.278 }, { "cell": "L49", "formula": "=M49-K49", "cached": 3253.185 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 39399.685 }, { "cell": "N49", "formula": "=M49/J49", "cached": 7.879937 }, { "cell": "O49", "formula": "=SUM(M49:M50)", "cached": 124374.0685 }, { "cell": "L50", "formula": "=M50-K50", "cached": 7016.2335 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 84974.3835 }, { "cell": "N50", "formula": "=M50/J50", "cached": 16.8700384157236 }, { "cell": "L51", "formula": "=M51-K51", "cached": 3253.3758 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 39401.9958 }, { "cell": "N51", "formula": "=M51/J51", "cached": 179.099980909091 }, { "cell": "O51", "formula": "=SUM(M51:M52)", "cached": 49202.9924 }, { "cell": "L52", "formula": "=M52-K52", "cached": 809.256600000001 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 9800.9966 }, { "cell": "N52", "formula": "=M52/J52", "cached": 89.0999690909091 }, { "cell": "L53", "formula": "=M53-K53", "cached": 6667.7988 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 57958.5588 }, { "cell": "N53", "formula": "=M53/J53", "cached": 11.6499615678392 }, { "cell": "O53", "formula": "=SUM(M53)", "cached": 57958.5588 }, { "cell": "L54", "formula": "=M54-K54", "cached": 12438.608 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 108120.208 }, { "cell": "N54", "formula": "=M54/J54", "cached": 27.030052 }, { "cell": "O54", "formula": "=SUM(M54:M55)", "cached": 493457.308 }, { "cell": "L55", "formula": "=M55-K55", "cached": 0 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 385337.1 }, { "cell": "N55", "formula": "=M55/J55", "cached": 190.95 }, { "cell": "L56", "formula": "=M56-K56", "cached": 4194.504 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 50800.104 }, { "cell": "N56", "formula": "=M56/J56", "cached": 12.700026 }, { "cell": "O56", "formula": "=SUM(M56:M57)", "cached": 286050.504 }, { "cell": "L57", "formula": "=M57-K57", "cached": 0 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 235250.4 }, { "cell": "N57", "formula": "=M57/J57", "cached": 190.95 }, { "cell": "L58", "formula": "=M58-K58", "cached": 41435.3718 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 501828.3918 }, { "cell": "N58", "formula": "=M58/J58", "cached": 39.3899836577708 }, { "cell": "O58", "formula": "=SUM(M58:M59)", "cached": 1014410.2549 }, { "cell": "L59", "formula": "=M59-K59", "cached": 42323.2731 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 512581.8631 }, { "cell": "N59", "formula": "=M59/J59", "cached": 39.3899841005149 }, { "cell": "L60", "formula": "=M60-K60", "cached": 0 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 362056 }, { "cell": "N60", "formula": "=M60/J60", "cached": 334 }, { "cell": "O60", "formula": "=SUM(M60)", "cached": 362056 }, { "cell": "L61", "formula": "=M61-K61", "cached": 52113.2031 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 631148.7931 }, { "cell": "N61", "formula": "=M61/J61", "cached": 409.040047375243 }, { "cell": "O61", "formula": "=SUM(M61)", "cached": 631148.7931 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": -2249.9998 }, { "cell": "O62", "formula": "=SUM(M62)", "cached": -2249.9998 }, { "cell": "L63", "formula": "=M63-K63", "cached": 0 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 28320 }, { "cell": "N63", "formula": "=M63/J63", "cached": 96 }, { "cell": "O63", "formula": "=SUM(M63:M65)", "cached": 32370 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 2430 }, { "cell": "N64", "formula": "=M64/J64", "cached": 162 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 1620 }, { "cell": "N65", "formula": "=M65/J65", "cached": 162 }, { "cell": "L66", "formula": "=M66-K66", "cached": 81.2475000000001 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 983.9975 }, { "cell": "N66", "formula": "=M66/J66", "cached": 491.99875 }, { "cell": "O66", "formula": "=SUM(M66:M68)", "cached": 32091.9871 }, { "cell": "L67", "formula": "=M67-K67", "cached": 2549.7243 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 30879.9943 }, { "cell": "N67", "formula": "=M67/J67", "cached": 385.99992875 }, { "cell": "L68", "formula": "=M68-K68", "cached": 18.8253 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 227.9953 }, { "cell": "N68", "formula": "=M68/J68", "cached": 227.9953 }, { "cell": "L69", "formula": "=M69-K69", "cached": 0 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 3430 }, { "cell": "N69", "formula": "=M69/J69", "cached": 490 }, { "cell": "O69", "formula": "=SUM(M69:M70)", "cached": 385660 }, { "cell": "L70", "formula": "=M70-K70", "cached": 0 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 382230 }, { "cell": "N70", "formula": "=M70/J70", "cached": 310 }, { "cell": "L71", "formula": "=M71-K71", "cached": -443.1505 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": -3852.0005 }, { "cell": "N71", "formula": "=M71/J71", "cached": 1926.00025 }, { "cell": "O71", "formula": "=SUM(M71)", "cached": -3852.0005 }, { "cell": "L72", "formula": "=M72-K72", "cached": 1486.2384 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 17999.9984 }, { "cell": "N72", "formula": "=M72/J72", "cached": 1199.99989333333 }, { "cell": "O72", "formula": "=SUM(M72)", "cached": 17999.9984 }, { "cell": "L73", "formula": "=M73-K73", "cached": 990.8253 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 11999.9953 }, { "cell": "N73", "formula": "=M73/J73", "cached": 1199.99953 }, { "cell": "O73", "formula": "=SUM(M73)", "cached": 11999.9953 }, { "cell": "L74", "formula": "=M74-K74", "cached": 990.8253 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 11999.9953 }, { "cell": "N74", "formula": "=M74/J74", "cached": 1199.99953 }, { "cell": "O74", "formula": "=SUM(M74:M75)", "cached": 23999.9906 }, { "cell": "L75", "formula": "=M75-K75", "cached": 990.8253 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 11999.9953 }, { "cell": "N75", "formula": "=M75/J75", "cached": 1199.99953 }, { "cell": "L76", "formula": "=M76-K76", "cached": 0 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 1800 }, { "cell": "N76", "formula": "=M76/J76", "cached": 9 }, { "cell": "O76", "formula": "=SUM(M76)", "cached": 1800 }, { "cell": "L77", "formula": "=M77-K77", "cached": 213.0273 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 2579.9973 }, { "cell": "N77", "formula": "=M77/J77", "cached": 257.99973 }, { "cell": "O77", "formula": "=SUM(M77)", "cached": 2579.9973 }, { "cell": "L78", "formula": "=M78-K78", "cached": 49.5414000000001 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 600.0014 }, { "cell": "N78", "formula": "=M78/J78", "cached": 200.000466666667 }, { "cell": "O78", "formula": "=SUM(M78:M81)", "cached": 2990.0079 }, { "cell": "L79", "formula": "=M79-K79", "cached": 48.3183999999999 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 419.9984 }, { "cell": "N79", "formula": "=M79/J79", "cached": 19.9999238095238 }, { "cell": "L80", "formula": "=M80-K80", "cached": 37.9652 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 330.0052 }, { "cell": "N80", "formula": "=M80/J80", "cached": 30.0004727272727 }, { "cell": "L81", "formula": "=M81-K81", "cached": 188.6729 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 1640.0029 }, { "cell": "N81", "formula": "=M81/J81", "cached": 328.00058 }, { "cell": "K87", "formula": "=SUM(K4:K85)", "cached": 11492113.03 }, { "cell": "K89", "formula": "=K87-K88", "cached": 0 } ] }, "1-12月SN SO A1 SG合并": { "max_row": 1612, "max_column": 29, "merged_ranges": [ "P1075:P1104", "O631:O654", "R1165:S1181", "O854:O857", "P1183:P1190", "O446:O447", "P355:P361", "P679:P687", "S486:S488", "R679:R687", "S1434:S1447", "O1371:O1392", "Q605:Q609", "O834:O837", "S605:S609", "Q834:Q837", "R1113:S1114", "P192:P205", "O957:O958", "Q1495:Q1499", "R512:R517", "O814:O819", "Q137:Q140", "Q814:Q819", "P397:P405", "S137:S140", "S1594:S1596", "Q1537:Q1538", "R1486:S1487", "Q78:Q85", "S78:S85", "Q1363:Q1367", "S932:S938", "P1409:P1419", "P465:P485", "P704:P705", "R465:R485", "P605:P609", "O828:O833", "R565:R568", "P834:P837", "R605:R609", "O1420:O1433", "O603:O604", "P822:S823", "O448:O452", "O326:O329", "Q326:Q329", "R1492:R1493", "P1594:P1596", "R1472:S1476", "Q362:Q372", "S362:S372", "S98:S106", "Q927:Q928", "S927:S928", "S593:S599", "R355:R361", "Q957:Q958", "P1539:P1567", "S959:S962", "P1587:P1588", "R1587:R1588", "O406:O417", "S525:S527", "Q529:Q536", "S529:S536", "O220:O231", "P1589:P1590", "R518:R522", "R1589:R1590", "S431:S432", "Q1488:Q1491", "R188:R191", "S558:S559", "P755:P756", "S1488:S1491", "O4:O35", "R755:R756", "S456:S459", "Q4:Q35", "O288:O292", "R523:R524", "R1582:R1583", "Q288:Q292", "O774:O784", "S1537:S1538", "R98:R106", "Q944:Q948", "S944:S948", "Q618:Q625", "S618:S625", "Q1115:Q1158", "O342:O354", "Q342:Q354", "P798:P800", "O820:O821", "Q384:Q391", "Q883:Q885", "S384:S391", "O1587:O1588", "S883:S885", "O718:O725", "Q1587:Q1588", "Q918:Q925", "S918:S925", "Q1165:Q1181", "Q277:Q282", "S277:S282", "S258:S262", "S1575:S1579", "S518:S522", "P420:P421", "P1495:P1499", "R1495:R1499", "S512:S517", "R726:R733", "P392:P396", "Q1113:Q1114", "R137:R140", "R1594:R1596", "S123:S125", "S373:S381", "P1537:P1538", "P1159:P1164", "R1537:R1538", "S141:S147", "O1233:O1241", "R801:R813", "P1609:P1612", "O658:O668", "R78:R85", "P206:P216", "R1609:R1612", "Q107:Q111", "O1459:O1466", "R932:R938", "O465:O485", "P883:P885", "O540:O542", "O704:O705", "Q465:Q485", "O838:O840", "R883:R885", "Q838:Q840", "R486:R488", "O565:O568", "O1075:O1104", "O1505:O1506", "P277:P282", "Q565:Q568", "Q1075:Q1104", "R277:R282", "S565:S568", "O1191:O1212", "R1597:R1599", "S428:S429", "Q1191:Q1212", "R252:R257", "P603:P604", "P1420:P1433", "P326:P329", "S155:S163", "S330:S331", "Q1594:Q1596", "P362:P372", "R362:R372", "Q1535:Q1536", "R1014:S1031", "P927:P928", "Q967:Q976", "R927:R928", "R593:R599", "Q932:Q938", "O851:O853", "P1014:P1031", "Q41:Q68", "R38:S38", "R1191:S1212", "S41:S68", "O126:O128", "O761:O766", "R168:R169", "O1183:O1190", "P565:P568", "O915:O917", "O726:O733", "O1481:O1485", "O1589:O1590", "Q915:Q917", "Q1589:Q1590", "O1393:O1395", "R40:S40", "R453:R454", "O755:O756", "R1488:R1491", "S188:S191", "Q755:Q756", "P4:P35", "Q314:Q324", "R1593:S1593", "S314:S324", "P186:P187", "Q1507:Q1510", "S1507:S1510", "P618:P625", "Q553:Q557", "S422:S423", "R206:R216", "R618:R625", "P426:P427", "S553:S557", "P342:P354", "S86:S97", "R342:R354", "P384:P391", "P820:P821", "R543:R552", "R384:R391", "O270:O276", "O905:O914", "P428:P429", "R41:R68", "P1165:P1181", "P217:P219", "P655:P657", "O940:O943", "P957:P958", "R217:R219", "R655:R657", "R918:R925", "R1575:R1579", "O420:O421", "P1605:P1606", "R1605:R1606", "S745:S747", "P314:P324", "R314:R324", "R1580:R1581", "O186:O187", "O707:O717", "Q707:Q717", "S1535:S1536", "O1609:O1612", "S801:S813", "O206:O216", "Q1609:Q1612", "S434:S436", "Q206:Q216", "P107:P111", "P1459:P1466", "O1585:O1586", "Q1585:Q1586", "P540:P542", "P740:P743", "P838:P840", "Q824:Q825", "P438:P443", "Q1597:Q1599", "R438:R443", "O1539:O1567", "P1191:P1212", "S1597:S1599", "S963:S965", "R155:R163", "R330:R331", "R759:R760", "R563:R564", "O738:O739", "O1495:O1499", "P1535:P1536", "R1530:S1530", "R538:R539", "R1535:R1536", "P69:P75", "P872:P873", "R69:R75", "R283:S283", "R872:R873", "O107:O111", "O560:O562", "Q1515:Q1517", "Q560:Q562", "S1515:S1517", "R1233:S1241", "O98:O106", "O392:O396", "Q392:Q396", "Q76:Q77", "Q1014:Q1031", "O740:O743", "Q168:Q169", "Q740:Q743", "P888:P904", "P814:P819", "S168:S169", "P915:P917", "P748:P754", "R814:R819", "P1481:P1485", "R915:R917", "S453:S454", "O1312:O1362", "O355:O361", "Q155:Q163", "P688:P691", "S692:S703", "R688:R691", "S263:S265", "Q759:Q760", "S759:S760", "S1525:S1528", "P525:P527", "R461:R464", "S824:S825", "R525:R527", "S950:S955", "R1507:R1510", "Q1409:Q1419", "P553:P557", "R422:R423", "P431:P432", "R553:R557", "O426:O427", "O1568:O1574", "R1529:S1529", "S786:S797", "R558:R559", "P1515:P1517", "O610:O614", "R859:R868", "O543:O552", "P456:P459", "O1105:O1112", "O1477:O1480", "Q543:Q552", "Q610:Q614", "Q1477:Q1480", "R258:R262", "R456:R459", "R1515:R1517", "R36:S36", "O428:O429", "O655:O657", "O615:O616", "Q217:Q219", "Q677:Q678", "P940:P943", "Q615:Q616", "Q1503:Q1504", "S171:S181", "S217:S219", "S677:S678", "R626:S629", "O1434:O1447", "Q1605:Q1606", "Q486:Q488", "Q1434:Q1447", "O688:O691", "S1605:S1606", "Q1472:Q1476", "S1580:S1581", "S967:S976", "Q1396:Q1408", "S76:S77", "S1396:S1408", "O605:O609", "P444:P445", "Q461:Q464", "S874:S878", "R192:R205", "R434:R436", "S841:S847", "P406:P417", "R406:R417", "R529:R536", "R571:R573", "P1477:P1480", "R1477:R1480", "S182:S183", "P1233:P1241", "S1467:S1471", "S243:S251", "P141:P147", "O438:O443", "O1159:O1164", "P615:P616", "Q438:Q443", "O78:O85", "O1363:O1367", "O1242:O1311", "R420:S421", "Q563:Q564", "S563:S564", "Q1448:Q1458", "O149:O151", "S1448:S1458", "R1396:R1408", "Q149:Q151", "S538:S539", "Q332:Q341", "O434:O436", "S332:S341", "P718:P725", "Q434:Q436", "S192:S205", "R718:R725", "P560:P562", "P129:P133", "S294:S313", "P171:P181", "P670:P675", "P1492:P1493", "S571:S573", "R670:R675", "S461:S464", "O748:O754", "Q748:Q754", "P1115:P1158", "O593:O599", "Q593:Q599", "R1393:S1395", "R1368:S1370", "Q688:Q691", "Q959:Q962", "P824:P825", "R1525:R1528", "O525:O527", "Q525:Q527", "R39:S39", "O431:O432", "R603:R604", "O558:O559", "P518:P522", "Q431:Q432", "Q558:Q559", "S382:S383", "Q929:Q931", "R1521:S1521", "P188:P191", "P512:P517", "O456:O459", "P610:P614", "P543:P552", "Q456:Q459", "P1105:P1112", "R858:S858", "O1492:O1493", "S252:S257", "P1582:P1583", "P677:P678", "O1537:O1538", "P1503:P1504", "R677:R678", "O944:O948", "R615:R616", "O618:O625", "P152:P154", "P707:P717", "O1115:O1158", "R152:R154", "Q851:Q853", "P1434:P1447", "O679:O687", "R1434:R1447", "P959:P962", "P1472:P1476", "R967:R976", "S957:S958", "R76:R77", "O918:O925", "R1312:S1362", "O444:O445", "O277:O282", "O1165:O1181", "R874:R878", "P382:P383", "Q406:Q417", "R382:R383", "O512:O517", "Q512:Q517", "R186:R187", "P726:P733", "R848:S848", "P137:P140", "O523:O524", "Q523:Q524", "O141:O147", "Q330:Q331", "Q141:Q147", "P78:P85", "Q798:Q800", "Q152:Q154", "S798:S800", "S1600:S1601", "P1363:P1367", "P489:P511", "P932:P938", "S152:S154", "Q704:Q705", "R489:R511", "S859:S868", "Q879:Q881", "S929:S931", "P563:P564", "Q426:Q427", "R1448:R1458", "O1032:O1074", "P1368:P1370", "R332:R341", "Q718:Q725", "P252:P257", "O266:O269", "Q655:Q657", "O129:O133", "O888:O904", "Q129:Q133", "Q888:Q904", "O171:O181", "O670:O675", "R232:R242", "O137:O140", "O1594:O1596", "Q397:Q405", "S397:S405", "Q258:Q262", "R1459:R1466", "O76:O77", "P593:P599", "Q658:Q668", "S658:S668", "O745:O747", "R171:R181", "R1363:S1367", "A1:S1", "O41:O68", "P168:P169", "P529:P536", "Q1393:Q1395", "P1585:P1586", "R1585:R1586", "O518:O522", "P453:P454", "P558:P559", "Q518:Q522", "P929:P931", "O188:O191", "R824:R825", "P1488:P1491", "Q188:Q191", "R745:R747", "O314:O324", "O1113:O1114", "R854:R857", "O1582:O1583", "R446:R447", "Q1582:Q1583", "P1371:P1392", "P944:P948", "Q422:Q423", "O574:O586", "Q86:Q97", "Q574:Q586", "Q69:Q75", "R851:R853", "Q872:Q873", "S69:S75", "R1481:S1485", "Q171:Q181", "S872:S873", "S879:S881", "R288:S292", "Q112:Q121", "P98:P106", "Q420:Q421", "P1597:P1599", "P1575:P1579", "Q1233:Q1241", "Q382:Q383", "Q980:Q1013", "Q186:Q187", "Q745:Q747", "S186:S187", "R959:R962", "P123:P125", "P1113:P1114", "P1580:P1581", "P373:P381", "Q446:Q447", "P523:P524", "R373:R381", "S1409:S1419", "O801:O813", "Q801:Q813", "R774:R784", "R828:R833", "O1503:O1504", "S834:S837", "R929:R931", "O932:O938", "Q489:Q511", "R1420:R1433", "S489:S511", "R879:R881", "R448:R452", "R1183:S1190", "O1368:O1370", "Q1368:Q1370", "Q670:Q675", "O1597:O1599", "O874:O878", "Q963:Q965", "Q874:Q878", "P155:P163", "Q1213:Q1232", "P263:P265", "O959:O962", "P434:P436", "R263:R265", "S232:S242", "P759:P760", "O373:O381", "P41:P68", "P486:P488", "P918:P925", "Q373:Q381", "S1587:S1588", "R397:R405", "R1105:S1112", "O1515:O1517", "R658:R668", "R220:R231", "S1589:S1590", "R798:R800", "O1014:O1031", "R4:R35", "R123:R125", "O168:O169", "P1393:P1395", "R1213:S1232", "R826:S826", "O453:O454", "Q453:Q454", "O822:O823", "O1488:O1491", "R1075:S1104", "O263:O265", "O587:O591", "Q854:Q857", "Q263:Q265", "Q587:Q591", "S854:S857", "S587:S591", "S446:S447", "O486:O488", "O824:O825", "Q1525:Q1528", "P461:P464", "Q950:Q955", "Q1371:Q1392", "S704:S705", "P1507:P1510", "P422:P423", "P149:P151", "Q1032:Q1074", "P86:P97", "P574:P586", "P980:P1013", "R149:R151", "P258:P262", "R574:R586", "O384:O391", "P182:P183", "P112:P121", "R182:R183", "R112:R121", "R243:R251", "S814:S819", "O217:O219", "O677:O678", "P126:P128", "R126:R128", "O1575:O1579", "O1605:O1606", "O123:O125", "O1580:O1581", "P854:P857", "R444:R445", "O1396:O1408", "R540:R542", "R704:R705", "R838:R840", "O841:O847", "P1505:P1506", "Q774:Q784", "Q841:Q847", "R1505:R1506", "Q828:Q833", "S828:S833", "Q603:Q604", "Q1420:Q1433", "S1539:S1567", "S603:S604", "S1420:S1433", "S1568:S1574", "Q448:Q452", "O182:O183", "Q1467:Q1471", "S326:S329", "R270:R276", "P1600:P1601", "O362:O372", "P963:P965", "R1600:R1601", "P874:P878", "O155:O163", "P1213:P1232", "R86:R97", "R963:R965", "O759:O760", "O563:O564", "R820:R821", "O626:O629", "O1448:O1458", "Q626:Q629", "O538:O539", "O1486:O1487", "O1535:O1536", "Q538:Q539", "Q631:Q654", "Q1486:Q1487", "O332:O341", "O69:O75", "P761:P766", "O192:O205", "R266:R269", "R761:R766", "Q192:Q205", "S406:S417", "P828:P833", "R1159:S1164", "O294:O313", "Q220:Q231", "S220:S231", "O571:O573", "S112:S121", "Q123:Q125", "Q1580:Q1581", "P569:S569", "S4:S35", "S392:S396", "O461:O464", "Q270:Q276", "S774:S784", "O963:O965", "R141:R147", "S426:S427", "P587:P591", "S342:S354", "R587:R591", "Q820:Q821", "S448:S452", "P1525:P1528", "S820:S821", "P626:P629", "P950:P955", "P631:P654", "R950:R955", "O1507:O1510", "P1486:P1487", "O883:O885", "O422:O423", "R631:R654", "S655:S657", "P1032:P1074", "O86:O97", "O980:O1013", "O258:O262", "O252:O257", "O112:O121", "O243:O251", "Q182:Q183", "Q252:Q257", "Q243:Q251", "R392:R396", "R1371:S1392", "R707:R717", "S738:S739", "R630:S630", "Q294:Q313", "P801:P813", "S107:S111", "Q1459:Q1466", "Q444:Q445", "P967:P976", "S444:S445", "P76:P77", "S1459:S1466", "P1396:P1408", "P745:P747", "Q540:Q542", "S540:S542", "S838:S840", "P841:P847", "Q1505:Q1506", "R841:R847", "S438:S443", "R1182:S1182", "O529:O536", "P1568:P1574", "R1539:R1567", "P692:P703", "R1568:R1574", "R692:R703", "Q571:Q573", "S523:S524", "R850:S850", "P1467:P1471", "R610:R614", "R1467:R1471", "P243:P251", "R944:R948", "O330:O331", "P738:P739", "R738:R739", "O798:O800", "O1600:O1601", "O152:O154", "Q1600:Q1601", "O1213:O1232", "R107:R111", "P1448:P1458", "S851:S853", "P538:P539", "Q126:Q128", "P332:P341", "Q266:Q269", "Q761:Q766", "R740:R743", "S126:S128", "S266:S269", "S761:S766", "S888:S904", "R1242:S1311", "Q726:Q733", "Q1481:Q1485", "S748:S754", "S726:S733", "S915:S917", "Q1568:Q1574", "R560:R562", "P232:P242", "P571:P573", "P1312:P1362", "Q1575:Q1579", "S688:S691", "O397:O405", "P270:P276", "R1409:R1419", "R426:R427", "O553:O557", "R980:S1013", "O1525:O1528", "O950:O955", "Q905:Q914", "R428:R429", "S270:S276", "S905:S914", "Q940:Q943", "S940:S943", "S465:S485", "Q1183:Q1190", "Q98:Q106", "P446:P447", "Q679:Q687", "S707:S717", "S149:S151", "S755:S756", "S574:S586", "R834:R837", "S1609:S1612", "P294:P313", "S206:S216", "P851:P853", "R294:R313", "O872:O873", "O879:O881", "O1472:O1476", "O967:O976", "R957:R958", "S631:S654", "S1585:S1586", "P905:P914", "R905:R914", "R940:R943", "O382:O383", "O692:O703", "Q692:Q703", "O1467:O1471", "P1242:P1311", "O1409:O1419", "P330:P331", "Q738:Q739", "S1495:S1499", "S1503:S1504", "P774:P784", "P859:P868", "S718:S725", "O489:O511", "P786:P797", "S560:S562", "P879:P881", "R786:R797", "P448:P452", "Q1492:Q1493", "R326:R329", "S670:S675", "S1492:S1493", "P266:P269", "R37:S37", "S740:S743", "R888:R904", "R748:R754", "O232:O242", "R1032:S1074", "Q232:Q242", "Q1312:Q1362", "Q355:Q361", "Q1242:Q1311", "S355:S361", "S679:S687", "Q1539:Q1567", "R1602:S1602", "R129:S133", "R1503:R1504", "Q1159:Q1164", "R431:R432", "P658:P668", "P220:P231", "O786:O797", "S1505:S1506", "Q786:Q797", "Q1105:Q1112", "S543:S552", "S610:S614", "S1477:S1480", "P288:P292", "Q428:Q429", "S1582:S1583", "R1115:S1158", "Q859:Q868", "S615:S616" ], "rows": [ { "row": 1, "values": [ "2026年1-12月销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 58106341.2746, 5913856.698898, 64020197.6836978, null, 64018617.685098, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注", null, null, null, null, null, null, null, null, null, null ] }, { "row": 4, "values": [ "26.1月", null, 24000483, 2, "1/013", "22102094", "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", -244, -211826.55, -27537.4515, -239364.0015, 981.000006147541, -1019681.9602, "是", "2026.01.20", "退货（第三批）", "开红票10张，票号26632000000006681361、26632000000001073671、26632000000001073656、26632000000001073641、26632000000001073626、26632000000001073596、26632000000001073581、26632000000001073566、26632000000001073551、26632000000001073536", null, null, null, null, null, null, null, null, null, null ] }, { "row": 5, "values": [ "26.1月", null, 24000483, 2, "1/013", "28002226", "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -36, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 6, "values": [ "26.1月", null, 24000484, 2, "1/013", "12101011", "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", -1, -130.62, -16.9806, -147.6006, 147.6006, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 7, "values": [ "26.1月", null, 24000485, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 8, "values": [ "26.1月", null, 24000486, 2, "1/013", "12100439", "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 9, "values": [ "26.1月", null, 24000487, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 10, "values": [ "26.1月", null, 24000494, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 11, "values": [ "26.1月", null, 24000496, 2, "1/013", "12100441", "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -23, -3645.4, -473.902, -4119.302, 179.100086956522, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 12, "values": [ "26.1月", null, 24000496, 2, "1/013", "12100934", "黑果枸杞-180克（90克×2）", 0.09, "BX", -48, -15773.95, -1419.6555, -17193.6055, 358.200114583333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 13, "values": [ "26.1月", null, 24000496, 2, "1/013", "22100324", "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", -9, -4587.61, -596.3893, -5183.9993, 575.999922222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 14, "values": [ "26.1月", null, 24000528, 2, "1/013", "22102095", "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", -50, -85221.24, -11078.7612, -96300.0012, 1926.000024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 15, "values": [ "26.1月", null, 24000528, 2, "1/013", "22102093", "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", -65, -147026.55, -19113.4515, -166140.0015, 2556.00002307692, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 16, "values": [ "26.1月", null, 24000530, 2, "1/013", "22100369", "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", -1, -752.65, -97.8444999999999, -850.4945, 850.4945, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 17, "values": [ "26.1月", null, 24000532, 2, "1/013", "22100325", "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -121, -56859.29, -7391.70769999999, -64250.9977, 530.999980991735, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 18, "values": [ "26.1月", null, 24000532, 2, "1/013", "22102095", "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", -213, -363042.48, -47195.5224, -410238.0024, 1926.00001126761, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 19, "values": [ "26.1月", null, 24000532, 2, "1/013", "28002226", "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -189, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 20, "values": [ "26.1月", null, 24000536, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 21, "values": [ "26.1月", null, 24000543, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 22, "values": [ "26.1月", null, 24000543, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 23, "values": [ "26.1月", null, 24000544, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 24, "values": [ "26.1月", null, 24000544, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 25, "values": [ "26.1月", null, 24000545, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -2, -555.93, -72.2709, -628.2009, 314.10045, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 26, "values": [ "26.1月", null, 24000545, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -2, -2148.85, -279.3505, -2428.2005, 1214.10025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 27, "values": [ "26.1月", null, 24000546, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 28, "values": [ "26.1月", null, 24000546, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 29, "values": [ "26.1月", null, 24000555, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 30, "values": [ "26.1月", null, 24000556, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -2, -2148.85, -279.3505, -2428.2005, 1214.10025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 31, "values": [ "26.1月", null, 24000558, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 32, "values": [ "26.1月", null, 24000559, 2, "1/013", "12100329", "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 33, "values": [ "26.1月", null, 24000565, 2, "1/013", "22102072", "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 34, "values": [ "26.1月", null, 24000570, 2, "1/013", "22102071", "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 35, "values": [ "26.1月", null, 24000583, 2, "1/013", "12100271", "黑果枸杞-90g", 0.09, "BT", -3, -492.94, -44.3646000000001, -537.3046, 179.101533333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 36, "values": [ "26.1月", null, 23001290, 2, "1/041", 12100446, "枸杞原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", -80, -4077.88, -530.1244, -4608.0044, 57.600055, -4608.0044, "否", "无", "2023-9-11经营退回，283门店录入，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 37, "values": [ "26.1月", null, 23002092, 2, "1/042", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -280, -287681.41, -37398.5832999999, -325079.9933, 1160.99997607143, -325079.9933, "否", "无", "2023-12-19经营超三退货，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 38, "values": [ "26.1月", null, 23002094, 2, "1/043", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -500, -852212.4, -110787.612, -963000.012, 1926.000024, -963000.012, "否", "无", "2023-12-19经营超三退货，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 39, "values": [ "26.1月", null, 25000684, 2, "1/043", "C5000278", "怡碗燕陈列道具(透明碗）", 0.13, "TO", -400, 0, 0, 0, 0, 0, "否", "无", "2025-12-8回冲重新下单", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 40, "values": [ "26.1月", null, 23002228, 2, "1/044", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -54, -55481.41, -7212.58329999999, -62693.9933, 1160.99987592593, -62693.9933, "否", "无", "2023-12-25商转增，发票未入账（已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 41, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 1821315.6194, "是", "26.1.22", "未回款", "（经营）开专票两张，票号26632000000010685581、26632000000010837381", null, null, null, null, null, null, null, null, null, null ] }, { "row": 42, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100271, "黑果枸杞-90g", 0.09, "BT", 300, 49293.57, 4436.4213, 53729.9913, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 43, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100306, "雪菊-50g ", 0.09, "BT", 400, 16348.64, 1471.3776, 17820.0176, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 44, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 120, 8984.08, 1167.9304, 10152.0104, 84.6000866666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 45, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 100, 170442.48, 22157.5224, 192600.0024, 1926.000024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 46, "values": [ "26.1月", null, 26000028, 2, "1/026", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 60, 19717.43, 1774.5687, 21491.9987, 358.199978333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 47, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 48, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 49, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 50, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 51, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 52, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 53, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 40, 9875.23, 888.770700000001, 10764.0007, 269.1000175, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 54, "values": [ "26.1月", null, 26000028, 2, "1/026", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 55, "values": [ "26.1月", null, 26000028, 2, "1/026", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 80, 40778.76, 5301.2388, 46079.9988, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 56, "values": [ "26.1月", null, 26000028, 2, "1/026", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 57, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 408, 113409.56, 14743.2428, 128152.8028, 314.100006862745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 58, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 480, 515723.9, 67044.107, 582768.007, 1214.10001458333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 59, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 100, 186371.68, 24228.3184, 210599.9984, 2105.999984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 60, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 61, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 120, 57249.55, 7442.44149999999, 64691.9915, 539.099929166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 62, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 60, 87929.2, 11430.796, 99359.996, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 63, "values": [ "26.1月", null, 26000028, 2, "1/026", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 64, "values": [ "26.1月", null, 26000028, 2, "1/026", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 2000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 65, "values": [ "26.1月", null, 26000028, 2, "1/026", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 160, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 66, "values": [ "26.1月", null, 26000028, 2, "1/026", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 67, "values": [ "26.1月", null, 26000028, 2, "1/026", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 68, "values": [ "26.1月", null, 26000028, 2, "1/026", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 69, "values": [ "26.1月", null, 26000026, 2, "1/025", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 80, 32961.46, 2966.5314, 35927.9914, 449.0998925, 158896.7836, "是", "26.1.22", "未回款", "（经营）开专票两张，票号26632000000010976446、26632000000010830496", null, null, null, null, null, null, null, null, null, null ] }, { "row": 70, "values": [ "26.1月", null, 26000026, 2, "1/025", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 48, 51572.39, 6704.41069999999, 58276.8007, 1214.10001458333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 71, "values": [ "26.1月", null, 26000026, 2, "1/025", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 120, 57249.55, 7442.44149999999, 64691.9915, 539.099929166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 72, "values": [ "26.1月", null, 26000026, 2, "1/025", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 73, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 74, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 360, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 75, "values": [ "26.1月", null, 26000026, 2, "1/025", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 76, "values": [ "26.1月", null, 26000011, 2, "1/023", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.23, 10669.7799, 92745.0099, 1030.50011, 199845.0087, "是", "26.1.22", "未回款", "（经营）开专票一张，票号26632000000010680856", null, null, null, null, null, null, null, null, null, null ] }, { "row": 77, "values": [ "26.1月", null, 26000011, 2, "1/023", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 78, "values": [ "26.1月", null, 26000002, 2, "1/022", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 4, 6817.7, 886.300999999999, 7704.001, 1926.00025, 7704.001, "是", "26.1.22", "未回款", "（经营）开专票一张，票号26632000000010533076", null, null, null, null, null, null, null, null, null, null ] }, { "row": 79, "values": [ "26.1月", null, 26000002, 2, "1/022", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 17, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 80, "values": [ "26.1月", null, 26000002, 2, "1/022", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 47, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 81, "values": [ "26.1月", null, 26000002, 2, "1/022", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 68, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 82, "values": [ "26.1月", null, 26000003, 2, "1/022", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 43, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 83, "values": [ "26.1月", null, 26000003, 2, "1/022", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 113, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 84, "values": [ "26.1月", null, 26000003, 2, "1/022", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 12, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 85, "values": [ "26.1月", null, 26000003, 2, "1/022", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 102, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 86, "values": [ "26.1月", null, 26000035, 2, "1/349", 12100271, "黑果枸杞-90g", 0.09, "BT", 1000, 164311.9, 14788.071, 179099.971, 179.099971, 1087181.9943, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015629431、26632000000015186811", null, null, null, null, null, null, null, null, null, null ] }, { "row": 87, "values": [ "26.1月", null, 26000035, 2, "1/349", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 270, 35267.27, 4584.74509999999, 39852.0151, 147.600055925926, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 88, "values": [ "26.1月", null, 26000035, 2, "1/349", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 120, 61168.14, 7951.85819999999, 69119.9982, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 89, "values": [ "26.1月", null, 26000035, 2, "1/349", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 160, 75185.84, 9774.15919999999, 84959.9992, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 90, "values": [ "26.1月", null, 26000035, 2, "1/349", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 500, 537212.4, 69837.612, 607050.012, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 91, "values": [ "26.1月", null, 26000035, 2, "1/349", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 100, 94778.76, 12321.2388, 107099.9988, 1070.999988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 92, "values": [ "26.1月", null, 26000035, 2, "1/349", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 93, "values": [ "26.1月", null, 26000035, 2, "1/349", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 960, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 94, "values": [ "26.1月", null, 26000039, 2, "1/349", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 95, "values": [ "26.1月", null, 26000039, 2, "1/349", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 600, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 96, "values": [ "26.1月", null, 26000039, 2, "1/349", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 97, "values": [ "26.1月", null, 26000039, 2, "1/349", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 98, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100270, "黑果枸杞-60g", 0.09, "BT", 400, 32697.24, 2942.7516, 35639.9916, 89.099979, 369698.3379, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015327196、26632000000015477076", null, null, null, null, null, null, null, null, null, null ] }, { "row": 99, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 80, 12679.65, 1648.3545, 14328.0045, 179.10005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 100, "values": [ "26.1月", null, 26000033, 2, "1/348", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 50, 11907.08, 1547.9204, 13455.0004, 269.100008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 101, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 102, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 103, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 104, "values": [ "26.1月", null, 26000033, 2, "1/348", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 54, 22248.99, 2002.4091, 24251.3991, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 105, "values": [ "26.1月", null, 26000033, 2, "1/348", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 106, "values": [ "26.1月", null, 26000033, 2, "1/348", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 107, "values": [ "26.1月", null, 26000032, 2, "1/346", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 1000, 477079.6, 62020.348, 539099.948, 539.099948, 539099.948, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015628771", null, null, null, null, null, null, null, null, null, null ] }, { "row": 108, "values": [ "26.1月", null, 26000032, 2, "1/346", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 109, "values": [ "26.1月", null, 26000032, 2, "1/346", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 110, "values": [ "26.1月", null, 26000032, 2, "1/346", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 600, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 111, "values": [ "26.1月", null, 26000032, 2, "1/346", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 600, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 112, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, 406887.3224, "是", "26.1.30", "未回款", "（经营）开专票两张，票号26632000000015618406、26632000000015176911", null, null, null, null, null, null, null, null, null, null ] }, { "row": 113, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 342, 44671.87, 5807.3431, 50479.2131, 147.600038304094, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 114, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 64, 15800.36, 1422.0324, 17222.3924, 269.09988125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 115, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 53, 21836.97, 1965.3273, 23802.2973, 449.099949056604, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 116, "values": [ "26.1月", null, 26000031, 2, "1/345", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 64, 39580.19, 3562.2171, 43142.4071, 674.1001109375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 117, "values": [ "26.1月", null, 26000031, 2, "1/345", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.22, 10669.7786, 92744.9986, 1030.49998444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 118, "values": [ "26.1月", null, 26000031, 2, "1/345", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 119, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 120, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 420, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 121, "values": [ "26.1月", null, 26000031, 2, "1/345", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 60, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 122, "values": [ "26.1月", null, 26000030, 2, "1/341", 12100270, "黑果枸杞-60g", 0.09, "BT", 600, 49045.86, 4414.1274, 53459.9874, 89.099979, 53459.9874, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015617491", null, null, null, null, null, null, null, null, null, null ] }, { "row": 123, "values": [ "26.1月", null, 26000036, 2, "1/363", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 30, 32232.74, 4190.2562, 36422.9962, 1214.09987333333, 79550.9943, "是", "26.1.30", "未回款", "（经营）开专票一张，票号26632000000015514921", null, null, null, null, null, null, null, null, null, null ] }, { "row": 124, "values": [ "26.1月", null, 26000036, 2, "1/363", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 80, 38166.37, 4961.62809999999, 43127.9981, 539.09997625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 125, "values": [ "26.1月", null, 26000036, 2, "1/363", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 321, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 126, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 30600, 4161600, 541008, 4702608, 153.68, 10686907.2, "是", "26.2.2", "未回款", "（经营山姆）开专票一张，票号26632000000016184821，已开17000个", null, null, null, null, null, null, null, null, null, null ] }, { "row": 127, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 30000, 4080000, 530400, 4610400, 153.68, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 128, "values": [ "26.1月", null, 26000044, 2, "1/462", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 8940, 1215840, 158059.2, 1373899.2, 153.68, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 129, "values": [ "26.1月", null, 26000048, 2, "1/463", 12100306, "雪菊-50g ", 0.09, "BT", -100, -4087.16, -367.8444, -4455.0044, 44.550044, -767302.1957, "否", "无", "退货，未开蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 130, "values": [ "26.1月", null, 26000048, 2, "1/463", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -32, -2268.32, -294.8816, -2563.2016, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 131, "values": [ "26.1月", null, 26000048, 2, "1/463", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -200, -93982.3, -12217.699, -106199.999, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 132, "values": [ "26.1月", null, 26000048, 2, "1/463", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", -57, -128930.97, -16761.0261, -145691.9961, 2555.99993157895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 133, "values": [ "26.1月", null, 26000048, 2, "1/463", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", -307, -449904.42, -58487.5745999999, -508391.9946, 1655.99998241042, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 134, "values": [ "26.1月", null, 26000037, 50401, "1/362", "T2100139", "人参不定根白桦树汁-3kg（100g×30）", 0.13, "BX", 100, 40707.96, 5292.03479999999, 45999.9948, 459.999948, 45999.9948, "是", "26.1.30", "未回款", "（经营分销）开专票一张，票号26632000000015215686", null, null, null, null, null, null, null, null, null, null ] }, { "row": 135, "values": [ "26.1月", null, 26000009, 50338, "1/021", "S2100170", "黑果枸杞-85g", 0.09, "BT", 1000, 22018.3, 1981.647, 23999.947, 23.999947, 23999.947, "是", "26.1.22", "未回款", "（经营分销）开专票一张，票号26632000000010820386", null, null, null, null, null, null, null, null, null, null ] }, { "row": 136, "values": [ "26.1月", null, 25000700, 50405, "1/020", "S2100027", "黑果枸杞-60g", 0.09, "BT", 180, 3963.29, 356.6961, 4319.9861, 23.9999227777778, 4319.9861, "是", "26.1.22", "未回款", "（经营分销）开专票一张，票号26632000000010525591", null, null, null, null, null, null, null, null, null, null ] }, { "row": 137, "values": [ "26.1月", null, 26000023, 13, "1/053", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 7, 16422, 0, 16422, 2346, 94096, "是", "26.1.27", "未回款", "（大连）开普票一张，票号26632000000012919501", null, null, null, null, null, null, null, null, null, null ] }, { "row": 138, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 3, 6000, 0, 6000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 139, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 5, 4800, 0, 4800, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 140, "values": [ "26.1月", null, 26000023, 13, "1/053", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 29, 66874, 0, 66874, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 141, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 1133, 84424.14, 7598.17260000001, 92022.3126, 81.2200464254192, 176798.2019, "是", "26.1.22", "未回款", "（电商）开专票两张，票号26632000000010659241、26632000000010665526", null, null, null, null, null, null, null, null, null, null ] }, { "row": 142, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1500, 59779.8, 5380.18200000001, 65159.982, 43.439988, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 143, "values": [ "26.1月", null, 26000022, 28, "1/030", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 500, 6141.6, 798.407999999999, 6940.008, 13.880016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 144, "values": [ "26.1月", null, 26000022, 28, "1/030", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 870, 11217.61, 1458.2893, 12675.8993, 14.5699991954023, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 145, "values": [ "26.1月", null, 26000022, 28, "1/030", 81013456, "电商黑枸杞通用手提袋 中号", 0.13, "EA", 1133, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 146, "values": [ "26.1月", null, 26000017, 28, "1/030", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1064, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 147, "values": [ "26.1月", null, 26000017, 28, "1/030", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1064, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 148, "values": [ "26.1月", null, 26000012, 28, "1/029", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1500, 37168.2, 4831.86599999999, 42000.066, 28.000044, 42000.066, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010675201", null, null, null, null, null, null, null, null, null, null ] }, { "row": 149, "values": [ "26.1月", null, 26000006, 28, "1/028", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1908, 107950.82, 9715.57380000001, 117666.3938, 61.6700177148847, 121657.6032, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010676176", null, null, null, null, null, null, null, null, null, null ] }, { "row": 150, "values": [ "26.1月", null, 26000006, 28, "1/028", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 240, 3661.66, 329.5494, 3991.2094, 16.6300391666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 151, "values": [ "26.1月", null, 26000006, 28, "1/028", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 1908, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 152, "values": [ "26.1月", null, 26000001, 28, "1/027", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 200, 11315.6, 1018.404, 12334.004, 61.67002, 33826.0027, "是", "26.1.22", "未回款", "（电商）开专票一张，票号26632000000010529911", null, null, null, null, null, null, null, null, null, null ] }, { "row": 153, "values": [ "26.1月", null, 26000001, 28, "1/027", 12100271, "黑果枸杞-90g", 0.09, "BT", 120, 19717.43, 1774.5687, 21491.9987, 179.099989166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 154, "values": [ "26.1月", null, 26000004, 28, "1/027", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 200, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 155, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 1825.619, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售782号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 156, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 157, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 158, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 159, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 4, 93.81, 12.1953, 106.0053, 26.501325, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 160, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100367", "西梅原浆-300m1(30mlx10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 161, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 2, 69.72, 6.2748, 75.9948, 37.9974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 162, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 2, 35.4, 4.602, 40.002, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 163, "values": [ "26.1月", null, 26000006, 52321, "1/32/33/34", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 2, 58.41, 7.5933, 66.0033, 33.00165, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 164, "values": [ "26.1月", null, 26000004, 52321, "1/35/36/37", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 10, 2902.66, 377.3458, 3280.0058, 328.00058, 3280.0058, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售783号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 165, "values": [ "26.1月", null, 26000003, 52328, "1/038", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.1.23", "未回款", "（广州北纬纯净食品有限公司2025.9.26）开专票一张，票号26632000000011270746", null, null, null, null, null, null, null, null, null, null ] }, { "row": 166, "values": [ "26.1月", null, 26000002, 52328, "1/039", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.1.23", "未回款", "（广州北纬纯净食品有限公司2025.7.14）开专票一张，票号26632000000011270281", null, null, null, null, null, null, null, null, null, null ] }, { "row": 167, "values": [ "26.1月", null, 26000005, 31339, "1/040", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 10, 1451.33, 188.6729, 1640.0029, 164.00029, 1640.0029, "是", "26.1.23", "未回款", "（杭州觅真）开专票一张，票号26632000000011416366", null, null, null, null, null, null, null, null, null, null ] }, { "row": 168, "values": [ "26.1月", null, 26000008, 31339, "1/377", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 10, 1183.49, 106.5141, 1290.0041, 129.00041, 1840.009, "是", "26.1.30", "未回款", "（杭州觅真）开专票两张，票号26632000000015450991、26632000000015154846", null, null, null, null, null, null, null, null, null, null ] }, { "row": 169, "values": [ "26.1月", null, 26000008, 31339, "1/377", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 11, 486.73, 63.2749, 550.0049, 50.0004454545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 170, "values": [ "26.1月", null, 26000009, 52321, "1/378", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, 1579.9986, "否", "无", "未回款（德令哈市政府）", "2026.1.12朱生莉销售787号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 171, "values": [ "26.1月", null, 26000010, 52321, "1/379", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 3, 1590.27, 206.7351, 1797.0051, 599.0017, 2841.6217, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售790号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 172, "values": [ "26.1月", null, 26000010, 52321, "1/379", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 10, 304.07, 39.5291, 343.5991, 34.35991, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 173, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000487, "黑果枸杞袋泡茶（60g）(内购专用）", 0.13, "BX", 5, 128.32, 16.6816, 145.0016, 29.00032, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 174, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74001377, "红藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 175, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74001378, "黑藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 176, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 177, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 178, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 1, 34.86, 3.1374, 37.9974, 37.9974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 179, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100207", "黑果枸杞原浆-500mL（50mlx10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 180, "values": [ "26.1月", null, 26000010, 52321, "1/379", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 181, "values": [ "26.1月", null, 26000010, 52321, "1/379", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 4, 93.81, 12.1953, 106.0053, 26.501325, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 182, "values": [ "26.1月", null, 26000011, 52321, "1/452", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 6, 7162.83, 931.167899999999, 8093.9979, 1348.99965, 13485.0019, "否", "无", "已回款（支付宝）", "2026.1.26朱生莉销售791号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 183, "values": [ "26.1月", null, 26000011, 52321, "1/452", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 9, 4770.8, 620.204, 5391.004, 599.000444444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 184, "values": [ "26.1月", null, 26000014, 52321, "1/455", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "未回款（市政府）", "2026.1.12朱生莉销售784号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 185, "values": [ "26.1月", null, 26000015, 52321, "1/456", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 100, 1500, 0, 1500, 15, 1500, "否", "无", "已回款（支付宝）", "2026.1.27朱生莉销售792号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 186, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 1000, 0, 1000, 10, 1486, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售785号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 187, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 27, 486, 0, 486, 18, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 188, "values": [ "26.1月", null, 26000007, 52348, "1/464", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", 20, 2532.11, 227.8899, 2759.9999, 137.999995, 12295.9972, "是", "26.1.27", "已回款（支付宝）", "2026.1.23李正花销售786号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 189, "values": [ "26.1月", null, 26000007, 52348, "1/464", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 20, 2899.08, 260.9172, 3159.9972, 157.99986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 190, "values": [ "26.1月", null, 26000007, 52348, "1/464", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 20, 1798.17, 161.8353, 1960.0053, 98.000265, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 191, "values": [ "26.1月", null, 26000007, 52348, "1/464", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 12, 3907.96, 508.034799999999, 4415.9948, 367.999566666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 192, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100306, "雪菊-50g ", 0.09, "BT", 400, 16348.64, 1471.3776, 17820.0176, 44.550044, 1332741.5765, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021027736、26632000000021178906", null, null, null, null, null, null, null, null, null, null ] }, { "row": 193, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 396, 29647.45, 3854.1685, 33501.6185, 84.6000467171717, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 194, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 100, 10651.38, 958.6242, 11610.0042, 116.100042, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 195, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 196, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 56, 57536.28, 7479.71639999999, 65015.9964, 1160.99993571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 197, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 80, 136353.98, 17726.0174, 154079.9974, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 198, "values": [ "26.2月", null, 26000038, 2, "2/022", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 75, 24646.79, 2218.2111, 26865.0011, 358.200014666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 199, "values": [ "26.2月", null, 26000038, 2, "2/022", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 40, 31539.82, 4100.1766, 35639.9966, 890.999915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 200, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 444, 123416.28, 16044.1164, 139460.3964, 314.099991891892, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 201, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 1002, 478033.76, 62144.3888, 540178.1488, 539.099948902196, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 202, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 72, 62506.2, 8125.806, 70632.006, 981.000083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 203, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 204, "values": [ "26.2月", null, 26000038, 2, "2/022", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 96, 140686.72, 18289.2736, 158975.9936, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 205, "values": [ "26.2月", null, 26000038, 2, "2/022", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 206, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 64, 15800.36, 1422.0324, 17222.3924, 269.09988125, 1008925.1746, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021329266、26632000000021031831", null, null, null, null, null, null, null, null, null, null ] }, { "row": 207, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 108, 44497.98, 4004.8182, 48502.7982, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 208, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 64, 39580.19, 3562.2171, 43142.4071, 674.1001109375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 209, "values": [ "26.2月", null, 26000049, 2, "2/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 144, 18809.21, 2445.1973, 21254.4073, 147.600050694444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 210, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 300, 322327.44, 41902.5672, 364230.0072, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 211, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 732, 349222.27, 45398.8951, 394621.1651, 539.099952322404, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 212, "values": [ "26.2月", null, 26000049, 2, "2/023", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 112, 106152.21, 13799.7873, 119951.9973, 1070.99997589286, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 213, "values": [ "26.2月", null, 26000049, 2, "2/023", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 214, "values": [ "26.2月", null, 26000049, 2, "2/023", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1440, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 215, "values": [ "26.2月", null, 26000049, 2, "2/023", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 216, "values": [ "26.2月", null, 26000049, 2, "2/023", 81004013, "中号黑枸杞手提袋-蓝色-390*140*265mm", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 217, "values": [ "26.2月", null, 26000050, 2, "2/024", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 135, 17633.63, 2292.3719, 19926.0019, 147.600014074074, 19926.0019, "是", "2026.2.10", "未回款", "（经营）开专票一张，票号26632000000020888356", null, null, null, null, null, null, null, null, null, null ] }, { "row": 218, "values": [ "26.2月", null, 26000050, 2, "2/024", 18000067, "黑果枸杞原浆罐头-60ml", 0.13, "BT", 600, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 219, "values": [ "26.2月", null, 26000050, 2, "2/024", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 320, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 220, "values": [ "26.2月", null, 26000052, 2, "2/025", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 144, 35550.82, 3199.57380000001, 38750.3938, 269.099956944445, 1370804.3794, "是", "2026.2.10", "未回款", "（经营）开专票两张，票号26632000000021331906、26632000000020886376", null, null, null, null, null, null, null, null, null, null ] }, { "row": 221, "values": [ "26.2月", null, 26000052, 2, "2/025", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 180, 74163.29, 6674.6961, 80837.9861, 449.099922777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 222, "values": [ "26.2月", null, 26000052, 2, "2/025", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 105, 34505.51, 3105.4959, 37611.0059, 358.200056190476, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 223, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 504, 140094.16, 18212.2408, 158306.4008, 314.100001587302, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 224, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 500, 537212.4, 69837.612, 607050.012, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 225, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 266, 126903.17, 16497.4121, 143400.5821, 539.099932706767, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 226, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 100, 186371.68, 24228.3184, 210599.9984, 2105.999984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 227, "values": [ "26.2月", null, 26000052, 2, "2/025", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 88, 83405.31, 10842.6903, 94248.0003, 1071.00000340909, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 228, "values": [ "26.2月", null, 26000052, 2, "2/025", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 560, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 229, "values": [ "26.2月", null, 26000052, 2, "2/025", 81014294, "有机黑果枸杞通用礼袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 230, "values": [ "26.2月", null, 26000052, 2, "2/025", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 1000, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 231, "values": [ "26.2月", null, 26000052, 2, "2/025", 81013787, "新碗燕手提袋（通用小罐尊享款）", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 232, "values": [ "26.2月", null, 26000055, 2, "2/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 315, 41145.14, 5348.8682, 46494.0082, 147.600026031746, 79704.0189, "是", "2026.2.10", "未回款", "（经营）开专票一张，票号26632000000020890666", null, null, null, null, null, null, null, null, null, null ] }, { "row": 233, "values": [ "26.2月", null, 26000055, 2, "2/026", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 225, 29389.39, 3820.6207, 33210.0107, 147.600047555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 234, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 2, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 235, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 236, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 237, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 238, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002231, "即食小罐洞燕窝-840克（30克*28）", 0.13, "BX", 3, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 239, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 240, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 241, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 1, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 242, "values": [ "26.2月", null, 26000029, 2, "2/026", 28002232, "即食小罐洞燕窝-360克（30克*12）", 0.13, "BX", 7, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 243, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, 464867.988, "是", "2026.2.28", "未回款", "（经营）开专票一张，票号26632000000024823516", null, null, null, null, null, null, null, null, null, null ] }, { "row": 244, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 245, "values": [ "26.2月", null, 26000062, 2, "2/089", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 120, 4205.3, 546.688999999999, 4751.989, 39.5999083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 246, "values": [ "26.2月", null, 26000062, 2, "2/089", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 247, "values": [ "26.2月", null, 26000062, 2, "2/089", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 90, 131893.8, 17146.194, 149039.994, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 248, "values": [ "26.2月", null, 26000062, 2, "2/089", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 60, 30584.07, 3975.92909999999, 34559.9991, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 249, "values": [ "26.2月", null, 26000062, 2, "2/089", 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 250, "values": [ "26.2月", null, 26000062, 2, "2/089", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 251, "values": [ "26.2月", null, 26000062, 2, "2/089", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 316, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 252, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 9, 21114, 0, 21114, 2346, 132654, "是", "2026.2.28", "未回款", "（大连）开普票一张，票号26632000000025018231", null, null, null, null, null, null, null, null, null, null ] }, { "row": 253, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 254, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 3, 2880, 0, 2880, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 255, "values": [ "26.2月", null, 26000083, 13, "2/157", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 6, 12342, 0, 12342, 2057, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 256, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 1, 832, 0, 832, 832, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 257, "values": [ "26.2月", null, 26000083, 13, "2/157", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 31, 71486, 0, 71486, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 258, "values": [ "26.2月", null, 26000007, 28, "2/061", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 4512, 66231.2, 5960.808, 72192.008, 16.0000017730496, 225132.542, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000023996911、26632000000023997256", null, null, null, null, null, null, null, null, null, null ] }, { "row": 259, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1892, 107045.58, 9634.10220000001, 116679.6822, 61.6700223044398, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 260, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1200, 29734.56, 3865.4928, 33600.0528, 28.000044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 261, "values": [ "26.2月", null, 26000007, 28, "2/061", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 160, 2441.1, 219.699, 2660.799, 16.62999375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 262, "values": [ "26.2月", null, 26000007, 28, "2/061", 81013457, "电商黑枸杞通用手提袋 小号", 0.13, "EA", 1892, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 263, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 230, 3146.72, 409.0736, 3555.7936, 15.459972173913, 32225.792, "是", "2026.2.27", "未回款", "（电商）开专票一张，票号26632000000024141361", null, null, null, null, null, null, null, null, null, null ] }, { "row": 264, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 400, 16541.6, 2150.408, 18692.008, 46.73002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 265, "values": [ "26.2月", null, 26000058, 28, "2/063", "Q2100090", "黑果枸杞原浆-900ml(30ml*30袋)", 0.13, "BX", 200, 8830.08, 1147.9104, 9977.9904, 49.889952, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 266, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1000, 56578, 5092.02, 61670.02, 61.67002, 138232.0007, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024141826、26632000000024291766", null, null, null, null, null, null, null, null, null, null ] }, { "row": 267, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 600, 41851.38, 3766.62420000001, 45618.0042, 76.030007, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 268, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 200, 5019.46, 652.529799999999, 5671.9898, 28.359949, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 269, "values": [ "26.2月", null, 26000060, 28, "2/064", "U2100205", "沙棘原浆-1L（500ml×2盒）", 0.13, "TO", 480, 22364.59, 2907.3967, 25271.9867, 52.6499722916667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 270, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 3200, 127433.6, 16566.368, 143999.968, 44.99999, 554045.6628, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024293176、26632000000024293806", null, null, null, null, null, null, null, null, null, null ] }, { "row": 271, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 9100, 200522.14, 26067.8782, 226590.0182, 24.900002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 272, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 4000, 78825.6, 7094.304, 85919.904, 21.479976, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 273, "values": [ "26.2月", null, 26000061, 28, "2/065", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 840, 23327.3, 2099.457, 25426.757, 30.2699488095238, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 274, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1000, 56578, 5092.02, 61670.02, 61.67002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 275, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 100, 6975.23, 627.770700000001, 7603.0007, 76.030007, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 276, "values": [ "26.2月", null, 26000061, 28, "2/065", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 100, 2509.73, 326.2649, 2835.9949, 28.359949, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 277, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 3100, 45504.59, 4095.41310000001, 49600.0031, 16.000001, 251537.6789, "是", "2026.2.27", "未回款", "（电商）开专票两张，票号26632000000024775321、26632000000024625126", null, null, null, null, null, null, null, null, null, null ] }, { "row": 278, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 600, 67563.3, 6080.697, 73643.997, 122.739995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 279, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 500, 13885.3, 1249.677, 15134.977, 30.269954, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 280, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100076", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 300, 16987.17, 1528.8453, 18516.0153, 61.720051, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 281, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 700, 13794.48, 1241.5032, 15035.9832, 21.479976, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 282, "values": [ "26.2月", null, 26000014, 28, "2/080", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 2144, 70448.41, 9158.29329999999, 79606.7033, 37.1299922108209, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 283, "values": [ "26.2月", null, 26000078, 28, "2/158", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -1, -12.28, -1.5964, -13.8764, 13.8764, -13.8764, "否", "无", "退货，质量不合格，冲原始订单25000022（发票已作废重开）", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 284, "values": [ "26.2月", null, 26000021, 29, "2/002", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 3860, 93938.12, 12211.9556, 106150.0756, 27.5000195854922, 106150.0756, "是", "2026.2.2", "未回款", "（同青康健）开专票一张，票号26632000000016430521", null, null, null, null, null, null, null, null, null, null ] }, { "row": 285, "values": [ "26.2月", null, 26000016, 50161, "2/037", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 1410, 50449.54, 4540.45860000001, 54989.9986, 38.9999990070922, 54989.9986, "是", "2026.02.12", "已回款", "（天津海丝达国际贸易有限公司）开专票一张，票号26632000000021930031", null, null, null, null, null, null, null, null, null, null ] }, { "row": 286, "values": [ "26.2月", null, 26000017, 52321, "2/090", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 140, 14000, 0, 14000, 100, 14000, "是", "2026.2.27", "已回款", "（北京丽瑞凯广告有限责任公司）开普票一张，票号26632000000024917056", null, null, null, null, null, null, null, null, null, null ] }, { "row": 287, "values": [ "26.2月", null, 25000373, 52344, "2/093", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 20, 660.55, 59.4495000000001, 719.9995, 35.999975, 719.9995, "是", "2026.2.9", "未回款", "（北京同仁堂健康药业（山西） 有限公司）开专票一张，票号26632000000020318836", null, null, null, null, null, null, null, null, null, null ] }, { "row": 288, "values": [ "26.3月", null, 25000464, 2, "3/099", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", -1, -1074.42, -139.6746, -1214.0946, 1214.0946, -1977.2912, "是", "26.3.25", "退货，经营退货（第四批），开红票三张，票号26632000000026431681、26632000000041899696、26632000000026132776", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 289, "values": [ "26.3月", null, 25000464, 2, "3/099", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", -1, -277.96, -36.1348, -314.0948, 314.0948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 290, "values": [ "26.3月", null, 25000462, 2, "3/099", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 291, "values": [ "26.3月", null, 25000067, 2, "3/099", 28002226, "洞燕窝即食碗装燕窝-100g", 0.13, "WA", -100, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 292, "values": [ "26.3月", null, 25000066, 2, "3/099", 18000066, "沙棘原浆罐头-60ml", 0.13, "BT", -400, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 293, "values": [ "26.3月", null, 26000095, 2, "3/160", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 72, 44527.71, 4007.4939, 48535.2039, 674.100054166667, 48535.2039, "是", "26.3.26", "未回款", "（经营）开专票一张，票号26632000000046934701", null, null, null, null, null, null, null, null, null, null ] }, { "row": 294, "values": [ "26.3月", null, 26000056, 2, "3/160", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, 827531.9821, "是", "26.3.27", "未回款", "（经营）开专票两张，票号26632000000048090331、26632000000047955946", null, null, null, null, null, null, null, null, null, null ] }, { "row": 295, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 296, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 240, 17968.15, 2335.8595, 20304.0095, 84.6000395833333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 297, "values": [ "26.3月", null, 26000099, 2, "3/234", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 60, 19717.43, 1774.5687, 21491.9987, 358.199978333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 298, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 299, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 300, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 301, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 270, 35267.27, 4584.74509999999, 39852.0151, 147.600055925926, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 302, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 303, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 304, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 305, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 144, 59330.64, 5339.7576, 64670.3976, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 306, "values": [ "26.3月", null, 26000099, 2, "3/234", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 32, 19790.09, 1781.1081, 21571.1981, 674.099940625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 307, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 78, 39759.29, 5168.7077, 44927.9977, 575.99997051282, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 308, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 309, "values": [ "26.3月", null, 26000099, 2, "3/234", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 60, 54716.81, 7113.1853, 61829.9953, 1030.49992166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 310, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 52, 55870.09, 7263.11169999999, 63133.2017, 1214.10003269231, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 311, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 312, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 313, "values": [ "26.3月", null, 26000099, 2, "3/234", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 60, 56867.26, 7392.7438, 64260.0038, 1071.00006333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 314, "values": [ "26.3月", null, 26000123, 2, "3/235", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, 294282.8754, "是", "26.3.27", "未回款", "（经营）开专票两张，票号26632000000047957926、26632000000047959621", null, null, null, null, null, null, null, null, null, null ] }, { "row": 315, "values": [ "26.3月", null, 26000123, 2, "3/235", 12100271, "黑果枸杞-90g", 0.09, "BT", 300, 49293.57, 4436.4213, 53729.9913, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 316, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 317, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 318, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 180, 6307.96, 820.034799999999, 7127.9948, 39.5999711111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 319, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 234, 30564.96, 3973.4448, 34538.4048, 147.60002051282, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 320, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 321, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 322, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 323, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 63, 25957.15, 2336.1435, 28293.2935, 449.099896825397, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 324, "values": [ "26.3月", null, 26000123, 2, "3/235", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 325, "values": [ "26.3月", null, 26000082, 2, "3/266", 12101914, "有机黑果枸杞原浆-1.44L（60ml*24）", 0.13, "BX", 17535, 2384760, 310018.8, 2694778.8, 153.68, 2694778.8, "是", "26.3.31", "未回款（山姆订单）", "（经营山姆）开专票一张，票号26632000000051238051", null, null, null, null, null, null, null, null, null, null ] }, { "row": 326, "values": [ "26.3月", null, 26000109, 13, "3/019", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 54080, "是", "26.3.17", "未回款", "（大连）开普票一张，票号26632000000039915571", null, null, null, null, null, null, null, null, null, null ] }, { "row": 327, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 328, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 4, 3840, 0, 3840, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 329, "values": [ "26.3月", null, 26000109, 13, "3/019", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 17, 39202, 0, 39202, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 330, "values": [ "26.3月", null, 26000069, 50338, "3/017", "S2100170", "黑果枸杞-85g", 0.09, "BT", 2000, 44036.6, 3963.294, 47999.894, 23.999947, 83699.792, "是", "26.3.11", "未回款", "（经营分销）开专票一张，票号26632000000035163526", null, null, null, null, null, null, null, null, null, null ] }, { "row": 331, "values": [ "26.3月", null, 26000069, 50338, "3/017", "S2100169", "黑果枸杞-150g", 0.09, "BT", 2000, 32752.2, 2947.698, 35699.898, 17.849949, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 332, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 11, 6798, 0, 6798, 618, 43781.68, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035151781", null, null, null, null, null, null, null, null, null, null ] }, { "row": 333, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 334, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 335, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 336, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 337, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 338, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 339, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 340, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 341, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 342, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 50953.41, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000034872451", null, null, null, null, null, null, null, null, null, null ] }, { "row": 343, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 14, 8652, 0, 8652, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 344, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 3, 2952, 0, 2952, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 345, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 346, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 347, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 348, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 349, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 350, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 3, 3105.9, 0, 3105.9, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 351, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 352, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 4, 12982.36, 0, 12982.36, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 353, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 354, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 355, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 2, 1236, 0, 1236, 618, 18695.23, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035159041", null, null, null, null, null, null, null, null, null, null ] }, { "row": 356, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 357, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 358, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 4, 5921.92, 0, 5921.92, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 359, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 360, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 2, 839.16, 0, 839.16, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 361, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 362, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 30819.2, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035162401", null, null, null, null, null, null, null, null, null, null ] }, { "row": 363, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 12, 7416, 0, 7416, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 364, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 365, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 366, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 367, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 368, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 369, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 370, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 371, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 372, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 373, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 532, 39509.57, 3555.8613, 43065.4313, 80.9500588345865, 587991.6984, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000044968201、26632000000044968201", null, null, null, null, null, null, null, null, null, null ] }, { "row": 374, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 2626, 51749.01, 4657.4109, 56406.4209, 21.4799774942879, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 375, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 2400, 47295.36, 4256.58240000001, 51551.9424, 21.479976, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 376, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 5200, 289911.44, 37688.4872, 327599.9272, 62.999986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 377, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 5200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 378, "values": [ "26.3月", null, 26000091, 28, "3/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 5200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 379, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1736, 96785.82, 12582.1566, 109367.9766, 62.9999865207373, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 380, "values": [ "26.3月", null, 26000091, 28, "3/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1736, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 381, "values": [ "26.3月", null, 26000091, 28, "3/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1736, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 382, "values": [ "26.3月", null, 26000102, 28, "3/023", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 448, 11243.59, 1461.6667, 12705.2567, 28.3599479910714, 48545.3085, "是", "26.3.24", "未回款", "（电商）开专票一张，票号26632000000044835961", null, null, null, null, null, null, null, null, null, null ] }, { "row": 383, "values": [ "26.3月", null, 26000102, 28, "3/023", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1280, 31716.86, 4123.19179999999, 35840.0518, 28.00004046875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 384, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 462, 34310.94, 3087.9846, 37398.9246, 80.9500532467533, 262146.1943, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000044972761、26632000000044838871", null, null, null, null, null, null, null, null, null, null ] }, { "row": 385, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 300, 8331.18, 749.806200000001, 9080.9862, 30.269954, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 386, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100076", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 830, 46997.84, 4229.80560000001, 51227.6456, 61.720054939759, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 387, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100077", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 630, 43816.82, 3943.5138, 47760.3338, 75.8100536507936, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 388, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 1584, 31214.94, 2809.3446, 34024.2846, 21.4799776515151, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 389, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100081", "枸杞原浆罐头-600ml(300ml×2盒)", 0.13, "TO", 600, 17729.22, 2304.7986, 20034.0186, 33.390031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 390, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 400, 17628.32, 2291.6816, 19920.0016, 49.800004, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 391, "values": [ "26.3月", null, 26000103, 28, "3/024", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 700, 37787.61, 4912.3893, 42699.9993, 60.999999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 392, "values": [ "26.3月", null, 26000106, 28, "3/025", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 2076, 82735.24, 7446.1716, 90181.4116, 43.4399863198459, 196598.5874, "是", "26.3.24", "未回款", "（电商）开专票两张，票号26632000000045154576、26632000000045119701", null, null, null, null, null, null, null, null, null, null ] }, { "row": 393, "values": [ "26.3月", null, 26000106, 28, "3/025", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1200, 29734.56, 3865.4928, 33600.0528, 28.000044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 394, "values": [ "26.3月", null, 26000106, 28, "3/025", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 3390, 66804.7, 6012.42300000001, 72817.123, 21.4799772861357, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 395, "values": [ "26.3月", null, 26000106, 28, "3/025", 81013455, "电商黑枸杞通用手提袋 大号", 0.13, "EA", 2181, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 396, "values": [ "26.3月", null, 26000106, 28, "3/025", 81013456, "电商黑枸杞通用手提袋 中号", 0.13, "EA", 1244, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 397, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 21111.39, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050241706", null, null, null, null, null, null, null, null, null, null ] }, { "row": 398, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 399, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 400, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 401, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 402, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 403, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 404, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 3, 3443.4, 0, 3443.4, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 405, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 406, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 37726.19, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050543881", null, null, null, null, null, null, null, null, null, null ] }, { "row": 407, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 408, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 409, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 4, 3691.2, 0, 3691.2, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 410, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 411, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 2, 5741.18, 0, 5741.18, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 412, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 413, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 2, 2070.6, 0, 2070.6, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 414, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 415, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 416, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 417, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 418, "values": [ "26.3月", null, 26000059, 29, "3/236", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 5366, 70755, 9198.14999999999, 79953.15, 14.8999534103615, 79953.15, "是", "26.3.27", "未回款", "（同青康健）开专票一张，票号26632000000048150136", null, null, null, null, null, null, null, null, null, null ] }, { "row": 419, "values": [ "26.3月", null, 26000108, 29, "3/237", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 10048, 136937.16, 17801.8308, 154738.9908, 15.3999791799363, 154738.9908, "是", "26.3.27", "未回款", "（同青康健）开专票一张，票号26632000000048150646", null, null, null, null, null, null, null, null, null, null ] }, { "row": 420, "values": [ "26.3月", null, 14570699, 157, "3/021", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -1, -1704.42, -221.5746, -1925.9946, 1925.9946, -3086.9905, "是", "26.3.19", "退货，157门店超三退货，红字发票号26632000000034791481、26632000000034642741", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 421, "values": [ "26.3月", null, 14570699, 157, "3/021", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", -1, -1027.43, -133.5659, -1160.9959, 1160.9959, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 422, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 60, 1158, 0, 1158, 19.3, 2108, "是", "26.3.3", "已回款（银行转账）", "2026.2.7王晓龙销售，开普票一张，票号26632000000027154066", null, null, null, null, null, null, null, null, null, null ] }, { "row": 423, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 424, "values": [ "26.3月", null, 26000020, 52321, "3/003/004", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, 2306, "否", "无", "已回款（支付宝）", "2026.2.2朱生莉销售793号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 425, "values": [ "26.3月", null, 26000019, 52321, "3/005/006", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 81, 1539, 0, 1539, 19, 1539, "否", "无", "已回款（支付宝）", "2026.2.10朱生莉销售800号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 426, "values": [ "26.3月", null, 26000021, 52341, "3/009/010", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 1, 89.91, 8.09190000000001, 98.0019, 98.0019, 150.9989, "否", "无", "已回款（支付宝）", "2026.2.6兰君销售796号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 427, "values": [ "26.3月", null, 26000021, 52341, "3/009/010", 74000565, "枸杞沙棘原浆罐头-300ml（30ml/袋×10）", 0.13, "BX", 2, 46.9, 6.09699999999999, 52.997, 26.4985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 428, "values": [ "26.3月", null, 26000022, 50161, "3/011/012", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 8, 462.39, 41.6151, 504.0051, 63.0006375, 600.0014, "否", "无", "已回款（支付宝）", "2026.2.9赵霞霞销售799号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 429, "values": [ "26.3月", null, 26000022, 50161, "3/011/012", 12100271, "黑果枸杞-90g", 0.09, "BT", 4, 88.07, 7.92630000000001, 95.9963, 23.999075, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 430, "values": [ "26.3月", null, 26000023, 52335, "3/100", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 32, 566.37, 73.6280999999999, 639.9981, 19.999940625, 639.9981, "否", "无", "已回款（银行转账）", "2026.2.10王晓龙销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 431, "values": [ "26.3月", null, 26000024, 52321, "3/103", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, 1776.0024, "否", "无", "未回款（德令哈市政府）", "2026.2.6朱生莉销售795号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 432, "values": [ "26.3月", null, 26000024, 52321, "3/103", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 2, 179.82, 16.1838, 196.0038, 98.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 433, "values": [ "26.3月", null, 26000027, 52321, "3/104", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 33, 9578.76, 1245.2388, 10823.9988, 327.999963636364, 10823.9988, "否", "无", "未回款（海西州公安局）", "2026.3.16朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 434, "values": [ "26.3月", null, 26000029, 52321, "3/105", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 3243.5972, "否", "无", "已回款（支付宝）", "2026.3.17朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 435, "values": [ "26.3月", null, 26000029, 52321, "3/105", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 2, 2387.61, 310.3893, 2697.9993, 1348.99965, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 436, "values": [ "26.3月", null, 26000029, 52321, "3/105", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 4, 134.51, 17.4863, 151.9963, 37.999075, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 437, "values": [ "26.3月", null, 26000030, 52321, "3/108", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 3, 710.09, 63.9081000000001, 773.9981, 257.999366666667, 773.9981, "是", "26.3.25", "未回款（青海南玻新能源科技有限公司）", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000046137166", null, null, null, null, null, null, null, null, null, null ] }, { "row": 438, "values": [ "26.3月", null, 26000031, 52321, "3/109", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 2, 580.53, 75.4689, 655.9989, 327.99945, 3498.0016, "否", "无", "已回款（支付宝）", "2026.3.23朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 439, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 440, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 441, "values": [ "26.3月", null, 26000031, 52321, "3/109", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 3, 434.86, 39.1374, 473.9974, 157.999133333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 442, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", 2, 366.97, 33.0273, 399.9973, 199.99865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 443, "values": [ "26.3月", null, 26000031, 52321, "3/109", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 444, "values": [ "26.3月", null, 26000025, 31339, "3/112", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, 446.802, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票一张，票号26632000000045861691", null, null, null, null, null, null, null, null, null, null ] }, { "row": 445, "values": [ "26.3月", null, 26000025, 31339, "3/112", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 5, 221.24, 28.7612, 250.0012, 50.00024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 446, "values": [ "26.3月", null, 26000026, 31339, "3/112", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 3, 1111.86, 144.5418, 1256.4018, 418.8006, 1420.3987, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票两张，票号26632000000045862726、26632000000045862726", null, null, null, null, null, null, null, null, null, null ] }, { "row": 447, "values": [ "26.3月", null, 26000026, 31339, "3/112", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 448, "values": [ "26.3月", null, 26000028, 31339, "3/112", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 4, 579.82, 52.1838, 632.0038, 158.00095, 1428.8007, "是", "26.3.25", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票一张，票号26632000000046002856", null, null, null, null, null, null, null, null, null, null ] }, { "row": 449, "values": [ "26.3月", null, 26000028, 31339, "3/112", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 1, 370.62, 48.1806, 418.8006, 418.8006, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 450, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 451, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 145.13, 18.8669, 163.9969, 163.9969, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 452, "values": [ "26.3月", null, 26000028, 31339, "3/112", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 1, 44.25, 5.7525, 50.0025, 50.0025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 453, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, 1529, "是", "26.3.31", "已回款（银行转账）", "（北京呷哩呷哩科技有限公司）开普票一张，票号26632000000051397936", null, null, null, null, null, null, null, null, null, null ] }, { "row": 454, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 30, 579, 0, 579, 19.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 455, "values": [ "26.3月", null, 26000032, 70300, "3/270", 71400168, "二等冻干-统货", 0, "GM", 18966, 284490, 0, 284490, 15, 284490, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095454241", null, null, null, null, null, null, null, null, null, null ] }, { "row": 456, "values": [ "26.4月", null, 26000127, 2, "4/193", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 168, 12577.71, 1635.1023, 14212.8123, 84.6000732142857, 655077.611, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075692506", null, null, null, null, null, null, null, null, null, null ] }, { "row": 457, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 458, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 68, 73060.89, 9497.9157, 82558.8057, 1214.10008382353, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 459, "values": [ "26.4月", null, 26000127, 2, "4/193", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 300, 322327.44, 41902.5672, 364230.0072, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 460, "values": [ "26.4月", null, 26000129, 2, "4/194", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 72, 5390.45, 700.758499999999, 6091.2085, 84.6001180555555, 6091.2085, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075693526", null, null, null, null, null, null, null, null, null, null ] }, { "row": 461, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 1, 788.5, 102.505, 891.005, 891.005, 4545.0069, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075695911", null, null, null, null, null, null, null, null, null, null ] }, { "row": 462, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 1, 788.5, 102.505, 891.005, 891.005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 463, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 2, 939.82, 122.1766, 1061.9966, 530.9983, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 464, "values": [ "26.4月", null, 26000169, 2, "4/195", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 2, 1505.31, 195.6903, 1701.0003, 850.50015, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 465, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100271, "黑果枸杞-90g", 0.09, "BT", 100, 16431.19, 1478.8071, 17909.9971, 179.099971, 614759.39, "是", "26.4.28", "未回款", "（经营）开专票两张，票号26632000000075992146、26632000000075556276", null, null, null, null, null, null, null, null, null, null ] }, { "row": 466, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100306, "雪菊-50g ", 0.09, "BT", 300, 12261.48, 1103.5332, 13365.0132, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 467, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 80, 8521.1, 766.899000000001, 9287.999, 116.0999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 468, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 60, 9509.74, 1236.2662, 10746.0062, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 469, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 40, 9525.66, 1238.3358, 10763.9958, 269.099895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 470, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 471, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 48, 49316.81, 6411.1853, 55727.9953, 1160.99990208333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 472, "values": [ "26.4月", null, 26000167, 2, "4/196", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 50, 85221.24, 11078.7612, 96300.0012, 1926.000024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 473, "values": [ "26.4月", null, 26000167, 2, "4/196", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 40, 31539.82, 4100.1766, 35639.9966, 890.999915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 474, "values": [ "26.4月", null, 26000167, 2, "4/196", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 60, 54716.81, 7113.1853, 61829.9953, 1030.49992166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 475, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 48, 41670.8, 5417.204, 47088.004, 981.000083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 476, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 48, 81812.39, 10635.6107, 92448.0007, 1926.00001458333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 477, "values": [ "26.4月", null, 26000167, 2, "4/196", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 478, "values": [ "26.4月", null, 26000167, 2, "4/196", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 479, "values": [ "26.4月", null, 26000167, 2, "4/196", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 480, "values": [ "26.4月", null, 26000167, 2, "4/196", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 481, "values": [ "26.4月", null, 26000167, 2, "4/196", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 482, "values": [ "26.4月", null, 26000167, 2, "4/196", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 483, "values": [ "26.4月", null, 26000167, 2, "4/196", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 484, "values": [ "26.4月", null, 26000167, 2, "4/196", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 485, "values": [ "26.4月", null, 26000167, 2, "4/196", 81013787, "新碗燕手提袋（通用小罐尊享款）", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 486, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 540, 70534.53, 9169.4889, 79704.0189, 147.600035, 103463.9865, "是", "26.4.28", "未回款", "（经营）开专票一张，票号26632000000075708901", null, null, null, null, null, null, null, null, null, null ] }, { "row": 487, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 488, "values": [ "26.4月", null, 26000172, 2, "4/197", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 489, "values": [ "26.4月", null, 26000181, 2, "4/198", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 903374.9809, "是", "26.4.28", "未回款", "（经营）开专票两张，票号26632000000076004506、26632000000075864421", null, null, null, null, null, null, null, null, null, null ] }, { "row": 490, "values": [ "26.4月", null, 26000181, 2, "4/198", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 45, 14788.08, 1330.9272, 16119.0072, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 491, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 492, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 225, 29389.39, 3820.6207, 33210.0107, 147.600047555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 493, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 270, 9461.93, 1230.0509, 10691.9809, 39.5999292592593, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 494, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 495, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 496, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 60, 14812.84, 1333.1556, 16145.9956, 269.099926666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 497, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 144, 59330.64, 5339.7576, 64670.3976, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 498, "values": [ "26.4月", null, 26000181, 2, "4/198", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 499, "values": [ "26.4月", null, 26000181, 2, "4/198", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 42, 21408.85, 2783.1505, 24192.0005, 576.000011904762, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 500, "values": [ "26.4月", null, 26000181, 2, "4/198", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 42, 19736.28, 2565.7164, 22301.9964, 530.999914285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 501, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 300, 83389.38, 10840.6194, 94229.9994, 314.099998, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 502, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 160, 171907.97, 22348.0361, 194256.0061, 1214.100038125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 503, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 40, 74548.67, 9691.32709999999, 84239.9971, 2105.9999275, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 504, "values": [ "26.4月", null, 26000181, 2, "4/198", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 396, 188923.52, 24560.0576, 213483.5776, 539.099943434343, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 505, "values": [ "26.4月", null, 26000181, 2, "4/198", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 506, "values": [ "26.4月", null, 26000181, 2, "4/198", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 320, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 507, "values": [ "26.4月", null, 26000181, 2, "4/198", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 508, "values": [ "26.4月", null, 26000181, 2, "4/198", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 100, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 509, "values": [ "26.4月", null, 26000181, 2, "4/198", 81009748, "20罐装小罐茶手提袋", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 510, "values": [ "26.4月", null, 26000181, 2, "4/198", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 511, "values": [ "26.4月", null, 26000181, 2, "4/198", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 512, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 2, 4692, 0, 4692, 2346, 48300, "是", "26.4.24", "未回款", "（大连）开普票一张，票号26632000000072327286", null, null, null, null, null, null, null, null, null, null ] }, { "row": 513, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1959, 0, 1959, 1959, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 514, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 515, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 516, "values": [ "26.4月", null, 26000148, 13, "4/167", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 517, "values": [ "26.4月", null, 26000148, 13, "4/167", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 518, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1924, 76677.56, 6900.9804, 83578.5404, 43.4399898128898, 318264.2315, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068375101、26632000000068230561", null, null, null, null, null, null, null, null, null, null ] }, { "row": 519, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 506, 37578.65, 3382.0785, 40960.7285, 80.9500563241107, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 520, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 3075, 171438.02, 22286.9426, 193724.9626, 62.9999878373984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 521, "values": [ "26.4月", null, 26000116, 28, "4/022", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 3075, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 522, "values": [ "26.4月", null, 26000121, 28, "4/022", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 3075, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 523, "values": [ "26.4月", null, 26000124, 28, "4/023", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 924, 52278.07, 4705.0263, 56983.0963, 61.6700176406926, 142383.2305, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068231896、26632000000068232541", null, null, null, null, null, null, null, null, null, null ] }, { "row": 524, "values": [ "26.4月", null, 26000124, 28, "4/023", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 3050, 75575.34, 9824.79419999999, 85400.1342, 28.000044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 525, "values": [ "26.4月", null, 26000128, 28, "4/024", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1920, 108629.76, 9776.6784, 118406.4384, 61.67002, 170975.4598, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068233846", null, null, null, null, null, null, null, null, null, null ] }, { "row": 526, "values": [ "26.4月", null, 26000128, 28, "4/024", "UC000017", "雪菊-50克", 0.09, "BT", 600, 24522.96, 2207.0664, 26730.0264, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 527, "values": [ "26.4月", null, 26000128, 28, "4/024", 12100273, "黑果枸杞-60g", 0.09, "BT", 290, 23705.5, 2133.495, 25838.995, 89.0999827586207, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 528, "values": [ "26.4月", null, 26000130, 28, "4/025", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 2100, 27076.98, 3520.0074, 30596.9874, 14.569994, 30596.9874, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068381671", null, null, null, null, null, null, null, null, null, null ] }, { "row": 529, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1500, 18424.8, 2395.224, 20820.024, 13.880016, 278382.1144, "是", "26.4.20", "未回款", "（电商）开专票两张，票号26632000000068382796、26632000000068093281", null, null, null, null, null, null, null, null, null, null ] }, { "row": 530, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 800, 17628.32, 2291.6816, 19920.0016, 24.900002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 531, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100087", "沙棘原浆-900ml(30ml*30袋)", 0.13, "BX", 300, 12167.25, 1581.7425, 13748.9925, 45.829975, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 532, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 1064, 79282.68, 7135.4412, 86418.1212, 81.2200387218045, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 533, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2600, 103539.8, 13460.174, 116999.974, 44.99999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 534, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 325, 18119.47, 2355.5311, 20475.0011, 63.0000033846154, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 535, "values": [ "26.4月", null, 26000131, 28, "4/026", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 325, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 536, "values": [ "26.4月", null, 26000131, 28, "4/026", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 325, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 537, "values": [ "26.4月", null, 26000161, 28, "4/027", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 2500, 36697.25, 3302.7525, 40000.0025, 16.000001, 40000.0025, "是", "26.4.20", "未回款", "（电商）开专票一张，票号26632000000068238541", null, null, null, null, null, null, null, null, null, null ] }, { "row": 538, "values": [ "26.4月", null, 26000171, 28, "4/176", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 1480, 19082.82, 2480.7666, 21563.5866, 14.5699909459459, 164843.607, "是", "26.4.27", "未回款", "（电商）开专票两张，票号26632000000075084616、2663200000007493928", null, null, null, null, null, null, null, null, null, null ] }, { "row": 539, "values": [ "26.4月", null, 26000171, 28, "4/176", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 400, 131449.56, 11830.4604, 143280.0204, 358.200051, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 540, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 2400, 105769.92, 13750.0896, 119520.0096, 49.800004, 147419.0316, "是", "26.4.27", "未回款", "（电商）开专票一张，票号26632000000075088186", null, null, null, null, null, null, null, null, null, null ] }, { "row": 541, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1000, 12283.2, 1596.816, 13880.016, 13.880016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 542, "values": [ "26.4月", null, 26000176, 28, "4/177", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 300, 12406.2, 1612.806, 14019.006, 46.73002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 543, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, 26251.65, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000076024546", null, null, null, null, null, null, null, null, null, null ] }, { "row": 544, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 545, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 546, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 547, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 1, 1480.48, 0, 1480.48, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 548, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 549, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 550, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 551, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 552, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 553, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 4, 1064, 0, 1064, 266, 14308.1, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000075574321", null, null, null, null, null, null, null, null, null, null ] }, { "row": 554, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 555, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 556, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 557, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 558, "values": [ "26.4月", null, 26000143, 29, "4/217", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 10000, 136283, 17716.79, 153999.79, 15.399979, 183039.8069, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076791121", null, null, null, null, null, null, null, null, null, null ] }, { "row": 559, "values": [ "26.4月", null, 26000143, 29, "4/217", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1056, 25699.13, 3340.8869, 29040.0169, 27.5000160037879, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 560, "values": [ "26.4月", null, 26000146, 29, "4/218", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 6928, 94416.86, 12274.1918, 106691.0518, 15.399978608545, 215151.1299, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076791451", null, null, null, null, null, null, null, null, null, null ] }, { "row": 561, "values": [ "26.4月", null, 26000146, 29, "4/218", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 2240, 54513.31, 7086.7303, 61600.0403, 27.5000179910714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 562, "values": [ "26.4月", null, 26000146, 29, "4/218", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1704, 41469.06, 5390.97779999999, 46860.0378, 27.5000221830986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 563, "values": [ "26.4月", null, 26000177, 29, "4/219", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 10772, 262150.62, 34079.5806, 296230.2006, 27.5000186223543, 321023.7227, "是", "26.4.28", "未回款", "（同青康健）开专票一张，票号26632000000076938451", null, null, null, null, null, null, null, null, null, null ] }, { "row": 564, "values": [ "26.4月", null, 26000177, 29, "4/219", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 1664, 21941.17, 2852.3521, 24793.5221, 14.8999531850961, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 565, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 3283, 43288.98, 5627.56739999999, 48916.5474, 14.8999535181237, 231849.4111, "是", "26.4.29", "未回款", "（同青康健）开专票一张，票号26632000000078287506", null, null, null, null, null, null, null, null, null, null ] }, { "row": 566, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100202", "γ-氨基丁酸营养素饮品（蜜桃味）-350ml(35ml×10", 0.13, "BX", 3072, 41866.14, 5442.59819999999, 47308.7382, 15.3999798828125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 567, "values": [ "26.4月", null, 26000162, 29, "4/276", "Q2100200", "益生元西梅饮-350ml(35ml×10)", 0.13, "BX", 1200, 20707.92, 2692.0296, 23399.9496, 19.499958, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 568, "values": [ "26.4月", null, 26000162, 29, "4/276", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", 4008, 99313.43, 12910.7459, 112224.1759, 28.0000438872255, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 569, "values": [ "26.4月", null, 26000165, 29, "4/273", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", -4008, -99313.43, -12910.7459, -112224.1759, 28.0000438872255, -112224.1759, "价格出错，回冲（不开红字发票）", null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 570, "values": [ "26.4月", null, 26000166, 29, "4/276", "U2100336", "血红素铁红枣饮-300ml(30ml×10)", 0.13, "BX", 4008, 118821.17, 15446.7521, 134267.9221, 33.4999805638723, 134267.9221, "是", "26.4.29", "未回款", "（同青康健）开专票一张，票号26632000000078287506", null, null, null, null, null, null, null, null, null, null ] }, { "row": 571, "values": [ "26.4月", null, 15643316, 357, "4/028", 74001484, "枸杞原浆罐头-30ml", 0.13, "BC", 300, 530.97, 69.0260999999999, 599.9961, 1.999987, 2062.9964, "是", "26.4.21", "未回款", "（北京零号健康管理中心有限公司）开专票两张，票号26632000000068996341、26632000000069601576", null, null, null, null, null, null, null, null, null, null ] }, { "row": 572, "values": [ "26.4月", null, 15643316, 357, "4/028", 12100751, "黑果枸杞玫瑰果膏-30ml/袋-30ml/袋", 0.13, "BC", 300, 1184.07, 153.9291, 1337.9991, 4.459997, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 573, "values": [ "26.4月", null, 15643316, 357, "4/028", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 2.5, 114.68, 10.3212, 125.0012, 50.00048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 574, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74000487, "黑果枸杞袋泡茶（60g）(内购专用）", 0.13, "BX", 5, 128.32, 16.6816, 145.0016, 29.00032, 12332.614398, "否", "无", "已回款", "2026.2.6朱生莉销售798号，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 575, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74001377, "红藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 576, "values": [ "26.4月", null, 26000034, 52321, "4/001", 74001378, "黑藜麦米（内购专用）-700g", 0.09, "BX", 2, 64.22, 5.77980000000001, 69.9998, 34.9999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 577, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 9, 159.29, 20.7077, 179.9977, 19.9997444444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 578, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 4, 70.8, 9.20399999999999, 80.004, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 579, "values": [ "26.4月", null, 26000034, 52321, "4/001", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 6, 106.1946, 13.805298, 119.999898, 19.999983, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 580, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 2, 35.4, 4.602, 40.002, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 581, "values": [ "26.4月", null, 26000034, 52321, "4/001", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 8, 233.63, 30.3719, 264.0019, 33.0002375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 582, "values": [ "26.4月", null, 26000034, 52321, "4/001", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 583, "values": [ "26.4月", null, 26000034, 52321, "4/001", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 584, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 2, 1044.25, 135.7525, 1180.0025, 590.00125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 585, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 1, 566.37, 73.6280999999999, 639.9981, 639.9981, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 586, "values": [ "26.4月", null, 26000034, 52321, "4/001", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 26, 8030.09, 1043.9117, 9074.0017, 349.000065384615, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 587, "values": [ "26.4月", null, 26000037, 52321, "4/003", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 1, 144.95, 13.0455, 157.9955, 157.9955, 3077.8079, "否", "无", "已回款", "2026.4.1朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 588, "values": [ "26.4月", null, 26000037, 52321, "4/003", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", 1, 183.49, 16.5141, 200.0041, 200.0041, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 589, "values": [ "26.4月", null, 26000037, 52321, "4/003", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 6, 1044.96, 135.8448, 1180.8048, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 590, "values": [ "26.4月", null, 26000037, 52321, "4/003", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 1, 1193.81, 155.1953, 1349.0053, 1349.0053, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 591, "values": [ "26.4月", null, 26000037, 52321, "4/003", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 5, 168.14, 21.8582, 189.9982, 37.99964, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 592, "values": [ "26.4月", null, 26000036, 52321, "4/006", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 7, 1656.88, 149.1192, 1805.9992, 257.999885714286, 1805.9992, "是", "26.4.20", "未回款", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000068433796", null, null, null, null, null, null, null, null, null, null ] }, { "row": 593, "values": [ "26.4月", null, 26000035, 52321, "4/007", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 8, 2322.12, 301.8756, 2623.9956, 327.99945, 5164.2017, "否", "无", "已回款", "2026.2.26朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 594, "values": [ "26.4月", null, 26000035, 52321, "4/007", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 3, 53.1, 6.90299999999999, 60.003, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 595, "values": [ "26.4月", null, 26000035, 52321, "4/007", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 596, "values": [ "26.4月", null, 26000035, 52321, "4/007", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 7, 1219.12, 158.4856, 1377.6056, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 597, "values": [ "26.4月", null, 26000035, 52321, "4/007", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 1, 308.85, 40.1505, 349.0005, 349.0005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 598, "values": [ "26.4月", null, 26000035, 52321, "4/007", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 10, 176.99, 23.0087, 199.9987, 19.99987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 599, "values": [ "26.4月", null, 26000035, 52321, "4/007", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 8, 141.59, 18.4067, 159.9967, 19.9995875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 600, "values": [ "26.4月", null, 26000038, 52321, "4/220", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.4.29", "未回款（青海南玻新能源科技有限公司）", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000078618001", null, null, null, null, null, null, null, null, null, null ] }, { "row": 601, "values": [ "26.4月", null, 26000039, 52321, "4/221", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 12, 1739.45, 156.5505, 1896.0005, 158.000041666667, 1896.0005, "否", "无", "未回款（海西州公安局）", "2026.4.8朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 602, "values": [ "26.4月", null, 26000040, 52321, "4/222", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 8, 719.27, 64.7343000000001, 784.0043, 98.0005375, 784.0043, "否", "无", "未回款（德令哈市政府）", "2026.4.8朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 603, "values": [ "26.4月", null, 26000041, 52321, "4/223", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 984.004, "否", "无", "已回款", "2026.4.9朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 604, "values": [ "26.4月", null, 26000041, 52321, "4/223", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 605, "values": [ "26.4月", null, 26000042, 31339, "4/226", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 1, 89.91, 8.09190000000001, 98.0019, 98.0019, 7994.4119, "是", "26.4.29", "已回款（银行转账）", "（杭州觅真生物科技有限公司）开专票两张，票号26632000000078469231、26632000000078619261", null, null, null, null, null, null, null, null, null, null ] }, { "row": 606, "values": [ "26.4月", null, 26000042, 31339, "4/226", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 40, 1394.5, 125.505, 1520.005, 38.000125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 607, "values": [ "26.4月", null, 26000042, 31339, "4/226", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 40, 3596.33, 323.6697, 3919.9997, 97.9999925, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 608, "values": [ "26.4月", null, 26000042, 31339, "4/226", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 1, 1432.57, 186.2341, 1618.8041, 1618.8041, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 609, "values": [ "26.4月", null, 26000042, 31339, "4/226", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 2, 741.24, 96.3611999999999, 837.6012, 418.8006, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 610, "values": [ "26.4月", null, 26000043, 52321, "4/231", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 1603.1958, "否", "无", "已回款（支付宝）", "2026.4.22朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 611, "values": [ "26.4月", null, 26000043, 52321, "4/231", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 612, "values": [ "26.4月", null, 26000043, 52321, "4/231", 74001373, "黑果枸杞-金标小罐装（内购专用）-80g（4g/罐×20）", 0.09, "BX", 2, 275.23, 24.7707, 300.0007, 150.00035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 613, "values": [ "26.4月", null, 26000043, 52321, "4/231", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 12, 350.44, 45.5572, 395.9972, 32.9997666666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 614, "values": [ "26.4月", null, 26000043, 52321, "4/231", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 6, 106.19, 13.8047, 119.9947, 19.9991166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 615, "values": [ "26.4月", null, 26000044, 52321, "4/234", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, 1377.6056, "否", "无", "已回款（银行转账）", "2026.4.27朱生莉(胡彦苹）销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 616, "values": [ "26.4月", null, 26000044, 52321, "4/234", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 617, "values": [ "26.4月", null, 26000045, 52321, "4/237", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 100, 2700, 0, 2700, 27, 2700, "否", "无", "已回款（支付宝）", "2026.4.1朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 618, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000828, "冻干冬虫夏草-1750级二等", 0, "GM", 854, 12810, 0, 12810, 15, 140175, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095750056", null, null, null, null, null, null, null, null, null, null ] }, { "row": 619, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", 1272, 19080, 0, 19080, 15, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 620, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", 2000, 30000, 0, 30000, 15, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 621, "values": [ "26.4月", null, 26000046, 70300, "4/240", 71400169, "三等冻干-统货", 0, "GM", 4757, 61841, 0, 61841, 13, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 622, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000833, "冻干冬虫夏草-1500级三等", 0, "GM", 307, 3991, 0, 3991, 13, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 623, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000835, "冻干冬虫夏草-2000级三等", 0, "GM", 253, 3289, 0, 3289, 13, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 624, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000836, "冻干冬虫夏草-2500级三等", 0, "GM", 258, 3354, 0, 3354, 13, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 625, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000849, "三级肉节-肉身草三等", 0, "GM", 581, 5810, 0, 5810, 10, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 626, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", -5000, -340000, 0, -340000, 68, -793200, "是", "26.5.28", "退货，开红票一张，票号26632000000101380876", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 627, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -2400, -163200, 0, -163200, 68, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 628, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 629, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 630, "values": [ "26.5月", null, 26000192, 2, "5/224", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -3000, -204000, 0, -204000, 68, -204000, "否", "无", "退货，原始订单24000567未开过蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 631, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 1281590.0691, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105132391、26632000000105155131", null, null, null, null, null, null, null, null, null, null ] }, { "row": 632, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 633, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100543, "洞燕窝即食碗装燕窝-900克（150克*6）", 0.13, "BX", 40, 41097.34, 5342.6542, 46439.9942, 1160.999855, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 634, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", 40, 68176.99, 8863.00869999999, 77039.9987, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 635, "values": [ "26.5月", null, 26000200, 2, "5/144", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 45, 14788.08, 1330.9272, 16119.0072, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 636, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 60, 2102.65, 273.3445, 2375.9945, 39.5999083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 637, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 638, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 60, 2102.65, 273.3445, 2375.9945, 39.5999083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 639, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 45, 5877.88, 764.1244, 6642.0044, 147.600097777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 640, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 360, 12615.91, 1640.0683, 14255.9783, 39.5999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 641, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 642, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 48, 11850.27, 1066.5243, 12916.7943, 269.09988125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 643, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 45, 18540.82, 1668.6738, 20209.4938, 449.099862222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 644, "values": [ "26.5月", null, 26000200, 2, "5/144", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 48, 29685.14, 2671.6626, 32356.8026, 674.100054166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 645, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 120, 61168.14, 7951.85819999999, 69119.9982, 575.999985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 646, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", 120, 56389.38, 7330.6194, 63719.9994, 530.999995, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 647, "values": [ "26.5月", null, 26000200, 2, "5/144", 22100368, "即食碗装洞燕窝（自热型）-600g（100g*6）", 0.13, "BX", 60, 47309.74, 6150.2662, 53460.0062, 891.000103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 648, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 649, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 650, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 651, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102094, "洞燕窝即食碗装燕窝-600g（100g*6碗/盒）", 0.13, "BX", 150, 130221.24, 16928.7612, 147150.0012, 981.000008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 652, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102095, "洞燕窝即食碗装燕窝-1.2kg（100g*12碗/盒）", 0.13, "BX", 80, 136353.98, 17726.0174, 154079.9974, 1925.9999675, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 653, "values": [ "26.5月", null, 26000200, 2, "5/144", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 30, 43964.6, 5715.39799999999, 49679.998, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 654, "values": [ "26.5月", null, 26000200, 2, "5/144", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 655, "values": [ "26.5月", null, 26000144, 2, "5/151", 12100751, "黑果枸杞玫瑰果膏-30ml/袋-30ml/袋", 0.13, "BC", 720, 2841.77, 369.4301, 3211.2001, 4.46000013888889, 6581.1777, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105465361、26632000000105319426", null, null, null, null, null, null, null, null, null, null ] }, { "row": 656, "values": [ "26.5月", null, 26000144, 2, "5/151", 74001484, "枸杞原浆罐头-30ml", 0.13, "BC", 1560, 2761.04, 358.9352, 3119.9752, 1.9999841025641, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 657, "values": [ "26.5月", null, 26000144, 2, "5/151", 74000446, "二级半成品-去柄(种植)", 0.09, "KG", 5, 229.36, 20.6424, 250.0024, 50.00048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 658, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100270, "黑果枸杞-60g", 0.09, "BT", 300, 24522.93, 2207.0637, 26729.9937, 89.099979, 603543.5712, "是", "26.5.27", "未回款", "（经营）开专票两张，票号26632000000105460771、26632000000105464236", null, null, null, null, null, null, null, null, null, null ] }, { "row": 659, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100271, "黑果枸杞-90g", 0.09, "BT", 400, 65724.76, 5915.22840000001, 71639.9884, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 660, "values": [ "26.5月", null, 26000206, 2, "5/204", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 661, "values": [ "26.5月", null, 26000206, 2, "5/204", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 96, 3364.24, 437.3512, 3801.5912, 39.5999083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 662, "values": [ "26.5月", null, 26000206, 2, "5/204", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 663, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 120, 128930.98, 16761.0274, 145692.0074, 1214.10006166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 664, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 75, 109911.5, 14288.495, 124199.995, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 665, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 300, 143123.88, 18606.1044, 161729.9844, 539.099948, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 666, "values": [ "26.5月", null, 26000206, 2, "5/204", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 32, 30329.2, 3942.796, 34271.996, 1070.999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 667, "values": [ "26.5月", null, 26000206, 2, "5/204", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 668, "values": [ "26.5月", null, 26000206, 2, "5/204", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 669, "values": [ "26.5月", null, 26000205, 2, "5/203", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 15, 21982.3, 2857.699, 24839.999, 1655.99993333333, 24839.999, "是", "26.5.27", "未回款", "（经营）开专票一张，票号26632000000105458851", null, null, null, null, null, null, null, null, null, null ] }, { "row": 670, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 12, 28152, 0, 28152, 2346, 187435.91, "是", "26.5.15", "未回款", "（大连）开普票一张，票号26632000000093230776", null, null, null, null, null, null, null, null, null, null ] }, { "row": 671, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 278, 108620.16, 0, 108620.16, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 672, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 673, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 10, 20000, 0, 20000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 674, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 675, "values": [ "26.5月", null, 26000204, 13, "5/001", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 676, "values": [ "26.5月", null, 26000215, 13, "5/219", 12100550, "三色藜麦米-180g", 0.09, "BX", 500, 7339.45, 660.5505, 8000.0005, 16.000001, 8000.0005, "是", "26.5.28", "未回款", "（大连）开专票一张，票号26632000000106317691", null, null, null, null, null, null, null, null, null, null ] }, { "row": 677, "values": [ "26.5月", null, 26000182, 28, "5/036", "U2100202", "枸杞原浆-500ml（50ml×10瓶）", 0.13, "BX", 182, 4567.71, 593.802299999999, 5161.5123, 28.3599576923077, 8615.0356, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100528696、26632000000100232161", null, null, null, null, null, null, null, null, null, null ] }, { "row": 678, "values": [ "26.5月", null, 26000182, 28, "5/036", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 56, 3168.37, 285.1533, 3453.5233, 61.6700589285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 679, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 1640, 184673.02, 16620.5718, 201293.5918, 122.739995, 427109.755, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100088941、26632000000100384516", null, null, null, null, null, null, null, null, null, null ] }, { "row": 680, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 2189, 60789.84, 5471.08560000001, 66260.9256, 30.2699523069895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 681, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100077", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 400, 27820.2, 2503.818, 30324.018, 75.810045, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 682, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 1071, 42682.78, 3841.45020000001, 46524.2302, 43.4399908496732, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 683, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 300, 16194.69, 2105.3097, 18299.9997, 60.999999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 684, "values": [ "26.5月", null, 26000188, 28, "5/037", "QT000679", "雪菊-140g（70g*2）", 0.09, "TO", 1050, 24410.09, 2196.9081, 26606.9981, 25.3399981904762, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 685, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 600, 33451.32, 4348.67159999999, 37799.9916, 62.999986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 686, "values": [ "26.5月", null, 26000188, 28, "5/037", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 600, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 687, "values": [ "26.5月", null, 26000188, 28, "5/037", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 600, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 688, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 708, 40057.22, 3605.14980000001, 43662.3698, 61.6700138418079, 119928.5363, "是", "26.5.22", "未回款", "（电商）开专票两张，票号26632000000100091176、26632000000100236166", null, null, null, null, null, null, null, null, null, null ] }, { "row": 689, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 2000, 49557.6, 6442.488, 56000.088, 28.000044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 690, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 104, 7254.24, 652.881600000001, 7907.1216, 76.0300153846154, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 691, "values": [ "26.5月", null, 26000202, 28, "5/038", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 727, 10937.13, 1421.8269, 12358.9569, 16.9999407152682, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 692, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 400, 5472.56, 711.4328, 6183.9928, 15.459982, 522577.4282, "是", "26.5.28", "未回款", "（电商）开专票两张，票号26632000000106396291、26632000000106839031", null, null, null, null, null, null, null, null, null, null ] }, { "row": 693, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100085", "沙棘原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 4500, 55274.4, 7185.67199999999, 62460.072, 13.880016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 694, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 6800, 149840.72, 19479.2936, 169320.0136, 24.900002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 695, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 600, 8633.64, 1122.3732, 9756.0132, 16.260022, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 696, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1200, 66902.64, 8697.34319999999, 75599.9832, 62.999986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 697, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 698, "values": [ "26.5月", null, 26000212, 28, "5/220", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 699, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 730, 39407.08, 5122.9204, 44530.0004, 61.0000005479452, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 700, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100193", "刺梨原浆罐头-300ml（30ml×10)", 0.13, "BX", 600, 7805.28, 1014.6864, 8819.9664, 14.699944, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 701, "values": [ "26.5月", null, 26000212, 28, "5/220", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 1796, 23157.26, 3010.4438, 26167.7038, 14.5699909799555, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 702, "values": [ "26.5月", null, 26000212, 28, "5/220", "UC000017", "雪菊-50克", 0.09, "BT", 120, 4904.59, 441.413100000001, 5346.0031, 44.5500258333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 703, "values": [ "26.5月", null, 26000212, 28, "5/220", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 932, 104948.33, 9445.34970000001, 114393.6797, 122.739999678112, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 704, "values": [ "26.5月", null, 26000216, 28, "5/221", "Q2100314", "黑红枸杞原浆-黑果枸杞原浆30ml，红枸杞原浆30ml", 0.13, "BC", 16348, 30670.48, 3987.1624, 34657.6424, 2.11999280645951, 49277.2456, "是", "26.5.28", "未回款", "（电商）开专票两张，票号26632000000106399486、26632000000106842436", null, null, null, null, null, null, null, null, null, null ] }, { "row": 705, "values": [ "26.5月", null, 26000216, 28, "5/221", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 180, 13412.48, 1207.1232, 14619.6032, 81.2200177777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 706, "values": [ "26.5月", null, 26000207, 28, "5/222", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 504, 6498.48, 844.8024, 7343.2824, 14.5700047619048, 7343.2824, "是", "26.5.28", "未回款", "（电商）开专票一张，票号26632000000106400176", null, null, null, null, null, null, null, null, null, null ] }, { "row": 707, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 65890.57, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108058321", null, null, null, null, null, null, null, null, null, null ] }, { "row": 708, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 709, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 710, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 12, 11073.6, 0, 11073.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 711, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 712, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 713, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 714, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 715, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 716, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 6, 19473.54, 0, 19473.54, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 717, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 718, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 20567.19, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000107612296", null, null, null, null, null, null, null, null, null, null ] }, { "row": 719, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 720, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 721, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 722, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 723, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 724, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 725, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 726, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 2400, 35229.36, 3170.6424, 38400.0024, 16.000001, 287553.0304, "是", "26.5.29/26.6.23", "未回款", "（电商）开专票四张，票号26632000000107801566、26632000000107655991、26632000000134890876、26632000000134599681", null, null, null, null, null, null, null, null, null, null ] }, { "row": 727, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 613, 45525.12, 4097.2608, 49622.3808, 80.9500502446982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 728, "values": [ "26.5月", null, 26000203, 28, "5/228", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2200, 87610.6, 11389.378, 98999.978, 44.99999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 729, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 792, 44809.78, 4032.88020000001, 48842.6602, 61.6700255050505, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 730, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 1147, 28421.28, 3694.7664, 32116.0464, 28.0000404533566, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 731, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100199", "黑果枸杞-88克-(特优级）", 0.09, "BT", 370, 5645.05, 508.0545, 6153.1045, 16.6300121621622, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 732, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 96, 6696.22, 602.6598, 7298.8798, 76.0299979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 733, "values": [ "26.5月", null, 26000203, 28, "5/228", "U2100406", "人参枸杞原浆-300ml(30ml×10)", 0.13, "BX", 360, 5415.91, 704.068299999999, 6119.9783, 16.9999397222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 734, "values": [ "26.5月", null, 26000223, 28, "5/317", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446", null, null, null, null, null, null, null, null, null, null ] }, { "row": 735, "values": [ "26.5月", null, 26000224, 28, "5/318", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 5318, 1776212, 0, 1776212, 334, 1776212, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108688081", null, null, null, null, null, null, null, null, null, null ] }, { "row": 736, "values": [ "26.5月", null, 26000048, 50123, "5/014", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 250, 3750, 0, 3750, 15, 3750, "否", "无", "已回款（支付宝）", "2026.5.7杨仁慧销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 737, "values": [ "26.5月", null, 26000047, 52321, "5/032", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "已回款（支付宝）", "2026.4.22朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 738, "values": [ "26.5月", null, 26000049, 52321, "5/034", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 40, 5064.22, 455.7798, 5519.9998, 137.999995, 5915.9968, "是", "26.5.22", "未回款", "（青海三江农牧产业集团有限公司）开专票一张，票号26632000000097600816", null, null, null, null, null, null, null, null, null, null ] }, { "row": 739, "values": [ "26.5月", null, 26000049, 52321, "5/034", 74001373, "黑果枸杞-金标小罐装（内购专用）-80g（4g/罐×20）", 0.09, "BX", 2, 363.3, 32.697, 395.997, 197.9985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 740, "values": [ "26.5月", null, 26000050, 52321, "5/035", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 5, 154.87, 20.1331, 175.0031, 35.00062, 644.001, "是", "26.5.22", "未回款", "（海西州电商绿洲商贸有限公司）开专票两张，票号26632000000097309726、26632000000097604221", null, null, null, null, null, null, null, null, null, null ] }, { "row": 741, "values": [ "26.5月", null, 26000050, 52321, "5/035", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 3, 66.37, 8.62809999999999, 74.9981, 24.9993666666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 742, "values": [ "26.5月", null, 26000050, 52321, "5/035", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 5, 88.5, 11.505, 100.005, 20.001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 743, "values": [ "26.5月", null, 26000050, 52321, "5/035", 12100399, "黑果枸杞-120g/盒（60g/瓶*2）", 0.09, "BX", 3, 269.72, 24.2748, 293.9948, 97.9982666666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 744, "values": [ "26.5月", null, 26000051, 52321, "5/039", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 20, 2743.36, 356.6368, 3099.9968, 154.99984, 3099.9968, "否", "无", "已回款（支付宝）", "2026.5.21朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 745, "values": [ "26.5月", null, 26000052, 52321, "5/042", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 3, 870.8, 113.204, 984.004, 328.001333333333, 1496.8067, "否", "无", "已回款（支付宝）", "2026.5.21朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 746, "values": [ "26.5月", null, 26000052, 52321, "5/042", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 2, 289.91, 26.0919, 316.0019, 158.00095, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 747, "values": [ "26.5月", null, 26000052, 52321, "5/042", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 748, "values": [ "26.5月", null, 26000053, 52321, "5/045", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 32, 1076.11, 139.8943, 1216.0043, 38.000134375, 3349.1955, "是", "26.5.22", "未回款", "（青海南玻新能源科技有限公司）开专票两张，票号26632000000100092796、26632000000100238656", null, null, null, null, null, null, null, null, null, null ] }, { "row": 749, "values": [ "26.5月", null, 26000053, 52321, "5/045", 74001372, "黑果枸杞-金标小罐装（内购专用）-120g（4g/罐×30）", 0.09, "BX", 4, 733.94, 66.0546000000001, 799.9946, 199.99865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 750, "values": [ "26.5月", null, 26000053, 52321, "5/045", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 4, 116.81, 15.1853, 131.9953, 32.998825, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 751, "values": [ "26.5月", null, 26000053, 52321, "5/045", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 752, "values": [ "26.5月", null, 26000053, 52321, "5/045", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 753, "values": [ "26.5月", null, 26000053, 52321, "5/045", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 10, 176.99, 23.0087, 199.9987, 19.99987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 754, "values": [ "26.5月", null, 26000053, 52321, "5/045", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 1, 15.22, 1.9786, 17.1986, 17.1986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 755, "values": [ "26.5月", null, 26000054, 52335, "5/094", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 7, 1219.12, 158.4856, 1377.6056, 196.8008, 2361.6096, "否", "无", "已回款（银行转账）", "2026.5.19王晓龙销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 756, "values": [ "26.5月", null, 26000054, 52335, "5/094", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 5, 870.8, 113.204, 984.004, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 757, "values": [ "26.5月", null, 26000055, 52340, "5/292", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 4, 116.81, 15.1853, 131.9953, 32.998825, 131.9953, "否", "无", "已回款（支付宝）", "2026.5.27孙称意销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 758, "values": [ "26.5月", null, 26000056, 52321, "5/295", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 8, 1345.13, 174.8669, 1519.9969, 189.9996125, 1519.9969, "否", "无", "已回款（支付宝）", "2026.2.6朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 759, "values": [ "26.5月", null, 26000057, 52321, "5/297", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 24, 4035.4, 524.601999999999, 4560.002, 190.000083333333, 6134.3971, "否", "无", "已回款（支付宝）", "2026.1.26朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 760, "values": [ "26.5月", null, 26000057, 52321, "5/297", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 8, 1393.27, 181.1251, 1574.3951, 196.7993875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 761, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 6, 63, 0, 63, 10.5, 1038, "否", "无", "已回款（支付宝）", "2026.5.19朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 762, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 10, 125, 0, 125, 12.5, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 763, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 10, 185, 0, 185, 18.5, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 764, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 6, 180, 0, 180, 30, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 765, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 4.6, 368, 0, 368, 80, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 766, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 1.8, 117, 0, 117, 65, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 767, "values": [ "26.5月", null, 26000060, 50161, "5/302", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 600, 0, 600, 6, 600, "否", "无", "已回款（支付宝）", "2026.5.15杜亚楠销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 768, "values": [ "26.5月", null, 26000062, 50161, "5/305", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 200, 3000, 0, 3000, 15, 3000, "否", "无", "已回款（支付宝）", "2026.5.25杜亚楠销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 769, "values": [ "26.5月", null, 26000063, 50161, "5/308", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 27, 567, 0, 567, 21, 567, "否", "无", "已回款（支付宝）", "2026.5.25杨仁慧销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 770, "values": [ "26.5月", null, 26000065, 50161, "5/311", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 8160, 107860, 0, 107860, 13.218137254902, 107860, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 771, "values": [ "26.5月", null, 26000066, 50161, "5/314", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 772, "values": [ "26.5月", null, null, 1, "5/334", null, "主营业务收入-代加工开票", 0.13, "支", 259560, 113471.36, 14751.2768, 128222.6368, 0.493999987671444, 128222.6368, "是", "26.5.18", "未回款", "代加工总统牌北京同仁堂蜂王浆口服液（成品）开专票一张，票号：26632000000095815351", null, null, null, null, null, null, null, null, null, null ] }, { "row": 773, "values": [ "26.5月", null, null, 1, "5/333", null, "主营业务收入-代加工开票", 0.13, "支", 972360, 425084.81, 55261.0253, 480345.8353, 0.493999995166399, 480345.8353, "是", "26.5.19", "未回款", "代加工总统牌北京同仁堂蜂王浆口服液（成品）开专票一张，票号：26632000000096746401", null, null, null, null, null, null, null, null, null, null ] }, { "row": 774, "values": [ "26.6月", null, 26000225, 2, "6/044", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 204, 15272.93, 1985.4809, 17258.4109, 84.6000534313725, 436681.8104, "是", "26.6.26", "未回款", "（经营）开专票一张，票号26632000000138283411", null, null, null, null, null, null, null, null, null, null ] }, { "row": 775, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 90, 11755.76, 1528.2488, 13284.0088, 147.600097777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 776, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 216, 7569.55, 984.041499999998, 8553.5915, 39.5999606481481, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 777, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 450, 58778.78, 7641.2414, 66420.0214, 147.600047555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 778, "values": [ "26.6月", null, 26000225, 2, "6/044", 12101010, "沙棘原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 168, 5887.43, 765.3659, 6652.7959, 39.5999755952381, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 779, "values": [ "26.6月", null, 26000225, 2, "6/044", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", 90, 82075.22, 10669.7786, 92744.9986, 1030.49998444444, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 780, "values": [ "26.6月", null, 26000225, 2, "6/044", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 781, "values": [ "26.6月", null, 26000225, 2, "6/044", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 782, "values": [ "26.6月", null, 26000225, 2, "6/044", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 640, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 783, "values": [ "26.6月", null, 26000225, 2, "6/044", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 300, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 784, "values": [ "26.6月", null, 26000225, 2, "6/044", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 785, "values": [ "26.6月", null, 26000242, 2, "6/045", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 1700, 59575.14, 7744.76819999999, 67319.9082, 39.599946, 67319.9082, "是", "26.6.26", "未回款", "（经营）开专票一张，票号26632000000138284266", null, null, null, null, null, null, null, null, null, null ] }, { "row": 786, "values": [ "26.6月", null, 26000257, 2, "6/046", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 648716.3929, "是", "26.6.26", "未回款", "（经营）开专票两张，票号26632000000138140866、26632000000137997676", null, null, null, null, null, null, null, null, null, null ] }, { "row": 787, "values": [ "26.6月", null, 26000257, 2, "6/046", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 788, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 789, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 304, 326625.14, 42461.2682, 369086.4082, 1214.10002697368, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 790, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 20, 37274.34, 4845.66419999999, 42120.0042, 2106.00021, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 791, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 240, 114499.1, 14884.883, 129383.983, 539.099929166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 792, "values": [ "26.6月", null, 26000257, 2, "6/046", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 24, 22746.9, 2957.097, 25703.997, 1070.999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 793, "values": [ "26.6月", null, 26000257, 2, "6/046", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 1040, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 794, "values": [ "26.6月", null, 26000257, 2, "6/046", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 240, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 795, "values": [ "26.6月", null, 26000257, 2, "6/046", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 80, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 796, "values": [ "26.6月", null, 26000263, 2, "6/046", 81009749, "30罐装小罐茶手提袋", 0.13, "EA", 80, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 797, "values": [ "26.6月", null, 26000265, 2, "6/046", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 920, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 798, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, 240335.9823, "是", "26.6.30", "未回款", "（经营）开专票一张，票号26632000000144649516", null, null, null, null, null, null, null, null, null, null ] }, { "row": 799, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 120, 33355.75, 4336.2475, 37691.9975, 314.099979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 800, "values": [ "26.6月", null, 26000285, 2, "6/295", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 8, 7582.3, 985.699, 8567.999, 1070.999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 801, "values": [ "26.6月", null, 26000288, 2, "5/296", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 435394.7953, "是", "26.6.30", "未回款", "（经营）开专票两张，票号26632000000144504616、26632000000144955666", null, null, null, null, null, null, null, null, null, null ] }, { "row": 802, "values": [ "26.6月", null, 26000288, 2, "5/296", 12100271, "黑果枸杞-90g", 0.09, "BT", 140, 23003.67, 2070.3303, 25074.0003, 179.100002142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 803, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 804, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 805, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101007, "黑果枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 240, 8410.61, 1093.3793, 9503.9893, 39.5999554166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 806, "values": [ "26.6月", null, 26000288, 2, "5/296", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 360, 47023.02, 6112.9926, 53136.0126, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 807, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 24, 44729.2, 5814.79599999999, 50543.996, 2105.99983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 808, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 36, 52757.52, 6858.47759999999, 59615.9976, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 809, "values": [ "26.6月", null, 26000288, 2, "5/296", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 160, 171907.97, 22348.0361, 194256.0061, 1214.100038125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 810, "values": [ "26.6月", null, 26000288, 2, "5/296", 28002153, "即食小罐洞燕窝-30克", 0.13, "BX", 800, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 811, "values": [ "26.6月", null, 26000288, 2, "5/296", 28002225, "即食小罐洞燕窝(尊享款)-30克", 0.13, "GU", 80, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 812, "values": [ "26.6月", null, 26000288, 2, "5/296", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 813, "values": [ "26.6月", null, 26000288, 2, "5/296", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 814, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 150964.95, "是", "26.6.22", "未回款", "（大连）开普票一张，票号26632000000132527581", null, null, null, null, null, null, null, null, null, null ] }, { "row": 815, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 260, 101587.2, 0, 101587.2, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 816, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 817, "values": [ "26.6月", null, 26000272, 13, "6/022", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 818, "values": [ "26.6月", null, 26000272, 13, "6/022", 71400156, "鲜冬虫夏草-3A级(0.8-1.0克)/27根", 0, "BX", 1, 1126, 0, 1126, 1126, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 819, "values": [ "26.6月", null, 26000272, 13, "6/022", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 7, 16142, 0, 16142, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 820, "values": [ "26.6月", null, 26000147, 28, "6/029", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 201, 2892.27, 375.9951, 3268.2651, 16.2600253731343, 9885.1383, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134394541", null, null, null, null, null, null, null, null, null, null ] }, { "row": 821, "values": [ "26.6月", null, 26000147, 28, "6/029", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 428, 5855.64, 761.2332, 6616.8732, 15.4599841121495, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 822, "values": [ "26.6月", null, 26000232, 28, "6/029", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -44, -633.13, -82.3068999999999, -715.4369, 16.2599295454545, -1859.4715, "产品质量换货，冲原始订单SN26000147，无需开红票", null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 823, "values": [ "26.6月", null, 26000232, 28, "6/029", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", -74, -1012.42, -131.6146, -1144.0346, 15.459927027027, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 824, "values": [ "26.6月", null, 26000233, 28, "6/030", "Q2100089", "黑果枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 44, 633.13, 82.3068999999999, 715.4369, 16.2599295454545, 1859.4715, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134701216", null, null, null, null, null, null, null, null, null, null ] }, { "row": 825, "values": [ "26.6月", null, 26000233, 28, "6/030", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 74, 1012.42, 131.6146, 1144.0346, 15.459927027027, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 826, "values": [ "26.6月", null, 26000227, 28, "6/031", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", -9920, -109120, 0, -109120, 11, -109120, "否", "无", "冲原始订单SN26000223（已开蓝字发票），原因地址号录错，无需冲红蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 827, "values": [ "26.6月", null, 26000228, 28, "6/032", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446", null, null, null, null, null, null, null, null, null, null ] }, { "row": 828, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 1800, 101840.4, 9165.63600000001, 111006.036, 61.67002, 368211.6466, "是", "26.6.23", "未回款", "（电商）开专票两张，票号26632000000134543041、26632000000134704081", null, null, null, null, null, null, null, null, null, null ] }, { "row": 829, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 1767, 29710.69, 3862.3897, 33573.0797, 19.0000451046972, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 830, "values": [ "26.6月", null, 26000230, 28, "6/033", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 320, 105159.65, 9464.36850000001, 114624.0185, 358.2000578125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 831, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 240, 16740.55, 1506.6495, 18247.1995, 76.0299979166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 832, "values": [ "26.6月", null, 26000230, 28, "6/033", 12100271, "黑果枸杞-90g", 0.09, "BT", 92, 15116.69, 1360.5021, 16477.1921, 179.099914130435, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 833, "values": [ "26.6月", null, 26000230, 28, "6/033", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", 2653, 65738.16, 8545.96079999999, 74284.1208, 28.0000455333585, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 834, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 2000, 79646, 10353.98, 89999.98, 44.99999, 230713.3883, "是", "26.6.23", "未回款 ", "（电商）开专票两张，票号26632000000134704906、26632000000134546311", null, null, null, null, null, null, null, null, null, null ] }, { "row": 835, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 330, 24507.81, 2205.7029, 26713.5129, 80.9500390909091, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 836, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100075", "黑果枸杞-250g", 0.09, "BT", 1711, 47515.5, 4276.395, 51791.895, 30.2699561659848, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 837, "values": [ "26.6月", null, 26000243, 28, "6/034", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 3888, 57071.56, 5136.44040000001, 62208.0004, 16.0000001028807, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 838, "values": [ "26.6月", null, 26000267, 28, "6/035", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", 330, 108445.89, 9760.13010000001, 118206.0201, 358.200060909091, 576002.0089, "是", "26.6.23", "未回款", "（电商）开专票一张，票号26632000000134547361", null, null, null, null, null, null, null, null, null, null ] }, { "row": 839, "values": [ "26.6月", null, 26000267, 28, "6/035", "U2100201", "黑果枸杞-120g(10gX12罐)", 0.09, "BX", 2800, 158418.4, 14257.656, 172676.056, 61.67002, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 840, "values": [ "26.6月", null, 26000267, 28, "6/035", "U2100140", "黑果枸杞-60g*2", 0.09, "BX", 1600, 261577.92, 23542.0128, 285119.9328, 178.199958, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 841, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 200, 2736.28, 355.7164, 3091.9964, 15.459982, 143452.0683, "是", "26.6.23", "未回款", "（电商）开专票两张，票号26632000000134854186、26632000000134710366", null, null, null, null, null, null, null, null, null, null ] }, { "row": 842, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1144, 63780.52, 8291.4676, 72071.9876, 62.9999891608392, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 843, "values": [ "26.6月", null, 26000258, 28, "6/036", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1144, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 844, "values": [ "26.6月", null, 26000258, 28, "6/036", "U2100282", "桑葚原浆-500ml(50ml×10)", 0.13, "BX", 1100, 27315.09, 3550.9617, 30866.0517, 28.060047, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 845, "values": [ "26.6月", null, 26000258, 28, "6/036", "UC000017", "雪菊-50克", 0.09, "BT", 840, 34332.14, 3089.8926, 37422.0326, 44.5500388095238, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 846, "values": [ "26.6月", null, 26000261, 28, "6/036", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 555, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 847, "values": [ "26.6月", null, 26000261, 28, "6/036", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 589, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 848, "values": [ "26.6月", null, 26000302, 28, "6/238", "U2100301", "铁棍山药粉-280g（20g×14)", 0.13, "BX", -5, -123.89, -16.1057, -139.9957, 27.99914, -139.9957, "否", "无", "质量问题退回五盒，未开过蓝字发票，无需开红票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 849, "values": [ "26.6月", null, 26000269, 28, "6/239", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 6789, 2267526, 0, 2267526, 334, 2267526, "否", "无", "未回款", "税率录错，需要回冲，不开发票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 850, "values": [ "26.6月", null, 26000298, 28, "6/240", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -6789, -2267526, 0, -2267526, 334, -2267526, "否", "无", "回冲单（税率录错），未开蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 851, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100073", "黑果枸杞-250g（50gX5瓶）", 0.09, "TO", 1544, 173862.89, 15647.6601, 189510.5501, 122.739993588083, 300302.5477, "是", "26.6.30", "未回款", "（电商）开专票两张，票号26632000000143373916、26632000000143674756", null, null, null, null, null, null, null, null, null, null ] }, { "row": 852, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 4112, 60359.64, 5432.3676, 65792.0076, 16.000001848249, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 853, "values": [ "26.6月", null, 26000294, 28, "6/294", "Q2100182", "铁棍山药粉-500g", 0.13, "GU", 1000, 39823, 5176.99, 44999.99, 44.99999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 854, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", 500, 22035.4, 2864.602, 24900.002, 49.800004, 192483.349, "是", "26.6.30", "未回款", "（电商）开专票两张，票号26632000000144849706、26632000000144853681", null, null, null, null, null, null, null, null, null, null ] }, { "row": 855, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 2432, 53590.09, 6966.71169999999, 60556.8017, 24.9000006990132, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 856, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100206", "黑果枸杞原浆罐头-1.8L(30ml×60）", 0.13, "BX", 600, 32389.38, 4210.6194, 36599.9994, 60.999999, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 857, "values": [ "26.6月", null, 26000268, 28, "6/299", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 870, 64611.51, 5815.03590000001, 70426.5459, 80.9500527586207, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 858, "values": [ "26.6月", null, 26000305, 28, "6/303", "Q2100083", "枸杞原浆罐头-1800ml（30ml×60袋）", 0.13, "BX", -4, -176.28, -22.9164, -199.1964, 49.7991, -199.1964, "否", "无", "质量问题退回4盒，未开过蓝字发票，无需开红票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 859, "values": [ "26.6月", null, 11984791, 19, "6/5", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, -1432.805, "是", "26.6.4", "未支付", "因合同到期切转至经营。\n票号1：26632000000107412571 备注：被红冲蓝字发票号码：00631594 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000233260\n票号2：26632000000107095546 备注：被红冲蓝字发票号码：00590212 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000833648\n票号3：26632000000107262781 备注：被红冲蓝字发票号码：00590132 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061001633771\n票号4：26632000000107262766 备注：被红冲蓝字发票号码：00631593 被红冲蓝字发票代码：6300231160 红字发票信息确认单编号：31010426061000833671", null, null, null, null, null, null, null, null, null, null ] }, { "row": 860, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, -269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 861, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, -807.2976, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 862, "values": [ "26.6月", null, 12097845, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -10, -2468.81, -222.1929, -2691.0029, 269.10029, -2691.0029, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 863, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, -269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 864, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, -807.2976, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 865, "values": [ "26.6月", null, 12097802, 19, "6/5", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, -449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 866, "values": [ "26.6月", null, 12161111, 19, "6/5", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, -449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 867, "values": [ "26.6月", null, 12097802, 19, "6/5", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -1, -469.91, -61.0882999999999, -530.9983, 530.9983, -530.9983, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 868, "values": [ "26.6月", null, 12161111, 19, "6/5", 22100325, "即食碗装红枣枸杞洞燕窝(自热型)-600克(100克/碗*6", 0.13, "BX", -1, -469.91, -61.0882999999999, -530.9983, 530.9983, -530.9983, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 869, "values": [ "26.6月", null, 26000214, 29, "6/149", "Q2100200", "益生元西梅饮-350ml(35ml×10)", 0.13, "BX", 8630, 148924.46, 19360.1798, 168284.6398, 19.4999582618772, 168284.6398, "是", "26.6.29", "未回款", "（同青康健）开专票一张，票号26632000000142076866", null, null, null, null, null, null, null, null, null, null ] }, { "row": 870, "values": [ "26.6月", null, 26000252, 29, "6/151", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 5440, 132389.47, 17210.6311, 149600.1011, 27.5000185845588, 149600.1011, "是", "26.6.29", "未回款", "（同青康健）开专票一张，票号26632000000142367101", null, null, null, null, null, null, null, null, null, null ] }, { "row": 871, "values": [ "26.6月", null, 26000295, 29, "6/297", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 8560, 208318.73, 27081.4349, 235400.1649, 27.5000192640187, 235400.1649, "是", "26.6.30", "未回款", "（同青康健）开专票一张，票号26632000000144940081", null, null, null, null, null, null, null, null, null, null ] }, { "row": 872, "values": [ "26.6月", null, 26000282, 29, "6/298", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 4560, 110973.53, 14426.5589, 125400.0889, 27.500019495614, 165000.114, "是", "26.6.30", "未回款", "（同青康健）开专票一张，票号26632000000144642571", null, null, null, null, null, null, null, null, null, null ] }, { "row": 873, "values": [ "26.6月", null, 26000282, 29, "6/298", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 1440, 35044.27, 4555.75509999999, 39600.0251, 27.5000174305555, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 874, "values": [ "26.6月", null, 26000069, 52321, "6/041", 74000488, "黑果枸杞（银标240g）(内购专用）", 0.09, "BX", 11, 1392.66, 125.3394, 1517.9994, 137.999945454545, 3299.9903, "是", "26.6.11", "已回款（银行转账）", "（海西蒙古族藏族自治州人民代表大会常务委员会机关工会委\n员会）开普票两张，票号26632000000122140636、26632000000121849201", null, null, null, null, null, null, null, null, null, null ] }, { "row": 875, "values": [ "26.6月", null, 26000069, 52321, "6/041", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 11, 484.4, 43.596, 527.996, 47.9996363636364, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 876, "values": [ "26.6月", null, 26000069, 52321, "6/041", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 877, "values": [ "26.6月", null, 26000069, 52321, "6/041", "U2100405", "黑果枸杞桑葚原浆-300ml(30ml×10)", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 878, "values": [ "26.6月", null, 26000069, 52321, "6/041", "U2100206", "沙棘原浆-300ml（30ml*10袋）", 0.13, "BX", 11, 369.91, 48.0882999999999, 417.9983, 37.9998454545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 879, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 522.48, 67.9223999999999, 590.4024, 196.8008, 984.004, "是", "26.6.26", "未回款", "（青海省人大常委会办公厅机关食堂）开普票一张，票号26632000000138875731", null, null, null, null, null, null, null, null, null, null ] }, { "row": 880, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 881, "values": [ "26.6月", null, 26000071, 52321, "6/241", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 882, "values": [ "26.6月", null, 26000070, 52321, "6/242", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 6, 2594.34, 337.2642, 2931.6042, 488.6007, 2931.6042, "是", "26.6.26", "未回款", "（青海创客投资发展有限公司）开专票一张，票号26632000000138863401", null, null, null, null, null, null, null, null, null, null ] }, { "row": 883, "values": [ "26.6月", null, 26000067, 50161, "6/302", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 48, 85975.22, 11176.7786, 97151.9986, 2023.99997083333, 97151.9986, "否", "无", "未回款", "2026.5.30杜亚楠销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 884, "values": [ "26.6月", null, 26000067, 50161, 620669, 18000068, "枸杞原浆罐头-60ml", 0.13, "BT", 109, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 885, "values": [ "26.6月", null, 26000067, 50161, 620669, 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 88, 0, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 886, "values": [ "26.6月", null, null, 13, null, null, "主营业务收入-代加工开票", 0.13, "粒", 227472, 18117.24, 2355.2412, 20472.4812, 0.0900000052753746, 20472.4812, "是", "26.6.3", "未回款", "代加工同仁堂牌海参牛磺酸维生素E胶囊开专票一张，票号：26632000000113320756", null, null, null, null, null, null, null, null, null, null ] }, { "row": 887, "values": [ "26.6月", null, null, 1, "6/004", null, "主营业务收入-代加工开票", 0.13, "片", 4801680, 424927.43, 55240.5658999999, 480167.9959, 0.0999999991461322, 480167.9959, "是", "26.5.18", "未回款", "代加工同仁堂灵芝孢子粉提取物片开专票一张，票号：26632000000095522506", null, null, null, null, null, null, null, null, null, null ] }, { "row": 888, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100270, "黑果枸杞-60g", 0.09, "BT", 200, 16348.62, 1471.3758, 17819.9958, 89.099979, 823624.1944, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179669611、26632000000179816191", null, null, null, null, null, null, null, null, null, null ] }, { "row": 889, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100271, "黑果枸杞-90g", 0.09, "BT", 200, 32862.38, 2957.6142, 35819.9942, 179.099971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 890, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 891, "values": [ "26.7月", null, 26000346, 2, "7/341", 12100934, "黑果枸杞-180克（90克×2）", 0.09, "BX", 75, 24646.79, 2218.2111, 26865.0011, 358.200014666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 892, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101004, "枸杞原浆罐头-360ml（60ml*6瓶/盒）", 0.13, "BX", 120, 4205.3, 546.688999999999, 4751.989, 39.5999083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 893, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 108, 14106.91, 1833.8983, 15940.8083, 147.600076851852, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 894, "values": [ "26.7月", null, 26000346, 2, "7/341", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 180, 23511.51, 3056.4963, 26568.0063, 147.600035, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 895, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102071, "即食小罐洞燕窝-210克（30克×7）", 0.13, "BX", 204, 56704.78, 7371.6214, 64076.4014, 314.100006862745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 896, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102130, "即食小罐洞燕窝-360克（30克×12）", 0.13, "BX", 360, 171748.66, 22327.3258, 194075.9858, 539.099960555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 897, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 200, 214884.96, 27935.0448, 242820.0048, 1214.100024, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 898, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102093, "即食小罐洞燕窝（尊享款）-600g（30g*20瓶/盒）", 0.13, "BX", 60, 111823.01, 14536.9913, 126360.0013, 2106.00002166667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 899, "values": [ "26.7月", null, 26000346, 2, "7/341", 22102128, "即食小罐洞燕窝（尊享款）-480克（30克×16）", 0.13, "BX", 36, 52757.52, 6858.47759999999, 59615.9976, 1655.99993333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 900, "values": [ "26.7月", null, 26000346, 2, "7/341", 81004025, "黑枸杞双瓶礼盒（红蓝款）-275*121*126mm", 0.13, "EA", 400, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 901, "values": [ "26.7月", null, 26000346, 2, "7/341", 81012688, "怡口燕28瓶礼盒手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 902, "values": [ "26.7月", null, 26000346, 2, "7/341", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 500, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 903, "values": [ "26.7月", null, 26000346, 2, "7/341", 81009747, "12罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 904, "values": [ "26.7月", null, 26000346, 2, "7/341", 81009748, "20罐装小罐茶手提袋", 0.13, "EA", 50, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 905, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", 144, 10780.89, 1401.5157, 12182.4057, 84.6000395833333, 113428.7991, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179966176、26632000000179678386", null, null, null, null, null, null, null, null, null, null ] }, { "row": 906, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 40, 4260.55, 383.449500000001, 4643.9995, 116.0999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 907, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", 40, 6339.82, 824.176599999999, 7163.9966, 179.099915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 908, "values": [ "26.7月", null, 26000315, 2, "7/342", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", 40, 9525.66, 1238.3358, 10763.9958, 269.099895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 909, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101052, "有机黑果枸杞-48克（4克×12）", 0.09, "BX", 72, 17775.41, 1599.7869, 19375.1969, 269.099956944445, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 910, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101053, "有机黑果枸杞-80克（4克×20）", 0.09, "BX", 72, 29665.32, 2669.8788, 32335.1988, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 911, "values": [ "26.7月", null, 26000315, 2, "7/342", 12101054, "有机黑果枸杞-120克（4克×30）", 0.09, "BX", 40, 24737.62, 2226.3858, 26964.0058, 674.100145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 912, "values": [ "26.7月", null, 26000315, 2, "7/342", 18200098, "冻干枸杞-8g/袋", 0.09, "BC", 120, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 913, "values": [ "26.7月", null, 26000315, 2, "7/342", 28000301, "黑果枸杞-6g,试用装", 0.09, "BX", 60, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 914, "values": [ "26.7月", null, 26000315, 2, "7/342", 28200023, "有机黑果枸杞-4克", 0.13, "GU", 200, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 915, "values": [ "26.7月", null, 26000308, 2, "7/343", 12100306, "雪菊-50g ", 0.09, "BT", 200, 8174.32, 735.6888, 8910.0088, 44.550044, 53672.405, "是", "26.7.30", "未回款", "（经营）开专票两张，票号26632000000179673511、26632000000179674081", null, null, null, null, null, null, null, null, null, null ] }, { "row": 916, "values": [ "26.7月", null, 26000308, 2, "7/343", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", 24, 1701.24, 221.1612, 1922.4012, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 917, "values": [ "26.7月", null, 26000308, 2, "7/343", 22102143, "即食碗装洞燕窝（怡碗燕）-720g（90g×8）", 0.13, "BX", 40, 37911.5, 4928.495, 42839.995, 1070.999875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 918, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 1, 2346, 0, 2346, 2346, 165494.95, "是", "26.7.16", "未回款", "（大连）开普票一张，票号26632000000165829006", null, null, null, null, null, null, null, null, null, null ] }, { "row": 919, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 155, 60561.6, 0, 60561.6, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 920, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 3, 3215.25, 0, 3215.25, 1071.75, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 921, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 7, 14000, 0, 14000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 922, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 53, 31625.1, 0, 31625.1, 596.7, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 923, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 924, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101001, "鲜冬虫夏草-3A+级 27根", 0, "RO", 1, 1095, 0, 1095, 1095, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 925, "values": [ "26.7月", null, 26000075, 13, "7/005", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 22, 50732, 0, 50732, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 926, "values": [ "26.7月", null, 26000085, 13, "7/390", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, 2057, "是", "26.7.31", "未回款", "（大连）开普票一张，票号26632000000181348636", null, null, null, null, null, null, null, null, null, null ] }, { "row": 927, "values": [ "26.7月", null, 26000303, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1605, 536070, 0, 536070, 334, 536070, "是", "26.7.23", "未回款", "（电商）开普票一张，票号26632000000172768471", null, null, null, null, null, null, null, null, null, null ] }, { "row": 928, "values": [ "26.7月", null, 26000357, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -734, -245156, 0, -245156, 334, -245156, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 929, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ000523", "鲜冬虫夏草A级（0.4g-0.6g/ 根） *50根装", 0.09, "BT", 6364, 1950069.61, 175506.2649, 2125575.8749, 333.999980342552, 2125575.8749, "是", "26.7.21", "未回款", "（电商）开专票一张，票号26632000000170888956", null, null, null, null, null, null, null, null, null, null ] }, { "row": 930, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 2005, 669670, 0, 669670, 334, 669670, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 931, "values": [ "26.7月", null, 26000356, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -2005, -669670, 0, -669670, 334, -669670, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 932, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100807", "黑果枸杞-180克（10克x18）", 0.09, "BX", 3000, 110119.2, 9910.728, 120029.928, 40.009976, 330670.7995, "是", "26.7.25", "未回款", "（电商）开专票两张，票号26632000000175057906、26632000000175776151", null, null, null, null, null, null, null, null, null, null ] }, { "row": 933, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", 996, 25429.97, 2288.6973, 27718.6673, 27.829987248996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 934, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100809", "茯苓粉-250克", 0.13, "GU", 5000, 39071, 5079.23, 44150.23, 8.830046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 935, "values": [ "26.7月", null, 26000319, 28, "7/089", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 400, 27900.92, 2511.0828, 30412.0028, 76.030007, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 936, "values": [ "26.7月", null, 26000319, 28, "7/089", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 1720, 95893.78, 12466.1914, 108359.9714, 62.999983372093, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 937, "values": [ "26.7月", null, 26000319, 28, "7/089", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 1720, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 938, "values": [ "26.7月", null, 26000319, 28, "7/089", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 1720, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 939, "values": [ "26.7月", null, 26000309, 28, "7/090", "U2100200", "黑果枸杞-160g（80gX2瓶）", 0.09, "BX", 500, 34876.15, 3138.8535, 38015.0035, 76.030007, 38015.0035, "是", "26.7.25", "未回款", "（电商）开专票一张，票号26632000000175047991", null, null, null, null, null, null, null, null, null, null ] }, { "row": 940, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100072", "黑果枸杞-200g（100gX2瓶）", 0.09, "TO", 2270, 169146.33, 15223.1697, 184369.4997, 81.2200439207048, 241258.4909, "是", "26.7.25", "未回款", "（电商）开专票两张，票号26632000000175062901、26632000000175212391", null, null, null, null, null, null, null, null, null, null ] }, { "row": 941, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100197", "黑果枸杞原浆罐头（散货）-900ml(30ml×30）", 0.13, "BC", 903, 50344.24, 6544.75119999999, 56888.9912, 62.9999902547065, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 942, "values": [ "26.7月", null, 26000354, 28, "7/091", "Q2100196", "枸杞原浆罐头（散货）-900ml（30ml×30）", 0.13, "BC", 903, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 943, "values": [ "26.7月", null, 26000354, 28, "7/091", 81013526, "青源堂双标款 红黑枸杞原浆罐头礼盒1.8L", 0.13, "EA", 903, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 944, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 400, 5472.56, 711.4328, 6183.9928, 15.459982, 283900.8836, "是", "26.7.27", "未回款", "（电商）开专票两张，票号26632000000176214376、26632000000175779256", null, null, null, null, null, null, null, null, null, null ] }, { "row": 945, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100074", "黑果枸杞-200g（10gX20罐）", 0.09, "BX", 1050, 77979.41, 7018.14690000001, 84997.5569, 80.9500541904762, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 946, "values": [ "26.7月", null, 26000342, 28, "7/092", "Q2100245", "黑果枸杞-45g/盒", 0.09, "BX", 5300, 77798.17, 7001.83530000001, 84800.0053, 16.000001, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 947, "values": [ "26.7月", null, 26000342, 28, "7/092", "UC000026", "黄芪超微粉-125克", 0.13, "GU", 5000, 26106, 3393.78, 29499.78, 5.899956, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 948, "values": [ "26.7月", null, 26000342, 28, "7/092", "U2100807", "黑果枸杞-180克（10克x18）", 0.09, "BX", 1960, 71944.54, 6475.0086, 78419.5486, 40.0099737755102, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 949, "values": [ "26.7月", null, 26000349, 29, "7/093", "U2100335", "血蛋白营养素饮-500ml（50ml×10)", 0.13, "BX", 5328, 219249.33, 28502.4129, 247751.7429, 46.4999517454955, 247751.7429, "是", "26.7.27", "未回款", "（同青康健）开专票一张，票号26632000000175213171", null, null, null, null, null, null, null, null, null, null ] }, { "row": 950, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 2012.0029, "是", "26.7.01", "已回款（支付宝）", "（青海华汇昊航管业科技有限公司）开专票两张，票号26632000000146581741、26632000000146733016", null, null, null, null, null, null, null, null, null, null ] }, { "row": 951, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 952, "values": [ "26.7月", null, 26000072, 52321, "7/001", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 2, 67.26, 8.74379999999999, 76.0038, 38.0019, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 953, "values": [ "26.7月", null, 26000072, 52321, "7/001", 74001372, "黑果枸杞-金标小罐装（内购专用）-120g（4g/罐×30）", 0.09, "BX", 4, 733.94, 66.0546000000001, 799.9946, 199.99865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 954, "values": [ "26.7月", null, 26000072, 52321, "7/001", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 4, 139.45, 12.5505, 152.0005, 38.000125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 955, "values": [ "26.7月", null, 26000072, 52321, "7/001", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 1, 174.16, 22.6408, 196.8008, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 956, "values": [ "26.7月", null, 26000076, 52321, "7/006", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", 200, 10000, 0, 10000, 50, 10000, "是", "26.7.15", "未回款", "（中国科学院西北高原生物研究所）开普票一张，票号26632000000164652721", null, null, null, null, null, null, null, null, null, null ] }, { "row": 957, "values": [ "26.7月", null, 26000077, 52335, "7/007", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 90, 15674.34, 2037.6642, 17712.0042, 196.800046666667, 17712.0042, "是", "26.7.21", "已回款（银行转账）", "（武汉仁医堂大药房有限公司）开专票一张，票号26632000000170915191", null, null, null, null, null, null, null, null, null, null ] }, { "row": 958, "values": [ "26.7月", null, 26000077, 52335, "7/007", 81013779, "铝瓶原浆系列通用手提袋", 0.13, "EA", 100, null, 0, 0, 0, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 959, "values": [ "26.7月", null, 26000078, 52321, "7/010", 22102072, "即食小罐洞燕窝-840克（30克×28）", 0.13, "BX", 2, 2387.61, 310.3893, 2697.9993, 1348.99965, 6858.0039, "否", "无", "已回款（支付宝）", "2026.6.22朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 960, "values": [ "26.7月", null, 26000078, 52321, "7/010", 22100324, "即食碗装鱼胶洞燕窝(自热型)-600克(100克/碗*6）", 0.13, "BX", 5, 2831.86, 368.1418, 3200.0018, 640.00036, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 961, "values": [ "26.7月", null, 26000078, 52321, "7/010", "U2100333", "燕窝肽γ-氨基丁酸鱼胶原蛋白肽饮品-500ml(50ml×1", 0.13, "BX", 8, 269.03, 34.9739, 304.0039, 38.0004875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 962, "values": [ "26.7月", null, 26000078, 52321, "7/010", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 2, 580.53, 75.4689, 655.9989, 327.99945, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 963, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 2, 348.32, 45.2816, 393.6016, 196.8008, 1968.008, "是", "26.7.17", "未回款", "（德令哈诗诚酒店管理有限公司）开专票一张，票号26632000000166477996", null, null, null, null, null, null, null, null, null, null ] }, { "row": 964, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 965, "values": [ "26.7月", null, 26000079, 52321, "7/012", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 4, 696.64, 90.5631999999999, 787.2032, 196.8008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 966, "values": [ "26.7月", null, 26000080, 52321, "7/013", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.7.17", "未回款", "（青海南玻新能源科技有限公司）开专票一张，票号26632000000166763401", null, null, null, null, null, null, null, null, null, null ] }, { "row": 967, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 36, 5224.78, 679.221399999999, 5904.0014, 164.000038888889, 32136, "是", "26.7.29", "未回款（德令哈市政府）", "（德令哈市政府）开普票一张，票号26632000000179238766（金额12628元）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 968, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101008, "黑果枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 27, 3918.58, 509.4154, 4427.9954, 163.99982962963, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 969, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 3, 435.41, 56.6032999999999, 492.0133, 164.004433333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 970, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 41, 5950.44, 773.557199999999, 6723.9972, 163.999931707317, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 971, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101011, "沙棘原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 19, 2757.52, 358.4776, 3115.9976, 163.999873684211, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 972, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 39, 5660.18, 735.823399999999, 6396.0034, 164.000087179487, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 973, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12101005, "枸杞原浆罐头-1.44L（60ml*24瓶/盒）", 0.13, "BX", 24, 3483.18, 452.8134, 3935.9934, 163.999725, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 974, "values": [ "26.7月", null, 26000084, 52321, "7/023", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", 16, 557.8, 50.202, 608.002, 38.000125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 975, "values": [ "26.7月", null, 26000084, 52321, "7/023", 74000489, "冻干枸杞（金标）（内购专用）", 0.09, "BX", 14, 488.07, 43.9263, 531.9963, 37.9997357142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 976, "values": [ "26.7月", null, 26000084, 52321, "7/023", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 1449.54, 130.4586, 1579.9986, 157.99986, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 977, "values": [ "26.7月", null, null, 1, "7/333", null, "主营业务收入-代加工开票", 0.13, "瓶", -49556, -21664.3, -2816.359, -24480.659, 0.493999899104044, -24480.659, "是", "26.7.22", "未回款", "代加工总统牌蜂王浆口服液开红票一张，票号：26632000000171166561", null, null, null, null, null, null, null, null, null, null ] }, { "row": 978, "values": [ "26.7月", null, null, 1, "7/333", null, "主营业务收入-代加工开票", 0.13, "瓶", 49556, 21664.3, 2816.359, 24480.659, 0.493999899104044, 24480.659, "是", "26.7.29", "未回款", "代加工总统牌蜂王浆口服液开专票一张，票号：26632000000179520436", null, null, null, null, null, null, null, null, null, null ] }, { "row": 979, "values": [ "26.7月", null, null, 1, "7/328", null, "主营业务收入-代加工开票", 0.13, "瓶", 17250, 7541.15, 980.349499999998, 8521.4995, 0.493999971014493, 8521.4995, "是", "26.7.29", "未回款", "代加工总统牌蜂王浆口服液开专票一张，票号：26632000000171943696", null, null, null, null, null, null, null, null, null, null ] }, { "row": 980, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2790, 496620, 0, 496620, 178, 0, "否", "无", "传渠鲜草（外采鲜草）税率录错，现已冲回，未开过蓝字发票", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 981, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1986, 353508, 0, 353508, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 982, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1578, 280884, 0, 280884, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 983, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3033, 539874, 0, 539874, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 984, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2364, 420792, 0, 420792, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 985, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3084, 548952, 0, 548952, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 986, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2415, 429870, 0, 429870, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 987, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2556, 454968, 0, 454968, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 988, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1503, 267534, 0, 267534, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 989, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1584, 281952, 0, 281952, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 990, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1401, 249378, 0, 249378, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 991, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2436, 433608, 0, 433608, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 992, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3018, 537204, 0, 537204, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 993, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2079, 370062, 0, 370062, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 994, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1290, 229620, 0, 229620, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 995, "values": [ "26.8月", null, 26000280, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1119, 199182, 0, 199182, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 996, "values": [ "26.8月", null, 26000281, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1095, 194910, 0, 194910, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 997, "values": [ "26.8月", null, 26000384, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1095, -194910, 0, -194910, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 998, "values": [ "26.8月", null, 26000385, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1119, -199182, 0, -199182, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 999, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2079, -370062, 0, -370062, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1000, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1290, -229620, 0, -229620, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1001, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2436, -433608, 0, -433608, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1002, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3018, -537204, 0, -537204, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1003, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2415, -429870, 0, -429870, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1004, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2556, -454968, 0, -454968, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1005, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1503, -267534, 0, -267534, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1006, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1584, -281952, 0, -281952, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1007, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1401, -249378, 0, -249378, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1008, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2790, -496620, 0, -496620, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1009, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1986, -353508, 0, -353508, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1010, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1578, -280884, 0, -280884, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1011, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3033, -539874, 0, -539874, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1012, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2364, -420792, 0, -420792, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1013, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3084, -548952, 0, -548952, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1014, "values": [ "26.8月", null, 22000539, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -13, -1062.66, -95.6394, -1158.2994, 89.0999538461539, -12563.0893, "是", "26.8.24", "退货，开红票一张，票号26632000000181707556", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1015, "values": [ "26.8月", null, 22000540, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1016, "values": [ "26.8月", null, 22000552, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -6, -490.46, -44.1414, -534.6014, 89.1002333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1017, "values": [ "26.8月", null, 22000975, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1018, "values": [ "26.8月", null, 22001089, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -19, -1553.12, -139.7808, -1692.9008, 89.1000421052632, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1019, "values": [ "26.8月", null, 22001110, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -6, -490.46, -44.1414, -534.6014, 89.1002333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1020, "values": [ "26.8月", null, 22001112, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1021, "values": [ "26.8月", null, 22001177, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1022, "values": [ "26.8月", null, 22001199, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -4, -326.97, -29.4273, -356.3973, 89.099325, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1023, "values": [ "26.8月", null, 23000052, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -30, -2452.29, -220.7061, -2672.9961, 89.09987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1024, "values": [ "26.8月", null, 23000244, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1025, "values": [ "26.8月", null, 23000264, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1026, "values": [ "26.8月", null, 23000265, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -3, -245.23, -22.0707, -267.3007, 89.1002333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1027, "values": [ "26.8月", null, 23000282, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -1, -81.74, -7.3566, -89.0966, 89.0966, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1028, "values": [ "26.8月", null, 23001432, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -12, -980.92, -88.2828000000001, -1069.2028, 89.1002333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1029, "values": [ "26.8月", null, 23001611, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -10, -817.43, -73.5687, -890.9987, 89.09987, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1030, "values": [ "26.8月", null, 23000505, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -2, -163.49, -14.7141, -178.2041, 89.10205, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1031, "values": [ "26.8月", null, 23000730, 2, "8/335", 12100270, "黑果枸杞-60g", 0.09, "BT", -2, -163.49, -14.7141, -178.2041, 89.10205, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1032, "values": [ "26.8月", null, 22000224, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -216, -8828.27, -794.544300000001, -9622.8143, 44.5500662037037, -109236.6935, "是", "26.8.24", "退货，开红票一张，票号26632000000181707541", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1033, "values": [ "26.8月", null, 22000267, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -288, -11771.02, -1059.3918, -12830.4118, 44.5500409722222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1034, "values": [ "26.8月", null, 22000304, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -200, -8174.32, -735.6888, -8910.0088, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1035, "values": [ "26.8月", null, 22000385, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1008, -41198.57, -3707.87130000001, -44906.4413, 44.5500409722222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1036, "values": [ "26.8月", null, 22000467, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -312, -12751.94, -1147.6746, -13899.6146, 44.5500467948718, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1037, "values": [ "26.8月", null, 22000537, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -18, -735.69, -66.2121000000001, -801.9021, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1038, "values": [ "26.8月", null, 22000545, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1039, "values": [ "26.8月", null, 22000605, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1040, "values": [ "26.8月", null, 22000841, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1041, "values": [ "26.8月", null, 22001009, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1042, "values": [ "26.8月", null, 22001041, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -50, -2043.58, -183.9222, -2227.5022, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1043, "values": [ "26.8月", null, 22001042, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -100, -4087.16, -367.8444, -4455.0044, 44.550044, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1044, "values": [ "26.8月", null, 22001088, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -5, -204.36, -18.3924, -222.7524, 44.55048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1045, "values": [ "26.8月", null, 22001169, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -24, -980.92, -88.2828000000001, -1069.2028, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1046, "values": [ "26.8月", null, 22001181, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -10, -408.72, -36.7848, -445.5048, 44.55048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1047, "values": [ "26.8月", null, 23000080, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -22, -899.18, -80.9262000000001, -980.1062, 44.5502818181818, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1048, "values": [ "26.8月", null, 23000261, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1049, "values": [ "26.8月", null, 23000348, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -22, -899.18, -80.9262000000001, -980.1062, 44.5502818181818, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1050, "values": [ "26.8月", null, 23000362, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -6, -245.23, -22.0707, -267.3007, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1051, "values": [ "26.8月", null, 23000365, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -11, -449.59, -40.4631000000001, -490.0531, 44.5502818181818, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1052, "values": [ "26.8月", null, 23000704, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1053, "values": [ "26.8月", null, 23000768, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -4, -163.49, -14.7141, -178.2041, 44.551025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1054, "values": [ "26.8月", null, 23000778, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1055, "values": [ "26.8月", null, 23000934, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1056, "values": [ "26.8月", null, 23001436, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -23, -940.05, -84.6045000000001, -1024.6545, 44.5501956521739, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1057, "values": [ "26.8月", null, 23001612, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -24, -980.92, -88.2828000000001, -1069.2028, 44.5501166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1058, "values": [ "26.8月", null, 23001754, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1059, "values": [ "26.8月", null, 23002035, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -5, -204.36, -18.3924, -222.7524, 44.55048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1060, "values": [ "26.8月", null, 23002050, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1061, "values": [ "26.8月", null, 23002051, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1062, "values": [ "26.8月", null, 24000182, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1063, "values": [ "26.8月", null, 24000183, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1064, "values": [ "26.8月", null, 24000184, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1065, "values": [ "26.8月", null, 24000185, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1066, "values": [ "26.8月", null, 24000186, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1067, "values": [ "26.8月", null, 24000187, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -2, -81.74, -7.3566, -89.0966, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1068, "values": [ "26.8月", null, 24000188, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -4, -163.49, -14.7141, -178.2041, 44.551025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1069, "values": [ "26.8月", null, 24000189, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -3, -122.61, -11.0349, -133.6449, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1070, "values": [ "26.8月", null, 24000190, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -14, -572.2, -51.498, -623.698, 44.5498571428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1071, "values": [ "26.8月", null, 24000191, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -8, -326.97, -29.4273, -356.3973, 44.5496625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1072, "values": [ "26.8月", null, 24000192, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -7, -286.1, -25.749, -311.849, 44.5498571428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1073, "values": [ "26.8月", null, 24000193, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -9, -367.84, -33.1056, -400.9456, 44.5495111111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1074, "values": [ "26.8月", null, 23002034, 2, "8/352", 12100306, "雪菊-50g ", 0.09, "BT", -1, -40.87, -3.6783, -44.5483, 44.5483, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1075, "values": [ "26.8月", null, 22000157, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -24, -1796.82, -233.5866, -2030.4066, 84.600275, -39677.3962, "是", "26.8.24", "退货，开红票一张，票号26632000000181707526", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1076, "values": [ "26.8月", null, 22000261, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -139, -10406.55, -1352.8515, -11759.4015, 84.6000107913669, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1077, "values": [ "26.8月", null, 22000588, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1078, "values": [ "26.8月", null, 22000684, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1079, "values": [ "26.8月", null, 22000984, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -13, -973.27, -126.5251, -1099.7951, 84.5996230769231, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1080, "values": [ "26.8月", null, 22001119, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -100, -7486.73, -973.274899999999, -8460.0049, 84.600049, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1081, "values": [ "26.8月", null, 22001177, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -20, -1497.35, -194.6555, -1692.0055, 84.600275, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1082, "values": [ "26.8月", null, 22001199, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -11, -823.54, -107.0602, -930.6002, 84.6000181818182, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1083, "values": [ "26.8月", null, 23000162, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -7, -524.07, -68.1291, -592.1991, 84.5998714285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1084, "values": [ "26.8月", null, 23000165, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1085, "values": [ "26.8月", null, 23000351, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1086, "values": [ "26.8月", null, 23000368, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -8, -598.94, -77.8621999999999, -676.8022, 84.600275, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1087, "values": [ "26.8月", null, 23000590, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1088, "values": [ "26.8月", null, 23000777, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30） ", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1089, "values": [ "26.8月", null, 23001166, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1090, "values": [ "26.8月", null, 23001241, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -30, -2246.02, -291.9826, -2538.0026, 84.6000866666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1091, "values": [ "26.8月", null, 23001295, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1092, "values": [ "26.8月", null, 23001321, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -10, -748.67, -97.3270999999999, -845.9971, 84.59971, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1093, "values": [ "26.8月", null, 23001411, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -24, -1796.82, -233.5866, -2030.4066, 84.600275, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1094, "values": [ "26.8月", null, 23001719, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1095, "values": [ "26.8月", null, 23001881, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -1, -74.87, -9.73309999999999, -84.6031, 84.6031, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1096, "values": [ "26.8月", null, 24000125, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1097, "values": [ "26.8月", null, 24000197, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1098, "values": [ "26.8月", null, 24000200, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -5, -374.34, -48.6641999999999, -423.0042, 84.60084, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1099, "values": [ "26.8月", null, 24000201, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1100, "values": [ "26.8月", null, 24000202, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -7, -524.07, -68.1291, -592.1991, 84.5998714285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1101, "values": [ "26.8月", null, 24000203, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1102, "values": [ "26.8月", null, 24000204, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -3, -224.6, -29.198, -253.798, 84.5993333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1103, "values": [ "26.8月", null, 24000206, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -2, -149.73, -19.4649, -169.1949, 84.59745, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1104, "values": [ "26.8月", null, 24000207, 2, "8/366", 12100329, "黑果枸杞袋泡茶-60g（2g/袋*30）", 0.13, "BX", -15, -1123.01, -145.9913, -1269.0013, 84.6000866666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1105, "values": [ "26.8月", null, 22000534, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -29, -3088.9, -278.001, -3366.901, 116.100034482759, -9868.5003, "是", "26.8.24", "退货，开红票一张，票号26632000000197837101", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1106, "values": [ "26.8月", null, 22000559, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -9, -958.62, -86.2758, -1044.8958, 116.099533333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1107, "values": [ "26.8月", null, 22000921, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -10, -1065.14, -95.8626000000002, -1161.0026, 116.10026, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1108, "values": [ "26.8月", null, 22001199, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -6, -639.08, -57.5172, -696.5972, 116.099533333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1109, "values": [ "26.8月", null, 23000133, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -1, -106.51, -9.58590000000001, -116.0959, 116.0959, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1110, "values": [ "26.8月", null, 23001252, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -20, -2130.28, -191.7252, -2322.0052, 116.10026, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1111, "values": [ "26.8月", null, 23001575, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -6, -639.08, -57.5172, -696.5972, 116.099533333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1112, "values": [ "26.8月", null, 24000049, 2, "8/365", 12100335, "冻干枸杞-200g/盒（8g/袋×25） ", 0.09, "BX", -4, -426.06, -38.3454, -464.4054, 116.10135, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1113, "values": [ "26.8月", null, 24000004, 2, "8/365", 12100359, "黑果枸杞-70g", 0.09, "BT", -2, -576.33, -51.8697000000001, -628.1997, 314.09985, -1884.5991, "是", "26.8.24", "退货，开红票一张，票号26632000000197837056", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1114, "values": [ "26.8月", null, 24000080, 2, "8/365", 12100359, "黑果枸杞-70g", 0.09, "BT", -4, -1152.66, -103.7394, -1256.3994, 314.09985, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1115, "values": [ "26.8月", null, 22000470, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -6, -1971.74, -177.4566, -2149.1966, 358.199433333333, -290500.26, "是", "26.8.24", "退货，开红票一张，票号26632000000181707511", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1116, "values": [ "26.8月", null, 22000533, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1117, "values": [ "26.8月", null, 22000719, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1118, "values": [ "26.8月", null, 22000854, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -150, -49293.59, -4436.42310000001, -53730.0131, 358.200087333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1119, "values": [ "26.8月", null, 22000896, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1120, "values": [ "26.8月", null, 22001140, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -30, -9858.72, -887.284800000001, -10746.0048, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1121, "values": [ "26.8月", null, 22001199, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1122, "values": [ "26.8月", null, 23000037, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -10, -3286.24, -295.7616, -3582.0016, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1123, "values": [ "26.8月", null, 23000133, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1124, "values": [ "26.8月", null, 23000133, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1125, "values": [ "26.8月", null, 23001075, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -8, -2628.99, -236.6091, -2865.5991, 358.1998875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1126, "values": [ "26.8月", null, 23001076, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1127, "values": [ "26.8月", null, 23001077, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1128, "values": [ "26.8月", null, 23001081, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1129, "values": [ "26.8月", null, 23001082, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -7, -2300.37, -207.0333, -2507.4033, 358.200471428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1130, "values": [ "26.8月", null, 23001083, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -16, -5257.98, -473.2182, -5731.1982, 358.1998875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1131, "values": [ "26.8月", null, 23001084, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -5, -1643.12, -147.8808, -1791.0008, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1132, "values": [ "26.8月", null, 23001085, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -12, -3943.49, -354.9141, -4298.4041, 358.200341666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1133, "values": [ "26.8月", null, 23001086, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -31, -10187.34, -916.8606, -11104.2006, 358.200019354839, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1134, "values": [ "26.8月", null, 23001087, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -24, -7886.97, -709.8273, -8596.7973, 358.1998875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1135, "values": [ "26.8月", null, 23001088, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -42, -13802.2, -1242.198, -15044.398, 358.199952380952, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1136, "values": [ "26.8月", null, 23001089, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -22, -7229.73, -650.675700000001, -7880.4057, 358.200259090909, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1137, "values": [ "26.8月", null, 23001090, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -29, -9530.09, -857.708100000002, -10387.7981, 358.199934482759, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1138, "values": [ "26.8月", null, 23001091, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -34, -11173.21, -1005.5889, -12178.7989, 358.199967647059, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1139, "values": [ "26.8月", null, 23001092, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -15, -4929.36, -443.642400000001, -5373.0024, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1140, "values": [ "26.8月", null, 23001093, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -75, -24646.79, -2218.2111, -26865.0011, 358.200014666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1141, "values": [ "26.8月", null, 23001094, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -58, -19060.19, -1715.4171, -20775.6071, 358.200122413793, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1142, "values": [ "26.8月", null, 23001095, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -79, -25961.29, -2336.5161, -28297.8061, 358.20007721519, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1143, "values": [ "26.8月", null, 23001096, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -65, -21360.55, -1922.4495, -23282.9995, 358.199992307692, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1144, "values": [ "26.8月", null, 23001178, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -18, -5915.23, -532.3707, -6447.6007, 358.200038888889, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1145, "values": [ "26.8月", null, 23001280, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1146, "values": [ "26.8月", null, 23001281, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1147, "values": [ "26.8月", null, 23001725, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1148, "values": [ "26.8月", null, 23001726, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1149, "values": [ "26.8月", null, 23001727, 2, "8/367", 12100383, "黑果枸杞-180g（90*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1150, "values": [ "26.8月", null, 23001728, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -1, -328.62, -29.5758, -358.1958, 358.1958, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1151, "values": [ "26.8月", null, 23001730, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1152, "values": [ "26.8月", null, 23001731, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1153, "values": [ "26.8月", null, 23001732, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1154, "values": [ "26.8月", null, 23001733, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -3, -985.87, -88.7283000000001, -1074.5983, 358.199433333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1155, "values": [ "26.8月", null, 23001734, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -10, -3286.24, -295.7616, -3582.0016, 358.20016, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1156, "values": [ "26.8月", null, 23001789, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -2, -657.25, -59.1525, -716.4025, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1157, "values": [ "26.8月", null, 23001791, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -4, -1314.5, -118.305, -1432.805, 358.20125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1158, "values": [ "26.8月", null, 23001792, 2, "8/367", 12100383, "黑果枸杞-180克（90克*2）", 0.09, "BX", -14, -4600.73, -414.0657, -5014.7957, 358.199692857143, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1159, "values": [ "26.8月", null, 22000262, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -16, -9221.28, -829.915200000001, -10051.1952, 628.1997, -55281.5954, "是", "26.8.24", "退货，开红票一张，票号26632000000181856761", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1160, "values": [ "26.8月", null, 23000133, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -11, -6339.63, -570.5667, -6910.1967, 628.1997, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1161, "values": [ "26.8月", null, 23001097, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -6, -3457.98, -311.2182, -3769.1982, 628.1997, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1162, "values": [ "26.8月", null, 23001098, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -22, -12679.27, -1141.1343, -13820.4043, 628.200195454546, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1163, "values": [ "26.8月", null, 23001099, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -32, -18442.57, -1659.8313, -20102.4013, 628.200040625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1164, "values": [ "26.8月", null, 23001160, 2, "8/368", 12100384, "黑果枸杞-140g（70*2）", 0.09, "BX", -1, -576.33, -51.8697000000001, -628.1997, 628.1997, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1165, "values": [ "26.8月", null, 21000780, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -40, -6539.45, -588.5505, -7128.0005, 178.2000125, -30472.1708, "是", "26.8.24", "退货，开红票一张，票号26632000000197688481", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1166, "values": [ "26.8月", null, 22000535, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -10, -1634.86, -147.1374, -1781.9974, 178.19974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1167, "values": [ "26.8月", null, 22000614, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -2, -326.97, -29.4273, -356.3973, 178.19865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1168, "values": [ "26.8月", null, 22000987, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -3, -490.46, -44.1414, -534.6014, 178.200466666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1169, "values": [ "26.8月", null, 22000988, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -4, -653.94, -58.8546, -712.7946, 178.19865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1170, "values": [ "26.8月", null, 22001086, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -20, -3269.72, -294.2748, -3563.9948, 178.19974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1171, "values": [ "26.8月", null, 22001171, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -28, -4577.61, -411.9849, -4989.5949, 178.199817857143, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1172, "values": [ "26.8月", null, 22001176, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -2, -326.97, -29.4273, -356.3973, 178.19865, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1173, "values": [ "26.8月", null, 23000076, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -12, -1961.83, -176.5647, -2138.3947, 178.199558333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1174, "values": [ "26.8月", null, 23001101, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -7, -1144.4, -102.996, -1247.396, 178.199428571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1175, "values": [ "26.8月", null, 23001103, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -8, -1307.89, -117.7101, -1425.6001, 178.2000125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1176, "values": [ "26.8月", null, 23001104, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -6, -980.92, -88.2828000000001, -1069.2028, 178.200466666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1177, "values": [ "26.8月", null, 23001105, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -7, -1144.4, -102.996, -1247.396, 178.199428571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1178, "values": [ "26.8月", null, 23001106, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -8, -1307.89, -117.7101, -1425.6001, 178.2000125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1179, "values": [ "26.8月", null, 23001107, 2, "8/374", 12100400, "黑果枸杞-120克（60克*2）", 0.09, "BX", -10, -1634.86, -147.1374, -1781.9974, 178.19974, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1180, "values": [ "26.8月", null, 23001736, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -3, -490.46, -44.1414, -534.6014, 178.200466666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1181, "values": [ "26.8月", null, 23001737, 2, "8/374", 12100400, "黑果枸杞-120g(60g/瓶×2)", 0.09, "BX", -1, -163.49, -14.7141, -178.2041, 178.2041, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1182, "values": [ "26.8月", null, 22000263, 2, "8/375", 12100410, "黑果枸杞袋泡茶-30g(2g/袋×15)", 0.13, "BX", -100, -4336.28, -563.716399999999, -4899.9964, 48.999964, -4899.9964, "是", "26.8.24", "退货，开红票一张，票号26632000000197836921", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1183, "values": [ "26.8月", null, 22000608, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -10, -708.85, -92.1505, -801.0005, 80.10005, -3924.9081, "是", "26.8.24", "退货，开红票一张，票号26632000000181707496", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1184, "values": [ "26.8月", null, 22000967, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -6, -425.31, -55.2902999999999, -480.6003, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1185, "values": [ "26.8月", null, 22000989, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -4, -283.54, -36.8602, -320.4002, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1186, "values": [ "26.8月", null, 22000990, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -9, -637.97, -82.9360999999999, -720.9061, 80.1006777777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1187, "values": [ "26.8月", null, 22001175, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -2, -141.77, -18.4301, -160.2001, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1188, "values": [ "26.8月", null, 22001177, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -10, -708.85, -92.1505, -801.0005, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1189, "values": [ "26.8月", null, 23001755, 2, "8/376", 12100426, "即食藜麦粉R型 450克（30克×15)", 0.13, "BL", -2, -141.77, -18.4301, -160.2001, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1190, "values": [ "26.8月", null, 23001990, 2, "8/376", 12100426, "即食藜麦粉R型-450克（30克×15)", 0.13, "BL", -6, -425.31, -55.2902999999999, -480.6003, 80.10005, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1191, "values": [ "26.8月", null, 22000542, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, -79653.5594, "是", "26.8.24", "退货，开红票一张，票号26632000000181856746", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1192, "values": [ "26.8月", null, 22000547, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1193, "values": [ "26.8月", null, 22000600, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -5, -1234.4, -111.096, -1345.496, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1194, "values": [ "26.8月", null, 22000991, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -8, -1975.05, -177.7545, -2152.8045, 269.1005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1195, "values": [ "26.8月", null, 22001165, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1196, "values": [ "26.8月", null, 22001179, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -10, -2468.81, -222.1929, -2691.0029, 269.10029, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1197, "values": [ "26.8月", null, 23000087, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -19, -4690.73, -422.1657, -5112.8957, 269.099773684211, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1198, "values": [ "26.8月", null, 23000137, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1199, "values": [ "26.8月", null, 23000150, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -202, -49869.9, -4488.291, -54358.191, 269.099955445545, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1200, "values": [ "26.8月", null, 23000262, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1201, "values": [ "26.8月", null, 23000316, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -5, -1234.4, -111.096, -1345.496, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1202, "values": [ "26.8月", null, 23000437, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1203, "values": [ "26.8月", null, 23000529, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1204, "values": [ "26.8月", null, 23000550, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1205, "values": [ "26.8月", null, 23000903, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1206, "values": [ "26.8月", null, 23000906, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1207, "values": [ "26.8月", null, 23000907, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1208, "values": [ "26.8月", null, 23001168, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -2, -493.76, -44.4384, -538.1984, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1209, "values": [ "26.8月", null, 23001204, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -1, -246.88, -22.2192, -269.0992, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1210, "values": [ "26.8月", null, 23001228, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -3, -740.64, -66.6576, -807.2976, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1211, "values": [ "26.8月", null, 23001438, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -4, -987.52, -88.8768, -1076.3968, 269.0992, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1212, "values": [ "26.8月", null, 23001750, 2, "8/377", 12100438, "黑果枸杞-48克（4g/罐×12）", 0.09, "BX", -15, -3703.21, -333.2889, -4036.4989, 269.099926666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1213, "values": [ "26.8月", null, 22000720, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -3, -1236.05, -111.2445, -1347.2945, 449.098166666667, -110478.5959, "是", "26.8.24", "退货，开红票一张，票号26632000000197688871", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1214, "values": [ "26.8月", null, 22000842, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -20, -8240.37, -741.633300000001, -8982.0033, 449.100165, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1215, "values": [ "26.8月", null, 22000896, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -9, -3708.16, -333.7344, -4041.8944, 449.099377777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1216, "values": [ "26.8月", null, 22000899, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1217, "values": [ "26.8月", null, 22000968, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -4, -1648.07, -148.3263, -1796.3963, 449.099075, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1218, "values": [ "26.8月", null, 22000993, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1219, "values": [ "26.8月", null, 22001103, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1220, "values": [ "26.8月", null, 22001142, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1221, "values": [ "26.8月", null, 22001199, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1222, "values": [ "26.8月", null, 22001199, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -8, -3296.15, -296.6535, -3592.8035, 449.1004375, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1223, "values": [ "26.8月", null, 23000151, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -141, -58094.58, -5228.5122, -63323.0922, 449.099944680851, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1224, "values": [ "26.8月", null, 23000275, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -3, -1236.05, -111.2445, -1347.2945, 449.098166666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1225, "values": [ "26.8月", null, 23000276, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -4, -1648.07, -148.3263, -1796.3963, 449.099075, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1226, "values": [ "26.8月", null, 23000281, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1227, "values": [ "26.8月", null, 23000761, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1228, "values": [ "26.8月", null, 23001253, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -20, -8240.37, -741.633300000001, -8982.0033, 449.100165, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1229, "values": [ "26.8月", null, 23001588, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -6, -2472.11, -222.4899, -2694.5999, 449.099983333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1230, "values": [ "26.8月", null, 23001629, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -2, -824.04, -74.1636000000001, -898.2036, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1231, "values": [ "26.8月", null, 23001961, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1232, "values": [ "26.8月", null, 23002134, 2, "8/344", 12100439, "黑果枸杞-80克（4g/罐×20）", 0.09, "BX", -1, -412.02, -37.0818, -449.1018, 449.1018, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1233, "values": [ "26.8月", null, 22000562, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -3, -1855.32, -166.9788, -2022.2988, 674.0996, -66061.7935, "是", "26.8.24", "退货，开红票一张，票号26632000000197688871", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1234, "values": [ "26.8月", null, 22000969, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -4, -2473.76, -222.6384, -2696.3984, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1235, "values": [ "26.8月", null, 22001199, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -6, -3710.64, -333.9576, -4044.5976, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1236, "values": [ "26.8月", null, 22001199, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -5, -3092.2, -278.298, -3370.498, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1237, "values": [ "26.8月", null, 23000075, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -14, -8658.17, -779.2353, -9437.4053, 674.100378571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1238, "values": [ "26.8月", null, 23000109, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -2, -1236.88, -111.3192, -1348.1992, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1239, "values": [ "26.8月", null, 23000151, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -61, -37724.86, -3395.23740000001, -41120.0974, 674.099957377049, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1240, "values": [ "26.8月", null, 23000255, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -2, -1236.88, -111.3192, -1348.1992, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1241, "values": [ "26.8月", null, 23001056, 2, "8/370", 12100440, "黑果枸杞-120克（4g/罐×30）", 0.09, "BX", -1, -618.44, -55.6596000000001, -674.0996, 674.0996, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1242, "values": [ "26.8月", null, 22000541, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, -188771.4607, "是", "26.8.24", "退货，开红票一张，票号26632000000197836741", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1243, "values": [ "26.8月", null, 22000681, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1244, "values": [ "26.8月", null, 22000695, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1245, "values": [ "26.8月", null, 22000791, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1246, "values": [ "26.8月", null, 22000822, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1247, "values": [ "26.8月", null, 22000971, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1248, "values": [ "26.8月", null, 22001010, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1249, "values": [ "26.8月", null, 22001019, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1250, "values": [ "26.8月", null, 22001085, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1251, "values": [ "26.8月", null, 23000386, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1252, "values": [ "26.8月", null, 23000530, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1253, "values": [ "26.8月", null, 23000611, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1254, "values": [ "26.8月", null, 23000612, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1255, "values": [ "26.8月", null, 23000671, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1256, "values": [ "26.8月", null, 23000837, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1257, "values": [ "26.8月", null, 23000840, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -9, -1426.46, -185.4398, -1611.8998, 179.099977777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1258, "values": [ "26.8月", null, 23000841, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1259, "values": [ "26.8月", null, 23000843, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1260, "values": [ "26.8月", null, 23000845, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -37, -5864.34, -762.364199999999, -6626.7042, 179.100113513513, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1261, "values": [ "26.8月", null, 23000846, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1262, "values": [ "26.8月", null, 23000847, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -28, -4437.88, -576.9244, -5014.8044, 179.100157142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1263, "values": [ "26.8月", null, 23000848, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -12, -1901.95, -247.2535, -2149.2035, 179.100291666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1264, "values": [ "26.8月", null, 23000849, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -38, -6022.83, -782.9679, -6805.7979, 179.099944736842, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1265, "values": [ "26.8月", null, 23000850, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -32, -5071.86, -659.341799999999, -5731.2018, 179.10005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1266, "values": [ "26.8月", null, 23000851, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -34, -5388.85, -700.550499999999, -6089.4005, 179.100014705882, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1267, "values": [ "26.8月", null, 23000852, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -25, -3962.39, -515.1107, -4477.5007, 179.100028, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1268, "values": [ "26.8月", null, 23000853, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1269, "values": [ "26.8月", null, 23000854, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -15, -2377.43, -309.0659, -2686.4959, 179.099726666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1270, "values": [ "26.8月", null, 23000855, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -7, -1109.47, -144.2311, -1253.7011, 179.100157142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1271, "values": [ "26.8月", null, 23001055, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1272, "values": [ "26.8月", null, 23001109, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1273, "values": [ "26.8月", null, 23001110, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1274, "values": [ "26.8月", null, 23001113, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1275, "values": [ "26.8月", null, 23001114, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1276, "values": [ "26.8月", null, 23001116, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1277, "values": [ "26.8月", null, 23001117, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -17, -2694.43, -350.2759, -3044.7059, 179.100347058824, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1278, "values": [ "26.8月", null, 23001118, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -11, -1743.45, -226.6485, -1970.0985, 179.099863636364, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1279, "values": [ "26.8月", null, 23001119, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -26, -4120.89, -535.7157, -4656.6057, 179.100219230769, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1280, "values": [ "26.8月", null, 23001120, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -13, -2060.44, -267.8572, -2328.2972, 179.099784615385, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1281, "values": [ "26.8月", null, 23001121, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1282, "values": [ "26.8月", null, 23001122, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -17, -2694.43, -350.2759, -3044.7059, 179.100347058824, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1283, "values": [ "26.8月", null, 23001123, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1284, "values": [ "26.8月", null, 23001124, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -38, -6022.83, -782.9679, -6805.7979, 179.099944736842, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1285, "values": [ "26.8月", null, 23001125, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -7, -1109.47, -144.2311, -1253.7011, 179.100157142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1286, "values": [ "26.8月", null, 23001126, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -20, -3169.91, -412.088299999999, -3581.9983, 179.099915, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1287, "values": [ "26.8月", null, 23001127, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -124, -19653.45, -2554.9485, -22208.3985, 179.099987903226, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1288, "values": [ "26.8月", null, 23001172, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -43, -6815.31, -885.990299999999, -7701.3003, 179.100006976744, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1289, "values": [ "26.8月", null, 23001199, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -35, -5547.35, -721.1555, -6268.5055, 179.100157142857, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1290, "values": [ "26.8月", null, 23001282, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1291, "values": [ "26.8月", null, 23001416, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -1, -158.5, -20.605, -179.105, 179.105, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1292, "values": [ "26.8月", null, 23001766, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -18, -2852.92, -370.8796, -3223.7996, 179.099977777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1293, "values": [ "26.8月", null, 23001794, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1294, "values": [ "26.8月", null, 23002135, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1295, "values": [ "26.8月", null, 22000996, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1296, "values": [ "26.8月", null, 23000036, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1297, "values": [ "26.8月", null, 23000060, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -60, -9509.74, -1236.2662, -10746.0062, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1298, "values": [ "26.8月", null, 23000082, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -12, -1901.95, -247.2535, -2149.2035, 179.100291666667, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1299, "values": [ "26.8月", null, 23000112, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -30, -4754.87, -618.133099999999, -5373.0031, 179.100103333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1300, "values": [ "26.8月", null, 23000133, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -2, -316.99, -41.2087, -358.1987, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1301, "values": [ "26.8月", null, 23001554, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1302, "values": [ "26.8月", null, 23001555, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -5, -792.48, -103.0224, -895.5024, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1303, "values": [ "26.8月", null, 23001556, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1304, "values": [ "26.8月", null, 23001557, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1305, "values": [ "26.8月", null, 23001558, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1306, "values": [ "26.8月", null, 23001559, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -4, -633.98, -82.4173999999999, -716.3974, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1307, "values": [ "26.8月", null, 23001560, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -6, -950.97, -123.6261, -1074.5961, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1308, "values": [ "26.8月", null, 23001561, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -8, -1267.96, -164.8348, -1432.7948, 179.09935, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1309, "values": [ "26.8月", null, 23001562, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -16, -2535.93, -329.6709, -2865.6009, 179.10005625, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1310, "values": [ "26.8月", null, 23001589, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -10, -1584.96, -206.0448, -1791.0048, 179.10048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1311, "values": [ "26.8月", null, 23001795, 2, "8/369", 12100441, "枸杞原浆罐头-900ml（30ml/袋×30）", 0.13, "BX", -3, -475.49, -61.8136999999999, -537.3037, 179.101233333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1312, "values": [ "26.8月", null, 22000214, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -200, -47628.32, -6191.6816, -53820.0016, 269.100008, -396115.2059, "是", "26.8.24", "退货，开红票一张，票号26632000000197836636", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1313, "values": [ "26.8月", null, 22000223, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1314, "values": [ "26.8月", null, 22000269, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1315, "values": [ "26.8月", null, 22000276, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -90, -21432.74, -2786.2562, -24218.9962, 269.099957777778, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1316, "values": [ "26.8月", null, 22000556, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1317, "values": [ "26.8月", null, 22000577, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1318, "values": [ "26.8月", null, 22000580, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1319, "values": [ "26.8月", null, 22000662, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1320, "values": [ "26.8月", null, 22001115, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1321, "values": [ "26.8月", null, 22001141, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -16, -3810.27, -495.3351, -4305.6051, 269.10031875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1322, "values": [ "26.8月", null, 22001149, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -100, -23814.16, -3095.8408, -26910.0008, 269.100008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1323, "values": [ "26.8月", null, 22001164, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1324, "values": [ "26.8月", null, 22001199, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1325, "values": [ "26.8月", null, 23000010, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -20, -4762.83, -619.167899999999, -5381.9979, 269.099895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1326, "values": [ "26.8月", null, 23000048, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1327, "values": [ "26.8月", null, 23000050, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1328, "values": [ "26.8月", null, 23000051, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -40, -9525.66, -1238.3358, -10763.9958, 269.099895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1329, "values": [ "26.8月", null, 23000613, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -38, -9049.38, -1176.4194, -10225.7994, 269.099984210526, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1330, "values": [ "26.8月", null, 23000856, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1331, "values": [ "26.8月", null, 23000857, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -74, -17622.48, -2290.9224, -19913.4024, 269.100032432432, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1332, "values": [ "26.8月", null, 23000858, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -55, -13097.79, -1702.7127, -14800.5027, 269.100049090909, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1333, "values": [ "26.8月", null, 23000859, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -13, -3095.84, -402.4592, -3498.2992, 269.099938461538, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1334, "values": [ "26.8月", null, 23000860, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -85, -20242.04, -2631.4652, -22873.5052, 269.100061176471, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1335, "values": [ "26.8月", null, 23000861, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -9, -2143.27, -278.6251, -2421.8951, 269.099455555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1336, "values": [ "26.8月", null, 23000862, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -20, -4762.83, -619.167899999999, -5381.9979, 269.099895, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1337, "values": [ "26.8月", null, 23000863, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -9, -2143.27, -278.6251, -2421.8951, 269.099455555556, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1338, "values": [ "26.8月", null, 23000864, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -11, -2619.56, -340.5428, -2960.1028, 269.100254545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1339, "values": [ "26.8月", null, 23001053, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1340, "values": [ "26.8月", null, 23001129, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1341, "values": [ "26.8月", null, 23001130, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1342, "values": [ "26.8月", null, 23001131, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -48, -11430.8, -1486.004, -12916.804, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1343, "values": [ "26.8月", null, 23001132, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -25, -5953.54, -773.9602, -6727.5002, 269.100008, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1344, "values": [ "26.8月", null, 23001133, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -51, -12145.22, -1578.8786, -13724.0986, 269.09997254902, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1345, "values": [ "26.8月", null, 23001134, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -11, -2619.56, -340.5428, -2960.1028, 269.100254545455, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1346, "values": [ "26.8月", null, 23001135, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -30, -7144.25, -928.7525, -8073.0025, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1347, "values": [ "26.8月", null, 23001136, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -7, -1666.99, -216.7087, -1883.6987, 269.099814285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1348, "values": [ "26.8月", null, 23001137, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -78, -18575.04, -2414.7552, -20989.7952, 269.099938461538, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1349, "values": [ "26.8月", null, 23001138, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -10, -2381.42, -309.5846, -2691.0046, 269.10046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1350, "values": [ "26.8月", null, 23001163, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -2, -476.28, -61.9164, -538.1964, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1351, "values": [ "26.8月", null, 23001173, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -60, -14288.5, -1857.505, -16146.005, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1352, "values": [ "26.8月", null, 23001200, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -109, -25957.43, -3374.4659, -29331.8959, 269.099962385321, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1353, "values": [ "26.8月", null, 23001279, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -18, -4286.55, -557.251499999999, -4843.8015, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1354, "values": [ "26.8月", null, 23001284, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1355, "values": [ "26.8月", null, 23001565, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -8, -1905.13, -247.6669, -2152.7969, 269.0996125, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1356, "values": [ "26.8月", null, 23001566, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -1, -238.14, -30.9582, -269.0982, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1357, "values": [ "26.8月", null, 23001567, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -5, -1190.71, -154.7923, -1345.5023, 269.10046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1358, "values": [ "26.8月", null, 23001568, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -10, -2381.42, -309.5846, -2691.0046, 269.10046, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1359, "values": [ "26.8月", null, 23001570, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -3, -714.42, -92.8745999999999, -807.2946, 269.0982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1360, "values": [ "26.8月", null, 23001571, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -4, -952.57, -123.8341, -1076.4041, 269.101025, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1361, "values": [ "26.8月", null, 23001767, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -21, -5000.97, -650.126099999999, -5651.0961, 269.099814285714, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1362, "values": [ "26.8月", null, 23001799, 2, "8/371", 12100442, "黑果枸杞玫瑰果膏-900ml（30ml/袋×30）", 0.13, "BX", -12, -2857.7, -371.501, -3229.201, 269.100083333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1363, "values": [ "26.8月", null, 22000602, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -10, -788.5, -102.505, -891.005, 89.1005, -43837.2313, "是", "26.8.24", "退货，开红票两张，票号26632000000197688661/26632000000181707451", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1364, "values": [ "26.8月", null, 22001149, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -108, -8515.76, -1107.0488, -9622.8088, 89.1000814814815, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1365, "values": [ "26.8月", null, 23000236, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -124, -9777.35, -1271.0555, -11048.4055, 89.1000443548387, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1366, "values": [ "26.8月", null, 23000237, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -150, -11827.44, -1537.5672, -13365.0072, 89.100048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1367, "values": [ "26.8月", null, 23000238, 2, "8/372", 12100448, "黑果枸杞玫瑰果膏-300ml（30ml/袋×10 ）", 0.13, "BX", -100, -7884.96, -1025.0448, -8910.0048, 89.100048, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1368, "values": [ "26.8月", null, 21000809, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -28, -966.37, -125.6281, -1091.9981, 38.9999321428571, -11068.1805, "是", "26.8.24", "退货，开红票两张，票号26632000000181707451/26632000000181707466", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1369, "values": [ "26.8月", null, 22000212, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -83, -2864.6, -372.398, -3236.998, 38.9999759036145, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1370, "values": [ "26.8月", null, 22000468, 2, "8/350，353", 12100453, "即食藜麦粉 R型-210克(30克×7)", 0.13, "BX", -192, -5963.88, -775.304399999999, -6739.1844, 35.09991875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1371, "values": [ "26.8月", null, 22000507, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -8, -12042.48, -1565.5224, -13608.0024, 1701.0003, -222831.028, "是", "26.8.24", "退货，开红票一张，票号26632000000197688541", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1372, "values": [ "26.8月", null, 22000593, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -4, -6021.24, -782.761199999999, -6804.0012, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1373, "values": [ "26.8月", null, 22000779, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1374, "values": [ "26.8月", null, 22001144, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1375, "values": [ "26.8月", null, 22001182, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -18, -27095.57, -3522.4241, -30617.9941, 1700.99967222222, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1376, "values": [ "26.8月", null, 23000152, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -3, -4515.93, -587.0709, -5103.0009, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1377, "values": [ "26.8月", null, 23000173, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -1, -1505.31, -195.6903, -1701.0003, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1378, "values": [ "26.8月", null, 23000178, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -3, -4515.93, -587.0709, -5103.0009, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1379, "values": [ "26.8月", null, 23000304, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220克", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1380, "values": [ "26.8月", null, 23000345, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1381, "values": [ "26.8月", null, 23000410, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1382, "values": [ "26.8月", null, 23000454, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1383, "values": [ "26.8月", null, 23000563, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1384, "values": [ "26.8月", null, 23000564, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1385, "values": [ "26.8月", null, 23000565, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1386, "values": [ "26.8月", null, 23000629, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -2, -3010.62, -391.3806, -3402.0006, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1387, "values": [ "26.8月", null, 23000642, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1388, "values": [ "26.8月", null, 23000680, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1389, "values": [ "26.8月", null, 23001305, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -12, -18063.72, -2348.2836, -20412.0036, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1390, "values": [ "26.8月", null, 23001341, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -1, -1505.31, -195.6903, -1701.0003, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1391, "values": [ "26.8月", null, 23001342, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -5, -7526.55, -978.4515, -8505.0015, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1392, "values": [ "26.8月", null, 23001821, 2, "8/373", 12100541, "总统牌洞燕盏即食燕窝罐头-220g", 0.13, "BT", -6, -9031.86, -1174.1418, -10206.0018, 1701.0003, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1393, "values": [ "26.8月", null, 22000418, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -30, -14097.35, -1832.6555, -15930.0055, 531.000183333333, -18053.9987, "是", "26.8.24", "退货，开红票一张，票号26632000000197688481", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1394, "values": [ "26.8月", null, 22001019, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -2, -939.82, -122.1766, -1061.9966, 530.9983, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1395, "values": [ "26.8月", null, 23001141, 2, "8/333", 12100542, "洞燕窝即食碗装燕窝罐头-450g", 0.13, "BX", -2, -939.82, -122.1766, -1061.9966, 530.9983, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1396, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2790, 455610.86, 41004.9774, 496615.8374, 177.998508028674, 5295144.1687, "是", "26.8.28", "未回款", "（经营）开专票一张，票号26632000000205952206", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1397, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1986, 324319.56, 29188.7604, 353508.3204, 178.000161329305, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1398, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1578, 257691.98, 23192.2782, 280884.2582, 178.000163624842, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1399, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3033, 495297.7, 44576.793, 539874.493, 178.000162545335, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1400, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2364, 386048.06, 34744.3254, 420792.3854, 178.000163028765, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1401, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3084, 503626.14, 45326.3526, 548952.4926, 178.000159727626, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1402, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2415, 394376.5, 35493.885, 429870.385, 178.00015942029, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1403, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2556, 417402.21, 37566.1989, 454968.4089, 178.000159976526, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1404, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1503, 245444.26, 22089.9834, 267534.2434, 178.000161942781, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1405, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1584, 258671.79, 23280.4611, 281952.2511, 178.000158522727, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1406, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1401, 228787.36, 20590.8624, 249378.2224, 178.000158743754, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1407, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2436, 397805.86, 35802.5274, 433608.3874, 178.000159031199, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1408, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3018, 492848.15, 44356.3335000001, 537204.4835, 178.000160205434, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1409, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 166029.6, "是", "26.8.21", "未回款", "（大连）开普票一张，票号26632000000199047181", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1410, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 2, 781.44, 0, 781.44, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1411, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 6, 2344.32, 0, 2344.32, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1412, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 82, 32039.04, 0, 32039.04, 390.72, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1413, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1414, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1415, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 16, 9547.2, 0, 9547.2, 596.7, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1416, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 8, 4773.6, 0, 4773.6, 596.7, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1417, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 1, 960, 0, 960, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1418, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 5, 11530, 0, 11530, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1419, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 36, 83016, 0, 83016, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1420, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 81432.22, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191798311", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1421, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 15, 9270, 0, 9270, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1422, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1423, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1424, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 16, 14764.8, 0, 14764.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1425, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 2, 2960.96, 0, 2960.96, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1426, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 4, 11482.36, 0, 11482.36, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1427, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1428, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 7, 7247.1, 0, 7247.1, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1429, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1430, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1431, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 4, 4591.2, 0, 4591.2, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1432, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1433, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1434, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 3, 798, 0, 798, 266, 81872.21, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191657296", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1435, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 1, 618, 0, 618, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1436, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1437, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 4, 7584, 0, 7584, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1438, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1439, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1440, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1441, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1442, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 9, 3776.22, 0, 3776.22, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1443, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 11, 11388.3, 0, 11388.3, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1444, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1445, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 7, 22719.13, 0, 22719.13, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1446, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1447, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 5, 18102.95, 0, 18102.95, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1448, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 6, 3708, 0, 3708, 618, 55224.5, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000193114246", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1449, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1450, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 5, 4920, 0, 4920, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1451, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1452, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1453, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1454, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1455, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 4, 6671.92, 0, 6671.92, 1667.98, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1456, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1457, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1458, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1459, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 10, 6180, 0, 6180, 618, 49683.32, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000192822391", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1460, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1461, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 6, 5536.8, 0, 5536.8, 922.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1462, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 5, 7402.4, 0, 7402.4, 1480.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1463, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 3, 1258.74, 0, 1258.74, 419.58, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1464, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1465, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 6, 11132.88, 0, 11132.88, 1855.48, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1466, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 6, 6886.8, 0, 6886.8, 1147.8, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1467, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 265777.59, "是", "26.8.26", "未回款", "（电商）开普票一张，票号266320000002031793369(已作废）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1468, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 6, 703.67, 0, 703.67, 117.278333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1469, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 175, 59228.58, 0, 59228.58, 338.449028571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1470, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 185, 204912.05, 0, 204912.05, 1107.6327027027, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1471, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1472, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", -2, -496.9, 0, -496.9, 248.45, -265777.59, "否", "无", "冲原始订单SN26000423，电商邮件中未收到这么多，整单冲回", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1473, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", -6, -703.67, 0, -703.67, 117.278333333333, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1474, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", -175, -59228.58, 0, -59228.58, 338.449028571429, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1475, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", -185, -204912.05, 0, -204912.05, 1107.6327027027, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1476, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", -5, -436.39, 0, -436.39, 87.278, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1477, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.58, 56807.7822, 688005.3622, 409.040048870392, 1928427.3787, "是", "26.8.26", "未回款", "（电商）开普票一张，票号26632000000203180236（已作废）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1478, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1479, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1480, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 260, 133348.98, 12001.4082, 145350.3882, 559.039954615385, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1481, "values": [ "26.8月", null, 26000419, 28, "8/433", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -636, -238669.24, -21480.2316, -260149.4716, 409.040049685535, -1928427.3787, "是", "无", "冲原始订单SN26000405，电商邮件中未收到这么多货，整单冲回", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1482, "values": [ "26.8月", null, 26000420, 28, "8/424", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1802, -676229.51, -60860.6559, -737090.1659, 409.040047669256, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1483, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1682, -631197.58, -56807.7822, -688005.3622, 409.040048870392, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1484, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -175, -89754.12, -8077.8708, -97831.9908, 559.039947428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1485, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -260, -133348.98, -12001.4082, -145350.3882, 559.039954615385, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1486, "values": [ "26.8月", null, 26000421, 28, "8/425", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, 0, "否", "无", "互冲", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1487, "values": [ "26.8月", null, 26000425, 28, "8/438", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -2438, -914898.75, -82340.8875000001, -997239.6375, 409.040048195242, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1488, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.5, 56807.775, 688005.275, 409.039997027348, 1024991.7569, "是", "26.8.31", "未回款", "（电商）开专票一张，票号26632000000207582181", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1489, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 407, 152733.3, 13745.997, 166479.297, 409.040041769042, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1490, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1491, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 130, 66674.49, 6000.7041, 72675.1941, 559.039954615385, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1492, "values": [ "26.8月", null, 26000361, 28, "8/381", "U2100207", "黑果枸杞原浆-500mL（50mlx10瓶）", 0.13, "BX", 500, 13234.5, 1720.485, 14954.985, 29.90997, 48603.939, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205110691、26632000000205538701", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1493, "values": [ "26.8月", null, 26000361, 28, "8/381", "U2100795", "黑果枸杞125克", 0.09, "GU", 2300, 30870.6, 2778.354, 33648.954, 14.62998, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1494, "values": [ "26.8月", null, 26000375, 28, "8/382", "U2100795", "黑果枸杞125克", 0.09, "GU", 1700, 22817.4, 2053.566, 24870.966, 14.62998, 24870.966, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205114996", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1495, "values": [ "26.8月", null, 26000328, 28, "8/383", "U2100810", "鸡内金粉-200克", 0.13, "GU", 5000, 37699, 4900.87, 42599.87, 8.519974, 399089.5298, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205115986、26632000000205541371", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1496, "values": [ "26.8月", null, 26000328, 28, "8/383", "UC000024", "黄芪超微粉-250克", 0.13, "GU", 4900, 39850.23, 5180.52989999999, 45030.7599, 9.189951, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1497, "values": [ "26.8月", null, 26000328, 28, "8/383", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", 4004, 102230.53, 9200.74770000001, 111431.2777, 27.8299894355644, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1498, "values": [ "26.8月", null, 26000328, 28, "8/383", "Q2100078", "黑果枸杞-250g", 0.09, "BT", 4400, 86708.16, 7803.7344, 94511.8944, 21.479976, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1499, "values": [ "26.8月", null, 26000328, 28, "8/383", "Q2100079", "黑果枸杞-500g（250gX2瓶）", 0.09, "TO", 2429, 96803.42, 8712.30780000001, 105515.7278, 43.4399867435159, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1500, "values": [ "26.8月", null, 26000339, 28, "8/384", "U2100814", "杏仁粉-200克", 0.13, "GU", 3000, 38920.5, 5059.66499999999, 43980.165, 14.660055, 43980.165, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205541791", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1501, "values": [ "26.8月", null, 26000340, 28, "8/340", "U2100811", "鸡内金粉-150克", 0.13, "GU", 5000, 30575, 3974.75, 34549.75, 6.90995, 34549.75, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205117891", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1502, "values": [ "26.8月", null, 26000341, 28, "8/386", "UC000025", "黄芪超微粉-150克", 0.13, "GU", 5000, 28628.5, 3721.705, 32350.205, 6.470041, 32350.205, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205542751", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1503, "values": [ "26.8月", null, 26000351, 28, "8/387", "U2100793", "黑果枸杞255克", 0.09, "GU", 5000, 112018.5, 10081.665, 122100.165, 24.420033, 169049.97, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205544551、26632000000205256551", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1504, "values": [ "26.8月", null, 26000351, 28, "8/387", "UA000008", "小黄姜粉-150克", 0.13, "GU", 5000, 41548.5, 5401.30499999999, 46949.805, 9.389961, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1505, "values": [ "26.8月", null, 26000347, 28, "8/388", "UC000017", "雪菊-50克", 0.09, "BT", 610, 24931.68, 2243.8512, 27175.5312, 44.550051147541, 46777.5244, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205257196", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1506, "values": [ "26.8月", null, 26000347, 28, "8/388", 12100273, "黑果枸杞-60g", 0.09, "BT", 220, 17983.48, 1618.5132, 19601.9932, 89.0999690909091, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1507, "values": [ "26.8月", null, 26000368, 28, "8/389", "U2100813", "天麻粉-100克", 0.13, "GU", 5000, 94690.5, 12309.765, 107000.265, 21.400053, 281041.6231, "是", "26.8.28", "未回款", "（电商）开专票两张，票号26632000000205549966、26632000000205260436", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1508, "values": [ "26.8月", null, 26000368, 28, "8/389", "UA000007", "当归粉-250g", 0.13, "GU", 4531, 78711.17, 10232.4521, 88943.6221, 19.6300203266387, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1509, "values": [ "26.8月", null, 26000368, 28, "8/389", "U2100795", "黑果枸杞125克", 0.09, "GU", 600, 8053.2, 724.788000000001, 8777.988, 14.62998, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1510, "values": [ "26.8月", null, 26000368, 28, "8/389", "Q2100314", "黑红枸杞原浆-黑果枸杞原浆30ml，红枸杞原浆30ml", 0.13, "BC", 36000, 67539.6, 8780.14799999999, 76319.748, 2.119993, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1511, "values": [ "26.8月", null, 26000374, 28, "8/390", "Q2100329", "雪菊160g(4gx40)", 0.09, "BX", 1400, 84577.92, 7612.01280000001, 92189.9328, 65.849952, 92189.9328, "是", "26.8.28", "未回款", "（电商）开专票一张，票号26632000000205260781", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1512, "values": [ "26.8月", null, 26000355, 29, "8/378", "U2100335", "血蛋白营养素饮-500ml（50ml×10)", 0.13, "BX", 4672, 192254.67, 24993.1071, 217247.7771, 46.4999522902397, 217247.7771, "是", "26.8.28", "未回款", "（营养保健）开专票一张，票号26632000000205237906", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1513, "values": [ "26.8月", null, 26000373, 29, "8/379", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 12000, 158229.6, 20569.848, 178799.448, 14.899954, 178799.448, "是", "26.8.28", "未回款", "（营养保健）开专票一张，票号26632000000205238461", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1514, "values": [ "26.8月", null, 26000377, 29, "620774", "Q2100201", "γ-氨基丁酸酸枣仁饮品（桃子味）-350ml(35ml×10", 0.13, "BX", 3000, 39557.4, 5142.462, 44699.862, 14.899954, 44699.862, "是", "26.8.28", "未回款", "（营养保健）开专票一张，票号26632000000205239361", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1515, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1200, 0, 1200, 6, 6572, "否", "无", "已回款（支付宝）", "2026.6.25朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1516, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 200, 2000, 0, 2000, 10, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1517, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 281, 3372, 0, 3372, 12, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1518, "values": [ "26.8月", null, 26000087, 52321, "8/3、4", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 162, 4050, 0, 4050, 25, 4050, "否", "无", "已回款（支付宝）", "2026.6.1朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1519, "values": [ "26.8月", null, 26000088, 52326, "8/5、6", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 135, 1620, 0, 1620, 12, 1620, "否", "无", "已回款（支付宝）", "2026.7.14佛永春销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1520, "values": [ "26.8月", null, 26000089, 52342, "8/007", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1521, "values": [ "26.8月", null, 26000100, 52342, "8/008", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", -200, -1500, 0, -1500, 7.5, -1500, "否", "无", "纸质单据项目号填错，导致系统录单也出现错误，故回冲，重新录单SO26000101", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1522, "values": [ "26.8月", null, 26000101, 52342, "8/117", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1523, "values": [ "26.8月", null, 26000090, 52321, "8/010", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 54, 540, 0, 540, 10, 540, "否", "无", "已回款（现金）", "2026.7.2朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1524, "values": [ "26.8月", null, 26000091, 52325, "8/012", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 81, 810, 0, 810, 10, 810, "否", "无", "已回款（支付宝）", "2026.7.17赵燕销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1525, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 291, 142590, 0, 142590, 490, 215100, "是", "26.8.3", "未回款", "（海南万茗堂科技有限公司）开普票一张，票号26632000000184195921", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1526, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 67, 32830, 0, 32830, 490, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1527, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 49, 31360, 0, 31360, 640, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1528, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 13, 8320, 0, 8320, 640, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1529, "values": [ "26.8月", null, 14596793, 192, "8/014", 22100369, "总统牌洞燕盏即食燕窝罐头-110g", 0.13, "BT", -1, -752.65, -97.8444999999999, -850.4945, 850.4945, -850.4945, "是", "26.8.5", "（北京同仁堂苏州大药房专卖店有限公司）退货原因：因产品优化退货。红字发票：26632000000181663126", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1530, "values": [ "26.8月", null, 26000096, 50161, "8/020", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", -15240, -200000, 0, -200000, 13.1233595800525, -200000, "否", "无", "退回2026.5.10收到的道地本草货款，2026.7.8已退款", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1531, "values": [ "26.8月", null, 26000097, 70744, "8/022", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "是", "26.6.16", "已回款（银行转账）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司），2026.6.25收到饱德堂货款", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1532, "values": [ "26.8月", null, 26000093, 52340, "8/188", 61903139, "山姆有机黑果枸杞(小果)", 0.09, "KG", 4, 587.16, 52.8444000000001, 640.0044, 160.0011, 640.0044, "否", "无", "已回款（支付宝）", "2026.8.10孙称意销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1533, "values": [ "26.8月", null, 26000102, 52321, "8/326", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 79.1, 3955, 0, 3955, 50, 3955, "否", "无", "已回款（支付宝）", "2026.8.10朱生莉销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1534, "values": [ "26.8月", null, 26000103, 52340, "8/329", 71400167, "一等冻干-统货", 0, "GM", 40, 1500, 0, 1500, 37.5, 1500, "否", "无", "已回款（支付宝）", "2026.8.10孙称意销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1535, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 31000, 1015321.3, 91378.9170000001, 1106700.217, 35.700007, 1140300.23, "是", "26.9.22", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000225974761", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1536, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 1000, 30825.7, 2774.31300000001, 33600.013, 33.600013, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1537, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 22304.8, 730533.5, 65748.015, 796281.515, 35.7000069491769, 2094989.2214, "是", "26.9.23", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000228045241", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1538, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 38652, 1191474.96, 107232.7464, 1298707.7064, 33.6000131015213, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1539, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 870, 142073.52, 12786.6168, 154860.1368, 178.000157241379, 5558405.7254, "是", "26.9.2", "未回款", "（经营）开专票一张，票号26632000000209063896", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1540, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 930, 151871.7, 13668.453, 165540.153, 178.000164516129, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1541, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 558, 91123.02, 8201.07180000001, 99324.0918, 178.000164516129, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1542, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 660, 107779.91, 9700.19190000001, 117480.1019, 178.000154393939, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1543, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 336, 54869.77, 4938.2793, 59808.0493, 178.00014672619, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1544, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 555, 90633.11, 8156.97990000001, 98790.0899, 178.000161981982, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1545, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 450, 73486.31, 6613.76790000001, 80100.0779, 178.000173111111, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1546, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1194, 194983.66, 17548.5294, 212532.1894, 178.000158626466, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1547, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 630, 102880.83, 9259.27470000001, 112140.1047, 178.000166190476, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1548, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 456, 74466.12, 6701.95080000001, 81168.0708, 178.000155263158, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1549, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 561, 91612.93, 8245.1637, 99858.0937, 178.000167023173, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1550, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 522, 85244.11, 7671.96990000001, 92916.0799, 178.000153065134, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1551, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 441, 72016.58, 6481.49220000001, 78498.0722, 178.000163718821, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1552, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 708, 115618.45, 10405.6605, 126024.1105, 178.000156073446, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1553, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1938, 316481.02, 28483.2918, 344964.3118, 178.000160887513, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1554, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1644, 268469.97, 24162.2973, 292632.2673, 178.000162591241, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1555, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2079, 339506.73, 30555.6057, 370062.3357, 178.000161471861, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1556, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1290, 210660.74, 18959.4666, 229620.2066, 178.000160155039, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1557, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1119, 182735.95, 16446.2355, 199182.1855, 178.000165773012, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1558, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1095, 178816.68, 16093.5012, 194910.1812, 178.000165479452, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1559, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1704, 278268.14, 25044.1326, 303312.2726, 178.000159976526, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1560, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1926, 314521.39, 28306.9251000001, 342828.3151, 178.000163603323, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1561, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1569, 256222.25, 23060.0025, 279282.2525, 178.000160930529, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1562, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2406, 392906.78, 35361.6102000001, 428268.3902, 178.000162177889, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1563, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1677, 273858.96, 24647.3064, 298506.2664, 178.000158855098, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1564, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1565, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1566, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1467, 239560.47, 21560.4423, 261120.9123, 177.996531901841, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1567, "values": [ "26.9月", null, 26000369, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", -24, -3919, -352.71, -4272, 178, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1568, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 54, 21098.88, 0, 21098.88, 390.72, 77789.03, "是", "26.9.22", "未回款", "（大连）开普票一张，票号26632000000225528076", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1569, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 5, 5358.75, 0, 5358.75, 1071.75, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1570, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1571, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 22, 13127.4, 0, 13127.4, 596.7, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1572, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1573, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 13, 29978, 0, 29978, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1574, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1575, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 3186.94, "是", "26.9.3", "未回款", "（电商）开普票一张，票号26632000000210507181", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1576, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 4, 469.12, 0, 469.12, 117.28, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1577, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 2, 676.9, 0, 676.9, 338.45, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1578, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 1, 1107.63, 0, 1107.63, 1107.63, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1579, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1580, "values": [ "26.9月", null, 26000442, 28, "9/296", "UA000005", "雪菊35克", 0.09, "GU", 5000, 36146.5, 3253.185, 39399.685, 7.879937, 124374.0685, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223829641", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1581, "values": [ "26.9月", null, 26000442, 28, "9/296", "U2100794", "黑果枸杞150克", 0.09, "GU", 5037, 77958.15, 7016.2335, 84974.3835, 16.8700384157236, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1582, "values": [ "26.9月", null, 26000434, 28, "9/297", 12100271, "黑果枸杞-90g", 0.09, "BT", 220, 36148.62, 3253.3758, 39401.9958, 179.099980909091, 49202.9924, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223980796", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1583, "values": [ "26.9月", null, 26000434, 28, "9/297", 12100273, "黑果枸杞-60g", 0.09, "BT", 110, 8991.74, 809.256600000001, 9800.9966, 89.0999690909091, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1584, "values": [ "26.9月", null, 26000415, 28, "9/298", "UA000009", "贝母粉-50克", 0.13, "GU", 4975, 51290.76, 6667.7988, 57958.5588, 11.6499615678392, 57958.5588, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223984051", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1585, "values": [ "26.9月", null, 26000458, 28, "9/299", "Q2100082", "枸杞原浆罐头-900ml(30ml×30袋)", 0.13, "BX", 4000, 95681.6, 12438.608, 108120.208, 27.030052, 493457.308, "是", "26.9.20", "未回款", "（电商）开专票两张，票号26632000000223696411/26632000000223697731", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1586, "values": [ "26.9月", null, 26000458, 28, "9/299", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 2018, 385337.1, 0, 385337.1, 190.95, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1587, "values": [ "26.9月", null, 26000403, 28, "9/300", "U2100796", "黑果枸杞-50克", 0.09, "GU", 4000, 46605.6, 4194.504, 50800.104, 12.700026, 286050.504, "是", "26.9.20", "未回款", "（电商）开专票两张，票号26632000000223986691/26632000000223839706", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1588, "values": [ "26.9月", null, 26000403, 28, "9/300", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 1232, 235250.4, 0, 235250.4, 190.95, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1589, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 12740, 460393.02, 41435.3718, 501828.3918, 39.3899836577708, 1014410.2549, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223763326", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1590, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 13013, 470258.59, 42323.2731, 512581.8631, 39.3899841005149, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1591, "values": [ "26.9月", null, 26000457, 28, "9/380", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1084, 362056, 0, 362056, 334, 362056, "是", "26.9.29", "未回款", "（抖音电商）开普票一张，票号26632000000231633961", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1592, "values": [ "26.9月", "已全部推单，未全部开票", 26000491, 28, "9/379", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1543, 579035.59, 52113.2031, 631148.7931, 409.040047375243, 631148.7931, "是", "26.9.29", "未回款", "（抖音电商）开专票一张，票号26632000000231488491", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1593, "values": [ "26.9月", null, "销售折让", 28, "9/498", "U2100808", "黑果枸杞-100克（10克x10）", 0.09, "BX", null, -2064.22, -185.78, -2249.9998, null, -2249.9998, "是", "26.9.24", "销售折让，开销售折让发票一张，票号26632000000226153651", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1594, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102177, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根*9根", 0, "BT", 295, 28320, 0, 28320, 96, 32370, "是", "26.9.3", "未回款", "（399零号店）开普票一张，票号26632000000215253301", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1595, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 15, 2430, 0, 2430, 162, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1596, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 10, 1620, 0, 1620, 162, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1597, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102182, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*9根装", 0.09, "BT", 2, 902.75, 81.2475000000001, 983.9975, 491.99875, 32091.9871, "是", "26.9.3", "未回款", "（399零号店）开专票一张，票号26632000000215255836", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1598, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102181, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 80, 28330.27, 2549.7243, 30879.9943, 385.99992875, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1599, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102185, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 1, 209.17, 18.8253, 227.9953, 227.9953, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1600, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 7, 3430, 0, 3430, 490, 385660, "是", "26.9.15", "已回款（银行转账）", "（海南万茗堂科技有限公司）开普票一张，票号26632000000219612661", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1601, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102189, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*27根", 0, "GU", 1233, 382230, 0, 382230, 310, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1602, "values": [ "26.9月", null, 15802252, 119, "9/320", 12100593, "洞燕窝即食碗装燕窝-1.5千克（150克×10）", 0.13, "BX", -2, -3408.85, -443.1505, -3852.0005, 1926.00025, -3852.0005, "是", "26.9.15", "退货，119门店终止合作，（舟山北京同仁堂大药房有限公司）开红票一张，票号26632000000206755561", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1603, "values": [ "26.9月", null, 26000107, 52328, "9/325", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 15, 16513.76, 1486.2384, 17999.9984, 1199.99989333333, 17999.9984, "是", "26.9.15", "只回了12600，剩余部分未回款", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000219343411", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1604, "values": [ "26.9月", null, 26000108, 52328, "9/326", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 11999.9953, "是", "26.9.21", "已回款（银行转账）", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000224525671", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1605, "values": [ "26.9月", null, 26000110, 52328, "9/327", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, 23999.9906, "是", "26.9.21", "未回款", "（广州北纬纯净食品有限公司）开专票一张，票号26632000000224670586", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1606, "values": [ "26.9月", null, 26000110, 52328, "9/327", 74000431, "黑果枸杞半成品-去柄", 0.09, "KG", 10, 11009.17, 990.8253, 11999.9953, 1199.99953, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1607, "values": [ "26.9月", null, 26000113, 50122, "9/368", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 200, 1800, 0, 1800, 9, 1800, "否", "无", "已回款（银行转账）", "2026.9.11杜亚楠销售，已确认无需开票", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1608, "values": [ "26.9月", null, 26000115, 52321, "9/381", 74000485, "西北精致礼盒（内购专用）", 0.09, "BX", 10, 2366.97, 213.0273, 2579.9973, 257.99973, 2579.9973, "是", "26.9.28", "未回款", "（青海南玻新能源科技有限公司0开专票一张，票号26632000000231150601", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1609, "values": [ "26.9月", null, 26000114, 52321, "9/382", 74001374, "黑果枸杞-金标小罐装（内购专用）-48g（4g/罐×12）", 0.09, "BX", 3, 550.46, 49.5414000000001, 600.0014, 200.000466666667, 2990.0079, "是", "26.9.28", "已回款（银行转账）", "（青海爱嘉星际文化旅游有限公）开专票两张，票号26632000000230691841、26632000000230838946", null, null, null, null, null, null, null, null, null, null ] }, { "row": 1610, "values": [ "26.9月", null, 26000114, 52321, "9/382", "Q2100080", "枸杞原浆罐头-300ml（30ml×10袋）", 0.13, "BX", 21, 371.68, 48.3183999999999, 419.9984, 19.9999238095238, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1611, "values": [ "26.9月", null, 26000114, 52321, "9/382", "Q2100086", "沙棘原浆-500ml(50ml*10瓶)", 0.13, "BX", 11, 292.04, 37.9652, 330.0052, 30.0004727272727, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 1612, "values": [ "26.9月", null, 26000114, 52321, "9/382", 74000484, "西北臻选礼盒（内购专用）", 0.13, "BX", 5, 1451.33, 188.6729, 1640.0029, 328.00058, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K1923)", "cached": 58106341.2746 }, { "cell": "L2", "formula": "=SUBTOTAL(9,L4:L1923)", "cached": 5913856.698898 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M1923)", "cached": 64020197.6836978 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O1923)", "cached": 64018617.685098 }, { "cell": "L4", "formula": "=M4-K4", "cached": -27537.4515 }, { "cell": "M4", "formula": "=K4*(1+H4)", "cached": -239364.0015 }, { "cell": "N4", "formula": "=M4/J4", "cached": 981.000006147541 }, { "cell": "O4", "formula": "=SUM(M4:M35)", "cached": -1019681.9602 }, { "cell": "L5", "formula": "=M5-K5", "cached": 0 }, { "cell": "M5", "formula": "=K5*(1+H5)", "cached": 0 }, { "cell": "N5", "formula": "=M5/J5", "cached": 0 }, { "cell": "L6", "formula": "=M6-K6", "cached": -16.9806 }, { "cell": "M6", "formula": "=K6*(1+H6)", "cached": -147.6006 }, { "cell": "N6", "formula": "=M6/J6", "cached": 147.6006 }, { "cell": "L7", "formula": "=M7-K7", "cached": -139.6746 }, { "cell": "M7", "formula": "=K7*(1+H7)", "cached": -1214.0946 }, { "cell": "N7", "formula": "=M7/J7", "cached": 1214.0946 }, { "cell": "L8", "formula": "=M8-K8", "cached": -37.0818 }, { "cell": "M8", "formula": "=K8*(1+H8)", "cached": -449.1018 }, { "cell": "N8", "formula": "=M8/J8", "cached": 449.1018 }, { "cell": "L9", "formula": "=M9-K9", "cached": -9.73309999999999 }, { "cell": "M9", "formula": "=K9*(1+H9)", "cached": -84.6031 }, { "cell": "N9", "formula": "=M9/J9", "cached": 84.6031 }, { "cell": "L10", "formula": "=M10-K10", "cached": -9.73309999999999 }, { "cell": "M10", "formula": "=K10*(1+H10)", "cached": -84.6031 }, { "cell": "N10", "formula": "=M10/J10", "cached": 84.6031 }, { "cell": "L11", "formula": "=M11-K11", "cached": -473.902 }, { "cell": "M11", "formula": "=K11*(1+H11)", "cached": -4119.302 }, { "cell": "N11", "formula": "=M11/J11", "cached": 179.100086956522 }, { "cell": "L12", "formula": "=M12-K12", "cached": -1419.6555 }, { "cell": "M12", "formula": "=K12*(1+H12)", "cached": -17193.6055 }, { "cell": "N12", "formula": "=M12/J12", "cached": 358.200114583333 }, { "cell": "L13", "formula": "=M13-K13", "cached": -596.3893 }, { "cell": "M13", "formula": "=K13*(1+H13)", "cached": -5183.9993 }, { "cell": "N13", "formula": "=M13/J13", "cached": 575.999922222222 }, { "cell": "L14", "formula": "=M14-K14", "cached": -11078.7612 }, { "cell": "M14", "formula": "=K14*(1+H14)", "cached": -96300.0012 }, { "cell": "N14", "formula": "=M14/J14", "cached": 1926.000024 }, { "cell": "L15", "formula": "=M15-K15", "cached": -19113.4515 }, { "cell": "M15", "formula": "=K15*(1+H15)", "cached": -166140.0015 }, { "cell": "N15", "formula": "=M15/J15", "cached": 2556.00002307692 }, { "cell": "L16", "formula": "=M16-K16", "cached": -97.8444999999999 }, { "cell": "M16", "formula": "=K16*(1+H16)", "cached": -850.4945 }, { "cell": "N16", "formula": "=M16/J16", "cached": 850.4945 }, { "cell": "L17", "formula": "=M17-K17", "cached": -7391.70769999999 }, { "cell": "M17", "formula": "=K17*(1+H17)", "cached": -64250.9977 }, { "cell": "N17", "formula": "=M17/J17", "cached": 530.999980991735 }, { "cell": "L18", "formula": "=M18-K18", "cached": -47195.5224 }, { "cell": "M18", "formula": "=K18*(1+H18)", "cached": -410238.0024 }, { "cell": "N18", "formula": "=M18/J18", "cached": 1926.00001126761 }, { "cell": "L19", "formula": "=M19-K19", "cached": 0 }, { "cell": "M19", "formula": "=K19*(1+H19)", "cached": 0 }, { "cell": "N19", "formula": "=M19/J19", "cached": 0 }, { "cell": "L20", "formula": "=M20-K20", "cached": -36.1348 }, { "cell": "M20", "formula": "=K20*(1+H20)", "cached": -314.0948 }, { "cell": "N20", "formula": "=M20/J20", "cached": 314.0948 }, { "cell": "L21", "formula": "=M21-K21", "cached": -36.1348 }, { "cell": "M21", "formula": "=K21*(1+H21)", "cached": -314.0948 }, { "cell": "N21", "formula": "=M21/J21", "cached": 314.0948 }, { "cell": "L22", "formula": "=M22-K22", "cached": -139.6746 }, { "cell": "M22", "formula": "=K22*(1+H22)", "cached": -1214.0946 }, { "cell": "N22", "formula": "=M22/J22", "cached": 1214.0946 }, { "cell": "L23", "formula": "=M23-K23", "cached": -36.1348 }, { "cell": "M23", "formula": "=K23*(1+H23)", "cached": -314.0948 }, { "cell": "N23", "formula": "=M23/J23", "cached": 314.0948 }, { "cell": "L24", "formula": "=M24-K24", "cached": -139.6746 }, { "cell": "M24", "formula": "=K24*(1+H24)", "cached": -1214.0946 }, { "cell": "N24", "formula": "=M24/J24", "cached": 1214.0946 }, { "cell": "L25", "formula": "=M25-K25", "cached": -72.2709 }, { "cell": "M25", "formula": "=K25*(1+H25)", "cached": -628.2009 }, { "cell": "N25", "formula": "=M25/J25", "cached": 314.10045 }, { "cell": "L26", "formula": "=M26-K26", "cached": -279.3505 }, { "cell": "M26", "formula": "=K26*(1+H26)", "cached": -2428.2005 }, { "cell": "N26", "formula": "=M26/J26", "cached": 1214.10025 }, { "cell": "L27", "formula": "=M27-K27", "cached": -36.1348 }, { "cell": "M27", "formula": "=K27*(1+H27)", "cached": -314.0948 }, { "cell": "N27", "formula": "=M27/J27", "cached": 314.0948 }, { "cell": "L28", "formula": "=M28-K28", "cached": -139.6746 }, { "cell": "M28", "formula": "=K28*(1+H28)", "cached": -1214.0946 }, { "cell": "N28", "formula": "=M28/J28", "cached": 1214.0946 }, { "cell": "L29", "formula": "=M29-K29", "cached": -139.6746 }, { "cell": "M29", "formula": "=K29*(1+H29)", "cached": -1214.0946 }, { "cell": "N29", "formula": "=M29/J29", "cached": 1214.0946 }, { "cell": "L30", "formula": "=M30-K30", "cached": -279.3505 }, { "cell": "M30", "formula": "=K30*(1+H30)", "cached": -2428.2005 }, { "cell": "N30", "formula": "=M30/J30", "cached": 1214.10025 }, { "cell": "L31", "formula": "=M31-K31", "cached": -36.1348 }, { "cell": "M31", "formula": "=K31*(1+H31)", "cached": -314.0948 }, { "cell": "N31", "formula": "=M31/J31", "cached": 314.0948 }, { "cell": "L32", "formula": "=M32-K32", "cached": -9.73309999999999 }, { "cell": "M32", "formula": "=K32*(1+H32)", "cached": -84.6031 }, { "cell": "N32", "formula": "=M32/J32", "cached": 84.6031 }, { "cell": "L33", "formula": "=M33-K33", "cached": -139.6746 }, { "cell": "M33", "formula": "=K33*(1+H33)", "cached": -1214.0946 }, { "cell": "N33", "formula": "=M33/J33", "cached": 1214.0946 }, { "cell": "L34", "formula": "=M34-K34", "cached": -36.1348 }, { "cell": "M34", "formula": "=K34*(1+H34)", "cached": -314.0948 }, { "cell": "N34", "formula": "=M34/J34", "cached": 314.0948 }, { "cell": "L35", "formula": "=M35-K35", "cached": -44.3646000000001 }, { "cell": "M35", "formula": "=K35*(1+H35)", "cached": -537.3046 }, { "cell": "N35", "formula": "=M35/J35", "cached": 179.101533333333 }, { "cell": "L36", "formula": "=M36-K36", "cached": -530.1244 }, { "cell": "M36", "formula": "=K36*(1+H36)", "cached": -4608.0044 }, { "cell": "N36", "formula": "=M36/J36", "cached": 57.600055 }, { "cell": "O36", "formula": "=SUM(M36)", "cached": -4608.0044 }, { "cell": "L37", "formula": "=M37-K37", "cached": -37398.5832999999 }, { "cell": "M37", "formula": "=K37*(1+H37)", "cached": -325079.9933 }, { "cell": "N37", "formula": "=M37/J37", "cached": 1160.99997607143 }, { "cell": "O37", "formula": "=SUM(M37)", "cached": -325079.9933 }, { "cell": "L38", "formula": "=M38-K38", "cached": -110787.612 }, { "cell": "M38", "formula": "=K38*(1+H38)", "cached": -963000.012 }, { "cell": "N38", "formula": "=M38/J38", "cached": 1926.000024 }, { "cell": "O38", "formula": "=SUM(M38)", "cached": -963000.012 }, { "cell": "L39", "formula": "=M39-K39", "cached": 0 }, { "cell": "M39", "formula": "=K39*(1+H39)", "cached": 0 }, { "cell": "N39", "formula": "=M39/J39", "cached": 0 }, { "cell": "O39", "formula": "=SUM(M39)", "cached": 0 }, { "cell": "L40", "formula": "=M40-K40", "cached": -7212.58329999999 }, { "cell": "M40", "formula": "=K40*(1+H40)", "cached": -62693.9933 }, { "cell": "N40", "formula": "=M40/J40", "cached": 1160.99987592593 }, { "cell": "O40", "formula": "=SUM(M40)", "cached": -62693.9933 }, { "cell": "L41", "formula": "=M41-K41", "cached": 1471.3758 }, { "cell": "M41", "formula": "=K41*(1+H41)", "cached": 17819.9958 }, { "cell": "N41", "formula": "=M41/J41", "cached": 89.099979 }, { "cell": "O41", "formula": "=SUM(M41:M68)", "cached": 1821315.6194 }, { "cell": "L42", "formula": "=M42-K42", "cached": 4436.4213 }, { "cell": "M42", "formula": "=K42*(1+H42)", "cached": 53729.9913 }, { "cell": "N42", "formula": "=M42/J42", "cached": 179.099971 }, { "cell": "L43", "formula": "=M43-K43", "cached": 1471.3776 }, { "cell": "M43", "formula": "=K43*(1+H43)", "cached": 17820.0176 }, { "cell": "N43", "formula": "=M43/J43", "cached": 44.550044 }, { "cell": "L44", "formula": "=M44-K44", "cached": 1167.9304 }, { "cell": "M44", "formula": "=K44*(1+H44)", "cached": 10152.0104 }, { "cell": "N44", "formula": "=M44/J44", "cached": 84.6000866666667 }, { "cell": "L45", "formula": "=M45-K45", "cached": 22157.5224 }, { "cell": "M45", "formula": "=K45*(1+H45)", "cached": 192600.0024 }, { "cell": "N45", "formula": "=M45/J45", "cached": 1926.000024 }, { "cell": "L46", "formula": "=M46-K46", "cached": 1774.5687 }, { "cell": "M46", "formula": "=K46*(1+H46)", "cached": 21491.9987 }, { "cell": "N46", "formula": "=M46/J46", "cached": 358.199978333333 }, { "cell": "L47", "formula": "=M47-K47", "cached": 820.034799999999 }, { "cell": "M47", "formula": "=K47*(1+H47)", "cached": 7127.9948 }, { "cell": "N47", "formula": "=M47/J47", "cached": 39.5999711111111 }, { "cell": "L48", "formula": "=M48-K48", "cached": 3056.4963 }, { "cell": "M48", "formula": "=K48*(1+H48)", "cached": 26568.0063 }, { "cell": "N48", "formula": "=M48/J48", "cached": 147.600035 }, { "cell": "L49", "formula": "=M49-K49", "cached": 820.034799999999 }, { "cell": "M49", "formula": "=K49*(1+H49)", "cached": 7127.9948 }, { "cell": "N49", "formula": "=M49/J49", "cached": 39.5999711111111 }, { "cell": "L50", "formula": "=M50-K50", "cached": 3056.4963 }, { "cell": "M50", "formula": "=K50*(1+H50)", "cached": 26568.0063 }, { "cell": "N50", "formula": "=M50/J50", "cached": 147.600035 }, { "cell": "L51", "formula": "=M51-K51", "cached": 820.034799999999 }, { "cell": "M51", "formula": "=K51*(1+H51)", "cached": 7127.9948 }, { "cell": "N51", "formula": "=M51/J51", "cached": 39.5999711111111 }, { "cell": "L52", "formula": "=M52-K52", "cached": 1833.8983 }, { "cell": "M52", "formula": "=K52*(1+H52)", "cached": 15940.8083 }, { "cell": "N52", "formula": "=M52/J52", "cached": 147.600076851852 }, { "cell": "L53", "formula": "=M53-K53", "cached": 888.770700000001 }, { "cell": "M53", "formula": "=K53*(1+H53)", "cached": 10764.0007 }, { "cell": "N53", "formula": "=M53/J53", "cached": 269.1000175 }, { "cell": "L54", "formula": "=M54-K54", "cached": 2226.3858 }, { "cell": "M54", "formula": "=K54*(1+H54)", "cached": 26964.0058 }, { "cell": "N54", "formula": "=M54/J54", "cached": 674.100145 }, { "cell": "L55", "formula": "=M55-K55", "cached": 5301.2388 }, { "cell": "M55", "formula": "=K55*(1+H55)", "cached": 46079.9988 }, { "cell": "N55", "formula": "=M55/J55", "cached": 575.999985 }, { "cell": "L56", "formula": "=M56-K56", "cached": 7330.6194 }, { "cell": "M56", "formula": "=K56*(1+H56)", "cached": 63719.9994 }, { "cell": "N56", "formula": "=M56/J56", "cached": 530.999995 }, { "cell": "L57", "formula": "=M57-K57", "cached": 14743.2428 }, { "cell": "M57", "formula": "=K57*(1+H57)", "cached": 128152.8028 }, { "cell": "N57", "formula": "=M57/J57", "cached": 314.100006862745 }, { "cell": "L58", "formula": "=M58-K58", "cached": 67044.107 }, { "cell": "M58", "formula": "=K58*(1+H58)", "cached": 582768.007 }, { "cell": "N58", "formula": "=M58/J58", "cached": 1214.10001458333 }, { "cell": "L59", "formula": "=M59-K59", "cached": 24228.3184 }, { "cell": "M59", "formula": "=K59*(1+H59)", "cached": 210599.9984 }, { "cell": "N59", "formula": "=M59/J59", "cached": 2105.999984 }, { "cell": "L60", "formula": "=M60-K60", "cached": 8863.00869999999 }, { "cell": "M60", "formula": "=K60*(1+H60)", "cached": 77039.9987 }, { "cell": "N60", "formula": "=M60/J60", "cached": 1925.9999675 }, { "cell": "L61", "formula": "=M61-K61", "cached": 7442.44149999999 }, { "cell": "M61", "formula": "=K61*(1+H61)", "cached": 64691.9915 }, { "cell": "N61", "formula": "=M61/J61", "cached": 539.099929166667 }, { "cell": "L62", "formula": "=M62-K62", "cached": 11430.796 }, { "cell": "M62", "formula": "=K62*(1+H62)", "cached": 99359.996 }, { "cell": "N62", "formula": "=M62/J62", "cached": 1655.99993333333 }, { "cell": "L63", "formula": "=M63-K63", "cached": 12321.2388 }, { "cell": "M63", "formula": "=K63*(1+H63)", "cached": 107099.9988 }, { "cell": "N63", "formula": "=M63/J63", "cached": 1070.999988 }, { "cell": "L64", "formula": "=M64-K64", "cached": 0 }, { "cell": "M64", "formula": "=K64*(1+H64)", "cached": 0 }, { "cell": "N64", "formula": "=M64/J64", "cached": 0 }, { "cell": "L65", "formula": "=M65-K65", "cached": 0 }, { "cell": "M65", "formula": "=K65*(1+H65)", "cached": 0 }, { "cell": "N65", "formula": "=M65/J65", "cached": 0 }, { "cell": "L66", "formula": "=M66-K66", "cached": 0 }, { "cell": "M66", "formula": "=K66*(1+H66)", "cached": 0 }, { "cell": "N66", "formula": "=M66/J66", "cached": 0 }, { "cell": "L67", "formula": "=M67-K67", "cached": 0 }, { "cell": "M67", "formula": "=K67*(1+H67)", "cached": 0 }, { "cell": "N67", "formula": "=M67/J67", "cached": 0 }, { "cell": "L68", "formula": "=M68-K68", "cached": 0 }, { "cell": "M68", "formula": "=K68*(1+H68)", "cached": 0 }, { "cell": "N68", "formula": "=M68/J68", "cached": 0 }, { "cell": "L69", "formula": "=M69-K69", "cached": 2966.5314 }, { "cell": "M69", "formula": "=K69*(1+H69)", "cached": 35927.9914 }, { "cell": "N69", "formula": "=M69/J69", "cached": 449.0998925 }, { "cell": "O69", "formula": "=SUM(M69:M75)", "cached": 158896.7836 }, { "cell": "L70", "formula": "=M70-K70", "cached": 6704.41069999999 }, { "cell": "M70", "formula": "=K70*(1+H70)", "cached": 58276.8007 }, { "cell": "N70", "formula": "=M70/J70", "cached": 1214.10001458333 }, { "cell": "L71", "formula": "=M71-K71", "cached": 7442.44149999999 }, { "cell": "M71", "formula": "=K71*(1+H71)", "cached": 64691.9915 }, { "cell": "N71", "formula": "=M71/J71", "cached": 539.099929166667 }, { "cell": "L72", "formula": "=M72-K72", "cached": 0 }, { "cell": "M72", "formula": "=K72*(1+H72)", "cached": 0 }, { "cell": "N72", "formula": "=M72/J72", "cached": 0 }, { "cell": "L73", "formula": "=M73-K73", "cached": 0 }, { "cell": "M73", "formula": "=K73*(1+H73)", "cached": 0 }, { "cell": "N73", "formula": "=M73/J73", "cached": 0 }, { "cell": "L74", "formula": "=M74-K74", "cached": 0 }, { "cell": "M74", "formula": "=K74*(1+H74)", "cached": 0 }, { "cell": "N74", "formula": "=M74/J74", "cached": 0 }, { "cell": "L75", "formula": "=M75-K75", "cached": 0 }, { "cell": "M75", "formula": "=K75*(1+H75)", "cached": 0 }, { "cell": "N75", "formula": "=M75/J75", "cached": 0 }, { "cell": "L76", "formula": "=M76-K76", "cached": 10669.7799 }, { "cell": "M76", "formula": "=K76*(1+H76)", "cached": 92745.0099 }, { "cell": "N76", "formula": "=M76/J76", "cached": 1030.50011 }, { "cell": "O76", "formula": "=SUM(M76:M77)", "cached": 199845.0087 }, { "cell": "L77", "formula": "=M77-K77", "cached": 12321.2388 }, { "cell": "M77", "formula": "=K77*(1+H77)", "cached": 107099.9988 }, { "cell": "N77", "formula": "=M77/J77", "cached": 1070.999988 }, { "cell": "L78", "formula": "=M78-K78", "cached": 886.300999999999 }, { "cell": "M78", "formula": "=K78*(1+H78)", "cached": 7704.001 }, { "cell": "N78", "formula": "=M78/J78", "cached": 1926.00025 }, { "cell": "O78", "formula": "=SUM(M78:M85)", "cached": 7704.001 }, { "cell": "L79", "formula": "=M79-K79", "cached": 0 }, { "cell": "M79", "formula": "=K79*(1+H79)", "cached": 0 }, { "cell": "N79", "formula": "=M79/J79", "cached": 0 }, { "cell": "L80", "formula": "=M80-K80", "cached": 0 }, { "cell": "M80", "formula": "=K80*(1+H80)", "cached": 0 }, { "cell": "N80", "formula": "=M80/J80", "cached": 0 }, { "cell": "L81", "formula": "=M81-K81", "cached": 0 }, { "cell": "M81", "formula": "=K81*(1+H81)", "cached": 0 }, { "cell": "N81", "formula": "=M81/J81", "cached": 0 }, { "cell": "L82", "formula": "=M82-K82", "cached": 0 }, { "cell": "M82", "formula": "=K82*(1+H82)", "cached": 0 }, { "cell": "N82", "formula": "=M82/J82", "cached": 0 }, { "cell": "L83", "formula": "=M83-K83", "cached": 0 }, { "cell": "M83", "formula": "=K83*(1+H83)", "cached": 0 }, { "cell": "N83", "formula": "=M83/J83", "cached": 0 }, { "cell": "L84", "formula": "=M84-K84", "cached": 0 }, { "cell": "M84", "formula": "=K84*(1+H84)", "cached": 0 }, { "cell": "N84", "formula": "=M84/J84", "cached": 0 }, { "cell": "L85", "formula": "=M85-K85", "cached": 0 }, { "cell": "M85", "formula": "=K85*(1+H85)", "cached": 0 }, { "cell": "N85", "formula": "=M85/J85", "cached": 0 }, { "cell": "L86", "formula": "=M86-K86", "cached": 14788.071 }, { "cell": "M86", "formula": "=K86*(1+H86)", "cached": 179099.971 }, { "cell": "N86", "formula": "=M86/J86", "cached": 179.099971 }, { "cell": "O86", "formula": "=SUM(M86:M93)", "cached": 1087181.9943 }, { "cell": "L87", "formula": "=M87-K87", "cached": 4584.74509999999 }, { "cell": "M87", "formula": "=K87*(1+H87)", "cached": 39852.0151 }, { "cell": "N87", "formula": "=M87/J87", "cached": 147.600055925926 }, { "cell": "L88", "formula": "=M88-K88", "cached": 7951.85819999999 }, { "cell": "M88", "formula": "=K88*(1+H88)", "cached": 69119.9982 }, { "cell": "N88", "formula": "=M88/J88", "cached": 575.999985 }, { "cell": "L89", "formula": "=M89-K89", "cached": 9774.15919999999 }, { "cell": "M89", "formula": "=K89*(1+H89)", "cached": 84959.9992 }, { "cell": "N89", "formula": "=M89/J89", "cached": 530.999995 }, { "cell": "L90", "formula": "=M90-K90", "cached": 69837.612 }, { "cell": "M90", "formula": "=K90*(1+H90)", "cached": 607050.012 }, { "cell": "N90", "formula": "=M90/J90", "cached": 1214.100024 }, { "cell": "L91", "formula": "=M91-K91", "cached": 12321.2388 }, { "cell": "M91", "formula": "=K91*(1+H91)", "cached": 107099.9988 }, { "cell": "N91", "formula": "=M91/J91", "cached": 1070.999988 }, { "cell": "L92", "formula": "=M92-K92", "cached": 0 }, { "cell": "M92", "formula": "=K92*(1+H92)", "cached": 0 }, { "cell": "N92", "formula": "=M92/J92", "cached": 0 }, { "cell": "L93", "formula": "=M93-K93", "cached": 0 }, { "cell": "M93", "formula": "=K93*(1+H93)", "cached": 0 }, { "cell": "N93", "formula": "=M93/J93", "cached": 0 }, { "cell": "L94", "formula": "=M94-K94", "cached": 0 }, { "cell": "M94", "formula": "=K94*(1+H94)", "cached": 0 }, { "cell": "N94", "formula": "=M94/J94", "cached": 0 }, { "cell": "L95", "formula": "=M95-K95", "cached": 0 }, { "cell": "M95", "formula": "=K95*(1+H95)", "cached": 0 }, { "cell": "N95", "formula": "=M95/J95", "cached": 0 }, { "cell": "L96", "formula": "=M96-K96", "cached": 0 }, { "cell": "M96", "formula": "=K96*(1+H96)", "cached": 0 }, { "cell": "N96", "formula": "=M96/J96", "cached": 0 }, { "cell": "L97", "formula": "=M97-K97", "cached": 0 }, { "cell": "M97", "formula": "=K97*(1+H97)", "cached": 0 }, { "cell": "N97", "formula": "=M97/J97", "cached": 0 }, { "cell": "L98", "formula": "=M98-K98", "cached": 2942.7516 }, { "cell": "M98", "formula": "=K98*(1+H98)", "cached": 35639.9916 }, { "cell": "N98", "formula": "=M98/J98", "cached": 89.099979 }, { "cell": "O98", "formula": "=SUM(M98:M106)", "cached": 369698.3379 }, { "cell": "L99", "formula": "=M99-K99", "cached": 1648.3545 }, { "cell": "M99", "formula": "=K99*(1+H99)", "cached": 14328.0045 }, { "cell": "N99", "formula": "=M99/J99", "cached": 179.10005625 }, { "cell": "L100", "formula": "=M100-K100", "cached": 1547.9204 }, { "cell": "M100", "formula": "=K100*(1+H100)", "cached": 13455.0004 }, { "cell": "N100", "formula": "=M100/J100", "cached": 269.100008 }, { "cell": "L101", "formula": "=M101-K101", "cached": 1640.0683 }, { "cell": "M101", "formula": "=K101*(1+H101)", "cached": 14255.9783 }, { "cell": "N101", "formula": "=M101/J101", "cached": 39.5999397222222 }, { "cell": "L102", "formula": "=M102-K102", "cached": 1640.0683 }, { "cell": "M102", "formula": "=K102*(1+H102)", "cached": 14255.9783 }, { "cell": "N102", "formula": "=M102/J102", "cached": 39.5999397222222 }, { "cell": "L103", "formula": "=M103-K103", "cached": 1230.0509 }, { "cell": "M103", "formula": "=K103*(1+H103)", "cached": 10691.9809 }, { "cell": "N103", "formula": "=M103/J103", "cached": 39.5999292592593 }, { "cell": "L104", "formula": "=M104-K104", "cached": 2002.4091 }, { "cell": "M104", "formula": "=K104*(1+H104)", "cached": 24251.3991 }, { "cell": "N104", "formula": "=M104/J104", "cached": 449.099983333333 }, { "cell": "L105", "formula": "=M105-K105", "cached": 27935.0448 }, { "cell": "M105", "formula": "=K105*(1+H105)", "cached": 242820.0048 }, { "cell": "N105", "formula": "=M105/J105", "cached": 1214.100024 }, { "cell": "L106", "formula": "=M106-K106", "cached": 0 }, { "cell": "M106", "formula": "=K106*(1+H106)", "cached": 0 }, { "cell": "N106", "formula": "=M106/J106", "cached": 0 }, { "cell": "L107", "formula": "=M107-K107", "cached": 62020.348 }, { "cell": "M107", "formula": "=K107*(1+H107)", "cached": 539099.948 }, { "cell": "N107", "formula": "=M107/J107", "cached": 539.099948 }, { "cell": "O107", "formula": "=SUM(M107:M111)", "cached": 539099.948 }, { "cell": "L108", "formula": "=M108-K108", "cached": 0 }, { "cell": "M108", "formula": "=K108*(1+H108)", "cached": 0 }, { "cell": "N108", "formula": "=M108/J108", "cached": 0 }, { "cell": "L109", "formula": "=M109-K109", "cached": 0 }, { "cell": "M109", "formula": "=K109*(1+H109)", "cached": 0 }, { "cell": "N109", "formula": "=M109/J109", "cached": 0 }, { "cell": "L110", "formula": "=M110-K110", "cached": 0 }, { "cell": "M110", "formula": "=K110*(1+H110)", "cached": 0 }, { "cell": "N110", "formula": "=M110/J110", "cached": 0 }, { "cell": "L111", "formula": "=M111-K111", "cached": 0 }, { "cell": "M111", "formula": "=K111*(1+H111)", "cached": 0 }, { "cell": "N111", "formula": "=M111/J111", "cached": 0 }, { "cell": "L112", "formula": "=M112-K112", "cached": 6112.9926 }, { "cell": "M112", "formula": "=K112*(1+H112)", "cached": 53136.0126 }, { "cell": "N112", "formula": "=M112/J112", "cached": 147.600035 }, { "cell": "O112", "formula": "=SUM(M112:M121)", "cached": 406887.3224 }, { "cell": "L113", "formula": "=M113-K113", "cached": 5807.3431 }, { "cell": "M113", "formula": "=K113*(1+H113)", "cached": 50479.2131 }, { "cell": "N113", "formula": "=M113/J113", "cached": 147.600038304094 }, { "cell": "L114", "formula": "=M114-K114", "cached": 1422.0324 }, { "cell": "M114", "formula": "=K114*(1+H114)", "cached": 17222.3924 }, { "cell": "N114", "formula": "=M114/J114", "cached": 269.09988125 }, { "cell": "L115", "formula": "=M115-K115", "cached": 1965.3273 }, { "cell": "M115", "formula": "=K115*(1+H115)", "cached": 23802.2973 }, { "cell": "N115", "formula": "=M115/J115", "cached": 449.099949056604 }, { "cell": "L116", "formula": "=M116-K116", "cached": 3562.2171 }, { "cell": "M116", "formula": "=K116*(1+H116)", "cached": 43142.4071 }, { "cell": "N116", "formula": "=M116/J116", "cached": 674.1001109375 }, { "cell": "L117", "formula": "=M117-K117", "cached": 10669.7786 }, { "cell": "M117", "formula": "=K117*(1+H117)", "cached": 92744.9986 }, { "cell": "N117", "formula": "=M117/J117", "cached": 1030.49998444444 }, { "cell": "L118", "formula": "=M118-K118", "cached": 14536.9913 }, { "cell": "M118", "formula": "=K118*(1+H118)", "cached": 126360.0013 }, { "cell": "N118", "formula": "=M118/J118", "cached": 2106.00002166667 }, { "cell": "L119", "formula": "=M119-K119", "cached": 0 }, { "cell": "M119", "formula": "=K119*(1+H119)", "cached": 0 }, { "cell": "N119", "formula": "=M119/J119", "cached": 0 }, { "cell": "L120", "formula": "=M120-K120", "cached": 0 }, { "cell": "M120", "formula": "=K120*(1+H120)", "cached": 0 }, { "cell": "N120", "formula": "=M120/J120", "cached": 0 }, { "cell": "L121", "formula": "=M121-K121", "cached": 0 }, { "cell": "M121", "formula": "=K121*(1+H121)", "cached": 0 }, { "cell": "N121", "formula": "=M121/J121", "cached": 0 }, { "cell": "L122", "formula": "=M122-K122", "cached": 4414.1274 }, { "cell": "M122", "formula": "=K122*(1+H122)", "cached": 53459.9874 }, { "cell": "N122", "formula": "=M122/J122", "cached": 89.099979 }, { "cell": "O122", "formula": "=SUM(M122)", "cached": 53459.9874 }, { "cell": "L123", "formula": "=M123-K123", "cached": 4190.2562 }, { "cell": "M123", "formula": "=K123*(1+H123)", "cached": 36422.9962 }, { "cell": "N123", "formula": "=M123/J123", "cached": 1214.09987333333 }, { "cell": "O123", "formula": "=SUM(M123:M125)", "cached": 79550.9943 }, { "cell": "L124", "formula": "=M124-K124", "cached": 4961.62809999999 }, { "cell": "M124", "formula": "=K124*(1+H124)", "cached": 43127.9981 }, { "cell": "N124", "formula": "=M124/J124", "cached": 539.09997625 }, { "cell": "L125", "formula": "=M125-K125", "cached": 0 }, { "cell": "M125", "formula": "=K125*(1+H125)", "cached": 0 }, { "cell": "N125", "formula": "=M125/J125", "cached": 0 }, { "cell": "L126", "formula": "=M126-K126", "cached": 541008 }, { "cell": "M126", "formula": "=K126*(1+H126)", "cached": 4702608 }, { "cell": "N126", "formula": "=M126/J126", "cached": 153.68 }, { "cell": "O126", "formula": "=SUM(M126:M128)", "cached": 10686907.2 }, { "cell": "L127", "formula": "=M127-K127", "cached": 530400 }, { "cell": "M127", "formula": "=K127*(1+H127)", "cached": 4610400 }, { "cell": "N127", "formula": "=M127/J127", "cached": 153.68 }, { "cell": "L128", "formula": "=M128-K128", "cached": 158059.2 }, { "cell": "M128", "formula": "=K128*(1+H128)", "cached": 1373899.2 }, { "cell": "N128", "formula": "=M128/J128", "cached": 153.68 }, { "cell": "L129", "formula": "=M129-K129", "cached": -367.8444 }, { "cell": "M129", "formula": "=K129*(1+H129)", "cached": -4455.0044 }, { "cell": "N129", "formula": "=M129/J129", "cached": 44.550044 }, { "cell": "O129", "formula": "=SUM(M129:M133)", "cached": -767302.1957 }, { "cell": "L130", "formula": "=M130-K130", "cached": -294.8816 }, { "cell": "M130", "formula": "=K130*(1+H130)", "cached": -2563.2016 }, { "cell": "N130", "formula": "=M130/J130", "cached": 80.10005 }, { "cell": "L131", "formula": "=M131-K131", "cached": -12217.699 }, { "cell": "M131", "formula": "=K131*(1+H131)", "cached": -106199.999 }, { "cell": "N131", "formula": "=M131/J131", "cached": 530.999995 }, { "cell": "L132", "formula": "=M132-K132", "cached": -16761.0261 }, { "cell": "M132", "formula": "=K132*(1+H132)", "cached": -145691.9961 }, { "cell": "N132", "formula": "=M132/J132", "cached": 2555.99993157895 }, { "cell": "L133", "formula": "=M133-K133", "cached": -58487.5745999999 }, { "cell": "M133", "formula": "=K133*(1+H133)", "cached": -508391.9946 }, { "cell": "N133", "formula": "=M133/J133", "cached": 1655.99998241042 }, { "cell": "L134", "formula": "=M134-K134", "cached": 5292.03479999999 }, { "cell": "M134", "formula": "=K134*(1+H134)", "cached": 45999.9948 }, { "cell": "N134", "formula": "=M134/J134", "cached": 459.999948 }, { "cell": "O134", "formula": "=SUM(M134)", "cached": 45999.9948 }, { "cell": "L135", "formula": "=M135-K135", "cached": 1981.647 }, { "cell": "M135", "formula": "=K135*(1+H135)", "cached": 23999.947 }, { "cell": "N135", "formula": "=M135/J135", "cached": 23.999947 }, { "cell": "O135", "formula": "=SUM(M135)", "cached": 23999.947 }, { "cell": "L136", "formula": "=M136-K136", "cached": 356.6961 }, { "cell": "M136", "formula": "=K136*(1+H136)", "cached": 4319.9861 }, { "cell": "N136", "formula": "=M136/J136", "cached": 23.9999227777778 }, { "cell": "O136", "formula": "=SUM(M136)", "cached": 4319.9861 }, { "cell": "L137", "formula": "=M137-K137", "cached": 0 }, { "cell": "M137", "formula": "=K137*(1+H137)", "cached": 16422 }, { "cell": "N137", "formula": "=M137/J137", "cached": 2346 }, { "cell": "O137", "formula": "=SUM(M137:M140)", "cached": 94096 }, { "cell": "L138", "formula": "=M138-K138", "cached": 0 }, { "cell": "M138", "formula": "=K138*(1+H138)", "cached": 6000 }, { "cell": "N138", "formula": "=M138/J138", "cached": 2000 }, { "cell": "L139", "formula": "=M139-K139", "cached": 0 }, { "cell": "M139", "formula": "=K139*(1+H139)", "cached": 4800 }, { "cell": "N139", "formula": "=M139/J139", "cached": 960 }, { "cell": "L140", "formula": "=M140-K140", "cached": 0 }, { "cell": "M140", "formula": "=K140*(1+H140)", "cached": 66874 }, { "cell": "N140", "formula": "=M140/J140", "cached": 2306 }, { "cell": "L141", "formula": "=M141-K141", "cached": 7598.17260000001 }, { "cell": "M141", "formula": "=K141*(1+H141)", "cached": 92022.3126 }, { "cell": "N141", "formula": "=M141/J141", "cached": 81.2200464254192 }, { "cell": "O141", "formula": "=SUM(M141:M145)", "cached": 176798.2019 }, { "cell": "L142", "formula": "=M142-K142", "cached": 5380.18200000001 }, { "cell": "M142", "formula": "=K142*(1+H142)", "cached": 65159.982 }, { "cell": "N142", "formula": "=M142/J142", "cached": 43.439988 }, { "cell": "L143", "formula": "=M143-K143", "cached": 798.407999999999 }, { "cell": "M143", "formula": "=K143*(1+H143)", "cached": 6940.008 }, { "cell": "N143", "formula": "=M143/J143", "cached": 13.880016 }, { "cell": "L144", "formula": "=M144-K144", "cached": 1458.2893 }, { "cell": "M144", "formula": "=K144*(1+H144)", "cached": 12675.8993 }, { "cell": "N144", "formula": "=M144/J144", "cached": 14.5699991954023 }, { "cell": "L145", "formula": "=M145-K145", "cached": 0 }, { "cell": "M145", "formula": "=K145*(1+H145)", "cached": 0 }, { "cell": "N145", "formula": "=M145/J145", "cached": 0 }, { "cell": "L146", "formula": "=M146-K146", "cached": 0 }, { "cell": "M146", "formula": "=K146*(1+H146)", "cached": 0 }, { "cell": "N146", "formula": "=M146/J146", "cached": 0 }, { "cell": "L147", "formula": "=M147-K147", "cached": 0 }, { "cell": "M147", "formula": "=K147*(1+H147)", "cached": 0 }, { "cell": "N147", "formula": "=M147/J147", "cached": 0 }, { "cell": "L148", "formula": "=M148-K148", "cached": 4831.86599999999 }, { "cell": "M148", "formula": "=K148*(1+H148)", "cached": 42000.066 }, { "cell": "N148", "formula": "=M148/J148", "cached": 28.000044 }, { "cell": "O148", "formula": "=SUM(M148)", "cached": 42000.066 }, { "cell": "L149", "formula": "=M149-K149", "cached": 9715.57380000001 }, { "cell": "M149", "formula": "=K149*(1+H149)", "cached": 117666.3938 }, { "cell": "N149", "formula": "=M149/J149", "cached": 61.6700177148847 }, { "cell": "O149", "formula": "=SUM(M149:M151)", "cached": 121657.6032 }, { "cell": "L150", "formula": "=M150-K150", "cached": 329.5494 }, { "cell": "M150", "formula": "=K150*(1+H150)", "cached": 3991.2094 }, { "cell": "N150", "formula": "=M150/J150", "cached": 16.6300391666667 }, { "cell": "L151", "formula": "=M151-K151", "cached": 0 }, { "cell": "M151", "formula": "=K151*(1+H151)", "cached": 0 }, { "cell": "N151", "formula": "=M151/J151", "cached": 0 }, { "cell": "L152", "formula": "=M152-K152", "cached": 1018.404 }, { "cell": "M152", "formula": "=K152*(1+H152)", "cached": 12334.004 }, { "cell": "N152", "formula": "=M152/J152", "cached": 61.67002 }, { "cell": "O152", "formula": "=SUM(M152:M153)", "cached": 33826.0027 }, { "cell": "L153", "formula": "=M153-K153", "cached": 1774.5687 }, { "cell": "M153", "formula": "=K153*(1+H153)", "cached": 21491.9987 }, { "cell": "N153", "formula": "=M153/J153", "cached": 179.099989166667 }, { "cell": "L154", "formula": "=M154-K154", "cached": 0 }, { "cell": "M154", "formula": "=K154*(1+H154)", "cached": 0 }, { "cell": "N154", "formula": "=M154/J154", "cached": 0 }, { "cell": "L155", "formula": "=M155-K155", "cached": 67.9223999999999 }, { "cell": "M155", "formula": "=K155*(1+H155)", "cached": 590.4024 }, { "cell": "N155", "formula": "=M155/J155", "cached": 196.8008 }, { "cell": "O155", "formula": "=SUM(M155:M163)", "cached": 1825.619 }, { "cell": "L156", "formula": "=M156-K156", "cached": 45.2816 }, { "cell": "M156", "formula": "=K156*(1+H156)", "cached": 393.6016 }, { "cell": "N156", "formula": "=M156/J156", "cached": 196.8008 }, { "cell": "L157", "formula": "=M157-K157", "cached": 45.2816 }, { "cell": "M157", "formula": "=K157*(1+H157)", "cached": 393.6016 }, { "cell": "N157", "formula": "=M157/J157", "cached": 196.8008 }, { "cell": "L158", "formula": "=M158-K158", "cached": 9.20399999999999 }, { "cell": "M158", "formula": "=K158*(1+H158)", "cached": 80.004 }, { "cell": "N158", "formula": "=M158/J158", "cached": 20.001 }, { "cell": "L159", "formula": "=M159-K159", "cached": 12.1953 }, { "cell": "M159", "formula": "=K159*(1+H159)", "cached": 106.0053 }, { "cell": "N159", "formula": "=M159/J159", "cached": 26.501325 }, { "cell": "L160", "formula": "=M160-K160", "cached": 9.20399999999999 }, { "cell": "M160", "formula": "=K160*(1+H160)", "cached": 80.004 }, { "cell": "N160", "formula": "=M160/J160", "cached": 20.001 }, { "cell": "L161", "formula": "=M161-K161", "cached": 6.2748 }, { "cell": "M161", "formula": "=K161*(1+H161)", "cached": 75.9948 }, { "cell": "N161", "formula": "=M161/J161", "cached": 37.9974 }, { "cell": "L162", "formula": "=M162-K162", "cached": 4.602 }, { "cell": "M162", "formula": "=K162*(1+H162)", "cached": 40.002 }, { "cell": "N162", "formula": "=M162/J162", "cached": 20.001 }, { "cell": "L163", "formula": "=M163-K163", "cached": 7.5933 }, { "cell": "M163", "formula": "=K163*(1+H163)", "cached": 66.0033 }, { "cell": "N163", "formula": "=M163/J163", "cached": 33.00165 }, { "cell": "L164", "formula": "=M164-K164", "cached": 377.3458 }, { "cell": "M164", "formula": "=K164*(1+H164)", "cached": 3280.0058 }, { "cell": "N164", "formula": "=M164/J164", "cached": 328.00058 }, { "cell": "O164", "formula": "=SUM(M164)", "cached": 3280.0058 }, { "cell": "L165", "formula": "=M165-K165", "cached": 990.8253 }, { "cell": "M165", "formula": "=K165*(1+H165)", "cached": 11999.9953 }, { "cell": "N165", "formula": "=M165/J165", "cached": 1199.99953 }, { "cell": "O165", "formula": "=SUM(M165)", "cached": 11999.9953 }, { "cell": "L166", "formula": "=M166-K166", "cached": 990.8253 }, { "cell": "M166", "formula": "=K166*(1+H166)", "cached": 11999.9953 }, { "cell": "N166", "formula": "=M166/J166", "cached": 1199.99953 }, { "cell": "O166", "formula": "=SUM(M166)", "cached": 11999.9953 }, { "cell": "L167", "formula": "=M167-K167", "cached": 188.6729 }, { "cell": "M167", "formula": "=K167*(1+H167)", "cached": 1640.0029 }, { "cell": "N167", "formula": "=M167/J167", "cached": 164.00029 }, { "cell": "O167", "formula": "=SUM(M167)", "cached": 1640.0029 }, { "cell": "L168", "formula": "=M168-K168", "cached": 106.5141 }, { "cell": "M168", "formula": "=K168*(1+H168)", "cached": 1290.0041 }, { "cell": "N168", "formula": "=M168/J168", "cached": 129.00041 }, { "cell": "O168", "formula": "=SUM(M168:M169)", "cached": 1840.009 }, { "cell": "L169", "formula": "=M169-K169", "cached": 63.2749 }, { "cell": "M169", "formula": "=K169*(1+H169)", "cached": 550.0049 }, { "cell": "N169", "formula": "=M169/J169", "cached": 50.0004454545455 }, { "cell": "L170", "formula": "=M170-K170", "cached": 130.4586 }, { "cell": "M170", "formula": "=K170*(1+H170)", "cached": 1579.9986 }, { "cell": "N170", "formula": "=M170/J170", "cached": 157.99986 }, { "cell": "O170", "formula": "=SUM(M170)", "cached": 1579.9986 }, { "cell": "L171", "formula": "=M171-K171", "cached": 206.7351 }, { "cell": "M171", "formula": "=K171*(1+H171)", "cached": 1797.0051 }, { "cell": "N171", "formula": "=M171/J171", "cached": 599.0017 }, { "cell": "O171", "formula": "=SUM(M171:M181)", "cached": 2841.6217 }, { "cell": "L172", "formula": "=M172-K172", "cached": 39.5291 }, { "cell": "M172", "formula": "=K172*(1+H172)", "cached": 343.5991 }, { "cell": "N172", "formula": "=M172/J172", "cached": 34.35991 }, { "cell": "L173", "formula": "=M173-K173", "cached": 16.6816 }, { "cell": "M173", "formula": "=K173*(1+H173)", "cached": 145.0016 }, { "cell": "N173", "formula": "=M173/J173", "cached": 29.00032 }, { "cell": "L174", "formula": "=M174-K174", "cached": 5.77980000000001 }, { "cell": "M174", "formula": "=K174*(1+H174)", "cached": 69.9998 }, { "cell": "N174", "formula": "=M174/J174", "cached": 34.9999 }, { "cell": "L175", "formula": "=M175-K175", "cached": 5.77980000000001 }, { "cell": "M175", "formula": "=K175*(1+H175)", "cached": 69.9998 }, { "cell": "N175", "formula": "=M175/J175", "cached": 34.9999 }, { "cell": "L176", "formula": "=M176-K176", "cached": 6.90299999999999 }, { "cell": "M176", "formula": "=K176*(1+H176)", "cached": 60.003 }, { "cell": "N176", "formula": "=M176/J176", "cached": 20.001 }, { "cell": "L177", "formula": "=M177-K177", "cached": 6.90299999999999 }, { "cell": "M177", "formula": "=K177*(1+H177)", "cached": 60.003 }, { "cell": "N177", "formula": "=M177/J177", "cached": 20.001 }, { "cell": "L178", "formula": "=M178-K178", "cached": 3.1374 }, { "cell": "M178", "formula": "=K178*(1+H178)", "cached": 37.9974 }, { "cell": "N178", "formula": "=M178/J178", "cached": 37.9974 }, { "cell": "L179", "formula": "=M179-K179", "cached": 8.74379999999999 }, { "cell": "M179", "formula": "=K179*(1+H179)", "cached": 76.0038 }, { "cell": "N179", "formula": "=M179/J179", "cached": 38.0019 }, { "cell": "L180", "formula": "=M180-K180", "cached": 8.74379999999999 }, { "cell": "M180", "formula": "=K180*(1+H180)", "cached": 76.0038 }, { "cell": "N180", "formula": "=M180/J180", "cached": 38.0019 }, { "cell": "L181", "formula": "=M181-K181", "cached": 12.1953 }, { "cell": "M181", "formula": "=K181*(1+H181)", "cached": 106.0053 }, { "cell": "N181", "formula": "=M181/J181", "cached": 26.501325 }, { "cell": "L182", "formula": "=M182-K182", "cached": 931.167899999999 }, { "cell": "M182", "formula": "=K182*(1+H182)", "cached": 8093.9979 }, { "cell": "N182", "formula": "=M182/J182", "cached": 1348.99965 }, { "cell": "O182", "formula": "=SUM(M182:M183)", "cached": 13485.0019 }, { "cell": "L183", "formula": "=M183-K183", "cached": 620.204 }, { "cell": "M183", "formula": "=K183*(1+H183)", "cached": 5391.004 }, { "cell": "N183", "formula": "=M183/J183", "cached": 599.000444444444 }, { "cell": "L184", "formula": "=M184-K184", "cached": 0 }, { "cell": "M184", "formula": "=K184*(1+H184)", "cached": 1000 }, { "cell": "N184", "formula": "=M184/J184", "cached": 20 }, { "cell": "O184", "formula": "=SUM(M184)", "cached": 1000 }, { "cell": "L185", "formula": "=M185-K185", "cached": 0 }, { "cell": "M185", "formula": "=K185*(1+H185)", "cached": 1500 }, { "cell": "N185", "formula": "=M185/J185", "cached": 15 }, { "cell": "O185", "formula": "=SUM(M185)", "cached": 1500 }, { "cell": "L186", "formula": "=M186-K186", "cached": 0 }, { "cell": "M186", "formula": "=K186*(1+H186)", "cached": 1000 }, { "cell": "N186", "formula": "=M186/J186", "cached": 10 }, { "cell": "O186", "formula": "=SUM(M186:M187)", "cached": 1486 }, { "cell": "L187", "formula": "=M187-K187", "cached": 0 }, { "cell": "M187", "formula": "=K187*(1+H187)", "cached": 486 }, { "cell": "N187", "formula": "=M187/J187", "cached": 18 }, { "cell": "L188", "formula": "=M188-K188", "cached": 227.8899 }, { "cell": "M188", "formula": "=K188*(1+H188)", "cached": 2759.9999 }, { "cell": "N188", "formula": "=M188/J188", "cached": 137.999995 }, { "cell": "O188", "formula": "=SUM(M188:M191)", "cached": 12295.9972 }, { "cell": "L189", "formula": "=M189-K189", "cached": 260.9172 }, { "cell": "M189", "formula": "=K189*(1+H189)", "cached": 3159.9972 }, { "cell": "N189", "formula": "=M189/J189", "cached": 157.99986 }, { "cell": "L190", "formula": "=M190-K190", "cached": 161.8353 }, { "cell": "M190", "formula": "=K190*(1+H190)", "cached": 1960.0053 }, { "cell": "N190", "formula": "=M190/J190", "cached": 98.000265 }, { "cell": "L191", "formula": "=M191-K191", "cached": 508.034799999999 }, { "cell": "M191", "formula": "=K191*(1+H191)", "cached": 4415.9948 }, { "cell": "N191", "formula": "=M191/J191", "cached": 367.999566666667 }, { "cell": "L192", "formula": "=M192-K192", "cached": 1471.3776 }, { "cell": "M192", "formula": "=K192*(1+H192)", "cached": 17820.0176 }, { "cell": "N192", "formula": "=M192/J192", "cached": 44.550044 }, { "cell": "O192", "formula": "=SUM(M192:M205)", "cached": 1332741.5765 }, { "cell": "L193", "formula": "=M193-K193", "cached": 3854.1685 }, { "cell": "M193", "formula": "=K193*(1+H193)", "cached": 33501.6185 }, { "cell": "N193", "formula": "=M193/J193", "cached": 84.6000467171717 }, { "cell": "L194", "formula": "=M194-K194", "cached": 958.6242 }, { "cell": "M194", "formula": "=K194*(1+H194)", "cached": 11610.0042 }, { "cell": "N194", "formula": "=M194/J194", "cached": 116.100042 }, { "cell": "L195", "formula": "=M195-K195", "cached": 221.1612 }, { "cell": "M195", "formula": "=K195*(1+H195)", "cached": 1922.4012 }, { "cell": "N195", "formula": "=M195/J195", "cached": 80.10005 }, { "cell": "L196", "formula": "=M196-K196", "cached": 7479.71639999999 }, { "cell": "M196", "formula": "=K196*(1+H196)", "cached": 65015.9964 }, { "cell": "N196", "formula": "=M196/J196", "cached": 1160.99993571429 }, { "cell": "L197", "formula": "=M197-K197", "cached": 17726.0174 }, { "cell": "M197", "formula": "=K197*(1+H197)", "cached": 154079.9974 }, { "cell": "N197", "formula": "=M197/J197", "cached": 1925.9999675 }, { "cell": "L198", "formula": "=M198-K198", "cached": 2218.2111 }, { "cell": "M198", "formula": "=K198*(1+H198)", "cached": 26865.0011 }, { "cell": "N198", "formula": "=M198/J198", "cached": 358.200014666667 }, { "cell": "L199", "formula": "=M199-K199", "cached": 4100.1766 }, { "cell": "M199", "formula": "=K199*(1+H199)", "cached": 35639.9966 }, { "cell": "N199", "formula": "=M199/J199", "cached": 890.999915 }, { "cell": "L200", "formula": "=M200-K200", "cached": 16044.1164 }, { "cell": "M200", "formula": "=K200*(1+H200)", "cached": 139460.3964 }, { "cell": "N200", "formula": "=M200/J200", "cached": 314.099991891892 }, { "cell": "L201", "formula": "=M201-K201", "cached": 62144.3888 }, { "cell": "M201", "formula": "=K201*(1+H201)", "cached": 540178.1488 }, { "cell": "N201", "formula": "=M201/J201", "cached": 539.099948902196 }, { "cell": "L202", "formula": "=M202-K202", "cached": 8125.806 }, { "cell": "M202", "formula": "=K202*(1+H202)", "cached": 70632.006 }, { "cell": "N202", "formula": "=M202/J202", "cached": 981.000083333333 }, { "cell": "L203", "formula": "=M203-K203", "cached": 8863.00869999999 }, { "cell": "M203", "formula": "=K203*(1+H203)", "cached": 77039.9987 }, { "cell": "N203", "formula": "=M203/J203", "cached": 1925.9999675 }, { "cell": "L204", "formula": "=M204-K204", "cached": 18289.2736 }, { "cell": "M204", "formula": "=K204*(1+H204)", "cached": 158975.9936 }, { "cell": "N204", "formula": "=M204/J204", "cached": 1655.99993333333 }, { "cell": "L205", "formula": "=M205-K205", "cached": 0 }, { "cell": "M205", "formula": "=K205*(1+H205)", "cached": 0 }, { "cell": "N205", "formula": "=M205/J205", "cached": 0 }, { "cell": "L206", "formula": "=M206-K206", "cached": 1422.0324 }, { "cell": "M206", "formula": "=K206*(1+H206)", "cached": 17222.3924 }, { "cell": "N206", "formula": "=M206/J206", "cached": 269.09988125 }, { "cell": "O206", "formula": "=SUM(M206:M216)", "cached": 1008925.1746 }, { "cell": "L207", "formula": "=M207-K207", "cached": 4004.8182 }, { "cell": "M207", "formula": "=K207*(1+H207)", "cached": 48502.7982 }, { "cell": "N207", "formula": "=M207/J207", "cached": 449.099983333333 }, { "cell": "L208", "formula": "=M208-K208", "cached": 3562.2171 }, { "cell": "M208", "formula": "=K208*(1+H208)", "cached": 43142.4071 }, { "cell": "N208", "formula": "=M208/J208", "cached": 674.1001109375 }, { "cell": "L209", "formula": "=M209-K209", "cached": 2445.1973 }, { "cell": "M209", "formula": "=K209*(1+H209)", "cached": 21254.4073 }, { "cell": "N209", "formula": "=M209/J209", "cached": 147.600050694444 }, { "cell": "L210", "formula": "=M210-K210", "cached": 41902.5672 }, { "cell": "M210", "formula": "=K210*(1+H210)", "cached": 364230.0072 }, { "cell": "N210", "formula": "=M210/J210", "cached": 1214.100024 }, { "cell": "L211", "formula": "=M211-K211", "cached": 45398.8951 }, { "cell": "M211", "formula": "=K211*(1+H211)", "cached": 394621.1651 }, { "cell": "N211", "formula": "=M211/J211", "cached": 539.099952322404 }, { "cell": "L212", "formula": "=M212-K212", "cached": 13799.7873 }, { "cell": "M212", "formula": "=K212*(1+H212)", "cached": 119951.9973 }, { "cell": "N212", "formula": "=M212/J212", "cached": 1070.99997589286 }, { "cell": "L213", "formula": "=M213-K213", "cached": 0 }, { "cell": "M213", "formula": "=K213*(1+H213)", "cached": 0 }, { "cell": "N213", "formula": "=M213/J213", "cached": 0 }, { "cell": "L214", "formula": "=M214-K214", "cached": 0 }, { "cell": "M214", "formula": "=K214*(1+H214)", "cached": 0 }, { "cell": "N214", "formula": "=M214/J214", "cached": 0 }, { "cell": "L215", "formula": "=M215-K215", "cached": 0 }, { "cell": "M215", "formula": "=K215*(1+H215)", "cached": 0 }, { "cell": "N215", "formula": "=M215/J215", "cached": 0 }, { "cell": "L216", "formula": "=M216-K216", "cached": 0 }, { "cell": "M216", "formula": "=K216*(1+H216)", "cached": 0 }, { "cell": "N216", "formula": "=M216/J216", "cached": 0 }, { "cell": "L217", "formula": "=M217-K217", "cached": 2292.3719 }, { "cell": "M217", "formula": "=K217*(1+H217)", "cached": 19926.0019 }, { "cell": "N217", "formula": "=M217/J217", "cached": 147.600014074074 }, { "cell": "O217", "formula": "=SUM(M217:M219)", "cached": 19926.0019 }, { "cell": "L218", "formula": "=M218-K218", "cached": 0 }, { "cell": "M218", "formula": "=K218*(1+H218)", "cached": 0 }, { "cell": "N218", "formula": "=M218/J218", "cached": 0 }, { "cell": "L219", "formula": "=M219-K219", "cached": 0 }, { "cell": "M219", "formula": "=K219*(1+H219)", "cached": 0 }, { "cell": "N219", "formula": "=M219/J219", "cached": 0 }, { "cell": "L220", "formula": "=M220-K220", "cached": 3199.57380000001 }, { "cell": "M220", "formula": "=K220*(1+H220)", "cached": 38750.3938 }, { "cell": "N220", "formula": "=M220/J220", "cached": 269.099956944445 }, { "cell": "O220", "formula": "=SUM(M220:M231)", "cached": 1370804.3794 }, { "cell": "L221", "formula": "=M221-K221", "cached": 6674.6961 }, { "cell": "M221", "formula": "=K221*(1+H221)", "cached": 80837.9861 }, { "cell": "N221", "formula": "=M221/J221", "cached": 449.099922777778 }, { "cell": "L222", "formula": "=M222-K222", "cached": 3105.4959 }, { "cell": "M222", "formula": "=K222*(1+H222)", "cached": 37611.0059 }, { "cell": "N222", "formula": "=M222/J222", "cached": 358.200056190476 }, { "cell": "L223", "formula": "=M223-K223", "cached": 18212.2408 }, { "cell": "M223", "formula": "=K223*(1+H223)", "cached": 158306.4008 }, { "cell": "N223", "formula": "=M223/J223", "cached": 314.100001587302 }, { "cell": "L224", "formula": "=M224-K224", "cached": 69837.612 }, { "cell": "M224", "formula": "=K224*(1+H224)", "cached": 607050.012 }, { "cell": "N224", "formula": "=M224/J224", "cached": 1214.100024 }, { "cell": "L225", "formula": "=M225-K225", "cached": 16497.4121 }, { "cell": "M225", "formula": "=K225*(1+H225)", "cached": 143400.5821 }, { "cell": "N225", "formula": "=M225/J225", "cached": 539.099932706767 }, { "cell": "L226", "formula": "=M226-K226", "cached": 24228.3184 }, { "cell": "M226", "formula": "=K226*(1+H226)", "cached": 210599.9984 }, { "cell": "N226", "formula": "=M226/J226", "cached": 2105.999984 }, { "cell": "L227", "formula": "=M227-K227", "cached": 10842.6903 }, { "cell": "M227", "formula": "=K227*(1+H227)", "cached": 94248.0003 }, { "cell": "N227", "formula": "=M227/J227", "cached": 1071.00000340909 }, { "cell": "L228", "formula": "=M228-K228", "cached": 0 }, { "cell": "M228", "formula": "=K228*(1+H228)", "cached": 0 }, { "cell": "N228", "formula": "=M228/J228", "cached": 0 }, { "cell": "L229", "formula": "=M229-K229", "cached": 0 }, { "cell": "M229", "formula": "=K229*(1+H229)", "cached": 0 }, { "cell": "N229", "formula": "=M229/J229", "cached": 0 }, { "cell": "L230", "formula": "=M230-K230", "cached": 0 }, { "cell": "M230", "formula": "=K230*(1+H230)", "cached": 0 }, { "cell": "N230", "formula": "=M230/J230", "cached": 0 }, { "cell": "L231", "formula": "=M231-K231", "cached": 0 }, { "cell": "M231", "formula": "=K231*(1+H231)", "cached": 0 }, { "cell": "N231", "formula": "=M231/J231", "cached": 0 }, { "cell": "L232", "formula": "=M232-K232", "cached": 5348.8682 }, { "cell": "M232", "formula": "=K232*(1+H232)", "cached": 46494.0082 }, { "cell": "N232", "formula": "=M232/J232", "cached": 147.600026031746 }, { "cell": "O232", "formula": "=SUM(M232:M242)", "cached": 79704.0189 }, { "cell": "L233", "formula": "=M233-K233", "cached": 3820.6207 }, { "cell": "M233", "formula": "=K233*(1+H233)", "cached": 33210.0107 }, { "cell": "N233", "formula": "=M233/J233", "cached": 147.600047555556 }, { "cell": "L234", "formula": "=M234-K234", "cached": 0 }, { "cell": "M234", "formula": "=K234*(1+H234)", "cached": 0 }, { "cell": "N234", "formula": "=M234/J234", "cached": 0 }, { "cell": "L235", "formula": "=M235-K235", "cached": 0 }, { "cell": "M235", "formula": "=K235*(1+H235)", "cached": 0 }, { "cell": "N235", "formula": "=M235/J235", "cached": 0 }, { "cell": "L236", "formula": "=M236-K236", "cached": 0 }, { "cell": "M236", "formula": "=K236*(1+H236)", "cached": 0 }, { "cell": "N236", "formula": "=M236/J236", "cached": 0 }, { "cell": "L237", "formula": "=M237-K237", "cached": 0 }, { "cell": "M237", "formula": "=K237*(1+H237)", "cached": 0 }, { "cell": "N237", "formula": "=M237/J237", "cached": 0 }, { "cell": "L238", "formula": "=M238-K238", "cached": 0 }, { "cell": "M238", "formula": "=K238*(1+H238)", "cached": 0 }, { "cell": "N238", "formula": "=M238/J238", "cached": 0 }, { "cell": "L239", "formula": "=M239-K239", "cached": 0 }, { "cell": "M239", "formula": "=K239*(1+H239)", "cached": 0 }, { "cell": "N239", "formula": "=M239/J239", "cached": 0 }, { "cell": "L240", "formula": "=M240-K240", "cached": 0 }, { "cell": "M240", "formula": "=K240*(1+H240)", "cached": 0 }, { "cell": "N240", "formula": "=M240/J240", "cached": 0 }, { "cell": "L241", "formula": "=M241-K241", "cached": 0 }, { "cell": "M241", "formula": "=K241*(1+H241)", "cached": 0 }, { "cell": "N241", "formula": "=M241/J241", "cached": 0 }, { "cell": "L242", "formula": "=M242-K242", "cached": 0 }, { "cell": "M242", "formula": "=K242*(1+H242)", "cached": 0 }, { "cell": "N242", "formula": "=M242/J242", "cached": 0 }, { "cell": "L243", "formula": "=M243-K243", "cached": 3056.4963 }, { "cell": "M243", "formula": "=K243*(1+H243)", "cached": 26568.0063 }, { "cell": "N243", "formula": "=M243/J243", "cached": 147.600035 }, { "cell": "O243", "formula": "=SUM(M243:M251)", "cached": 464867.988 }, { "cell": "L244", "formula": "=M244-K244", "cached": 820.034799999999 }, { "cell": "M244", "formula": "=K244*(1+H244)", "cached": 7127.9948 }, { "cell": "N244", "formula": "=M244/J244", "cached": 39.5999711111111 }, { "cell": "L245", "formula": "=M245-K245", "cached": 546.688999999999 }, { "cell": "M245", "formula": "=K245*(1+H245)", "cached": 4751.989 }, { "cell": "N245", "formula": "=M245/J245", "cached": 39.5999083333333 }, { "cell": "L246", "formula": "=M246-K246", "cached": 27935.0448 }, { "cell": "M246", "formula": "=K246*(1+H246)", "cached": 242820.0048 }, { "cell": "N246", "formula": "=M246/J246", "cached": 1214.100024 }, { "cell": "L247", "formula": "=M247-K247", "cached": 17146.194 }, { "cell": "M247", "formula": "=K247*(1+H247)", "cached": 149039.994 }, { "cell": "N247", "formula": "=M247/J247", "cached": 1655.99993333333 }, { "cell": "L248", "formula": "=M248-K248", "cached": 3975.92909999999 }, { "cell": "M248", "formula": "=K248*(1+H248)", "cached": 34559.9991 }, { "cell": "N248", "formula": "=M248/J248", "cached": 575.999985 }, { "cell": "L249", "formula": "=M249-K249", "cached": 0 }, { "cell": "M249", "formula": "=K249*(1+H249)", "cached": 0 }, { "cell": "N249", "formula": "=M249/J249", "cached": 0 }, { "cell": "L250", "formula": "=M250-K250", "cached": 0 }, { "cell": "M250", "formula": "=K250*(1+H250)", "cached": 0 }, { "cell": "N250", "formula": "=M250/J250", "cached": 0 }, { "cell": "L251", "formula": "=M251-K251", "cached": 0 }, { "cell": "M251", "formula": "=K251*(1+H251)", "cached": 0 }, { "cell": "N251", "formula": "=M251/J251", "cached": 0 }, { "cell": "L252", "formula": "=M252-K252", "cached": 0 }, { "cell": "M252", "formula": "=K252*(1+H252)", "cached": 21114 }, { "cell": "N252", "formula": "=M252/J252", "cached": 2346 }, { "cell": "O252", "formula": "=SUM(M252:M257)", "cached": 132654 }, { "cell": "L253", "formula": "=M253-K253", "cached": 0 }, { "cell": "M253", "formula": "=K253*(1+H253)", "cached": 24000 }, { "cell": "N253", "formula": "=M253/J253", "cached": 2000 }, { "cell": "L254", "formula": "=M254-K254", "cached": 0 }, { "cell": "M254", "formula": "=K254*(1+H254)", "cached": 2880 }, { "cell": "N254", "formula": "=M254/J254", "cached": 960 }, { "cell": "L255", "formula": "=M255-K255", "cached": 0 }, { "cell": "M255", "formula": "=K255*(1+H255)", "cached": 12342 }, { "cell": "N255", "formula": "=M255/J255", "cached": 2057 }, { "cell": "L256", "formula": "=M256-K256", "cached": 0 }, { "cell": "M256", "formula": "=K256*(1+H256)", "cached": 832 }, { "cell": "N256", "formula": "=M256/J256", "cached": 832 }, { "cell": "L257", "formula": "=M257-K257", "cached": 0 }, { "cell": "M257", "formula": "=K257*(1+H257)", "cached": 71486 }, { "cell": "N257", "formula": "=M257/J257", "cached": 2306 }, { "cell": "L258", "formula": "=M258-K258", "cached": 5960.808 }, { "cell": "M258", "formula": "=K258*(1+H258)", "cached": 72192.008 }, { "cell": "N258", "formula": "=M258/J258", "cached": 16.0000017730496 }, { "cell": "O258", "formula": "=SUM(M258:M262)", "cached": 225132.542 }, { "cell": "L259", "formula": "=M259-K259", "cached": 9634.10220000001 }, { "cell": "M259", "formula": "=K259*(1+H259)", "cached": 116679.6822 }, { "cell": "N259", "formula": "=M259/J259", "cached": 61.6700223044398 }, { "cell": "L260", "formula": "=M260-K260", "cached": 3865.4928 }, { "cell": "M260", "formula": "=K260*(1+H260)", "cached": 33600.0528 }, { "cell": "N260", "formula": "=M260/J260", "cached": 28.000044 }, { "cell": "L261", "formula": "=M261-K261", "cached": 219.699 }, { "cell": "M261", "formula": "=K261*(1+H261)", "cached": 2660.799 }, { "cell": "N261", "formula": "=M261/J261", "cached": 16.62999375 }, { "cell": "L262", "formula": "=M262-K262", "cached": 0 }, { "cell": "M262", "formula": "=K262*(1+H262)", "cached": 0 }, { "cell": "N262", "formula": "=M262/J262", "cached": 0 }, { "cell": "L263", "formula": "=M263-K263", "cached": 409.0736 }, { "cell": "M263", "formula": "=K263*(1+H263)", "cached": 3555.7936 }, { "cell": "N263", "formula": "=M263/J263", "cached": 15.459972173913 }, { "cell": "O263", "formula": "=SUM(M263:M265)", "cached": 32225.792 }, { "cell": "L264", "formula": "=M264-K264", "cached": 2150.408 }, { "cell": "M264", "formula": "=K264*(1+H264)", "cached": 18692.008 }, { "cell": "N264", "formula": "=M264/J264", "cached": 46.73002 }, { "cell": "L265", "formula": "=M265-K265", "cached": 1147.9104 }, { "cell": "M265", "formula": "=K265*(1+H265)", "cached": 9977.9904 }, { "cell": "N265", "formula": "=M265/J265", "cached": 49.889952 }, { "cell": "L266", "formula": "=M266-K266", "cached": 5092.02 }, { "cell": "M266", "formula": "=K266*(1+H266)", "cached": 61670.02 }, { "cell": "N266", "formula": "=M266/J266", "cached": 61.67002 }, { "cell": "O266", "formula": "=SUM(M266:M269)", "cached": 138232.0007 }, { "cell": "L267", "formula": "=M267-K267", "cached": 3766.62420000001 }, { "cell": "M267", "formula": "=K267*(1+H267)", "cached": 45618.0042 }, { "cell": "N267", "formula": "=M267/J267", "cached": 76.030007 }, { "cell": "L268", "formula": "=M268-K268", "cached": 652.529799999999 }, { "cell": "M268", "formula": "=K268*(1+H268)", "cached": 5671.9898 }, { "cell": "N268", "formula": "=M268/J268", "cached": 28.359949 }, { "cell": "L269", "formula": "=M269-K269", "cached": 2907.3967 }, { "cell": "M269", "formula": "=K269*(1+H269)", "cached": 25271.9867 }, { "cell": "N269", "formula": "=M269/J269", "cached": 52.6499722916667 }, { "cell": "L270", "formula": "=M270-K270", "cached": 16566.368 }, { "cell": "M270", "formula": "=K270*(1+H270)", "cached": 143999.968 }, { "cell": "N270", "formula": "=M270/J270", "cached": 44.99999 }, { "cell": "O270", "formula": "=SUM(M270:M276)", "cached": 554045.6628 }, { "cell": "L271", "formula": "=M271-K271", "cached": 26067.8782 }, { "cell": "M271", "formula": "=K271*(1+H271)", "cached": 226590.0182 }, { "cell": "N271", "formula": "=M271/J271", "cached": 24.900002 }, { "cell": "L272", "formula": "=M272-K272", "cached": 7094.304 }, { "cell": "M272", "formula": "=K272*(1+H272)", "cached": 85919.904 }, { "cell": "N272", "formula": "=M272/J272", "cached": 21.479976 }, { "cell": "L273", "formula": "=M273-K273", "cached": 2099.457 }, { "cell": "M273", "formula": "=K273*(1+H273)", "cached": 25426.757 }, { "cell": "N273", "formula": "=M273/J273", "cached": 30.2699488095238 }, { "cell": "L274", "formula": "=M274-K274", "cached": 5092.02 }, { "cell": "M274", "formula": "=K274*(1+H274)", "cached": 61670.02 }, { "cell": "N274", "formula": "=M274/J274", "cached": 61.67002 }, { "cell": "L275", "formula": "=M275-K275", "cached": 627.770700000001 }, { "cell": "M275", "formula": "=K275*(1+H275)", "cached": 7603.0007 }, { "cell": "N275", "formula": "=M275/J275", "cached": 76.030007 }, { "cell": "L276", "formula": "=M276-K276", "cached": 326.2649 }, { "cell": "M276", "formula": "=K276*(1+H276)", "cached": 2835.9949 }, { "cell": "N276", "formula": "=M276/J276", "cached": 28.359949 }, { "cell": "L277", "formula": "=M277-K277", "cached": 4095.41310000001 }, { "cell": "M277", "formula": "=K277*(1+H277)", "cached": 49600.0031 }, { "cell": "N277", "formula": "=M277/J277", "cached": 16.000001 }, { "cell": "O277", "formula": "=SUM(M277:M282)", "cached": 251537.6789 }, { "cell": "L278", "formula": "=M278-K278", "cached": 6080.697 }, { "cell": "M278", "formula": "=K278*(1+H278)", "cached": 73643.997 }, { "cell": "N278", "formula": "=M278/J278", "cached": 122.739995 }, { "cell": "L279", "formula": "=M279-K279", "cached": 1249.677 }, { "cell": "M279", "formula": "=K279*(1+H279)", "cached": 15134.977 }, { "cell": "N279", "formula": "=M279/J279", "cached": 30.269954 }, { "cell": "L280", "formula": "=M280-K280", "cached": 1528.8453 }, { "cell": "M280", "formula": "=K280*(1+H280)", "cached": 18516.0153 }, { "cell": "N280", "formula": "=M280/J280", "cached": 61.720051 }, { "cell": "L281", "formula": "=M281-K281", "cached": 1241.5032 }, { "cell": "M281", "formula": "=K281*(1+H281)", "cached": 15035.9832 }, { "cell": "N281", "formula": "=M281/J281", "cached": 21.479976 }, { "cell": "L282", "formula": "=M282-K282", "cached": 9158.29329999999 }, { "cell": "M282", "formula": "=K282*(1+H282)", "cached": 79606.7033 }, { "cell": "N282", "formula": "=M282/J282", "cached": 37.1299922108209 }, { "cell": "L283", "formula": "=M283-K283", "cached": -1.5964 }, { "cell": "M283", "formula": "=K283*(1+H283)", "cached": -13.8764 }, { "cell": "N283", "formula": "=M283/J283", "cached": 13.8764 }, { "cell": "O283", "formula": "=SUM(M283)", "cached": -13.8764 }, { "cell": "L284", "formula": "=M284-K284", "cached": 12211.9556 }, { "cell": "M284", "formula": "=K284*(1+H284)", "cached": 106150.0756 }, { "cell": "N284", "formula": "=M284/J284", "cached": 27.5000195854922 }, { "cell": "O284", "formula": "=SUM(M284:M284)", "cached": 106150.0756 }, { "cell": "L285", "formula": "=M285-K285", "cached": 4540.45860000001 }, { "cell": "M285", "formula": "=K285*(1+H285)", "cached": 54989.9986 }, { "cell": "N285", "formula": "=M285/J285", "cached": 38.9999990070922 }, { "cell": "O285", "formula": "=SUM(M285:M285)", "cached": 54989.9986 }, { "cell": "L286", "formula": "=M286-K286", "cached": 0 }, { "cell": "M286", "formula": "=K286*(1+H286)", "cached": 14000 }, { "cell": "N286", "formula": "=M286/J286", "cached": 100 }, { "cell": "O286", "formula": "=SUM(M286:M286)", "cached": 14000 }, { "cell": "L287", "formula": "=M287-K287", "cached": 59.4495000000001 }, { "cell": "M287", "formula": "=K287*(1+H287)", "cached": 719.9995 }, { "cell": "N287", "formula": "=M287/J287", "cached": 35.999975 }, { "cell": "O287", "formula": "=SUM(M287:M287)", "cached": 719.9995 }, { "cell": "L288", "formula": "=M288-K288", "cached": -139.6746 }, { "cell": "M288", "formula": "=K288*(1+H288)", "cached": -1214.0946 }, { "cell": "N288", "formula": "=M288/J288", "cached": 1214.0946 }, { "cell": "O288", "formula": "=SUM(M288:M292)", "cached": -1977.2912 }, { "cell": "L289", "formula": "=M289-K289", "cached": -36.1348 }, { "cell": "M289", "formula": "=K289*(1+H289)", "cached": -314.0948 }, { "cell": "N289", "formula": "=M289/J289", "cached": 314.0948 }, { "cell": "L290", "formula": "=M290-K290", "cached": -37.0818 }, { "cell": "M290", "formula": "=K290*(1+H290)", "cached": -449.1018 }, { "cell": "N290", "formula": "=M290/J290", "cached": 449.1018 }, { "cell": "L291", "formula": "=M291-K291", "cached": 0 }, { "cell": "M291", "formula": "=K291*(1+H291)", "cached": 0 }, { "cell": "N291", "formula": "=M291/J291", "cached": 0 }, { "cell": "L292", "formula": "=M292-K292", "cached": 0 }, { "cell": "M292", "formula": "=K292*(1+H292)", "cached": 0 }, { "cell": "N292", "formula": "=M292/J292", "cached": 0 }, { "cell": "L293", "formula": "=M293-K293", "cached": 4007.4939 }, { "cell": "M293", "formula": "=K293*(1+H293)", "cached": 48535.2039 }, { "cell": "N293", "formula": "=M293/J293", "cached": 674.100054166667 }, { "cell": "O293", "formula": "=SUM(M293)", "cached": 48535.2039 }, { "cell": "L294", "formula": "=M294-K294", "cached": 0 }, { "cell": "M294", "formula": "=K294*(1+H294)", "cached": 0 }, { "cell": "N294", "formula": "=M294/J294", "cached": 0 }, { "cell": "O294", "formula": "=SUM(M294:M313)", "cached": 827531.9821 }, { "cell": "L295", "formula": "=M295-K295", "cached": 2207.0637 }, { "cell": "M295", "formula": "=K295*(1+H295)", "cached": 26729.9937 }, { "cell": "N295", "formula": "=M295/J295", "cached": 89.099979 }, { "cell": "L296", "formula": "=M296-K296", "cached": 2335.8595 }, { "cell": "M296", "formula": "=K296*(1+H296)", "cached": 20304.0095 }, { "cell": "N296", "formula": "=M296/J296", "cached": 84.6000395833333 }, { "cell": "L297", "formula": "=M297-K297", "cached": 1774.5687 }, { "cell": "M297", "formula": "=K297*(1+H297)", "cached": 21491.9987 }, { "cell": "N297", "formula": "=M297/J297", "cached": 358.199978333333 }, { "cell": "L298", "formula": "=M298-K298", "cached": 820.034799999999 }, { "cell": "M298", "formula": "=K298*(1+H298)", "cached": 7127.9948 }, { "cell": "N298", "formula": "=M298/J298", "cached": 39.5999711111111 }, { "cell": "L299", "formula": "=M299-K299", "cached": 3056.4963 }, { "cell": "M299", "formula": "=K299*(1+H299)", "cached": 26568.0063 }, { "cell": "N299", "formula": "=M299/J299", "cached": 147.600035 }, { "cell": "L300", "formula": "=M300-K300", "cached": 1093.3793 }, { "cell": "M300", "formula": "=K300*(1+H300)", "cached": 9503.9893 }, { "cell": "N300", "formula": "=M300/J300", "cached": 39.5999554166667 }, { "cell": "L301", "formula": "=M301-K301", "cached": 4584.74509999999 }, { "cell": "M301", "formula": "=K301*(1+H301)", "cached": 39852.0151 }, { "cell": "N301", "formula": "=M301/J301", "cached": 147.600055925926 }, { "cell": "L302", "formula": "=M302-K302", "cached": 820.034799999999 }, { "cell": "M302", "formula": "=K302*(1+H302)", "cached": 7127.9948 }, { "cell": "N302", "formula": "=M302/J302", "cached": 39.5999711111111 }, { "cell": "L303", "formula": "=M303-K303", "cached": 3056.4963 }, { "cell": "M303", "formula": "=K303*(1+H303)", "cached": 26568.0063 }, { "cell": "N303", "formula": "=M303/J303", "cached": 147.600035 }, { "cell": "L304", "formula": "=M304-K304", "cached": 1599.7869 }, { "cell": "M304", "formula": "=K304*(1+H304)", "cached": 19375.1969 }, { "cell": "N304", "formula": "=M304/J304", "cached": 269.099956944445 }, { "cell": "L305", "formula": "=M305-K305", "cached": 5339.7576 }, { "cell": "M305", "formula": "=K305*(1+H305)", "cached": 64670.3976 }, { "cell": "N305", "formula": "=M305/J305", "cached": 449.099983333333 }, { "cell": "L306", "formula": "=M306-K306", "cached": 1781.1081 }, { "cell": "M306", "formula": "=K306*(1+H306)", "cached": 21571.1981 }, { "cell": "N306", "formula": "=M306/J306", "cached": 674.099940625 }, { "cell": "L307", "formula": "=M307-K307", "cached": 5168.7077 }, { "cell": "M307", "formula": "=K307*(1+H307)", "cached": 44927.9977 }, { "cell": "N307", "formula": "=M307/J307", "cached": 575.99997051282 }, { "cell": "L308", "formula": "=M308-K308", "cached": 7330.6194 }, { "cell": "M308", "formula": "=K308*(1+H308)", "cached": 63719.9994 }, { "cell": "N308", "formula": "=M308/J308", "cached": 530.999995 }, { "cell": "L309", "formula": "=M309-K309", "cached": 7113.1853 }, { "cell": "M309", "formula": "=K309*(1+H309)", "cached": 61829.9953 }, { "cell": "N309", "formula": "=M309/J309", "cached": 1030.49992166667 }, { "cell": "L310", "formula": "=M310-K310", "cached": 7263.11169999999 }, { "cell": "M310", "formula": "=K310*(1+H310)", "cached": 63133.2017 }, { "cell": "N310", "formula": "=M310/J310", "cached": 1214.10003269231 }, { "cell": "L311", "formula": "=M311-K311", "cached": 18606.1044 }, { "cell": "M311", "formula": "=K311*(1+H311)", "cached": 161729.9844 }, { "cell": "N311", "formula": "=M311/J311", "cached": 539.099948 }, { "cell": "L312", "formula": "=M312-K312", "cached": 8863.00869999999 }, { "cell": "M312", "formula": "=K312*(1+H312)", "cached": 77039.9987 }, { "cell": "N312", "formula": "=M312/J312", "cached": 1925.9999675 }, { "cell": "L313", "formula": "=M313-K313", "cached": 7392.7438 }, { "cell": "M313", "formula": "=K313*(1+H313)", "cached": 64260.0038 }, { "cell": "N313", "formula": "=M313/J313", "cached": 1071.00006333333 }, { "cell": "L314", "formula": "=M314-K314", "cached": 2207.0637 }, { "cell": "M314", "formula": "=K314*(1+H314)", "cached": 26729.9937 }, { "cell": "N314", "formula": "=M314/J314", "cached": 89.099979 }, { "cell": "O314", "formula": "=SUM(M314:M324)", "cached": 294282.8754 }, { "cell": "L315", "formula": "=M315-K315", "cached": 4436.4213 }, { "cell": "M315", "formula": "=K315*(1+H315)", "cached": 53729.9913 }, { "cell": "N315", "formula": "=M315/J315", "cached": 179.099971 }, { "cell": "L316", "formula": "=M316-K316", "cached": 820.034799999999 }, { "cell": "M316", "formula": "=K316*(1+H316)", "cached": 7127.9948 }, { "cell": "N316", "formula": "=M316/J316", "cached": 39.5999711111111 }, { "cell": "L317", "formula": "=M317-K317", "cached": 6112.9926 }, { "cell": "M317", "formula": "=K317*(1+H317)", "cached": 53136.0126 }, { "cell": "N317", "formula": "=M317/J317", "cached": 147.600035 }, { "cell": "L318", "formula": "=M318-K318", "cached": 820.034799999999 }, { "cell": "M318", "formula": "=K318*(1+H318)", "cached": 7127.9948 }, { "cell": "N318", "formula": "=M318/J318", "cached": 39.5999711111111 }, { "cell": "L319", "formula": "=M319-K319", "cached": 3973.4448 }, { "cell": "M319", "formula": "=K319*(1+H319)", "cached": 34538.4048 }, { "cell": "N319", "formula": "=M319/J319", "cached": 147.60002051282 }, { "cell": "L320", "formula": "=M320-K320", "cached": 1230.0509 }, { "cell": "M320", "formula": "=K320*(1+H320)", "cached": 10691.9809 }, { "cell": "N320", "formula": "=M320/J320", "cached": 39.5999292592593 }, { "cell": "L321", "formula": "=M321-K321", "cached": 3056.4963 }, { "cell": "M321", "formula": "=K321*(1+H321)", "cached": 26568.0063 }, { "cell": "N321", "formula": "=M321/J321", "cached": 147.600035 }, { "cell": "L322", "formula": "=M322-K322", "cached": 1599.7869 }, { "cell": "M322", "formula": "=K322*(1+H322)", "cached": 19375.1969 }, { "cell": "N322", "formula": "=M322/J322", "cached": 269.099956944445 }, { "cell": "L323", "formula": "=M323-K323", "cached": 2336.1435 }, { "cell": "M323", "formula": "=K323*(1+H323)", "cached": 28293.2935 }, { "cell": "N323", "formula": "=M323/J323", "cached": 449.099896825397 }, { "cell": "L324", "formula": "=M324-K324", "cached": 2226.3858 }, { "cell": "M324", "formula": "=K324*(1+H324)", "cached": 26964.0058 }, { "cell": "N324", "formula": "=M324/J324", "cached": 674.100145 }, { "cell": "L325", "formula": "=M325-K325", "cached": 310018.8 }, { "cell": "M325", "formula": "=K325*(1+H325)", "cached": 2694778.8 }, { "cell": "N325", "formula": "=M325/J325", "cached": 153.68 }, { "cell": "O325", "formula": "=SUM(M325)", "cached": 2694778.8 }, { "cell": "L326", "formula": "=M326-K326", "cached": 0 }, { "cell": "M326", "formula": "=K326*(1+H326)", "cached": 7038 }, { "cell": "N326", "formula": "=M326/J326", "cached": 2346 }, { "cell": "O326", "formula": "=SUM(M326:M329)", "cached": 54080 }, { "cell": "L327", "formula": "=M327-K327", "cached": 0 }, { "cell": "M327", "formula": "=K327*(1+H327)", "cached": 4000 }, { "cell": "N327", "formula": "=M327/J327", "cached": 2000 }, { "cell": "L328", "formula": "=M328-K328", "cached": 0 }, { "cell": "M328", "formula": "=K328*(1+H328)", "cached": 3840 }, { "cell": "N328", "formula": "=M328/J328", "cached": 960 }, { "cell": "L329", "formula": "=M329-K329", "cached": 0 }, { "cell": "M329", "formula": "=K329*(1+H329)", "cached": 39202 }, { "cell": "N329", "formula": "=M329/J329", "cached": 2306 }, { "cell": "L330", "formula": "=M330-K330", "cached": 3963.294 }, { "cell": "M330", "formula": "=K330*(1+H330)", "cached": 47999.894 }, { "cell": "N330", "formula": "=M330/J330", "cached": 23.999947 }, { "cell": "O330", "formula": "=SUM(M330:M331)", "cached": 83699.792 }, { "cell": "L331", "formula": "=M331-K331", "cached": 2947.698 }, { "cell": "M331", "formula": "=K331*(1+H331)", "cached": 35699.898 }, { "cell": "N331", "formula": "=M331/J331", "cached": 17.849949 }, { "cell": "L332", "formula": "=M332-K332", "cached": 0 }, { "cell": "M332", "formula": "=K332*(1+H332)", "cached": 6798 }, { "cell": "N332", "formula": "=M332/J332", "cached": 618 }, { "cell": "O332", "formula": "=SUM(M332:M341)", "cached": 43781.68 }, { "cell": "L333", "formula": "=M333-K333", "cached": 0 }, { "cell": "M333", "formula": "=K333*(1+H333)", "cached": 1896 }, { "cell": "N333", "formula": "=M333/J333", "cached": 1896 }, { "cell": "L334", "formula": "=M334-K334", "cached": 0 }, { "cell": "M334", "formula": "=K334*(1+H334)", "cached": 1845.6 }, { "cell": "N334", "formula": "=M334/J334", "cached": 922.8 }, { "cell": "L335", "formula": "=M335-K335", "cached": 0 }, { "cell": "M335", "formula": "=K335*(1+H335)", "cached": 2517.48 }, { "cell": "N335", "formula": "=M335/J335", "cached": 419.58 }, { "cell": "L336", "formula": "=M336-K336", "cached": 0 }, { "cell": "M336", "formula": "=K336*(1+H336)", "cached": 9317.7 }, { "cell": "N336", "formula": "=M336/J336", "cached": 1035.3 }, { "cell": "L337", "formula": "=M337-K337", "cached": 0 }, { "cell": "M337", "formula": "=K337*(1+H337)", "cached": 1667.98 }, { "cell": "N337", "formula": "=M337/J337", "cached": 1667.98 }, { "cell": "L338", "formula": "=M338-K338", "cached": 0 }, { "cell": "M338", "formula": "=K338*(1+H338)", "cached": 6491.18 }, { "cell": "N338", "formula": "=M338/J338", "cached": 3245.59 }, { "cell": "L339", "formula": "=M339-K339", "cached": 0 }, { "cell": "M339", "formula": "=K339*(1+H339)", "cached": 2295.6 }, { "cell": "N339", "formula": "=M339/J339", "cached": 1147.8 }, { "cell": "L340", "formula": "=M340-K340", "cached": 0 }, { "cell": "M340", "formula": "=K340*(1+H340)", "cached": 3710.96 }, { "cell": "N340", "formula": "=M340/J340", "cached": 1855.48 }, { "cell": "L341", "formula": "=M341-K341", "cached": 0 }, { "cell": "M341", "formula": "=K341*(1+H341)", "cached": 7241.18 }, { "cell": "N341", "formula": "=M341/J341", "cached": 3620.59 }, { "cell": "L342", "formula": "=M342-K342", "cached": 0 }, { "cell": "M342", "formula": "=K342*(1+H342)", "cached": 532 }, { "cell": "N342", "formula": "=M342/J342", "cached": 266 }, { "cell": "O342", "formula": "=SUM(M342:M354)", "cached": 50953.41 }, { "cell": "L343", "formula": "=M343-K343", "cached": 0 }, { "cell": "M343", "formula": "=K343*(1+H343)", "cached": 8652 }, { "cell": "N343", "formula": "=M343/J343", "cached": 618 }, { "cell": "L344", "formula": "=M344-K344", "cached": 0 }, { "cell": "M344", "formula": "=K344*(1+H344)", "cached": 2952 }, { "cell": "N344", "formula": "=M344/J344", "cached": 984 }, { "cell": "L345", "formula": "=M345-K345", "cached": 0 }, { "cell": "M345", "formula": "=K345*(1+H345)", "cached": 3792 }, { "cell": "N345", "formula": "=M345/J345", "cached": 1896 }, { "cell": "L346", "formula": "=M346-K346", "cached": 0 }, { "cell": "M346", "formula": "=K346*(1+H346)", "cached": 2768.4 }, { "cell": "N346", "formula": "=M346/J346", "cached": 922.8 }, { "cell": "L347", "formula": "=M347-K347", "cached": 0 }, { "cell": "M347", "formula": "=K347*(1+H347)", "cached": 4441.44 }, { "cell": "N347", "formula": "=M347/J347", "cached": 1480.48 }, { "cell": "L348", "formula": "=M348-K348", "cached": 0 }, { "cell": "M348", "formula": "=K348*(1+H348)", "cached": 2870.59 }, { "cell": "N348", "formula": "=M348/J348", "cached": 2870.59 }, { "cell": "L349", "formula": "=M349-K349", "cached": 0 }, { "cell": "M349", "formula": "=K349*(1+H349)", "cached": 2517.48 }, { "cell": "N349", "formula": "=M349/J349", "cached": 419.58 }, { "cell": "L350", "formula": "=M350-K350", "cached": 0 }, { "cell": "M350", "formula": "=K350*(1+H350)", "cached": 3105.9 }, { "cell": "N350", "formula": "=M350/J350", "cached": 1035.3 }, { "cell": "L351", "formula": "=M351-K351", "cached": 0 }, { "cell": "M351", "formula": "=K351*(1+H351)", "cached": 3335.96 }, { "cell": "N351", "formula": "=M351/J351", "cached": 1667.98 }, { "cell": "L352", "formula": "=M352-K352", "cached": 0 }, { "cell": "M352", "formula": "=K352*(1+H352)", "cached": 12982.36 }, { "cell": "N352", "formula": "=M352/J352", "cached": 3245.59 }, { "cell": "L353", "formula": "=M353-K353", "cached": 0 }, { "cell": "M353", "formula": "=K353*(1+H353)", "cached": 1855.48 }, { "cell": "N353", "formula": "=M353/J353", "cached": 1855.48 }, { "cell": "L354", "formula": "=M354-K354", "cached": 0 }, { "cell": "M354", "formula": "=K354*(1+H354)", "cached": 1147.8 }, { "cell": "N354", "formula": "=M354/J354", "cached": 1147.8 }, { "cell": "L355", "formula": "=M355-K355", "cached": 0 }, { "cell": "M355", "formula": "=K355*(1+H355)", "cached": 1236 }, { "cell": "N355", "formula": "=M355/J355", "cached": 618 }, { "cell": "O355", "formula": "=SUM(M355:M361)", "cached": 18695.23 }, { "cell": "L356", "formula": "=M356-K356", "cached": 0 }, { "cell": "M356", "formula": "=K356*(1+H356)", "cached": 1896 }, { "cell": "N356", "formula": "=M356/J356", "cached": 1896 }, { "cell": "L357", "formula": "=M357-K357", "cached": 0 }, { "cell": "M357", "formula": "=K357*(1+H357)", "cached": 1845.6 }, { "cell": "N357", "formula": "=M357/J357", "cached": 922.8 }, { "cell": "L358", "formula": "=M358-K358", "cached": 0 }, { "cell": "M358", "formula": "=K358*(1+H358)", "cached": 5921.92 }, { "cell": "N358", "formula": "=M358/J358", "cached": 1480.48 }, { "cell": "L359", "formula": "=M359-K359", "cached": 0 }, { "cell": "M359", "formula": "=K359*(1+H359)", "cached": 3245.59 }, { "cell": "N359", "formula": "=M359/J359", "cached": 3245.59 }, { "cell": "L360", "formula": "=M360-K360", "cached": 0 }, { "cell": "M360", "formula": "=K360*(1+H360)", "cached": 839.16 }, { "cell": "N360", "formula": "=M360/J360", "cached": 419.58 }, { "cell": "L361", "formula": "=M361-K361", "cached": 0 }, { "cell": "M361", "formula": "=K361*(1+H361)", "cached": 3710.96 }, { "cell": "N361", "formula": "=M361/J361", "cached": 1855.48 }, { "cell": "L362", "formula": "=M362-K362", "cached": 0 }, { "cell": "M362", "formula": "=K362*(1+H362)", "cached": 266 }, { "cell": "N362", "formula": "=M362/J362", "cached": 266 }, { "cell": "O362", "formula": "=SUM(M362:M372)", "cached": 30819.2 }, { "cell": "L363", "formula": "=M363-K363", "cached": 0 }, { "cell": "M363", "formula": "=K363*(1+H363)", "cached": 7416 }, { "cell": "N363", "formula": "=M363/J363", "cached": 618 }, { "cell": "L364", "formula": "=M364-K364", "cached": 0 }, { "cell": "M364", "formula": "=K364*(1+H364)", "cached": 922.8 }, { "cell": "N364", "formula": "=M364/J364", "cached": 922.8 }, { "cell": "L365", "formula": "=M365-K365", "cached": 0 }, { "cell": "M365", "formula": "=K365*(1+H365)", "cached": 2870.59 }, { "cell": "N365", "formula": "=M365/J365", "cached": 2870.59 }, { "cell": "L366", "formula": "=M366-K366", "cached": 0 }, { "cell": "M366", "formula": "=K366*(1+H366)", "cached": 419.58 }, { "cell": "N366", "formula": "=M366/J366", "cached": 419.58 }, { "cell": "L367", "formula": "=M367-K367", "cached": 0 }, { "cell": "M367", "formula": "=K367*(1+H367)", "cached": 4141.2 }, { "cell": "N367", "formula": "=M367/J367", "cached": 1035.3 }, { "cell": "L368", "formula": "=M368-K368", "cached": 0 }, { "cell": "M368", "formula": "=K368*(1+H368)", "cached": 1667.98 }, { "cell": "N368", "formula": "=M368/J368", "cached": 1667.98 }, { "cell": "L369", "formula": "=M369-K369", "cached": 0 }, { "cell": "M369", "formula": "=K369*(1+H369)", "cached": 6491.18 }, { "cell": "N369", "formula": "=M369/J369", "cached": 3245.59 }, { "cell": "L370", "formula": "=M370-K370", "cached": 0 }, { "cell": "M370", "formula": "=K370*(1+H370)", "cached": 1147.8 }, { "cell": "N370", "formula": "=M370/J370", "cached": 1147.8 }, { "cell": "L371", "formula": "=M371-K371", "cached": 0 }, { "cell": "M371", "formula": "=K371*(1+H371)", "cached": 1855.48 }, { "cell": "N371", "formula": "=M371/J371", "cached": 1855.48 }, { "cell": "L372", "formula": "=M372-K372", "cached": 0 }, { "cell": "M372", "formula": "=K372*(1+H372)", "cached": 3620.59 }, { "cell": "N372", "formula": "=M372/J372", "cached": 3620.59 }, { "cell": "L373", "formula": "=M373-K373", "cached": 3555.8613 }, { "cell": "M373", "formula": "=K373*(1+H373)", "cached": 43065.4313 }, { "cell": "N373", "formula": "=M373/J373", "cached": 80.9500588345865 }, { "cell": "O373", "formula": "=SUM(M373:M381)", "cached": 587991.6984 }, { "cell": "L374", "formula": "=M374-K374", "cached": 4657.4109 }, { "cell": "M374", "formula": "=K374*(1+H374)", "cached": 56406.4209 }, { "cell": "N374", "formula": "=M374/J374", "cached": 21.4799774942879 }, { "cell": "L375", "formula": "=M375-K375", "cached": 4256.58240000001 }, { "cell": "M375", "formula": "=K375*(1+H375)", "cached": 51551.9424 }, { "cell": "N375", "formula": "=M375/J375", "cached": 21.479976 }, { "cell": "L376", "formula": "=M376-K376", "cached": 37688.4872 }, { "cell": "M376", "formula": "=K376*(1+H376)", "cached": 327599.9272 }, { "cell": "N376", "formula": "=M376/J376", "cached": 62.999986 }, { "cell": "L377", "formula": "=M377-K377", "cached": 0 }, { "cell": "M377", "formula": "=K377*(1+H377)", "cached": 0 }, { "cell": "N377", "formula": "=M377/J377", "cached": 0 }, { "cell": "L378", "formula": "=M378-K378", "cached": 0 }, { "cell": "M378", "formula": "=K378*(1+H378)", "cached": 0 }, { "cell": "N378", "formula": "=M378/J378", "cached": 0 }, { "cell": "L379", "formula": "=M379-K379", "cached": 12582.1566 }, { "cell": "M379", "formula": "=K379*(1+H379)", "cached": 109367.9766 }, { "cell": "N379", "formula": "=M379/J379", "cached": 62.9999865207373 }, { "cell": "L380", "formula": "=M380-K380", "cached": 0 }, { "cell": "M380", "formula": "=K380*(1+H380)", "cached": 0 }, { "cell": "N380", "formula": "=M380/J380", "cached": 0 }, { "cell": "L381", "formula": "=M381-K381", "cached": 0 }, { "cell": "M381", "formula": "=K381*(1+H381)", "cached": 0 }, { "cell": "N381", "formula": "=M381/J381", "cached": 0 }, { "cell": "L382", "formula": "=M382-K382", "cached": 1461.6667 }, { "cell": "M382", "formula": "=K382*(1+H382)", "cached": 12705.2567 }, { "cell": "N382", "formula": "=M382/J382", "cached": 28.3599479910714 }, { "cell": "O382", "formula": "=SUM(M382:M383)", "cached": 48545.3085 }, { "cell": "L383", "formula": "=M383-K383", "cached": 4123.19179999999 }, { "cell": "M383", "formula": "=K383*(1+H383)", "cached": 35840.0518 }, { "cell": "N383", "formula": "=M383/J383", "cached": 28.00004046875 }, { "cell": "L384", "formula": "=M384-K384", "cached": 3087.9846 }, { "cell": "M384", "formula": "=K384*(1+H384)", "cached": 37398.9246 }, { "cell": "N384", "formula": "=M384/J384", "cached": 80.9500532467533 }, { "cell": "O384", "formula": "=SUM(M384:M391)", "cached": 262146.1943 }, { "cell": "L385", "formula": "=M385-K385", "cached": 749.806200000001 }, { "cell": "M385", "formula": "=K385*(1+H385)", "cached": 9080.9862 }, { "cell": "N385", "formula": "=M385/J385", "cached": 30.269954 }, { "cell": "L386", "formula": "=M386-K386", "cached": 4229.80560000001 }, { "cell": "M386", "formula": "=K386*(1+H386)", "cached": 51227.6456 }, { "cell": "N386", "formula": "=M386/J386", "cached": 61.720054939759 }, { "cell": "L387", "formula": "=M387-K387", "cached": 3943.5138 }, { "cell": "M387", "formula": "=K387*(1+H387)", "cached": 47760.3338 }, { "cell": "N387", "formula": "=M387/J387", "cached": 75.8100536507936 }, { "cell": "L388", "formula": "=M388-K388", "cached": 2809.3446 }, { "cell": "M388", "formula": "=K388*(1+H388)", "cached": 34024.2846 }, { "cell": "N388", "formula": "=M388/J388", "cached": 21.4799776515151 }, { "cell": "L389", "formula": "=M389-K389", "cached": 2304.7986 }, { "cell": "M389", "formula": "=K389*(1+H389)", "cached": 20034.0186 }, { "cell": "N389", "formula": "=M389/J389", "cached": 33.390031 }, { "cell": "L390", "formula": "=M390-K390", "cached": 2291.6816 }, { "cell": "M390", "formula": "=K390*(1+H390)", "cached": 19920.0016 }, { "cell": "N390", "formula": "=M390/J390", "cached": 49.800004 }, { "cell": "L391", "formula": "=M391-K391", "cached": 4912.3893 }, { "cell": "M391", "formula": "=K391*(1+H391)", "cached": 42699.9993 }, { "cell": "N391", "formula": "=M391/J391", "cached": 60.999999 }, { "cell": "L392", "formula": "=M392-K392", "cached": 7446.1716 }, { "cell": "M392", "formula": "=K392*(1+H392)", "cached": 90181.4116 }, { "cell": "N392", "formula": "=M392/J392", "cached": 43.4399863198459 }, { "cell": "O392", "formula": "=SUM(M392:M396)", "cached": 196598.5874 }, { "cell": "L393", "formula": "=M393-K393", "cached": 3865.4928 }, { "cell": "M393", "formula": "=K393*(1+H393)", "cached": 33600.0528 }, { "cell": "N393", "formula": "=M393/J393", "cached": 28.000044 }, { "cell": "L394", "formula": "=M394-K394", "cached": 6012.42300000001 }, { "cell": "M394", "formula": "=K394*(1+H394)", "cached": 72817.123 }, { "cell": "N394", "formula": "=M394/J394", "cached": 21.4799772861357 }, { "cell": "L395", "formula": "=M395-K395", "cached": 0 }, { "cell": "M395", "formula": "=K395*(1+H395)", "cached": 0 }, { "cell": "N395", "formula": "=M395/J395", "cached": 0 }, { "cell": "L396", "formula": "=M396-K396", "cached": 0 }, { "cell": "M396", "formula": "=K396*(1+H396)", "cached": 0 }, { "cell": "N396", "formula": "=M396/J396", "cached": 0 }, { "cell": "L397", "formula": "=M397-K397", "cached": 0 }, { "cell": "M397", "formula": "=K397*(1+H397)", "cached": 532 }, { "cell": "N397", "formula": "=M397/J397", "cached": 266 }, { "cell": "O397", "formula": "=SUM(M397:M405)", "cached": 21111.39 }, { "cell": "L398", "formula": "=M398-K398", "cached": 0 }, { "cell": "M398", "formula": "=K398*(1+H398)", "cached": 1854 }, { "cell": "N398", "formula": "=M398/J398", "cached": 618 }, { "cell": "L399", "formula": "=M399-K399", "cached": 0 }, { "cell": "M399", "formula": "=K399*(1+H399)", "cached": 1968 }, { "cell": "N399", "formula": "=M399/J399", "cached": 984 }, { "cell": "L400", "formula": "=M400-K400", "cached": 0 }, { "cell": "M400", "formula": "=K400*(1+H400)", "cached": 2768.4 }, { "cell": "N400", "formula": "=M400/J400", "cached": 922.8 }, { "cell": "L401", "formula": "=M401-K401", "cached": 0 }, { "cell": "M401", "formula": "=K401*(1+H401)", "cached": 2870.59 }, { "cell": "N401", "formula": "=M401/J401", "cached": 2870.59 }, { "cell": "L402", "formula": "=M402-K402", "cached": 0 }, { "cell": "M402", "formula": "=K402*(1+H402)", "cached": 1678.32 }, { "cell": "N402", "formula": "=M402/J402", "cached": 419.58 }, { "cell": "L403", "formula": "=M403-K403", "cached": 0 }, { "cell": "M403", "formula": "=K403*(1+H403)", "cached": 4141.2 }, { "cell": "N403", "formula": "=M403/J403", "cached": 1035.3 }, { "cell": "L404", "formula": "=M404-K404", "cached": 0 }, { "cell": "M404", "formula": "=K404*(1+H404)", "cached": 3443.4 }, { "cell": "N404", "formula": "=M404/J404", "cached": 1147.8 }, { "cell": "L405", "formula": "=M405-K405", "cached": 0 }, { "cell": "M405", "formula": "=K405*(1+H405)", "cached": 1855.48 }, { "cell": "N405", "formula": "=M405/J405", "cached": 1855.48 }, { "cell": "L406", "formula": "=M406-K406", "cached": 0 }, { "cell": "M406", "formula": "=K406*(1+H406)", "cached": 266 }, { "cell": "N406", "formula": "=M406/J406", "cached": 266 }, { "cell": "O406", "formula": "=SUM(M406:M417)", "cached": 37726.19 }, { "cell": "L407", "formula": "=M407-K407", "cached": 0 }, { "cell": "M407", "formula": "=K407*(1+H407)", "cached": 1854 }, { "cell": "N407", "formula": "=M407/J407", "cached": 618 }, { "cell": "L408", "formula": "=M408-K408", "cached": 0 }, { "cell": "M408", "formula": "=K408*(1+H408)", "cached": 1896 }, { "cell": "N408", "formula": "=M408/J408", "cached": 1896 }, { "cell": "L409", "formula": "=M409-K409", "cached": 0 }, { "cell": "M409", "formula": "=K409*(1+H409)", "cached": 3691.2 }, { "cell": "N409", "formula": "=M409/J409", "cached": 922.8 }, { "cell": "L410", "formula": "=M410-K410", "cached": 0 }, { "cell": "M410", "formula": "=K410*(1+H410)", "cached": 4441.44 }, { "cell": "N410", "formula": "=M410/J410", "cached": 1480.48 }, { "cell": "L411", "formula": "=M411-K411", "cached": 0 }, { "cell": "M411", "formula": "=K411*(1+H411)", "cached": 5741.18 }, { "cell": "N411", "formula": "=M411/J411", "cached": 2870.59 }, { "cell": "L412", "formula": "=M412-K412", "cached": 0 }, { "cell": "M412", "formula": "=K412*(1+H412)", "cached": 419.58 }, { "cell": "N412", "formula": "=M412/J412", "cached": 419.58 }, { "cell": "L413", "formula": "=M413-K413", "cached": 0 }, { "cell": "M413", "formula": "=K413*(1+H413)", "cached": 2070.6 }, { "cell": "N413", "formula": "=M413/J413", "cached": 1035.3 }, { "cell": "L414", "formula": "=M414-K414", "cached": 0 }, { "cell": "M414", "formula": "=K414*(1+H414)", "cached": 5003.94 }, { "cell": "N414", "formula": "=M414/J414", "cached": 1667.98 }, { "cell": "L415", "formula": "=M415-K415", "cached": 0 }, { "cell": "M415", "formula": "=K415*(1+H415)", "cached": 3245.59 }, { "cell": "N415", "formula": "=M415/J415", "cached": 3245.59 }, { "cell": "L416", "formula": "=M416-K416", "cached": 0 }, { "cell": "M416", "formula": "=K416*(1+H416)", "cached": 1855.48 }, { "cell": "N416", "formula": "=M416/J416", "cached": 1855.48 }, { "cell": "L417", "formula": "=M417-K417", "cached": 0 }, { "cell": "M417", "formula": "=K417*(1+H417)", "cached": 7241.18 }, { "cell": "N417", "formula": "=M417/J417", "cached": 3620.59 }, { "cell": "L418", "formula": "=M418-K418", "cached": 9198.14999999999 }, { "cell": "M418", "formula": "=K418*(1+H418)", "cached": 79953.15 }, { "cell": "N418", "formula": "=M418/J418", "cached": 14.8999534103615 }, { "cell": "O418", "formula": "=SUM(M418)", "cached": 79953.15 }, { "cell": "L419", "formula": "=M419-K419", "cached": 17801.8308 }, { "cell": "M419", "formula": "=K419*(1+H419)", "cached": 154738.9908 }, { "cell": "N419", "formula": "=M419/J419", "cached": 15.3999791799363 }, { "cell": "O419", "formula": "=SUM(M419)", "cached": 154738.9908 }, { "cell": "L420", "formula": "=M420-K420", "cached": -221.5746 }, { "cell": "M420", "formula": "=K420*(1+H420)", "cached": -1925.9946 }, { "cell": "N420", "formula": "=M420/J420", "cached": 1925.9946 }, { "cell": "O420", "formula": "=SUM(M420:M421)", "cached": -3086.9905 }, { "cell": "L421", "formula": "=M421-K421", "cached": -133.5659 }, { "cell": "M421", "formula": "=K421*(1+H421)", "cached": -1160.9959 }, { "cell": "N421", "formula": "=M421/J421", "cached": 1160.9959 }, { "cell": "L422", "formula": "=M422-K422", "cached": 0 }, { "cell": "M422", "formula": "=K422*(1+H422)", "cached": 1158 }, { "cell": "N422", "formula": "=M422/J422", "cached": 19.3 }, { "cell": "O422", "formula": "=SUM(M422:M423)", "cached": 2108 }, { "cell": "L423", "formula": "=M423-K423", "cached": 0 }, { "cell": "M423", "formula": "=K423*(1+H423)", "cached": 950 }, { "cell": "N423", "formula": "=M423/J423", "cached": 18.6274509803922 }, { "cell": "L424", "formula": "=M424-K424", "cached": 0 }, { "cell": "M424", "formula": "=K424*(1+H424)", "cached": 2306 }, { "cell": "N424", "formula": "=M424/J424", "cached": 2306 }, { "cell": "O424", "formula": "=SUM(M424)", "cached": 2306 }, { "cell": "L425", "formula": "=M425-K425", "cached": 0 }, { "cell": "M425", "formula": "=K425*(1+H425)", "cached": 1539 }, { "cell": "N425", "formula": "=M425/J425", "cached": 19 }, { "cell": "O425", "formula": "=SUM(M425)", "cached": 1539 }, { "cell": "L426", "formula": "=M426-K426", "cached": 8.09190000000001 }, { "cell": "M426", "formula": "=K426*(1+H426)", "cached": 98.0019 }, { "cell": "N426", "formula": "=M426/J426", "cached": 98.0019 }, { "cell": "O426", "formula": "=SUM(M426:M427)", "cached": 150.9989 }, { "cell": "L427", "formula": "=M427-K427", "cached": 6.09699999999999 }, { "cell": "M427", "formula": "=K427*(1+H427)", "cached": 52.997 }, { "cell": "N427", "formula": "=M427/J427", "cached": 26.4985 }, { "cell": "L428", "formula": "=M428-K428", "cached": 41.6151 }, { "cell": "M428", "formula": "=K428*(1+H428)", "cached": 504.0051 }, { "cell": "N428", "formula": "=M428/J428", "cached": 63.0006375 }, { "cell": "O428", "formula": "=SUM(M428:M429)", "cached": 600.0014 }, { "cell": "L429", "formula": "=M429-K429", "cached": 7.92630000000001 }, { "cell": "M429", "formula": "=K429*(1+H429)", "cached": 95.9963 }, { "cell": "N429", "formula": "=M429/J429", "cached": 23.999075 }, { "cell": "L430", "formula": "=M430-K430", "cached": 73.6280999999999 }, { "cell": "M430", "formula": "=K430*(1+H430)", "cached": 639.9981 }, { "cell": "N430", "formula": "=M430/J430", "cached": 19.999940625 }, { "cell": "O430", "formula": "=SUM(M430)", "cached": 639.9981 }, { "cell": "L431", "formula": "=M431-K431", "cached": 130.4586 }, { "cell": "M431", "formula": "=K431*(1+H431)", "cached": 1579.9986 }, { "cell": "N431", "formula": "=M431/J431", "cached": 157.99986 }, { "cell": "O431", "formula": "=SUM(M431:M432)", "cached": 1776.0024 }, { "cell": "L432", "formula": "=M432-K432", "cached": 16.1838 }, { "cell": "M432", "formula": "=K432*(1+H432)", "cached": 196.0038 }, { "cell": "N432", "formula": "=M432/J432", "cached": 98.0019 }, { "cell": "L433", "formula": "=M433-K433", "cached": 1245.2388 }, { "cell": "M433", "formula": "=K433*(1+H433)", "cached": 10823.9988 }, { "cell": "N433", "formula": "=M433/J433", "cached": 327.999963636364 }, { "cell": "O433", "formula": "=SUM(M433)", "cached": 10823.9988 }, { "cell": "L434", "formula": "=M434-K434", "cached": 45.2816 }, { "cell": "M434", "formula": "=K434*(1+H434)", "cached": 393.6016 }, { "cell": "N434", "formula": "=M434/J434", "cached": 196.8008 }, { "cell": "O434", "formula": "=SUM(M434:M436)", "cached": 3243.5972 }, { "cell": "L435", "formula": "=M435-K435", "cached": 310.3893 }, { "cell": "M435", "formula": "=K435*(1+H435)", "cached": 2697.9993 }, { "cell": "N435", "formula": "=M435/J435", "cached": 1348.99965 }, { "cell": "L436", "formula": "=M436-K436", "cached": 17.4863 }, { "cell": "M436", "formula": "=K436*(1+H436)", "cached": 151.9963 }, { "cell": "N436", "formula": "=M436/J436", "cached": 37.999075 }, { "cell": "L437", "formula": "=M437-K437", "cached": 63.9081000000001 }, { "cell": "M437", "formula": "=K437*(1+H437)", "cached": 773.9981 }, { "cell": "N437", "formula": "=M437/J437", "cached": 257.999366666667 }, { "cell": "O437", "formula": "=SUM(M437)", "cached": 773.9981 }, { "cell": "L438", "formula": "=M438-K438", "cached": 75.4689 }, { "cell": "M438", "formula": "=K438*(1+H438)", "cached": 655.9989 }, { "cell": "N438", "formula": "=M438/J438", "cached": 327.99945 }, { "cell": "O438", "formula": "=SUM(M438:M443)", "cached": 3498.0016 }, { "cell": "L439", "formula": "=M439-K439", "cached": 67.9223999999999 }, { "cell": "M439", "formula": "=K439*(1+H439)", "cached": 590.4024 }, { "cell": "N439", "formula": "=M439/J439", "cached": 196.8008 }, { "cell": "L440", "formula": "=M440-K440", "cached": 67.9223999999999 }, { "cell": "M440", "formula": "=K440*(1+H440)", "cached": 590.4024 }, { "cell": "N440", "formula": "=M440/J440", "cached": 196.8008 }, { "cell": "L441", "formula": "=M441-K441", "cached": 39.1374 }, { "cell": "M441", "formula": "=K441*(1+H441)", "cached": 473.9974 }, { "cell": "N441", "formula": "=M441/J441", "cached": 157.999133333333 }, { "cell": "L442", "formula": "=M442-K442", "cached": 33.0273 }, { "cell": "M442", "formula": "=K442*(1+H442)", "cached": 399.9973 }, { "cell": "N442", "formula": "=M442/J442", "cached": 199.99865 }, { "cell": "L443", "formula": "=M443-K443", "cached": 90.5631999999999 }, { "cell": "M443", "formula": "=K443*(1+H443)", "cached": 787.2032 }, { "cell": "N443", "formula": "=M443/J443", "cached": 196.8008 }, { "cell": "L444", "formula": "=M444-K444", "cached": 22.6408 }, { "cell": "M444", "formula": "=K444*(1+H444)", "cached": 196.8008 }, { "cell": "N444", "formula": "=M444/J444", "cached": 196.8008 }, { "cell": "O444", "formula": "=SUM(M444:M445)", "cached": 446.802 }, { "cell": "L445", "formula": "=M445-K445", "cached": 28.7612 }, { "cell": "M445", "formula": "=K445*(1+H445)", "cached": 250.0012 }, { "cell": "N445", "formula": "=M445/J445", "cached": 50.00024 }, { "cell": "L446", "formula": "=M446-K446", "cached": 144.5418 }, { "cell": "M446", "formula": "=K446*(1+H446)", "cached": 1256.4018 }, { "cell": "N446", "formula": "=M446/J446", "cached": 418.8006 }, { "cell": "O446", "formula": "=SUM(M446:M447)", "cached": 1420.3987 }, { "cell": "L447", "formula": "=M447-K447", "cached": 18.8669 }, { "cell": "M447", "formula": "=K447*(1+H447)", "cached": 163.9969 }, { "cell": "N447", "formula": "=M447/J447", "cached": 163.9969 }, { "cell": "L448", "formula": "=M448-K448", "cached": 52.1838 }, { "cell": "M448", "formula": "=K448*(1+H448)", "cached": 632.0038 }, { "cell": "N448", "formula": "=M448/J448", "cached": 158.00095 }, { "cell": "O448", "formula": "=SUM(M448:M452)", "cached": 1428.8007 }, { "cell": "L449", "formula": "=M449-K449", "cached": 48.1806 }, { "cell": "M449", "formula": "=K449*(1+H449)", "cached": 418.8006 }, { "cell": "N449", "formula": "=M449/J449", "cached": 418.8006 }, { "cell": "L450", "formula": "=M450-K450", "cached": 18.8669 }, { "cell": "M450", "formula": "=K450*(1+H450)", "cached": 163.9969 }, { "cell": "N450", "formula": "=M450/J450", "cached": 163.9969 }, { "cell": "L451", "formula": "=M451-K451", "cached": 18.8669 }, { "cell": "M451", "formula": "=K451*(1+H451)", "cached": 163.9969 }, { "cell": "N451", "formula": "=M451/J451", "cached": 163.9969 }, { "cell": "L452", "formula": "=M452-K452", "cached": 5.7525 }, { "cell": "M452", "formula": "=K452*(1+H452)", "cached": 50.0025 }, { "cell": "N452", "formula": "=M452/J452", "cached": 50.0025 }, { "cell": "L453", "formula": "=M453-K453", "cached": 0 }, { "cell": "M453", "formula": "=K453*(1+H453)", "cached": 950 }, { "cell": "N453", "formula": "=M453/J453", "cached": 18.6274509803922 }, { "cell": "O453", "formula": "=SUM(M453:M454)", "cached": 1529 }, { "cell": "L454", "formula": "=M454-K454", "cached": 0 }, { "cell": "M454", "formula": "=K454*(1+H454)", "cached": 579 }, { "cell": "N454", "formula": "=M454/J454", "cached": 19.3 }, { "cell": "L455", "formula": "=M455-K455", "cached": 0 }, { "cell": "M455", "formula": "=K455*(1+H455)", "cached": 284490 }, { "cell": "N455", "formula": "=M455/J455", "cached": 15 }, { "cell": "O455", "formula": "=SUM(M455)", "cached": 284490 }, { "cell": "L456", "formula": "=M456-K456", "cached": 1635.1023 }, { "cell": "M456", "formula": "=K456*(1+H456)", "cached": 14212.8123 }, { "cell": "N456", "formula": "=M456/J456", "cached": 84.6000732142857 }, { "cell": "O456", "formula": "=SUM(M456:M459)", "cached": 655077.611 }, { "cell": "L457", "formula": "=M457-K457", "cached": 22327.3258 }, { "cell": "M457", "formula": "=K457*(1+H457)", "cached": 194075.9858 }, { "cell": "N457", "formula": "=M457/J457", "cached": 539.099960555556 }, { "cell": "L458", "formula": "=M458-K458", "cached": 9497.9157 }, { "cell": "M458", "formula": "=K458*(1+H458)", "cached": 82558.8057 }, { "cell": "N458", "formula": "=M458/J458", "cached": 1214.10008382353 }, { "cell": "L459", "formula": "=M459-K459", "cached": 41902.5672 }, { "cell": "M459", "formula": "=K459*(1+H459)", "cached": 364230.0072 }, { "cell": "N459", "formula": "=M459/J459", "cached": 1214.100024 }, { "cell": "L460", "formula": "=M460-K460", "cached": 700.758499999999 }, { "cell": "M460", "formula": "=K460*(1+H460)", "cached": 6091.2085 }, { "cell": "N460", "formula": "=M460/J460", "cached": 84.6001180555555 }, { "cell": "O460", "formula": "=SUM(M460)", "cached": 6091.2085 }, { "cell": "L461", "formula": "=M461-K461", "cached": 102.505 }, { "cell": "M461", "formula": "=K461*(1+H461)", "cached": 891.005 }, { "cell": "N461", "formula": "=M461/J461", "cached": 891.005 }, { "cell": "O461", "formula": "=SUM(M461:M464)", "cached": 4545.0069 }, { "cell": "L462", "formula": "=M462-K462", "cached": 102.505 }, { "cell": "M462", "formula": "=K462*(1+H462)", "cached": 891.005 }, { "cell": "N462", "formula": "=M462/J462", "cached": 891.005 }, { "cell": "L463", "formula": "=M463-K463", "cached": 122.1766 }, { "cell": "M463", "formula": "=K463*(1+H463)", "cached": 1061.9966 }, { "cell": "N463", "formula": "=M463/J463", "cached": 530.9983 }, { "cell": "L464", "formula": "=M464-K464", "cached": 195.6903 }, { "cell": "M464", "formula": "=K464*(1+H464)", "cached": 1701.0003 }, { "cell": "N464", "formula": "=M464/J464", "cached": 850.50015 }, { "cell": "L465", "formula": "=M465-K465", "cached": 1478.8071 }, { "cell": "M465", "formula": "=K465*(1+H465)", "cached": 17909.9971 }, { "cell": "N465", "formula": "=M465/J465", "cached": 179.099971 }, { "cell": "O465", "formula": "=SUM(M465:M485)", "cached": 614759.39 }, { "cell": "L466", "formula": "=M466-K466", "cached": 1103.5332 }, { "cell": "M466", "formula": "=K466*(1+H466)", "cached": 13365.0132 }, { "cell": "N466", "formula": "=M466/J466", "cached": 44.550044 }, { "cell": "L467", "formula": "=M467-K467", "cached": 766.899000000001 }, { "cell": "M467", "formula": "=K467*(1+H467)", "cached": 9287.999 }, { "cell": "N467", "formula": "=M467/J467", "cached": 116.0999875 }, { "cell": "L468", "formula": "=M468-K468", "cached": 1236.2662 }, { "cell": "M468", "formula": "=K468*(1+H468)", "cached": 10746.0062 }, { "cell": "N468", "formula": "=M468/J468", "cached": 179.100103333333 }, { "cell": "L469", "formula": "=M469-K469", "cached": 1238.3358 }, { "cell": "M469", "formula": "=K469*(1+H469)", "cached": 10763.9958 }, { "cell": "N469", "formula": "=M469/J469", "cached": 269.099895 }, { "cell": "L470", "formula": "=M470-K470", "cached": 221.1612 }, { "cell": "M470", "formula": "=K470*(1+H470)", "cached": 1922.4012 }, { "cell": "N470", "formula": "=M470/J470", "cached": 80.10005 }, { "cell": "L471", "formula": "=M471-K471", "cached": 6411.1853 }, { "cell": "M471", "formula": "=K471*(1+H471)", "cached": 55727.9953 }, { "cell": "N471", "formula": "=M471/J471", "cached": 1160.99990208333 }, { "cell": "L472", "formula": "=M472-K472", "cached": 11078.7612 }, { "cell": "M472", "formula": "=K472*(1+H472)", "cached": 96300.0012 }, { "cell": "N472", "formula": "=M472/J472", "cached": 1926.000024 }, { "cell": "L473", "formula": "=M473-K473", "cached": 4100.1766 }, { "cell": "M473", "formula": "=K473*(1+H473)", "cached": 35639.9966 }, { "cell": "N473", "formula": "=M473/J473", "cached": 890.999915 }, { "cell": "L474", "formula": "=M474-K474", "cached": 7113.1853 }, { "cell": "M474", "formula": "=K474*(1+H474)", "cached": 61829.9953 }, { "cell": "N474", "formula": "=M474/J474", "cached": 1030.49992166667 }, { "cell": "L475", "formula": "=M475-K475", "cached": 5417.204 }, { "cell": "M475", "formula": "=K475*(1+H475)", "cached": 47088.004 }, { "cell": "N475", "formula": "=M475/J475", "cached": 981.000083333333 }, { "cell": "L476", "formula": "=M476-K476", "cached": 10635.6107 }, { "cell": "M476", "formula": "=K476*(1+H476)", "cached": 92448.0007 }, { "cell": "N476", "formula": "=M476/J476", "cached": 1926.00001458333 }, { "cell": "L477", "formula": "=M477-K477", "cached": 18606.1044 }, { "cell": "M477", "formula": "=K477*(1+H477)", "cached": 161729.9844 }, { "cell": "N477", "formula": "=M477/J477", "cached": 539.099948 }, { "cell": "L478", "formula": "=M478-K478", "cached": 0 }, { "cell": "M478", "formula": "=K478*(1+H478)", "cached": 0 }, { "cell": "N478", "formula": "=M478/J478", "cached": 0 }, { "cell": "L479", "formula": "=M479-K479", "cached": 0 }, { "cell": "M479", "formula": "=K479*(1+H479)", "cached": 0 }, { "cell": "N479", "formula": "=M479/J479", "cached": 0 }, { "cell": "L480", "formula": "=M480-K480", "cached": 0 }, { "cell": "M480", "formula": "=K480*(1+H480)", "cached": 0 }, { "cell": "N480", "formula": "=M480/J480", "cached": 0 }, { "cell": "L481", "formula": "=M481-K481", "cached": 0 }, { "cell": "M481", "formula": "=K481*(1+H481)", "cached": 0 }, { "cell": "N481", "formula": "=M481/J481", "cached": 0 }, { "cell": "L482", "formula": "=M482-K482", "cached": 0 }, { "cell": "M482", "formula": "=K482*(1+H482)", "cached": 0 }, { "cell": "N482", "formula": "=M482/J482", "cached": 0 }, { "cell": "L483", "formula": "=M483-K483", "cached": 0 }, { "cell": "M483", "formula": "=K483*(1+H483)", "cached": 0 }, { "cell": "N483", "formula": "=M483/J483", "cached": 0 }, { "cell": "L484", "formula": "=M484-K484", "cached": 0 }, { "cell": "M484", "formula": "=K484*(1+H484)", "cached": 0 }, { "cell": "N484", "formula": "=M484/J484", "cached": 0 }, { "cell": "L485", "formula": "=M485-K485", "cached": 0 }, { "cell": "M485", "formula": "=K485*(1+H485)", "cached": 0 }, { "cell": "N485", "formula": "=M485/J485", "cached": 0 }, { "cell": "L486", "formula": "=M486-K486", "cached": 9169.4889 }, { "cell": "M486", "formula": "=K486*(1+H486)", "cached": 79704.0189 }, { "cell": "N486", "formula": "=M486/J486", "cached": 147.600035 }, { "cell": "O486", "formula": "=SUM(M486:M488)", "cached": 103463.9865 }, { "cell": "L487", "formula": "=M487-K487", "cached": 1640.0683 }, { "cell": "M487", "formula": "=K487*(1+H487)", "cached": 14255.9783 }, { "cell": "N487", "formula": "=M487/J487", "cached": 39.5999397222222 }, { "cell": "L488", "formula": "=M488-K488", "cached": 1093.3793 }, { "cell": "M488", "formula": "=K488*(1+H488)", "cached": 9503.9893 }, { "cell": "N488", "formula": "=M488/J488", "cached": 39.5999554166667 }, { "cell": "L489", "formula": "=M489-K489", "cached": 735.6888 }, { "cell": "M489", "formula": "=K489*(1+H489)", "cached": 8910.0088 }, { "cell": "N489", "formula": "=M489/J489", "cached": 44.550044 }, { "cell": "O489", "formula": "=SUM(M489:M511)", "cached": 903374.9809 }, { "cell": "L490", "formula": "=M490-K490", "cached": 1330.9272 }, { "cell": "M490", "formula": "=K490*(1+H490)", "cached": 16119.0072 }, { "cell": "N490", "formula": "=M490/J490", "cached": 358.20016 }, { "cell": "L491", "formula": "=M491-K491", "cached": 1640.0683 }, { "cell": "M491", "formula": "=K491*(1+H491)", "cached": 14255.9783 }, { "cell": "N491", "formula": "=M491/J491", "cached": 39.5999397222222 }, { "cell": "L492", "formula": "=M492-K492", "cached": 3820.6207 }, { "cell": "M492", "formula": "=K492*(1+H492)", "cached": 33210.0107 }, { "cell": "N492", "formula": "=M492/J492", "cached": 147.600047555556 }, { "cell": "L493", "formula": "=M493-K493", "cached": 1230.0509 }, { "cell": "M493", "formula": "=K493*(1+H493)", "cached": 10691.9809 }, { "cell": "N493", "formula": "=M493/J493", "cached": 39.5999292592593 }, { "cell": "L494", "formula": "=M494-K494", "cached": 6112.9926 }, { "cell": "M494", "formula": "=K494*(1+H494)", "cached": 53136.0126 }, { "cell": "N494", "formula": "=M494/J494", "cached": 147.600035 }, { "cell": "L495", "formula": "=M495-K495", "cached": 3056.4963 }, { "cell": "M495", "formula": "=K495*(1+H495)", "cached": 26568.0063 }, { "cell": "N495", "formula": "=M495/J495", "cached": 147.600035 }, { "cell": "L496", "formula": "=M496-K496", "cached": 1333.1556 }, { "cell": "M496", "formula": "=K496*(1+H496)", "cached": 16145.9956 }, { "cell": "N496", "formula": "=M496/J496", "cached": 269.099926666667 }, { "cell": "L497", "formula": "=M497-K497", "cached": 5339.7576 }, { "cell": "M497", "formula": "=K497*(1+H497)", "cached": 64670.3976 }, { "cell": "N497", "formula": "=M497/J497", "cached": 449.099983333333 }, { "cell": "L498", "formula": "=M498-K498", "cached": 2226.3858 }, { "cell": "M498", "formula": "=K498*(1+H498)", "cached": 26964.0058 }, { "cell": "N498", "formula": "=M498/J498", "cached": 674.100145 }, { "cell": "L499", "formula": "=M499-K499", "cached": 2783.1505 }, { "cell": "M499", "formula": "=K499*(1+H499)", "cached": 24192.0005 }, { "cell": "N499", "formula": "=M499/J499", "cached": 576.000011904762 }, { "cell": "L500", "formula": "=M500-K500", "cached": 2565.7164 }, { "cell": "M500", "formula": "=K500*(1+H500)", "cached": 22301.9964 }, { "cell": "N500", "formula": "=M500/J500", "cached": 530.999914285714 }, { "cell": "L501", "formula": "=M501-K501", "cached": 10840.6194 }, { "cell": "M501", "formula": "=K501*(1+H501)", "cached": 94229.9994 }, { "cell": "N501", "formula": "=M501/J501", "cached": 314.099998 }, { "cell": "L502", "formula": "=M502-K502", "cached": 22348.0361 }, { "cell": "M502", "formula": "=K502*(1+H502)", "cached": 194256.0061 }, { "cell": "N502", "formula": "=M502/J502", "cached": 1214.100038125 }, { "cell": "L503", "formula": "=M503-K503", "cached": 9691.32709999999 }, { "cell": "M503", "formula": "=K503*(1+H503)", "cached": 84239.9971 }, { "cell": "N503", "formula": "=M503/J503", "cached": 2105.9999275 }, { "cell": "L504", "formula": "=M504-K504", "cached": 24560.0576 }, { "cell": "M504", "formula": "=K504*(1+H504)", "cached": 213483.5776 }, { "cell": "N504", "formula": "=M504/J504", "cached": 539.099943434343 }, { "cell": "L505", "formula": "=M505-K505", "cached": 0 }, { "cell": "M505", "formula": "=K505*(1+H505)", "cached": 0 }, { "cell": "N505", "formula": "=M505/J505", "cached": 0 }, { "cell": "L506", "formula": "=M506-K506", "cached": 0 }, { "cell": "M506", "formula": "=K506*(1+H506)", "cached": 0 }, { "cell": "N506", "formula": "=M506/J506", "cached": 0 }, { "cell": "L507", "formula": "=M507-K507", "cached": 0 }, { "cell": "M507", "formula": "=K507*(1+H507)", "cached": 0 }, { "cell": "N507", "formula": "=M507/J507", "cached": 0 }, { "cell": "L508", "formula": "=M508-K508", "cached": 0 }, { "cell": "M508", "formula": "=K508*(1+H508)", "cached": 0 }, { "cell": "N508", "formula": "=M508/J508", "cached": 0 }, { "cell": "L509", "formula": "=M509-K509", "cached": 0 }, { "cell": "M509", "formula": "=K509*(1+H509)", "cached": 0 }, { "cell": "N509", "formula": "=M509/J509", "cached": 0 }, { "cell": "L510", "formula": "=M510-K510", "cached": 0 }, { "cell": "M510", "formula": "=K510*(1+H510)", "cached": 0 }, { "cell": "N510", "formula": "=M510/J510", "cached": 0 }, { "cell": "L511", "formula": "=M511-K511", "cached": 0 }, { "cell": "M511", "formula": "=K511*(1+H511)", "cached": 0 }, { "cell": "N511", "formula": "=M511/J511", "cached": 0 }, { "cell": "L512", "formula": "=M512-K512", "cached": 0 }, { "cell": "M512", "formula": "=K512*(1+H512)", "cached": 4692 }, { "cell": "N512", "formula": "=M512/J512", "cached": 2346 }, { "cell": "O512", "formula": "=SUM(M512:M517)", "cached": 48300 }, { "cell": "L513", "formula": "=M513-K513", "cached": 0 }, { "cell": "M513", "formula": "=K513*(1+H513)", "cached": 1959 }, { "cell": "N513", "formula": "=M513/J513", "cached": 1959 }, { "cell": "L514", "formula": "=M514-K514", "cached": 0 }, { "cell": "M514", "formula": "=K514*(1+H514)", "cached": 10000 }, { "cell": "N514", "formula": "=M514/J514", "cached": 2000 }, { "cell": "L515", "formula": "=M515-K515", "cached": 0 }, { "cell": "M515", "formula": "=K515*(1+H515)", "cached": 1920 }, { "cell": "N515", "formula": "=M515/J515", "cached": 960 }, { "cell": "L516", "formula": "=M516-K516", "cached": 0 }, { "cell": "M516", "formula": "=K516*(1+H516)", "cached": 2057 }, { "cell": "N516", "formula": "=M516/J516", "cached": 2057 }, { "cell": "L517", "formula": "=M517-K517", "cached": 0 }, { "cell": "M517", "formula": "=K517*(1+H517)", "cached": 27672 }, { "cell": "N517", "formula": "=M517/J517", "cached": 2306 }, { "cell": "L518", "formula": "=M518-K518", "cached": 6900.9804 }, { "cell": "M518", "formula": "=K518*(1+H518)", "cached": 83578.5404 }, { "cell": "N518", "formula": "=M518/J518", "cached": 43.4399898128898 }, { "cell": "O518", "formula": "=SUM(M518:M522)", "cached": 318264.2315 }, { "cell": "L519", "formula": "=M519-K519", "cached": 3382.0785 }, { "cell": "M519", "formula": "=K519*(1+H519)", "cached": 40960.7285 }, { "cell": "N519", "formula": "=M519/J519", "cached": 80.9500563241107 }, { "cell": "L520", "formula": "=M520-K520", "cached": 22286.9426 }, { "cell": "M520", "formula": "=K520*(1+H520)", "cached": 193724.9626 }, { "cell": "N520", "formula": "=M520/J520", "cached": 62.9999878373984 }, { "cell": "L521", "formula": "=M521-K521", "cached": 0 }, { "cell": "M521", "formula": "=K521*(1+H521)", "cached": 0 }, { "cell": "N521", "formula": "=M521/J521", "cached": 0 }, { "cell": "L522", "formula": "=M522-K522", "cached": 0 }, { "cell": "M522", "formula": "=K522*(1+H522)", "cached": 0 }, { "cell": "N522", "formula": "=M522/J522", "cached": 0 }, { "cell": "L523", "formula": "=M523-K523", "cached": 4705.0263 }, { "cell": "M523", "formula": "=K523*(1+H523)", "cached": 56983.0963 }, { "cell": "N523", "formula": "=M523/J523", "cached": 61.6700176406926 }, { "cell": "O523", "formula": "=SUM(M523:M524)", "cached": 142383.2305 }, { "cell": "L524", "formula": "=M524-K524", "cached": 9824.79419999999 }, { "cell": "M524", "formula": "=K524*(1+H524)", "cached": 85400.1342 }, { "cell": "N524", "formula": "=M524/J524", "cached": 28.000044 }, { "cell": "L525", "formula": "=M525-K525", "cached": 9776.6784 }, { "cell": "M525", "formula": "=K525*(1+H525)", "cached": 118406.4384 }, { "cell": "N525", "formula": "=M525/J525", "cached": 61.67002 }, { "cell": "O525", "formula": "=SUM(M525:M527)", "cached": 170975.4598 }, { "cell": "L526", "formula": "=M526-K526", "cached": 2207.0664 }, { "cell": "M526", "formula": "=K526*(1+H526)", "cached": 26730.0264 }, { "cell": "N526", "formula": "=M526/J526", "cached": 44.550044 }, { "cell": "L527", "formula": "=M527-K527", "cached": 2133.495 }, { "cell": "M527", "formula": "=K527*(1+H527)", "cached": 25838.995 }, { "cell": "N527", "formula": "=M527/J527", "cached": 89.0999827586207 }, { "cell": "L528", "formula": "=M528-K528", "cached": 3520.0074 }, { "cell": "M528", "formula": "=K528*(1+H528)", "cached": 30596.9874 }, { "cell": "N528", "formula": "=M528/J528", "cached": 14.569994 }, { "cell": "O528", "formula": "=SUM(M528)", "cached": 30596.9874 }, { "cell": "L529", "formula": "=M529-K529", "cached": 2395.224 }, { "cell": "M529", "formula": "=K529*(1+H529)", "cached": 20820.024 }, { "cell": "N529", "formula": "=M529/J529", "cached": 13.880016 }, { "cell": "O529", "formula": "=SUM(M529:M536)", "cached": 278382.1144 }, { "cell": "L530", "formula": "=M530-K530", "cached": 2291.6816 }, { "cell": "M530", "formula": "=K530*(1+H530)", "cached": 19920.0016 }, { "cell": "N530", "formula": "=M530/J530", "cached": 24.900002 }, { "cell": "L531", "formula": "=M531-K531", "cached": 1581.7425 }, { "cell": "M531", "formula": "=K531*(1+H531)", "cached": 13748.9925 }, { "cell": "N531", "formula": "=M531/J531", "cached": 45.829975 }, { "cell": "L532", "formula": "=M532-K532", "cached": 7135.4412 }, { "cell": "M532", "formula": "=K532*(1+H532)", "cached": 86418.1212 }, { "cell": "N532", "formula": "=M532/J532", "cached": 81.2200387218045 }, { "cell": "L533", "formula": "=M533-K533", "cached": 13460.174 }, { "cell": "M533", "formula": "=K533*(1+H533)", "cached": 116999.974 }, { "cell": "N533", "formula": "=M533/J533", "cached": 44.99999 }, { "cell": "L534", "formula": "=M534-K534", "cached": 2355.5311 }, { "cell": "M534", "formula": "=K534*(1+H534)", "cached": 20475.0011 }, { "cell": "N534", "formula": "=M534/J534", "cached": 63.0000033846154 }, { "cell": "L535", "formula": "=M535-K535", "cached": 0 }, { "cell": "M535", "formula": "=K535*(1+H535)", "cached": 0 }, { "cell": "N535", "formula": "=M535/J535", "cached": 0 }, { "cell": "L536", "formula": "=M536-K536", "cached": 0 }, { "cell": "M536", "formula": "=K536*(1+H536)", "cached": 0 }, { "cell": "N536", "formula": "=M536/J536", "cached": 0 }, { "cell": "L537", "formula": "=M537-K537", "cached": 3302.7525 }, { "cell": "M537", "formula": "=K537*(1+H537)", "cached": 40000.0025 }, { "cell": "N537", "formula": "=M537/J537", "cached": 16.000001 }, { "cell": "O537", "formula": "=SUM(M537)", "cached": 40000.0025 }, { "cell": "L538", "formula": "=M538-K538", "cached": 2480.7666 }, { "cell": "M538", "formula": "=K538*(1+H538)", "cached": 21563.5866 }, { "cell": "N538", "formula": "=M538/J538", "cached": 14.5699909459459 }, { "cell": "O538", "formula": "=SUM(M538:M539)", "cached": 164843.607 }, { "cell": "L539", "formula": "=M539-K539", "cached": 11830.4604 }, { "cell": "M539", "formula": "=K539*(1+H539)", "cached": 143280.0204 }, { "cell": "N539", "formula": "=M539/J539", "cached": 358.200051 }, { "cell": "L540", "formula": "=M540-K540", "cached": 13750.0896 }, { "cell": "M540", "formula": "=K540*(1+H540)", "cached": 119520.0096 }, { "cell": "N540", "formula": "=M540/J540", "cached": 49.800004 }, { "cell": "O540", "formula": "=SUM(M540:M542)", "cached": 147419.0316 }, { "cell": "L541", "formula": "=M541-K541", "cached": 1596.816 }, { "cell": "M541", "formula": "=K541*(1+H541)", "cached": 13880.016 }, { "cell": "N541", "formula": "=M541/J541", "cached": 13.880016 }, { "cell": "L542", "formula": "=M542-K542", "cached": 1612.806 }, { "cell": "M542", "formula": "=K542*(1+H542)", "cached": 14019.006 }, { "cell": "N542", "formula": "=M542/J542", "cached": 46.73002 }, { "cell": "L543", "formula": "=M543-K543", "cached": 0 }, { "cell": "M543", "formula": "=K543*(1+H543)", "cached": 5562 }, { "cell": "N543", "formula": "=M543/J543", "cached": 618 }, { "cell": "O543", "formula": "=SUM(M543:M552)", "cached": 26251.65 }, { "cell": "L544", "formula": "=M544-K544", "cached": 0 }, { "cell": "M544", "formula": "=K544*(1+H544)", "cached": 984 }, { "cell": "N544", "formula": "=M544/J544", "cached": 984 }, { "cell": "L545", "formula": "=M545-K545", "cached": 0 }, { "cell": "M545", "formula": "=K545*(1+H545)", "cached": 1896 }, { "cell": "N545", "formula": "=M545/J545", "cached": 1896 }, { "cell": "L546", "formula": "=M546-K546", "cached": 0 }, { "cell": "M546", "formula": "=K546*(1+H546)", "cached": 1845.6 }, { "cell": "N546", "formula": "=M546/J546", "cached": 922.8 }, { "cell": "L547", "formula": "=M547-K547", "cached": 0 }, { "cell": "M547", "formula": "=K547*(1+H547)", "cached": 1480.48 }, { "cell": "N547", "formula": "=M547/J547", "cached": 1480.48 }, { "cell": "L548", "formula": "=M548-K548", "cached": 0 }, { "cell": "M548", "formula": "=K548*(1+H548)", "cached": 2097.9 }, { "cell": "N548", "formula": "=M548/J548", "cached": 419.58 }, { "cell": "L549", "formula": "=M549-K549", "cached": 0 }, { "cell": "M549", "formula": "=K549*(1+H549)", "cached": 5176.5 }, { "cell": "N549", "formula": "=M549/J549", "cached": 1035.3 }, { "cell": "L550", "formula": "=M550-K550", "cached": 0 }, { "cell": "M550", "formula": "=K550*(1+H550)", "cached": 1667.98 }, { "cell": "N550", "formula": "=M550/J550", "cached": 1667.98 }, { "cell": "L551", "formula": "=M551-K551", "cached": 0 }, { "cell": "M551", "formula": "=K551*(1+H551)", "cached": 3245.59 }, { "cell": "N551", "formula": "=M551/J551", "cached": 3245.59 }, { "cell": "L552", "formula": "=M552-K552", "cached": 0 }, { "cell": "M552", "formula": "=K552*(1+H552)", "cached": 2295.6 }, { "cell": "N552", "formula": "=M552/J552", "cached": 1147.8 }, { "cell": "L553", "formula": "=M553-K553", "cached": 0 }, { "cell": "M553", "formula": "=K553*(1+H553)", "cached": 1064 }, { "cell": "N553", "formula": "=M553/J553", "cached": 266 }, { "cell": "O553", "formula": "=SUM(M553:M557)", "cached": 14308.1 }, { "cell": "L554", "formula": "=M554-K554", "cached": 0 }, { "cell": "M554", "formula": "=K554*(1+H554)", "cached": 4326 }, { "cell": "N554", "formula": "=M554/J554", "cached": 618 }, { "cell": "L555", "formula": "=M555-K555", "cached": 0 }, { "cell": "M555", "formula": "=K555*(1+H555)", "cached": 1896 }, { "cell": "N555", "formula": "=M555/J555", "cached": 1896 }, { "cell": "L556", "formula": "=M556-K556", "cached": 0 }, { "cell": "M556", "formula": "=K556*(1+H556)", "cached": 1845.6 }, { "cell": "N556", "formula": "=M556/J556", "cached": 922.8 }, { "cell": "L557", "formula": "=M557-K557", "cached": 0 }, { "cell": "M557", "formula": "=K557*(1+H557)", "cached": 5176.5 }, { "cell": "N557", "formula": "=M557/J557", "cached": 1035.3 }, { "cell": "L558", "formula": "=M558-K558", "cached": 17716.79 }, { "cell": "M558", "formula": "=K558*(1+H558)", "cached": 153999.79 }, { "cell": "N558", "formula": "=M558/J558", "cached": 15.399979 }, { "cell": "O558", "formula": "=SUM(M558:M559)", "cached": 183039.8069 }, { "cell": "L559", "formula": "=M559-K559", "cached": 3340.8869 }, { "cell": "M559", "formula": "=K559*(1+H559)", "cached": 29040.0169 }, { "cell": "N559", "formula": "=M559/J559", "cached": 27.5000160037879 }, { "cell": "L560", "formula": "=M560-K560", "cached": 12274.1918 }, { "cell": "M560", "formula": "=K560*(1+H560)", "cached": 106691.0518 }, { "cell": "N560", "formula": "=M560/J560", "cached": 15.399978608545 }, { "cell": "O560", "formula": "=SUM(M560:M562)", "cached": 215151.1299 }, { "cell": "L561", "formula": "=M561-K561", "cached": 7086.7303 }, { "cell": "M561", "formula": "=K561*(1+H561)", "cached": 61600.0403 }, { "cell": "N561", "formula": "=M561/J561", "cached": 27.5000179910714 }, { "cell": "L562", "formula": "=M562-K562", "cached": 5390.97779999999 }, { "cell": "M562", "formula": "=K562*(1+H562)", "cached": 46860.0378 }, { "cell": "N562", "formula": "=M562/J562", "cached": 27.5000221830986 }, { "cell": "L563", "formula": "=M563-K563", "cached": 34079.5806 }, { "cell": "M563", "formula": "=K563*(1+H563)", "cached": 296230.2006 }, { "cell": "N563", "formula": "=M563/J563", "cached": 27.5000186223543 }, { "cell": "O563", "formula": "=SUM(M563:M564)", "cached": 321023.7227 }, { "cell": "L564", "formula": "=M564-K564", "cached": 2852.3521 }, { "cell": "M564", "formula": "=K564*(1+H564)", "cached": 24793.5221 }, { "cell": "N564", "formula": "=M564/J564", "cached": 14.8999531850961 }, { "cell": "L565", "formula": "=M565-K565", "cached": 5627.56739999999 }, { "cell": "M565", "formula": "=K565*(1+H565)", "cached": 48916.5474 }, { "cell": "N565", "formula": "=M565/J565", "cached": 14.8999535181237 }, { "cell": "O565", "formula": "=SUM(M565:M568)", "cached": 231849.4111 }, { "cell": "L566", "formula": "=M566-K566", "cached": 5442.59819999999 }, { "cell": "M566", "formula": "=K566*(1+H566)", "cached": 47308.7382 }, { "cell": "N566", "formula": "=M566/J566", "cached": 15.3999798828125 }, { "cell": "L567", "formula": "=M567-K567", "cached": 2692.0296 }, { "cell": "M567", "formula": "=K567*(1+H567)", "cached": 23399.9496 }, { "cell": "N567", "formula": "=M567/J567", "cached": 19.499958 }, { "cell": "L568", "formula": "=M568-K568", "cached": 12910.7459 }, { "cell": "M568", "formula": "=K568*(1+H568)", "cached": 112224.1759 }, { "cell": "N568", "formula": "=M568/J568", "cached": 28.0000438872255 }, { "cell": "L569", "formula": "=M569-K569", "cached": -12910.7459 }, { "cell": "M569", "formula": "=K569*(1+H569)", "cached": -112224.1759 }, { "cell": "N569", "formula": "=M569/J569", "cached": 28.0000438872255 }, { "cell": "O569", "formula": "=SUM(M569)", "cached": -112224.1759 }, { "cell": "L570", "formula": "=M570-K570", "cached": 15446.7521 }, { "cell": "M570", "formula": "=K570*(1+H570)", "cached": 134267.9221 }, { "cell": "N570", "formula": "=M570/J570", "cached": 33.4999805638723 }, { "cell": "O570", "formula": "=SUM(M570)", "cached": 134267.9221 }, { "cell": "L571", "formula": "=M571-K571", "cached": 69.0260999999999 }, { "cell": "M571", "formula": "=K571*(1+H571)", "cached": 599.9961 }, { "cell": "N571", "formula": "=M571/J571", "cached": 1.999987 }, { "cell": "O571", "formula": "=SUM(M571:M573)", "cached": 2062.9964 }, { "cell": "L572", "formula": "=M572-K572", "cached": 153.9291 }, { "cell": "M572", "formula": "=K572*(1+H572)", "cached": 1337.9991 }, { "cell": "N572", "formula": "=M572/J572", "cached": 4.459997 }, { "cell": "L573", "formula": "=M573-K573", "cached": 10.3212 }, { "cell": "M573", "formula": "=K573*(1+H573)", "cached": 125.0012 }, { "cell": "N573", "formula": "=M573/J573", "cached": 50.00048 }, { "cell": "L574", "formula": "=M574-K574", "cached": 16.6816 }, { "cell": "M574", "formula": "=K574*(1+H574)", "cached": 145.0016 }, { "cell": "N574", "formula": "=M574/J574", "cached": 29.00032 }, { "cell": "O574", "formula": "=SUM(M574:M586)", "cached": 12332.614398 }, { "cell": "L575", "formula": "=M575-K575", "cached": 5.77980000000001 }, { "cell": "M575", "formula": "=K575*(1+H575)", "cached": 69.9998 }, { "cell": "N575", "formula": "=M575/J575", "cached": 34.9999 }, { "cell": "L576", "formula": "=M576-K576", "cached": 5.77980000000001 }, { "cell": "M576", "formula": "=K576*(1+H576)", "cached": 69.9998 }, { "cell": "N576", "formula": "=M576/J576", "cached": 34.9999 }, { "cell": "L577", "formula": "=M577-K577", "cached": 20.7077 }, { "cell": "M577", "formula": "=K577*(1+H577)", "cached": 179.9977 }, { "cell": "N577", "formula": "=M577/J577", "cached": 19.9997444444444 }, { "cell": "L578", "formula": "=M578-K578", "cached": 9.20399999999999 }, { "cell": "M578", "formula": "=K578*(1+H578)", "cached": 80.004 }, { "cell": "N578", "formula": "=M578/J578", "cached": 20.001 }, { "cell": "L579", "formula": "=M579-K579", "cached": 13.805298 }, { "cell": "M579", "formula": "=K579*(1+H579)", "cached": 119.999898 }, { "cell": "N579", "formula": "=M579/J579", "cached": 19.999983 }, { "cell": "L580", "formula": "=M580-K580", "cached": 4.602 }, { "cell": "M580", "formula": "=K580*(1+H580)", "cached": 40.002 }, { "cell": "N580", "formula": "=M580/J580", "cached": 20.001 }, { "cell": "L581", "formula": "=M581-K581", "cached": 30.3719 }, { "cell": "M581", "formula": "=K581*(1+H581)", "cached": 264.0019 }, { "cell": "N581", "formula": "=M581/J581", "cached": 33.0002375 }, { "cell": "L582", "formula": "=M582-K582", "cached": 8.74379999999999 }, { "cell": "M582", "formula": "=K582*(1+H582)", "cached": 76.0038 }, { "cell": "N582", "formula": "=M582/J582", "cached": 38.0019 }, { "cell": "L583", "formula": "=M583-K583", "cached": 45.2816 }, { "cell": "M583", "formula": "=K583*(1+H583)", "cached": 393.6016 }, { "cell": "N583", "formula": "=M583/J583", "cached": 196.8008 }, { "cell": "L584", "formula": "=M584-K584", "cached": 135.7525 }, { "cell": "M584", "formula": "=K584*(1+H584)", "cached": 1180.0025 }, { "cell": "N584", "formula": "=M584/J584", "cached": 590.00125 }, { "cell": "L585", "formula": "=M585-K585", "cached": 73.6280999999999 }, { "cell": "M585", "formula": "=K585*(1+H585)", "cached": 639.9981 }, { "cell": "N585", "formula": "=M585/J585", "cached": 639.9981 }, { "cell": "L586", "formula": "=M586-K586", "cached": 1043.9117 }, { "cell": "M586", "formula": "=K586*(1+H586)", "cached": 9074.0017 }, { "cell": "N586", "formula": "=M586/J586", "cached": 349.000065384615 }, { "cell": "L587", "formula": "=M587-K587", "cached": 13.0455 }, { "cell": "M587", "formula": "=K587*(1+H587)", "cached": 157.9955 }, { "cell": "N587", "formula": "=M587/J587", "cached": 157.9955 }, { "cell": "O587", "formula": "=SUM(M587:M591)", "cached": 3077.8079 }, { "cell": "L588", "formula": "=M588-K588", "cached": 16.5141 }, { "cell": "M588", "formula": "=K588*(1+H588)", "cached": 200.0041 }, { "cell": "N588", "formula": "=M588/J588", "cached": 200.0041 }, { "cell": "L589", "formula": "=M589-K589", "cached": 135.8448 }, { "cell": "M589", "formula": "=K589*(1+H589)", "cached": 1180.8048 }, { "cell": "N589", "formula": "=M589/J589", "cached": 196.8008 }, { "cell": "L590", "formula": "=M590-K590", "cached": 155.1953 }, { "cell": "M590", "formula": "=K590*(1+H590)", "cached": 1349.0053 }, { "cell": "N590", "formula": "=M590/J590", "cached": 1349.0053 }, { "cell": "L591", "formula": "=M591-K591", "cached": 21.8582 }, { "cell": "M591", "formula": "=K591*(1+H591)", "cached": 189.9982 }, { "cell": "N591", "formula": "=M591/J591", "cached": 37.99964 }, { "cell": "L592", "formula": "=M592-K592", "cached": 149.1192 }, { "cell": "M592", "formula": "=K592*(1+H592)", "cached": 1805.9992 }, { "cell": "N592", "formula": "=M592/J592", "cached": 257.999885714286 }, { "cell": "O592", "formula": "=SUM(M592)", "cached": 1805.9992 }, { "cell": "L593", "formula": "=M593-K593", "cached": 301.8756 }, { "cell": "M593", "formula": "=K593*(1+H593)", "cached": 2623.9956 }, { "cell": "N593", "formula": "=M593/J593", "cached": 327.99945 }, { "cell": "O593", "formula": "=SUM(M593:M599)", "cached": 5164.2017 }, { "cell": "L594", "formula": "=M594-K594", "cached": 6.90299999999999 }, { "cell": "M594", "formula": "=K594*(1+H594)", "cached": 60.003 }, { "cell": "N594", "formula": "=M594/J594", "cached": 20.001 }, { "cell": "L595", "formula": "=M595-K595", "cached": 45.2816 }, { "cell": "M595", "formula": "=K595*(1+H595)", "cached": 393.6016 }, { "cell": "N595", "formula": "=M595/J595", "cached": 196.8008 }, { "cell": "L596", "formula": "=M596-K596", "cached": 158.4856 }, { "cell": "M596", "formula": "=K596*(1+H596)", "cached": 1377.6056 }, { "cell": "N596", "formula": "=M596/J596", "cached": 196.8008 }, { "cell": "L597", "formula": "=M597-K597", "cached": 40.1505 }, { "cell": "M597", "formula": "=K597*(1+H597)", "cached": 349.0005 }, { "cell": "N597", "formula": "=M597/J597", "cached": 349.0005 }, { "cell": "L598", "formula": "=M598-K598", "cached": 23.0087 }, { "cell": "M598", "formula": "=K598*(1+H598)", "cached": 199.9987 }, { "cell": "N598", "formula": "=M598/J598", "cached": 19.99987 }, { "cell": "L599", "formula": "=M599-K599", "cached": 18.4067 }, { "cell": "M599", "formula": "=K599*(1+H599)", "cached": 159.9967 }, { "cell": "N599", "formula": "=M599/J599", "cached": 19.9995875 }, { "cell": "L600", "formula": "=M600-K600", "cached": 213.0273 }, { "cell": "M600", "formula": "=K600*(1+H600)", "cached": 2579.9973 }, { "cell": "N600", "formula": "=M600/J600", "cached": 257.99973 }, { "cell": "O600", "formula": "=SUM(M600)", "cached": 2579.9973 }, { "cell": "L601", "formula": "=M601-K601", "cached": 156.5505 }, { "cell": "M601", "formula": "=K601*(1+H601)", "cached": 1896.0005 }, { "cell": "N601", "formula": "=M601/J601", "cached": 158.000041666667 }, { "cell": "O601", "formula": "=SUM(M601)", "cached": 1896.0005 }, { "cell": "L602", "formula": "=M602-K602", "cached": 64.7343000000001 }, { "cell": "M602", "formula": "=K602*(1+H602)", "cached": 784.0043 }, { "cell": "N602", "formula": "=M602/J602", "cached": 98.0005375 }, { "cell": "O602", "formula": "=SUM(M602)", "cached": 784.0043 }, { "cell": "L603", "formula": "=M603-K603", "cached": 67.9223999999999 }, { "cell": "M603", "formula": "=K603*(1+H603)", "cached": 590.4024 }, { "cell": "N603", "formula": "=M603/J603", "cached": 196.8008 }, { "cell": "O603", "formula": "=SUM(M603:M604)", "cached": 984.004 }, { "cell": "L604", "formula": "=M604-K604", "cached": 45.2816 }, { "cell": "M604", "formula": "=K604*(1+H604)", "cached": 393.6016 }, { "cell": "N604", "formula": "=M604/J604", "cached": 196.8008 }, { "cell": "L605", "formula": "=M605-K605", "cached": 8.09190000000001 }, { "cell": "M605", "formula": "=K605*(1+H605)", "cached": 98.0019 }, { "cell": "N605", "formula": "=M605/J605", "cached": 98.0019 }, { "cell": "O605", "formula": "=SUM(M605:M609)", "cached": 7994.4119 }, { "cell": "L606", "formula": "=M606-K606", "cached": 125.505 }, { "cell": "M606", "formula": "=K606*(1+H606)", "cached": 1520.005 }, { "cell": "N606", "formula": "=M606/J606", "cached": 38.000125 }, { "cell": "L607", "formula": "=M607-K607", "cached": 323.6697 }, { "cell": "M607", "formula": "=K607*(1+H607)", "cached": 3919.9997 }, { "cell": "N607", "formula": "=M607/J607", "cached": 97.9999925 }, { "cell": "L608", "formula": "=M608-K608", "cached": 186.2341 }, { "cell": "M608", "formula": "=K608*(1+H608)", "cached": 1618.8041 }, { "cell": "N608", "formula": "=M608/J608", "cached": 1618.8041 }, { "cell": "L609", "formula": "=M609-K609", "cached": 96.3611999999999 }, { "cell": "M609", "formula": "=K609*(1+H609)", "cached": 837.6012 }, { "cell": "N609", "formula": "=M609/J609", "cached": 418.8006 }, { "cell": "L610", "formula": "=M610-K610", "cached": 45.2816 }, { "cell": "M610", "formula": "=K610*(1+H610)", "cached": 393.6016 }, { "cell": "N610", "formula": "=M610/J610", "cached": 196.8008 }, { "cell": "O610", "formula": "=SUM(M610:M614)", "cached": 1603.1958 }, { "cell": "L611", "formula": "=M611-K611", "cached": 45.2816 }, { "cell": "M611", "formula": "=K611*(1+H611)", "cached": 393.6016 }, { "cell": "N611", "formula": "=M611/J611", "cached": 196.8008 }, { "cell": "L612", "formula": "=M612-K612", "cached": 24.7707 }, { "cell": "M612", "formula": "=K612*(1+H612)", "cached": 300.0007 }, { "cell": "N612", "formula": "=M612/J612", "cached": 150.00035 }, { "cell": "L613", "formula": "=M613-K613", "cached": 45.5572 }, { "cell": "M613", "formula": "=K613*(1+H613)", "cached": 395.9972 }, { "cell": "N613", "formula": "=M613/J613", "cached": 32.9997666666667 }, { "cell": "L614", "formula": "=M614-K614", "cached": 13.8047 }, { "cell": "M614", "formula": "=K614*(1+H614)", "cached": 119.9947 }, { "cell": "N614", "formula": "=M614/J614", "cached": 19.9991166666667 }, { "cell": "L615", "formula": "=M615-K615", "cached": 90.5631999999999 }, { "cell": "M615", "formula": "=K615*(1+H615)", "cached": 787.2032 }, { "cell": "N615", "formula": "=M615/J615", "cached": 196.8008 }, { "cell": "O615", "formula": "=SUM(M615:M616)", "cached": 1377.6056 }, { "cell": "L616", "formula": "=M616-K616", "cached": 67.9223999999999 }, { "cell": "M616", "formula": "=K616*(1+H616)", "cached": 590.4024 }, { "cell": "N616", "formula": "=M616/J616", "cached": 196.8008 }, { "cell": "L617", "formula": "=M617-K617", "cached": 0 }, { "cell": "M617", "formula": "=K617*(1+H617)", "cached": 2700 }, { "cell": "N617", "formula": "=M617/J617", "cached": 27 }, { "cell": "O617", "formula": "=SUM(M617)", "cached": 2700 }, { "cell": "L618", "formula": "=M618-K618", "cached": 0 }, { "cell": "M618", "formula": "=K618*(1+H618)", "cached": 12810 }, { "cell": "N618", "formula": "=M618/J618", "cached": 15 }, { "cell": "O618", "formula": "=SUM(M618:M625)", "cached": 140175 }, { "cell": "L619", "formula": "=M619-K619", "cached": 0 }, { "cell": "M619", "formula": "=K619*(1+H619)", "cached": 19080 }, { "cell": "N619", "formula": "=M619/J619", "cached": 15 }, { "cell": "L620", "formula": "=M620-K620", "cached": 0 }, { "cell": "M620", "formula": "=K620*(1+H620)", "cached": 30000 }, { "cell": "N620", "formula": "=M620/J620", "cached": 15 }, { "cell": "L621", "formula": "=M621-K621", "cached": 0 }, { "cell": "M621", "formula": "=K621*(1+H621)", "cached": 61841 }, { "cell": "N621", "formula": "=M621/J621", "cached": 13 }, { "cell": "L622", "formula": "=M622-K622", "cached": 0 }, { "cell": "M622", "formula": "=K622*(1+H622)", "cached": 3991 }, { "cell": "N622", "formula": "=M622/J622", "cached": 13 }, { "cell": "L623", "formula": "=M623-K623", "cached": 0 }, { "cell": "M623", "formula": "=K623*(1+H623)", "cached": 3289 }, { "cell": "N623", "formula": "=M623/J623", "cached": 13 }, { "cell": "L624", "formula": "=M624-K624", "cached": 0 }, { "cell": "M624", "formula": "=K624*(1+H624)", "cached": 3354 }, { "cell": "N624", "formula": "=M624/J624", "cached": 13 }, { "cell": "L625", "formula": "=M625-K625", "cached": 0 }, { "cell": "M625", "formula": "=K625*(1+H625)", "cached": 5810 }, { "cell": "N625", "formula": "=M625/J625", "cached": 10 }, { "cell": "L626", "formula": "=M626-K626", "cached": 0 }, { "cell": "M626", "formula": "=K626*(1+H626)", "cached": -340000 }, { "cell": "N626", "formula": "=M626/J626", "cached": 68 }, { "cell": "O626", "formula": "=SUM(M626:M629)", "cached": -793200 }, { "cell": "L627", "formula": "=M627-K627", "cached": 0 }, { "cell": "M627", "formula": "=K627*(1+H627)", "cached": -163200 }, { "cell": "N627", "formula": "=M627/J627", "cached": 68 }, { "cell": "L628", "formula": "=M628-K628", "cached": 0 }, { "cell": "M628", "formula": "=K628*(1+H628)", "cached": -145000 }, { "cell": "N628", "formula": "=M628/J628", "cached": 58 }, { "cell": "L629", "formula": "=M629-K629", "cached": 0 }, { "cell": "M629", "formula": "=K629*(1+H629)", "cached": -145000 }, { "cell": "N629", "formula": "=M629/J629", "cached": 58 }, { "cell": "L630", "formula": "=M630-K630", "cached": 0 }, { "cell": "M630", "formula": "=K630*(1+H630)", "cached": -204000 }, { "cell": "N630", "formula": "=M630/J630", "cached": 68 }, { "cell": "O630", "formula": "=SUM(M630)", "cached": -204000 }, { "cell": "L631", "formula": "=M631-K631", "cached": 1471.3758 }, { "cell": "M631", "formula": "=K631*(1+H631)", "cached": 17819.9958 }, { "cell": "N631", "formula": "=M631/J631", "cached": 89.099979 }, { "cell": "O631", "formula": "=SUM(M631:M654)", "cached": 1281590.0691 }, { "cell": "L632", "formula": "=M632-K632", "cached": 2957.6142 }, { "cell": "M632", "formula": "=K632*(1+H632)", "cached": 35819.9942 }, { "cell": "N632", "formula": "=M632/J632", "cached": 179.099971 }, { "cell": "L633", "formula": "=M633-K633", "cached": 5342.6542 }, { "cell": "M633", "formula": "=K633*(1+H633)", "cached": 46439.9942 }, { "cell": "N633", "formula": "=M633/J633", "cached": 1160.999855 }, { "cell": "L634", "formula": "=M634-K634", "cached": 8863.00869999999 }, { "cell": "M634", "formula": "=K634*(1+H634)", "cached": 77039.9987 }, { "cell": "N634", "formula": "=M634/J634", "cached": 1925.9999675 }, { "cell": "L635", "formula": "=M635-K635", "cached": 1330.9272 }, { "cell": "M635", "formula": "=K635*(1+H635)", "cached": 16119.0072 }, { "cell": "N635", "formula": "=M635/J635", "cached": 358.20016 }, { "cell": "L636", "formula": "=M636-K636", "cached": 273.3445 }, { "cell": "M636", "formula": "=K636*(1+H636)", "cached": 2375.9945 }, { "cell": "N636", "formula": "=M636/J636", "cached": 39.5999083333333 }, { "cell": "L637", "formula": "=M637-K637", "cached": 3056.4963 }, { "cell": "M637", "formula": "=K637*(1+H637)", "cached": 26568.0063 }, { "cell": "N637", "formula": "=M637/J637", "cached": 147.600035 }, { "cell": "L638", "formula": "=M638-K638", "cached": 273.3445 }, { "cell": "M638", "formula": "=K638*(1+H638)", "cached": 2375.9945 }, { "cell": "N638", "formula": "=M638/J638", "cached": 39.5999083333333 }, { "cell": "L639", "formula": "=M639-K639", "cached": 764.1244 }, { "cell": "M639", "formula": "=K639*(1+H639)", "cached": 6642.0044 }, { "cell": "N639", "formula": "=M639/J639", "cached": 147.600097777778 }, { "cell": "L640", "formula": "=M640-K640", "cached": 1640.0683 }, { "cell": "M640", "formula": "=K640*(1+H640)", "cached": 14255.9783 }, { "cell": "N640", "formula": "=M640/J640", "cached": 39.5999397222222 }, { "cell": "L641", "formula": "=M641-K641", "cached": 3056.4963 }, { "cell": "M641", "formula": "=K641*(1+H641)", "cached": 26568.0063 }, { "cell": "N641", "formula": "=M641/J641", "cached": 147.600035 }, { "cell": "L642", "formula": "=M642-K642", "cached": 1066.5243 }, { "cell": "M642", "formula": "=K642*(1+H642)", "cached": 12916.7943 }, { "cell": "N642", "formula": "=M642/J642", "cached": 269.09988125 }, { "cell": "L643", "formula": "=M643-K643", "cached": 1668.6738 }, { "cell": "M643", "formula": "=K643*(1+H643)", "cached": 20209.4938 }, { "cell": "N643", "formula": "=M643/J643", "cached": 449.099862222222 }, { "cell": "L644", "formula": "=M644-K644", "cached": 2671.6626 }, { "cell": "M644", "formula": "=K644*(1+H644)", "cached": 32356.8026 }, { "cell": "N644", "formula": "=M644/J644", "cached": 674.100054166667 }, { "cell": "L645", "formula": "=M645-K645", "cached": 7951.85819999999 }, { "cell": "M645", "formula": "=K645*(1+H645)", "cached": 69119.9982 }, { "cell": "N645", "formula": "=M645/J645", "cached": 575.999985 }, { "cell": "L646", "formula": "=M646-K646", "cached": 7330.6194 }, { "cell": "M646", "formula": "=K646*(1+H646)", "cached": 63719.9994 }, { "cell": "N646", "formula": "=M646/J646", "cached": 530.999995 }, { "cell": "L647", "formula": "=M647-K647", "cached": 6150.2662 }, { "cell": "M647", "formula": "=K647*(1+H647)", "cached": 53460.0062 }, { "cell": "N647", "formula": "=M647/J647", "cached": 891.000103333333 }, { "cell": "L648", "formula": "=M648-K648", "cached": 4336.2475 }, { "cell": "M648", "formula": "=K648*(1+H648)", "cached": 37691.9975 }, { "cell": "N648", "formula": "=M648/J648", "cached": 314.099979166667 }, { "cell": "L649", "formula": "=M649-K649", "cached": 27935.0448 }, { "cell": "M649", "formula": "=K649*(1+H649)", "cached": 242820.0048 }, { "cell": "N649", "formula": "=M649/J649", "cached": 1214.100024 }, { "cell": "L650", "formula": "=M650-K650", "cached": 14536.9913 }, { "cell": "M650", "formula": "=K650*(1+H650)", "cached": 126360.0013 }, { "cell": "N650", "formula": "=M650/J650", "cached": 2106.00002166667 }, { "cell": "L651", "formula": "=M651-K651", "cached": 16928.7612 }, { "cell": "M651", "formula": "=K651*(1+H651)", "cached": 147150.0012 }, { "cell": "N651", "formula": "=M651/J651", "cached": 981.000008 }, { "cell": "L652", "formula": "=M652-K652", "cached": 17726.0174 }, { "cell": "M652", "formula": "=K652*(1+H652)", "cached": 154079.9974 }, { "cell": "N652", "formula": "=M652/J652", "cached": 1925.9999675 }, { "cell": "L653", "formula": "=M653-K653", "cached": 5715.39799999999 }, { "cell": "M653", "formula": "=K653*(1+H653)", "cached": 49679.998 }, { "cell": "N653", "formula": "=M653/J653", "cached": 1655.99993333333 }, { "cell": "L654", "formula": "=M654-K654", "cached": 0 }, { "cell": "M654", "formula": "=K654*(1+H654)", "cached": 0 }, { "cell": "N654", "formula": "=M654/J654", "cached": 0 }, { "cell": "L655", "formula": "=M655-K655", "cached": 369.4301 }, { "cell": "M655", "formula": "=K655*(1+H655)", "cached": 3211.2001 }, { "cell": "N655", "formula": "=M655/J655", "cached": 4.46000013888889 }, { "cell": "O655", "formula": "=SUM(M655:M657)", "cached": 6581.1777 }, { "cell": "L656", "formula": "=M656-K656", "cached": 358.9352 }, { "cell": "M656", "formula": "=K656*(1+H656)", "cached": 3119.9752 }, { "cell": "N656", "formula": "=M656/J656", "cached": 1.9999841025641 }, { "cell": "L657", "formula": "=M657-K657", "cached": 20.6424 }, { "cell": "M657", "formula": "=K657*(1+H657)", "cached": 250.0024 }, { "cell": "N657", "formula": "=M657/J657", "cached": 50.00048 }, { "cell": "L658", "formula": "=M658-K658", "cached": 2207.0637 }, { "cell": "M658", "formula": "=K658*(1+H658)", "cached": 26729.9937 }, { "cell": "N658", "formula": "=M658/J658", "cached": 89.099979 }, { "cell": "O658", "formula": "=SUM(M658:M668)", "cached": 603543.5712 }, { "cell": "L659", "formula": "=M659-K659", "cached": 5915.22840000001 }, { "cell": "M659", "formula": "=K659*(1+H659)", "cached": 71639.9884 }, { "cell": "N659", "formula": "=M659/J659", "cached": 179.099971 }, { "cell": "L660", "formula": "=M660-K660", "cached": 735.6888 }, { "cell": "M660", "formula": "=K660*(1+H660)", "cached": 8910.0088 }, { "cell": "N660", "formula": "=M660/J660", "cached": 44.550044 }, { "cell": "L661", "formula": "=M661-K661", "cached": 437.3512 }, { "cell": "M661", "formula": "=K661*(1+H661)", "cached": 3801.5912 }, { "cell": "N661", "formula": "=M661/J661", "cached": 39.5999083333333 }, { "cell": "L662", "formula": "=M662-K662", "cached": 3056.4963 }, { "cell": "M662", "formula": "=K662*(1+H662)", "cached": 26568.0063 }, { "cell": "N662", "formula": "=M662/J662", "cached": 147.600035 }, { "cell": "L663", "formula": "=M663-K663", "cached": 16761.0274 }, { "cell": "M663", "formula": "=K663*(1+H663)", "cached": 145692.0074 }, { "cell": "N663", "formula": "=M663/J663", "cached": 1214.10006166667 }, { "cell": "L664", "formula": "=M664-K664", "cached": 14288.495 }, { "cell": "M664", "formula": "=K664*(1+H664)", "cached": 124199.995 }, { "cell": "N664", "formula": "=M664/J664", "cached": 1655.99993333333 }, { "cell": "L665", "formula": "=M665-K665", "cached": 18606.1044 }, { "cell": "M665", "formula": "=K665*(1+H665)", "cached": 161729.9844 }, { "cell": "N665", "formula": "=M665/J665", "cached": 539.099948 }, { "cell": "L666", "formula": "=M666-K666", "cached": 3942.796 }, { "cell": "M666", "formula": "=K666*(1+H666)", "cached": 34271.996 }, { "cell": "N666", "formula": "=M666/J666", "cached": 1070.999875 }, { "cell": "L667", "formula": "=M667-K667", "cached": 0 }, { "cell": "M667", "formula": "=K667*(1+H667)", "cached": 0 }, { "cell": "N667", "formula": "=M667/J667", "cached": 0 }, { "cell": "L668", "formula": "=M668-K668", "cached": 0 }, { "cell": "M668", "formula": "=K668*(1+H668)", "cached": 0 }, { "cell": "N668", "formula": "=M668/J668", "cached": 0 }, { "cell": "L669", "formula": "=M669-K669", "cached": 2857.699 }, { "cell": "M669", "formula": "=K669*(1+H669)", "cached": 24839.999 }, { "cell": "N669", "formula": "=M669/J669", "cached": 1655.99993333333 }, { "cell": "O669", "formula": "=SUM(M669)", "cached": 24839.999 }, { "cell": "L670", "formula": "=M670-K670", "cached": 0 }, { "cell": "M670", "formula": "=K670*(1+H670)", "cached": 28152 }, { "cell": "N670", "formula": "=M670/J670", "cached": 2346 }, { "cell": "O670", "formula": "=SUM(M670:M675)", "cached": 187435.91 }, { "cell": "L671", "formula": "=M671-K671", "cached": 0 }, { "cell": "M671", "formula": "=K671*(1+H671)", "cached": 108620.16 }, { "cell": "N671", "formula": "=M671/J671", "cached": 390.72 }, { "cell": "L672", "formula": "=M672-K672", "cached": 0 }, { "cell": "M672", "formula": "=K672*(1+H672)", "cached": 1071.75 }, { "cell": "N672", "formula": "=M672/J672", "cached": 1071.75 }, { "cell": "L673", "formula": "=M673-K673", "cached": 0 }, { "cell": "M673", "formula": "=K673*(1+H673)", "cached": 20000 }, { "cell": "N673", "formula": "=M673/J673", "cached": 2000 }, { "cell": "L674", "formula": "=M674-K674", "cached": 0 }, { "cell": "M674", "formula": "=K674*(1+H674)", "cached": 1920 }, { "cell": "N674", "formula": "=M674/J674", "cached": 960 }, { "cell": "L675", "formula": "=M675-K675", "cached": 0 }, { "cell": "M675", "formula": "=K675*(1+H675)", "cached": 27672 }, { "cell": "N675", "formula": "=M675/J675", "cached": 2306 }, { "cell": "L676", "formula": "=M676-K676", "cached": 660.5505 }, { "cell": "M676", "formula": "=K676*(1+H676)", "cached": 8000.0005 }, { "cell": "N676", "formula": "=M676/J676", "cached": 16.000001 }, { "cell": "O676", "formula": "=SUM(M676)", "cached": 8000.0005 }, { "cell": "L677", "formula": "=M677-K677", "cached": 593.802299999999 }, { "cell": "M677", "formula": "=K677*(1+H677)", "cached": 5161.5123 }, { "cell": "N677", "formula": "=M677/J677", "cached": 28.3599576923077 }, { "cell": "O677", "formula": "=SUM(M677:M678)", "cached": 8615.0356 }, { "cell": "L678", "formula": "=M678-K678", "cached": 285.1533 }, { "cell": "M678", "formula": "=K678*(1+H678)", "cached": 3453.5233 }, { "cell": "N678", "formula": "=M678/J678", "cached": 61.6700589285714 }, { "cell": "L679", "formula": "=M679-K679", "cached": 16620.5718 }, { "cell": "M679", "formula": "=K679*(1+H679)", "cached": 201293.5918 }, { "cell": "N679", "formula": "=M679/J679", "cached": 122.739995 }, { "cell": "O679", "formula": "=SUM(M679:M687)", "cached": 427109.755 }, { "cell": "L680", "formula": "=M680-K680", "cached": 5471.08560000001 }, { "cell": "M680", "formula": "=K680*(1+H680)", "cached": 66260.9256 }, { "cell": "N680", "formula": "=M680/J680", "cached": 30.2699523069895 }, { "cell": "L681", "formula": "=M681-K681", "cached": 2503.818 }, { "cell": "M681", "formula": "=K681*(1+H681)", "cached": 30324.018 }, { "cell": "N681", "formula": "=M681/J681", "cached": 75.810045 }, { "cell": "L682", "formula": "=M682-K682", "cached": 3841.45020000001 }, { "cell": "M682", "formula": "=K682*(1+H682)", "cached": 46524.2302 }, { "cell": "N682", "formula": "=M682/J682", "cached": 43.4399908496732 }, { "cell": "L683", "formula": "=M683-K683", "cached": 2105.3097 }, { "cell": "M683", "formula": "=K683*(1+H683)", "cached": 18299.9997 }, { "cell": "N683", "formula": "=M683/J683", "cached": 60.999999 }, { "cell": "L684", "formula": "=M684-K684", "cached": 2196.9081 }, { "cell": "M684", "formula": "=K684*(1+H684)", "cached": 26606.9981 }, { "cell": "N684", "formula": "=M684/J684", "cached": 25.3399981904762 }, { "cell": "L685", "formula": "=M685-K685", "cached": 4348.67159999999 }, { "cell": "M685", "formula": "=K685*(1+H685)", "cached": 37799.9916 }, { "cell": "N685", "formula": "=M685/J685", "cached": 62.999986 }, { "cell": "L686", "formula": "=M686-K686", "cached": 0 }, { "cell": "M686", "formula": "=K686*(1+H686)", "cached": 0 }, { "cell": "N686", "formula": "=M686/J686", "cached": 0 }, { "cell": "L687", "formula": "=M687-K687", "cached": 0 }, { "cell": "M687", "formula": "=K687*(1+H687)", "cached": 0 }, { "cell": "N687", "formula": "=M687/J687", "cached": 0 }, { "cell": "L688", "formula": "=M688-K688", "cached": 3605.14980000001 }, { "cell": "M688", "formula": "=K688*(1+H688)", "cached": 43662.3698 }, { "cell": "N688", "formula": "=M688/J688", "cached": 61.6700138418079 }, { "cell": "O688", "formula": "=SUM(M688:M691)", "cached": 119928.5363 }, { "cell": "L689", "formula": "=M689-K689", "cached": 6442.488 }, { "cell": "M689", "formula": "=K689*(1+H689)", "cached": 56000.088 }, { "cell": "N689", "formula": "=M689/J689", "cached": 28.000044 }, { "cell": "L690", "formula": "=M690-K690", "cached": 652.881600000001 }, { "cell": "M690", "formula": "=K690*(1+H690)", "cached": 7907.1216 }, { "cell": "N690", "formula": "=M690/J690", "cached": 76.0300153846154 }, { "cell": "L691", "formula": "=M691-K691", "cached": 1421.8269 }, { "cell": "M691", "formula": "=K691*(1+H691)", "cached": 12358.9569 }, { "cell": "N691", "formula": "=M691/J691", "cached": 16.9999407152682 }, { "cell": "L692", "formula": "=M692-K692", "cached": 711.4328 }, { "cell": "M692", "formula": "=K692*(1+H692)", "cached": 6183.9928 }, { "cell": "N692", "formula": "=M692/J692", "cached": 15.459982 }, { "cell": "O692", "formula": "=SUM(M692:M703)", "cached": 522577.4282 }, { "cell": "L693", "formula": "=M693-K693", "cached": 7185.67199999999 }, { "cell": "M693", "formula": "=K693*(1+H693)", "cached": 62460.072 }, { "cell": "N693", "formula": "=M693/J693", "cached": 13.880016 }, { "cell": "L694", "formula": "=M694-K694", "cached": 19479.2936 }, { "cell": "M694", "formula": "=K694*(1+H694)", "cached": 169320.0136 }, { "cell": "N694", "formula": "=M694/J694", "cached": 24.900002 }, { "cell": "L695", "formula": "=M695-K695", "cached": 1122.3732 }, { "cell": "M695", "formula": "=K695*(1+H695)", "cached": 9756.0132 }, { "cell": "N695", "formula": "=M695/J695", "cached": 16.260022 }, { "cell": "L696", "formula": "=M696-K696", "cached": 8697.34319999999 }, { "cell": "M696", "formula": "=K696*(1+H696)", "cached": 75599.9832 }, { "cell": "N696", "formula": "=M696/J696", "cached": 62.999986 }, { "cell": "L697", "formula": "=M697-K697", "cached": 0 }, { "cell": "M697", "formula": "=K697*(1+H697)", "cached": 0 }, { "cell": "N697", "formula": "=M697/J697", "cached": 0 }, { "cell": "L698", "formula": "=M698-K698", "cached": 0 }, { "cell": "M698", "formula": "=K698*(1+H698)", "cached": 0 }, { "cell": "N698", "formula": "=M698/J698", "cached": 0 }, { "cell": "L699", "formula": "=M699-K699", "cached": 5122.9204 }, { "cell": "M699", "formula": "=K699*(1+H699)", "cached": 44530.0004 }, { "cell": "N699", "formula": "=M699/J699", "cached": 61.0000005479452 }, { "cell": "L700", "formula": "=M700-K700", "cached": 1014.6864 }, { "cell": "M700", "formula": "=K700*(1+H700)", "cached": 8819.9664 }, { "cell": "N700", "formula": "=M700/J700", "cached": 14.699944 }, { "cell": "L701", "formula": "=M701-K701", "cached": 3010.4438 }, { "cell": "M701", "formula": "=K701*(1+H701)", "cached": 26167.7038 }, { "cell": "N701", "formula": "=M701/J701", "cached": 14.5699909799555 }, { "cell": "L702", "formula": "=M702-K702", "cached": 441.413100000001 }, { "cell": "M702", "formula": "=K702*(1+H702)", "cached": 5346.0031 }, { "cell": "N702", "formula": "=M702/J702", "cached": 44.5500258333333 }, { "cell": "L703", "formula": "=M703-K703", "cached": 9445.34970000001 }, { "cell": "M703", "formula": "=K703*(1+H703)", "cached": 114393.6797 }, { "cell": "N703", "formula": "=M703/J703", "cached": 122.739999678112 }, { "cell": "L704", "formula": "=M704-K704", "cached": 3987.1624 }, { "cell": "M704", "formula": "=K704*(1+H704)", "cached": 34657.6424 }, { "cell": "N704", "formula": "=M704/J704", "cached": 2.11999280645951 }, { "cell": "O704", "formula": "=SUM(M704:M705)", "cached": 49277.2456 }, { "cell": "L705", "formula": "=M705-K705", "cached": 1207.1232 }, { "cell": "M705", "formula": "=K705*(1+H705)", "cached": 14619.6032 }, { "cell": "N705", "formula": "=M705/J705", "cached": 81.2200177777778 }, { "cell": "L706", "formula": "=M706-K706", "cached": 844.8024 }, { "cell": "M706", "formula": "=K706*(1+H706)", "cached": 7343.2824 }, { "cell": "N706", "formula": "=M706/J706", "cached": 14.5700047619048 }, { "cell": "O706", "formula": "=SUM(M706)", "cached": 7343.2824 }, { "cell": "L707", "formula": "=M707-K707", "cached": 0 }, { "cell": "M707", "formula": "=K707*(1+H707)", "cached": 1330 }, { "cell": "N707", "formula": "=M707/J707", "cached": 266 }, { "cell": "O707", "formula": "=SUM(M707:M717)", "cached": 65890.57 }, { "cell": "L708", "formula": "=M708-K708", "cached": 0 }, { "cell": "M708", "formula": "=K708*(1+H708)", "cached": 5562 }, { "cell": "N708", "formula": "=M708/J708", "cached": 618 }, { "cell": "L709", "formula": "=M709-K709", "cached": 0 }, { "cell": "M709", "formula": "=K709*(1+H709)", "cached": 3792 }, { "cell": "N709", "formula": "=M709/J709", "cached": 1896 }, { "cell": "L710", "formula": "=M710-K710", "cached": 0 }, { "cell": "M710", "formula": "=K710*(1+H710)", "cached": 11073.6 }, { "cell": "N710", "formula": "=M710/J710", "cached": 922.8 }, { "cell": "L711", "formula": "=M711-K711", "cached": 0 }, { "cell": "M711", "formula": "=K711*(1+H711)", "cached": 8882.88 }, { "cell": "N711", "formula": "=M711/J711", "cached": 1480.48 }, { "cell": "L712", "formula": "=M712-K712", "cached": 0 }, { "cell": "M712", "formula": "=K712*(1+H712)", "cached": 2870.59 }, { "cell": "N712", "formula": "=M712/J712", "cached": 2870.59 }, { "cell": "L713", "formula": "=M713-K713", "cached": 0 }, { "cell": "M713", "formula": "=K713*(1+H713)", "cached": 2097.9 }, { "cell": "N713", "formula": "=M713/J713", "cached": 419.58 }, { "cell": "L714", "formula": "=M714-K714", "cached": 0 }, { "cell": "M714", "formula": "=K714*(1+H714)", "cached": 5176.5 }, { "cell": "N714", "formula": "=M714/J714", "cached": 1035.3 }, { "cell": "L715", "formula": "=M715-K715", "cached": 0 }, { "cell": "M715", "formula": "=K715*(1+H715)", "cached": 3335.96 }, { "cell": "N715", "formula": "=M715/J715", "cached": 1667.98 }, { "cell": "L716", "formula": "=M716-K716", "cached": 0 }, { "cell": "M716", "formula": "=K716*(1+H716)", "cached": 19473.54 }, { "cell": "N716", "formula": "=M716/J716", "cached": 3245.59 }, { "cell": "L717", "formula": "=M717-K717", "cached": 0 }, { "cell": "M717", "formula": "=K717*(1+H717)", "cached": 2295.6 }, { "cell": "N717", "formula": "=M717/J717", "cached": 1147.8 }, { "cell": "L718", "formula": "=M718-K718", "cached": 0 }, { "cell": "M718", "formula": "=K718*(1+H718)", "cached": 1330 }, { "cell": "N718", "formula": "=M718/J718", "cached": 266 }, { "cell": "O718", "formula": "=SUM(M718:M725)", "cached": 20567.19 }, { "cell": "L719", "formula": "=M719-K719", "cached": 0 }, { "cell": "M719", "formula": "=K719*(1+H719)", "cached": 5562 }, { "cell": "N719", "formula": "=M719/J719", "cached": 618 }, { "cell": "L720", "formula": "=M720-K720", "cached": 0 }, { "cell": "M720", "formula": "=K720*(1+H720)", "cached": 984 }, { "cell": "N720", "formula": "=M720/J720", "cached": 984 }, { "cell": "L721", "formula": "=M721-K721", "cached": 0 }, { "cell": "M721", "formula": "=K721*(1+H721)", "cached": 922.8 }, { "cell": "N721", "formula": "=M721/J721", "cached": 922.8 }, { "cell": "L722", "formula": "=M722-K722", "cached": 0 }, { "cell": "M722", "formula": "=K722*(1+H722)", "cached": 1678.32 }, { "cell": "N722", "formula": "=M722/J722", "cached": 419.58 }, { "cell": "L723", "formula": "=M723-K723", "cached": 0 }, { "cell": "M723", "formula": "=K723*(1+H723)", "cached": 5176.5 }, { "cell": "N723", "formula": "=M723/J723", "cached": 1035.3 }, { "cell": "L724", "formula": "=M724-K724", "cached": 0 }, { "cell": "M724", "formula": "=K724*(1+H724)", "cached": 1667.98 }, { "cell": "N724", "formula": "=M724/J724", "cached": 1667.98 }, { "cell": "L725", "formula": "=M725-K725", "cached": 0 }, { "cell": "M725", "formula": "=K725*(1+H725)", "cached": 3245.59 }, { "cell": "N725", "formula": "=M725/J725", "cached": 3245.59 }, { "cell": "L726", "formula": "=M726-K726", "cached": 3170.6424 }, { "cell": "M726", "formula": "=K726*(1+H726)", "cached": 38400.0024 }, { "cell": "N726", "formula": "=M726/J726", "cached": 16.000001 }, { "cell": "O726", "formula": "=SUM(M726:M733)", "cached": 287553.0304 }, { "cell": "L727", "formula": "=M727-K727", "cached": 4097.2608 }, { "cell": "M727", "formula": "=K727*(1+H727)", "cached": 49622.3808 }, { "cell": "N727", "formula": "=M727/J727", "cached": 80.9500502446982 }, { "cell": "L728", "formula": "=M728-K728", "cached": 11389.378 }, { "cell": "M728", "formula": "=K728*(1+H728)", "cached": 98999.978 }, { "cell": "N728", "formula": "=M728/J728", "cached": 44.99999 }, { "cell": "L729", "formula": "=M729-K729", "cached": 4032.88020000001 }, { "cell": "M729", "formula": "=K729*(1+H729)", "cached": 48842.6602 }, { "cell": "N729", "formula": "=M729/J729", "cached": 61.6700255050505 }, { "cell": "L730", "formula": "=M730-K730", "cached": 3694.7664 }, { "cell": "M730", "formula": "=K730*(1+H730)", "cached": 32116.0464 }, { "cell": "N730", "formula": "=M730/J730", "cached": 28.0000404533566 }, { "cell": "L731", "formula": "=M731-K731", "cached": 508.0545 }, { "cell": "M731", "formula": "=K731*(1+H731)", "cached": 6153.1045 }, { "cell": "N731", "formula": "=M731/J731", "cached": 16.6300121621622 }, { "cell": "L732", "formula": "=M732-K732", "cached": 602.6598 }, { "cell": "M732", "formula": "=K732*(1+H732)", "cached": 7298.8798 }, { "cell": "N732", "formula": "=M732/J732", "cached": 76.0299979166667 }, { "cell": "L733", "formula": "=M733-K733", "cached": 704.068299999999 }, { "cell": "M733", "formula": "=K733*(1+H733)", "cached": 6119.9783 }, { "cell": "N733", "formula": "=M733/J733", "cached": 16.9999397222222 }, { "cell": "L734", "formula": "=M734-K734", "cached": 0 }, { "cell": "M734", "formula": "=K734*(1+H734)", "cached": 109120 }, { "cell": "N734", "formula": "=M734/J734", "cached": 11 }, { "cell": "O734", "formula": "=SUM(M734)", "cached": 109120 }, { "cell": "L735", "formula": "=M735-K735", "cached": 0 }, { "cell": "M735", "formula": "=K735*(1+H735)", "cached": 1776212 }, { "cell": "N735", "formula": "=M735/J735", "cached": 334 }, { "cell": "O735", "formula": "=SUM(M735)", "cached": 1776212 }, { "cell": "L736", "formula": "=M736-K736", "cached": 0 }, { "cell": "M736", "formula": "=K736*(1+H736)", "cached": 3750 }, { "cell": "N736", "formula": "=M736/J736", "cached": 15 }, { "cell": "O736", "formula": "=SUM(M736)", "cached": 3750 }, { "cell": "L737", "formula": "=M737-K737", "cached": 0 }, { "cell": "M737", "formula": "=K737*(1+H737)", "cached": 1000 }, { "cell": "N737", "formula": "=M737/J737", "cached": 20 }, { "cell": "O737", "formula": "=SUM(M737)", "cached": 1000 }, { "cell": "L738", "formula": "=M738-K738", "cached": 455.7798 }, { "cell": "M738", "formula": "=K738*(1+H738)", "cached": 5519.9998 }, { "cell": "N738", "formula": "=M738/J738", "cached": 137.999995 }, { "cell": "O738", "formula": "=SUM(M738:M739)", "cached": 5915.9968 }, { "cell": "L739", "formula": "=M739-K739", "cached": 32.697 }, { "cell": "M739", "formula": "=K739*(1+H739)", "cached": 395.997 }, { "cell": "N739", "formula": "=M739/J739", "cached": 197.9985 }, { "cell": "L740", "formula": "=M740-K740", "cached": 20.1331 }, { "cell": "M740", "formula": "=K740*(1+H740)", "cached": 175.0031 }, { "cell": "N740", "formula": "=M740/J740", "cached": 35.00062 }, { "cell": "O740", "formula": "=SUM(M740:M743)", "cached": 644.001 }, { "cell": "L741", "formula": "=M741-K741", "cached": 8.62809999999999 }, { "cell": "M741", "formula": "=K741*(1+H741)", "cached": 74.9981 }, { "cell": "N741", "formula": "=M741/J741", "cached": 24.9993666666667 }, { "cell": "L742", "formula": "=M742-K742", "cached": 11.505 }, { "cell": "M742", "formula": "=K742*(1+H742)", "cached": 100.005 }, { "cell": "N742", "formula": "=M742/J742", "cached": 20.001 }, { "cell": "L743", "formula": "=M743-K743", "cached": 24.2748 }, { "cell": "M743", "formula": "=K743*(1+H743)", "cached": 293.9948 }, { "cell": "N743", "formula": "=M743/J743", "cached": 97.9982666666667 }, { "cell": "L744", "formula": "=M744-K744", "cached": 356.6368 }, { "cell": "M744", "formula": "=K744*(1+H744)", "cached": 3099.9968 }, { "cell": "N744", "formula": "=M744/J744", "cached": 154.99984 }, { "cell": "O744", "formula": "=SUM(M744)", "cached": 3099.9968 }, { "cell": "L745", "formula": "=M745-K745", "cached": 113.204 }, { "cell": "M745", "formula": "=K745*(1+H745)", "cached": 984.004 }, { "cell": "N745", "formula": "=M745/J745", "cached": 328.001333333333 }, { "cell": "O745", "formula": "=SUM(M745:M747)", "cached": 1496.8067 }, { "cell": "L746", "formula": "=M746-K746", "cached": 26.0919 }, { "cell": "M746", "formula": "=K746*(1+H746)", "cached": 316.0019 }, { "cell": "N746", "formula": "=M746/J746", "cached": 158.00095 }, { "cell": "L747", "formula": "=M747-K747", "cached": 22.6408 }, { "cell": "M747", "formula": "=K747*(1+H747)", "cached": 196.8008 }, { "cell": "N747", "formula": "=M747/J747", "cached": 196.8008 }, { "cell": "L748", "formula": "=M748-K748", "cached": 139.8943 }, { "cell": "M748", "formula": "=K748*(1+H748)", "cached": 1216.0043 }, { "cell": "N748", "formula": "=M748/J748", "cached": 38.000134375 }, { "cell": "O748", "formula": "=SUM(M748:M754)", "cached": 3349.1955 }, { "cell": "L749", "formula": "=M749-K749", "cached": 66.0546000000001 }, { "cell": "M749", "formula": "=K749*(1+H749)", "cached": 799.9946 }, { "cell": "N749", "formula": "=M749/J749", "cached": 199.99865 }, { "cell": "L750", "formula": "=M750-K750", "cached": 15.1853 }, { "cell": "M750", "formula": "=K750*(1+H750)", "cached": 131.9953 }, { "cell": "N750", "formula": "=M750/J750", "cached": 32.998825 }, { "cell": "L751", "formula": "=M751-K751", "cached": 45.2816 }, { "cell": "M751", "formula": "=K751*(1+H751)", "cached": 393.6016 }, { "cell": "N751", "formula": "=M751/J751", "cached": 196.8008 }, { "cell": "L752", "formula": "=M752-K752", "cached": 67.9223999999999 }, { "cell": "M752", "formula": "=K752*(1+H752)", "cached": 590.4024 }, { "cell": "N752", "formula": "=M752/J752", "cached": 196.8008 }, { "cell": "L753", "formula": "=M753-K753", "cached": 23.0087 }, { "cell": "M753", "formula": "=K753*(1+H753)", "cached": 199.9987 }, { "cell": "N753", "formula": "=M753/J753", "cached": 19.99987 }, { "cell": "L754", "formula": "=M754-K754", "cached": 1.9786 }, { "cell": "M754", "formula": "=K754*(1+H754)", "cached": 17.1986 }, { "cell": "N754", "formula": "=M754/J754", "cached": 17.1986 }, { "cell": "L755", "formula": "=M755-K755", "cached": 158.4856 }, { "cell": "M755", "formula": "=K755*(1+H755)", "cached": 1377.6056 }, { "cell": "N755", "formula": "=M755/J755", "cached": 196.8008 }, { "cell": "O755", "formula": "=SUM(M755:M756)", "cached": 2361.6096 }, { "cell": "L756", "formula": "=M756-K756", "cached": 113.204 }, { "cell": "M756", "formula": "=K756*(1+H756)", "cached": 984.004 }, { "cell": "N756", "formula": "=M756/J756", "cached": 196.8008 }, { "cell": "L757", "formula": "=M757-K757", "cached": 15.1853 }, { "cell": "M757", "formula": "=K757*(1+H757)", "cached": 131.9953 }, { "cell": "N757", "formula": "=M757/J757", "cached": 32.998825 }, { "cell": "O757", "formula": "=SUM(M757)", "cached": 131.9953 }, { "cell": "L758", "formula": "=M758-K758", "cached": 174.8669 }, { "cell": "M758", "formula": "=K758*(1+H758)", "cached": 1519.9969 }, { "cell": "N758", "formula": "=M758/J758", "cached": 189.9996125 }, { "cell": "O758", "formula": "=SUM(M758)", "cached": 1519.9969 }, { "cell": "L759", "formula": "=M759-K759", "cached": 524.601999999999 }, { "cell": "M759", "formula": "=K759*(1+H759)", "cached": 4560.002 }, { "cell": "N759", "formula": "=M759/J759", "cached": 190.000083333333 }, { "cell": "O759", "formula": "=SUM(M759:M760)", "cached": 6134.3971 }, { "cell": "L760", "formula": "=M760-K760", "cached": 181.1251 }, { "cell": "M760", "formula": "=K760*(1+H760)", "cached": 1574.3951 }, { "cell": "N760", "formula": "=M760/J760", "cached": 196.7993875 }, { "cell": "L761", "formula": "=M761-K761", "cached": 0 }, { "cell": "M761", "formula": "=K761*(1+H761)", "cached": 63 }, { "cell": "N761", "formula": "=M761/J761", "cached": 10.5 }, { "cell": "O761", "formula": "=SUM(M761:M766)", "cached": 1038 }, { "cell": "L762", "formula": "=M762-K762", "cached": 0 }, { "cell": "M762", "formula": "=K762*(1+H762)", "cached": 125 }, { "cell": "N762", "formula": "=M762/J762", "cached": 12.5 }, { "cell": "L763", "formula": "=M763-K763", "cached": 0 }, { "cell": "M763", "formula": "=K763*(1+H763)", "cached": 185 }, { "cell": "N763", "formula": "=M763/J763", "cached": 18.5 }, { "cell": "L764", "formula": "=M764-K764", "cached": 0 }, { "cell": "M764", "formula": "=K764*(1+H764)", "cached": 180 }, { "cell": "N764", "formula": "=M764/J764", "cached": 30 }, { "cell": "L765", "formula": "=M765-K765", "cached": 0 }, { "cell": "M765", "formula": "=K765*(1+H765)", "cached": 368 }, { "cell": "N765", "formula": "=M765/J765", "cached": 80 }, { "cell": "L766", "formula": "=M766-K766", "cached": 0 }, { "cell": "M766", "formula": "=K766*(1+H766)", "cached": 117 }, { "cell": "N766", "formula": "=M766/J766", "cached": 65 }, { "cell": "L767", "formula": "=M767-K767", "cached": 0 }, { "cell": "M767", "formula": "=K767*(1+H767)", "cached": 600 }, { "cell": "N767", "formula": "=M767/J767", "cached": 6 }, { "cell": "O767", "formula": "=SUM(M767)", "cached": 600 }, { "cell": "L768", "formula": "=M768-K768", "cached": 0 }, { "cell": "M768", "formula": "=K768*(1+H768)", "cached": 3000 }, { "cell": "N768", "formula": "=M768/J768", "cached": 15 }, { "cell": "O768", "formula": "=SUM(M768)", "cached": 3000 }, { "cell": "L769", "formula": "=M769-K769", "cached": 0 }, { "cell": "M769", "formula": "=K769*(1+H769)", "cached": 567 }, { "cell": "N769", "formula": "=M769/J769", "cached": 21 }, { "cell": "O769", "formula": "=SUM(M769)", "cached": 567 }, { "cell": "L770", "formula": "=M770-K770", "cached": 0 }, { "cell": "M770", "formula": "=K770*(1+H770)", "cached": 107860 }, { "cell": "N770", "formula": "=M770/J770", "cached": 13.218137254902 }, { "cell": "O770", "formula": "=SUM(M770)", "cached": 107860 }, { "cell": "L771", "formula": "=M771-K771", "cached": 0 }, { "cell": "M771", "formula": "=K771*(1+H771)", "cached": 200000 }, { "cell": "N771", "formula": "=M771/J771", "cached": 13.1233595800525 }, { "cell": "O771", "formula": "=SUM(M771)", "cached": 200000 }, { "cell": "L772", "formula": "=M772-K772", "cached": 14751.2768 }, { "cell": "M772", "formula": "=K772*(1+H772)", "cached": 128222.6368 }, { "cell": "N772", "formula": "=M772/J772", "cached": 0.493999987671444 }, { "cell": "O772", "formula": "=SUM(M772)", "cached": 128222.6368 }, { "cell": "L773", "formula": "=M773-K773", "cached": 55261.0253 }, { "cell": "M773", "formula": "=K773*(1+H773)", "cached": 480345.8353 }, { "cell": "N773", "formula": "=M773/J773", "cached": 0.493999995166399 }, { "cell": "O773", "formula": "=SUM(M773)", "cached": 480345.8353 }, { "cell": "L774", "formula": "=M774-K774", "cached": 1985.4809 }, { "cell": "M774", "formula": "=K774*(1+H774)", "cached": 17258.4109 }, { "cell": "N774", "formula": "=M774/J774", "cached": 84.6000534313725 }, { "cell": "O774", "formula": "=SUM(M774:M784)", "cached": 436681.8104 }, { "cell": "L775", "formula": "=M775-K775", "cached": 1528.2488 }, { "cell": "M775", "formula": "=K775*(1+H775)", "cached": 13284.0088 }, { "cell": "N775", "formula": "=M775/J775", "cached": 147.600097777778 }, { "cell": "L776", "formula": "=M776-K776", "cached": 984.041499999998 }, { "cell": "M776", "formula": "=K776*(1+H776)", "cached": 8553.5915 }, { "cell": "N776", "formula": "=M776/J776", "cached": 39.5999606481481 }, { "cell": "L777", "formula": "=M777-K777", "cached": 7641.2414 }, { "cell": "M777", "formula": "=K777*(1+H777)", "cached": 66420.0214 }, { "cell": "N777", "formula": "=M777/J777", "cached": 147.600047555556 }, { "cell": "L778", "formula": "=M778-K778", "cached": 765.3659 }, { "cell": "M778", "formula": "=K778*(1+H778)", "cached": 6652.7959 }, { "cell": "N778", "formula": "=M778/J778", "cached": 39.5999755952381 }, { "cell": "L779", "formula": "=M779-K779", "cached": 10669.7786 }, { "cell": "M779", "formula": "=K779*(1+H779)", "cached": 92744.9986 }, { "cell": "N779", "formula": "=M779/J779", "cached": 1030.49998444444 }, { "cell": "L780", "formula": "=M780-K780", "cached": 4336.2475 }, { "cell": "M780", "formula": "=K780*(1+H780)", "cached": 37691.9975 }, { "cell": "N780", "formula": "=M780/J780", "cached": 314.099979166667 }, { "cell": "L781", "formula": "=M781-K781", "cached": 22327.3258 }, { "cell": "M781", "formula": "=K781*(1+H781)", "cached": 194075.9858 }, { "cell": "N781", "formula": "=M781/J781", "cached": 539.099960555556 }, { "cell": "L782", "formula": "=M782-K782", "cached": 0 }, { "cell": "M782", "formula": "=K782*(1+H782)", "cached": 0 }, { "cell": "N782", "formula": "=M782/J782", "cached": 0 }, { "cell": "L783", "formula": "=M783-K783", "cached": 0 }, { "cell": "M783", "formula": "=K783*(1+H783)", "cached": 0 }, { "cell": "N783", "formula": "=M783/J783", "cached": 0 }, { "cell": "L784", "formula": "=M784-K784", "cached": 0 }, { "cell": "M784", "formula": "=K784*(1+H784)", "cached": 0 }, { "cell": "N784", "formula": "=M784/J784", "cached": 0 }, { "cell": "L785", "formula": "=M785-K785", "cached": 7744.76819999999 }, { "cell": "M785", "formula": "=K785*(1+H785)", "cached": 67319.9082 }, { "cell": "N785", "formula": "=M785/J785", "cached": 39.599946 }, { "cell": "O785", "formula": "=SUM(M785)", "cached": 67319.9082 }, { "cell": "L786", "formula": "=M786-K786", "cached": 735.6888 }, { "cell": "M786", "formula": "=K786*(1+H786)", "cached": 8910.0088 }, { "cell": "N786", "formula": "=M786/J786", "cached": 44.550044 }, { "cell": "O786", "formula": "=SUM(M786:M797)", "cached": 648716.3929 }, { "cell": "L787", "formula": "=M787-K787", "cached": 2957.6142 }, { "cell": "M787", "formula": "=K787*(1+H787)", "cached": 35819.9942 }, { "cell": "N787", "formula": "=M787/J787", "cached": 179.099971 }, { "cell": "L788", "formula": "=M788-K788", "cached": 4336.2475 }, { "cell": "M788", "formula": "=K788*(1+H788)", "cached": 37691.9975 }, { "cell": "N788", "formula": "=M788/J788", "cached": 314.099979166667 }, { "cell": "L789", "formula": "=M789-K789", "cached": 42461.2682 }, { "cell": "M789", "formula": "=K789*(1+H789)", "cached": 369086.4082 }, { "cell": "N789", "formula": "=M789/J789", "cached": 1214.10002697368 }, { "cell": "L790", "formula": "=M790-K790", "cached": 4845.66419999999 }, { "cell": "M790", "formula": "=K790*(1+H790)", "cached": 42120.0042 }, { "cell": "N790", "formula": "=M790/J790", "cached": 2106.00021 }, { "cell": "L791", "formula": "=M791-K791", "cached": 14884.883 }, { "cell": "M791", "formula": "=K791*(1+H791)", "cached": 129383.983 }, { "cell": "N791", "formula": "=M791/J791", "cached": 539.099929166667 }, { "cell": "L792", "formula": "=M792-K792", "cached": 2957.097 }, { "cell": "M792", "formula": "=K792*(1+H792)", "cached": 25703.997 }, { "cell": "N792", "formula": "=M792/J792", "cached": 1070.999875 }, { "cell": "L793", "formula": "=M793-K793", "cached": 0 }, { "cell": "M793", "formula": "=K793*(1+H793)", "cached": 0 }, { "cell": "N793", "formula": "=M793/J793", "cached": 0 }, { "cell": "L794", "formula": "=M794-K794", "cached": 0 }, { "cell": "M794", "formula": "=K794*(1+H794)", "cached": 0 }, { "cell": "N794", "formula": "=M794/J794", "cached": 0 }, { "cell": "L795", "formula": "=M795-K795", "cached": 0 }, { "cell": "M795", "formula": "=K795*(1+H795)", "cached": 0 }, { "cell": "N795", "formula": "=M795/J795", "cached": 0 }, { "cell": "L796", "formula": "=M796-K796", "cached": 0 }, { "cell": "M796", "formula": "=K796*(1+H796)", "cached": 0 }, { "cell": "N796", "formula": "=M796/J796", "cached": 0 }, { "cell": "L797", "formula": "=M797-K797", "cached": 0 }, { "cell": "M797", "formula": "=K797*(1+H797)", "cached": 0 }, { "cell": "N797", "formula": "=M797/J797", "cached": 0 }, { "cell": "L798", "formula": "=M798-K798", "cached": 22327.3258 }, { "cell": "M798", "formula": "=K798*(1+H798)", "cached": 194075.9858 }, { "cell": "N798", "formula": "=M798/J798", "cached": 539.099960555556 }, { "cell": "O798", "formula": "=SUM(M798:M800)", "cached": 240335.9823 }, { "cell": "L799", "formula": "=M799-K799", "cached": 4336.2475 }, { "cell": "M799", "formula": "=K799*(1+H799)", "cached": 37691.9975 }, { "cell": "N799", "formula": "=M799/J799", "cached": 314.099979166667 }, { "cell": "L800", "formula": "=M800-K800", "cached": 985.699 }, { "cell": "M800", "formula": "=K800*(1+H800)", "cached": 8567.999 }, { "cell": "N800", "formula": "=M800/J800", "cached": 1070.999875 }, { "cell": "L801", "formula": "=M801-K801", "cached": 1471.3758 }, { "cell": "M801", "formula": "=K801*(1+H801)", "cached": 17819.9958 }, { "cell": "N801", "formula": "=M801/J801", "cached": 89.099979 }, { "cell": "O801", "formula": "=SUM(M801:M813)", "cached": 435394.7953 }, { "cell": "L802", "formula": "=M802-K802", "cached": 2070.3303 }, { "cell": "M802", "formula": "=K802*(1+H802)", "cached": 25074.0003 }, { "cell": "N802", "formula": "=M802/J802", "cached": 179.100002142857 }, { "cell": "L803", "formula": "=M803-K803", "cached": 1093.3793 }, { "cell": "M803", "formula": "=K803*(1+H803)", "cached": 9503.9893 }, { "cell": "N803", "formula": "=M803/J803", "cached": 39.5999554166667 }, { "cell": "L804", "formula": "=M804-K804", "cached": 1833.8983 }, { "cell": "M804", "formula": "=K804*(1+H804)", "cached": 15940.8083 }, { "cell": "N804", "formula": "=M804/J804", "cached": 147.600076851852 }, { "cell": "L805", "formula": "=M805-K805", "cached": 1093.3793 }, { "cell": "M805", "formula": "=K805*(1+H805)", "cached": 9503.9893 }, { "cell": "N805", "formula": "=M805/J805", "cached": 39.5999554166667 }, { "cell": "L806", "formula": "=M806-K806", "cached": 6112.9926 }, { "cell": "M806", "formula": "=K806*(1+H806)", "cached": 53136.0126 }, { "cell": "N806", "formula": "=M806/J806", "cached": 147.600035 }, { "cell": "L807", "formula": "=M807-K807", "cached": 5814.79599999999 }, { "cell": "M807", "formula": "=K807*(1+H807)", "cached": 50543.996 }, { "cell": "N807", "formula": "=M807/J807", "cached": 2105.99983333333 }, { "cell": "L808", "formula": "=M808-K808", "cached": 6858.47759999999 }, { "cell": "M808", "formula": "=K808*(1+H808)", "cached": 59615.9976 }, { "cell": "N808", "formula": "=M808/J808", "cached": 1655.99993333333 }, { "cell": "L809", "formula": "=M809-K809", "cached": 22348.0361 }, { "cell": "M809", "formula": "=K809*(1+H809)", "cached": 194256.0061 }, { "cell": "N809", "formula": "=M809/J809", "cached": 1214.100038125 }, { "cell": "L810", "formula": "=M810-K810", "cached": 0 }, { "cell": "M810", "formula": "=K810*(1+H810)", "cached": 0 }, { "cell": "N810", "formula": "=M810/J810", "cached": 0 }, { "cell": "L811", "formula": "=M811-K811", "cached": 0 }, { "cell": "M811", "formula": "=K811*(1+H811)", "cached": 0 }, { "cell": "N811", "formula": "=M811/J811", "cached": 0 }, { "cell": "L812", "formula": "=M812-K812", "cached": 0 }, { "cell": "M812", "formula": "=K812*(1+H812)", "cached": 0 }, { "cell": "N812", "formula": "=M812/J812", "cached": 0 }, { "cell": "L813", "formula": "=M813-K813", "cached": 0 }, { "cell": "M813", "formula": "=K813*(1+H813)", "cached": 0 }, { "cell": "N813", "formula": "=M813/J813", "cached": 0 }, { "cell": "L814", "formula": "=M814-K814", "cached": 0 }, { "cell": "M814", "formula": "=K814*(1+H814)", "cached": 7038 }, { "cell": "N814", "formula": "=M814/J814", "cached": 2346 }, { "cell": "O814", "formula": "=SUM(M814:M819)", "cached": 150964.95 }, { "cell": "L815", "formula": "=M815-K815", "cached": 0 }, { "cell": "M815", "formula": "=K815*(1+H815)", "cached": 101587.2 }, { "cell": "N815", "formula": "=M815/J815", "cached": 390.72 }, { "cell": "L816", "formula": "=M816-K816", "cached": 0 }, { "cell": "M816", "formula": "=K816*(1+H816)", "cached": 1071.75 }, { "cell": "N816", "formula": "=M816/J816", "cached": 1071.75 }, { "cell": "L817", "formula": "=M817-K817", "cached": 0 }, { "cell": "M817", "formula": "=K817*(1+H817)", "cached": 24000 }, { "cell": "N817", "formula": "=M817/J817", "cached": 2000 }, { "cell": "L818", "formula": "=M818-K818", "cached": 0 }, { "cell": "M818", "formula": "=K818*(1+H818)", "cached": 1126 }, { "cell": "N818", "formula": "=M818/J818", "cached": 1126 }, { "cell": "L819", "formula": "=M819-K819", "cached": 0 }, { "cell": "M819", "formula": "=K819*(1+H819)", "cached": 16142 }, { "cell": "N819", "formula": "=M819/J819", "cached": 2306 }, { "cell": "L820", "formula": "=M820-K820", "cached": 375.9951 }, { "cell": "M820", "formula": "=K820*(1+H820)", "cached": 3268.2651 }, { "cell": "N820", "formula": "=M820/J820", "cached": 16.2600253731343 }, { "cell": "O820", "formula": "=SUM(M820:M821)", "cached": 9885.1383 }, { "cell": "L821", "formula": "=M821-K821", "cached": 761.2332 }, { "cell": "M821", "formula": "=K821*(1+H821)", "cached": 6616.8732 }, { "cell": "N821", "formula": "=M821/J821", "cached": 15.4599841121495 }, { "cell": "L822", "formula": "=M822-K822", "cached": -82.3068999999999 }, { "cell": "M822", "formula": "=K822*(1+H822)", "cached": -715.4369 }, { "cell": "N822", "formula": "=M822/J822", "cached": 16.2599295454545 }, { "cell": "O822", "formula": "=SUM(M822:M823)", "cached": -1859.4715 }, { "cell": "L823", "formula": "=M823-K823", "cached": -131.6146 }, { "cell": "M823", "formula": "=K823*(1+H823)", "cached": -1144.0346 }, { "cell": "N823", "formula": "=M823/J823", "cached": 15.459927027027 }, { "cell": "L824", "formula": "=M824-K824", "cached": 82.3068999999999 }, { "cell": "M824", "formula": "=K824*(1+H824)", "cached": 715.4369 }, { "cell": "N824", "formula": "=M824/J824", "cached": 16.2599295454545 }, { "cell": "O824", "formula": "=SUM(M824:M825)", "cached": 1859.4715 }, { "cell": "L825", "formula": "=M825-K825", "cached": 131.6146 }, { "cell": "M825", "formula": "=K825*(1+H825)", "cached": 1144.0346 }, { "cell": "N825", "formula": "=M825/J825", "cached": 15.459927027027 }, { "cell": "L826", "formula": "=M826-K826", "cached": 0 }, { "cell": "M826", "formula": "=K826*(1+H826)", "cached": -109120 }, { "cell": "N826", "formula": "=M826/J826", "cached": 11 }, { "cell": "O826", "formula": "=SUM(M826)", "cached": -109120 }, { "cell": "L827", "formula": "=M827-K827", "cached": 0 }, { "cell": "M827", "formula": "=K827*(1+H827)", "cached": 109120 }, { "cell": "N827", "formula": "=M827/J827", "cached": 11 }, { "cell": "O827", "formula": "=SUM(M827)", "cached": 109120 }, { "cell": "L828", "formula": "=M828-K828", "cached": 9165.63600000001 }, { "cell": "M828", "formula": "=K828*(1+H828)", "cached": 111006.036 }, { "cell": "N828", "formula": "=M828/J828", "cached": 61.67002 }, { "cell": "O828", "formula": "=SUM(M828:M833)", "cached": 368211.6466 }, { "cell": "L829", "formula": "=M829-K829", "cached": 3862.3897 }, { "cell": "M829", "formula": "=K829*(1+H829)", "cached": 33573.0797 }, { "cell": "N829", "formula": "=M829/J829", "cached": 19.0000451046972 }, { "cell": "L830", "formula": "=M830-K830", "cached": 9464.36850000001 }, { "cell": "M830", "formula": "=K830*(1+H830)", "cached": 114624.0185 }, { "cell": "N830", "formula": "=M830/J830", "cached": 358.2000578125 }, { "cell": "L831", "formula": "=M831-K831", "cached": 1506.6495 }, { "cell": "M831", "formula": "=K831*(1+H831)", "cached": 18247.1995 }, { "cell": "N831", "formula": "=M831/J831", "cached": 76.0299979166667 }, { "cell": "L832", "formula": "=M832-K832", "cached": 1360.5021 }, { "cell": "M832", "formula": "=K832*(1+H832)", "cached": 16477.1921 }, { "cell": "N832", "formula": "=M832/J832", "cached": 179.099914130435 }, { "cell": "L833", "formula": "=M833-K833", "cached": 8545.96079999999 }, { "cell": "M833", "formula": "=K833*(1+H833)", "cached": 74284.1208 }, { "cell": "N833", "formula": "=M833/J833", "cached": 28.0000455333585 }, { "cell": "L834", "formula": "=M834-K834", "cached": 10353.98 }, { "cell": "M834", "formula": "=K834*(1+H834)", "cached": 89999.98 }, { "cell": "N834", "formula": "=M834/J834", "cached": 44.99999 }, { "cell": "O834", "formula": "=SUM(M834:M837)", "cached": 230713.3883 }, { "cell": "L835", "formula": "=M835-K835", "cached": 2205.7029 }, { "cell": "M835", "formula": "=K835*(1+H835)", "cached": 26713.5129 }, { "cell": "N835", "formula": "=M835/J835", "cached": 80.9500390909091 }, { "cell": "L836", "formula": "=M836-K836", "cached": 4276.395 }, { "cell": "M836", "formula": "=K836*(1+H836)", "cached": 51791.895 }, { "cell": "N836", "formula": "=M836/J836", "cached": 30.2699561659848 }, { "cell": "L837", "formula": "=M837-K837", "cached": 5136.44040000001 }, { "cell": "M837", "formula": "=K837*(1+H837)", "cached": 62208.0004 }, { "cell": "N837", "formula": "=M837/J837", "cached": 16.0000001028807 }, { "cell": "L838", "formula": "=M838-K838", "cached": 9760.13010000001 }, { "cell": "M838", "formula": "=K838*(1+H838)", "cached": 118206.0201 }, { "cell": "N838", "formula": "=M838/J838", "cached": 358.200060909091 }, { "cell": "O838", "formula": "=SUM(M838:M840)", "cached": 576002.0089 }, { "cell": "L839", "formula": "=M839-K839", "cached": 14257.656 }, { "cell": "M839", "formula": "=K839*(1+H839)", "cached": 172676.056 }, { "cell": "N839", "formula": "=M839/J839", "cached": 61.67002 }, { "cell": "L840", "formula": "=M840-K840", "cached": 23542.0128 }, { "cell": "M840", "formula": "=K840*(1+H840)", "cached": 285119.9328 }, { "cell": "N840", "formula": "=M840/J840", "cached": 178.199958 }, { "cell": "L841", "formula": "=M841-K841", "cached": 355.7164 }, { "cell": "M841", "formula": "=K841*(1+H841)", "cached": 3091.9964 }, { "cell": "N841", "formula": "=M841/J841", "cached": 15.459982 }, { "cell": "O841", "formula": "=SUM(M841:M847)", "cached": 143452.0683 }, { "cell": "L842", "formula": "=M842-K842", "cached": 8291.4676 }, { "cell": "M842", "formula": "=K842*(1+H842)", "cached": 72071.9876 }, { "cell": "N842", "formula": "=M842/J842", "cached": 62.9999891608392 }, { "cell": "L843", "formula": "=M843-K843", "cached": 0 }, { "cell": "M843", "formula": "=K843*(1+H843)", "cached": 0 }, { "cell": "N843", "formula": "=M843/J843", "cached": 0 }, { "cell": "L844", "formula": "=M844-K844", "cached": 3550.9617 }, { "cell": "M844", "formula": "=K844*(1+H844)", "cached": 30866.0517 }, { "cell": "N844", "formula": "=M844/J844", "cached": 28.060047 }, { "cell": "L845", "formula": "=M845-K845", "cached": 3089.8926 }, { "cell": "M845", "formula": "=K845*(1+H845)", "cached": 37422.0326 }, { "cell": "N845", "formula": "=M845/J845", "cached": 44.5500388095238 }, { "cell": "L846", "formula": "=M846-K846", "cached": 0 }, { "cell": "M846", "formula": "=K846*(1+H846)", "cached": 0 }, { "cell": "N846", "formula": "=M846/J846", "cached": 0 }, { "cell": "L847", "formula": "=M847-K847", "cached": 0 }, { "cell": "M847", "formula": "=K847*(1+H847)", "cached": 0 }, { "cell": "N847", "formula": "=M847/J847", "cached": 0 }, { "cell": "L848", "formula": "=M848-K848", "cached": -16.1057 }, { "cell": "M848", "formula": "=K848*(1+H848)", "cached": -139.9957 }, { "cell": "N848", "formula": "=M848/J848", "cached": 27.99914 }, { "cell": "O848", "formula": "=SUM(M848)", "cached": -139.9957 }, { "cell": "L849", "formula": "=M849-K849", "cached": 0 }, { "cell": "M849", "formula": "=K849*(1+H849)", "cached": 2267526 }, { "cell": "N849", "formula": "=M849/J849", "cached": 334 }, { "cell": "O849", "formula": "=SUM(M849)", "cached": 2267526 }, { "cell": "L850", "formula": "=M850-K850", "cached": 0 }, { "cell": "M850", "formula": "=K850*(1+H850)", "cached": -2267526 }, { "cell": "N850", "formula": "=M850/J850", "cached": 334 }, { "cell": "O850", "formula": "=SUM(M850)", "cached": -2267526 }, { "cell": "L851", "formula": "=M851-K851", "cached": 15647.6601 }, { "cell": "M851", "formula": "=K851*(1+H851)", "cached": 189510.5501 }, { "cell": "N851", "formula": "=M851/J851", "cached": 122.739993588083 }, { "cell": "O851", "formula": "=SUM(M851:M853)", "cached": 300302.5477 }, { "cell": "L852", "formula": "=M852-K852", "cached": 5432.3676 }, { "cell": "M852", "formula": "=K852*(1+H852)", "cached": 65792.0076 }, { "cell": "N852", "formula": "=M852/J852", "cached": 16.000001848249 }, { "cell": "L853", "formula": "=M853-K853", "cached": 5176.99 }, { "cell": "M853", "formula": "=K853*(1+H853)", "cached": 44999.99 }, { "cell": "N853", "formula": "=M853/J853", "cached": 44.99999 }, { "cell": "L854", "formula": "=M854-K854", "cached": 2864.602 }, { "cell": "M854", "formula": "=K854*(1+H854)", "cached": 24900.002 }, { "cell": "N854", "formula": "=M854/J854", "cached": 49.800004 }, { "cell": "O854", "formula": "=SUM(M854:M857)", "cached": 192483.349 }, { "cell": "L855", "formula": "=M855-K855", "cached": 6966.71169999999 }, { "cell": "M855", "formula": "=K855*(1+H855)", "cached": 60556.8017 }, { "cell": "N855", "formula": "=M855/J855", "cached": 24.9000006990132 }, { "cell": "L856", "formula": "=M856-K856", "cached": 4210.6194 }, { "cell": "M856", "formula": "=K856*(1+H856)", "cached": 36599.9994 }, { "cell": "N856", "formula": "=M856/J856", "cached": 60.999999 }, { "cell": "L857", "formula": "=M857-K857", "cached": 5815.03590000001 }, { "cell": "M857", "formula": "=K857*(1+H857)", "cached": 70426.5459 }, { "cell": "N857", "formula": "=M857/J857", "cached": 80.9500527586207 }, { "cell": "L858", "formula": "=M858-K858", "cached": -22.9164 }, { "cell": "M858", "formula": "=K858*(1+H858)", "cached": -199.1964 }, { "cell": "N858", "formula": "=M858/J858", "cached": 49.7991 }, { "cell": "O858", "formula": "=SUM(M858)", "cached": -199.1964 }, { "cell": "L859", "formula": "=M859-K859", "cached": -118.305 }, { "cell": "M859", "formula": "=K859*(1+H859)", "cached": -1432.805 }, { "cell": "N859", "formula": "=M859/J859", "cached": 358.20125 }, { "cell": "O859", "formula": "=SUM(M859)", "cached": -1432.805 }, { "cell": "L860", "formula": "=M860-K860", "cached": -22.2192 }, { "cell": "M860", "formula": "=K860*(1+H860)", "cached": -269.0992 }, { "cell": "N860", "formula": "=M860/J860", "cached": 269.0992 }, { "cell": "O860", "formula": "=SUM(M860)", "cached": -269.0992 }, { "cell": "L861", "formula": "=M861-K861", "cached": -66.6576 }, { "cell": "M861", "formula": "=K861*(1+H861)", "cached": -807.2976 }, { "cell": "N861", "formula": "=M861/J861", "cached": 269.0992 }, { "cell": "O861", "formula": "=SUM(M861)", "cached": -807.2976 }, { "cell": "L862", "formula": "=M862-K862", "cached": -222.1929 }, { "cell": "M862", "formula": "=K862*(1+H862)", "cached": -2691.0029 }, { "cell": "N862", "formula": "=M862/J862", "cached": 269.10029 }, { "cell": "O862", "formula": "=SUM(M862)", "cached": -2691.0029 }, { "cell": "L863", "formula": "=M863-K863", "cached": -22.2192 }, { "cell": "M863", "formula": "=K863*(1+H863)", "cached": -269.0992 }, { "cell": "N863", "formula": "=M863/J863", "cached": 269.0992 }, { "cell": "O863", "formula": "=SUM(M863)", "cached": -269.0992 }, { "cell": "L864", "formula": "=M864-K864", "cached": -66.6576 }, { "cell": "M864", "formula": "=K864*(1+H864)", "cached": -807.2976 }, { "cell": "N864", "formula": "=M864/J864", "cached": 269.0992 }, { "cell": "O864", "formula": "=SUM(M864)", "cached": -807.2976 }, { "cell": "L865", "formula": "=M865-K865", "cached": -37.0818 }, { "cell": "M865", "formula": "=K865*(1+H865)", "cached": -449.1018 }, { "cell": "N865", "formula": "=M865/J865", "cached": 449.1018 }, { "cell": "O865", "formula": "=SUM(M865)", "cached": -449.1018 }, { "cell": "L866", "formula": "=M866-K866", "cached": -37.0818 }, { "cell": "M866", "formula": "=K866*(1+H866)", "cached": -449.1018 }, { "cell": "N866", "formula": "=M866/J866", "cached": 449.1018 }, { "cell": "O866", "formula": "=SUM(M866)", "cached": -449.1018 }, { "cell": "L867", "formula": "=M867-K867", "cached": -61.0882999999999 }, { "cell": "M867", "formula": "=K867*(1+H867)", "cached": -530.9983 }, { "cell": "N867", "formula": "=M867/J867", "cached": 530.9983 }, { "cell": "O867", "formula": "=SUM(M867)", "cached": -530.9983 }, { "cell": "L868", "formula": "=M868-K868", "cached": -61.0882999999999 }, { "cell": "M868", "formula": "=K868*(1+H868)", "cached": -530.9983 }, { "cell": "N868", "formula": "=M868/J868", "cached": 530.9983 }, { "cell": "O868", "formula": "=SUM(M868)", "cached": -530.9983 }, { "cell": "L869", "formula": "=M869-K869", "cached": 19360.1798 }, { "cell": "M869", "formula": "=K869*(1+H869)", "cached": 168284.6398 }, { "cell": "N869", "formula": "=M869/J869", "cached": 19.4999582618772 }, { "cell": "O869", "formula": "=SUM(M869)", "cached": 168284.6398 }, { "cell": "L870", "formula": "=M870-K870", "cached": 17210.6311 }, { "cell": "M870", "formula": "=K870*(1+H870)", "cached": 149600.1011 }, { "cell": "N870", "formula": "=M870/J870", "cached": 27.5000185845588 }, { "cell": "O870", "formula": "=SUM(M870)", "cached": 149600.1011 }, { "cell": "L871", "formula": "=M871-K871", "cached": 27081.4349 }, { "cell": "M871", "formula": "=K871*(1+H871)", "cached": 235400.1649 }, { "cell": "N871", "formula": "=M871/J871", "cached": 27.5000192640187 }, { "cell": "O871", "formula": "=SUM(M871)", "cached": 235400.1649 }, { "cell": "L872", "formula": "=M872-K872", "cached": 14426.5589 }, { "cell": "M872", "formula": "=K872*(1+H872)", "cached": 125400.0889 }, { "cell": "N872", "formula": "=M872/J872", "cached": 27.500019495614 }, { "cell": "O872", "formula": "=SUM(M872:M873)", "cached": 165000.114 }, { "cell": "L873", "formula": "=M873-K873", "cached": 4555.75509999999 }, { "cell": "M873", "formula": "=K873*(1+H873)", "cached": 39600.0251 }, { "cell": "N873", "formula": "=M873/J873", "cached": 27.5000174305555 }, { "cell": "L874", "formula": "=M874-K874", "cached": 125.3394 }, { "cell": "M874", "formula": "=K874*(1+H874)", "cached": 1517.9994 }, { "cell": "N874", "formula": "=M874/J874", "cached": 137.999945454545 }, { "cell": "O874", "formula": "=SUM(M874:M878)", "cached": 3299.9903 }, { "cell": "L875", "formula": "=M875-K875", "cached": 43.596 }, { "cell": "M875", "formula": "=K875*(1+H875)", "cached": 527.996 }, { "cell": "N875", "formula": "=M875/J875", "cached": 47.9996363636364 }, { "cell": "L876", "formula": "=M876-K876", "cached": 48.0882999999999 }, { "cell": "M876", "formula": "=K876*(1+H876)", "cached": 417.9983 }, { "cell": "N876", "formula": "=M876/J876", "cached": 37.9998454545455 }, { "cell": "L877", "formula": "=M877-K877", "cached": 48.0882999999999 }, { "cell": "M877", "formula": "=K877*(1+H877)", "cached": 417.9983 }, { "cell": "N877", "formula": "=M877/J877", "cached": 37.9998454545455 }, { "cell": "L878", "formula": "=M878-K878", "cached": 48.0882999999999 }, { "cell": "M878", "formula": "=K878*(1+H878)", "cached": 417.9983 }, { "cell": "N878", "formula": "=M878/J878", "cached": 37.9998454545455 }, { "cell": "L879", "formula": "=M879-K879", "cached": 67.9223999999999 }, { "cell": "M879", "formula": "=K879*(1+H879)", "cached": 590.4024 }, { "cell": "N879", "formula": "=M879/J879", "cached": 196.8008 }, { "cell": "O879", "formula": "=SUM(M879:M881)", "cached": 984.004 }, { "cell": "L880", "formula": "=M880-K880", "cached": 22.6408 }, { "cell": "M880", "formula": "=K880*(1+H880)", "cached": 196.8008 }, { "cell": "N880", "formula": "=M880/J880", "cached": 196.8008 }, { "cell": "L881", "formula": "=M881-K881", "cached": 22.6408 }, { "cell": "M881", "formula": "=K881*(1+H881)", "cached": 196.8008 }, { "cell": "N881", "formula": "=M881/J881", "cached": 196.8008 }, { "cell": "L882", "formula": "=M882-K882", "cached": 337.2642 }, { "cell": "M882", "formula": "=K882*(1+H882)", "cached": 2931.6042 }, { "cell": "N882", "formula": "=M882/J882", "cached": 488.6007 }, { "cell": "O882", "formula": "=SUM(M882)", "cached": 2931.6042 }, { "cell": "L883", "formula": "=M883-K883", "cached": 11176.7786 }, { "cell": "M883", "formula": "=K883*(1+H883)", "cached": 97151.9986 }, { "cell": "N883", "formula": "=M883/J883", "cached": 2023.99997083333 }, { "cell": "O883", "formula": "=SUM(M883:M885)", "cached": 97151.9986 }, { "cell": "L884", "formula": "=M884-K884", "cached": 0 }, { "cell": "M884", "formula": "=K884*(1+H884)", "cached": 0 }, { "cell": "N884", "formula": "=M884/J884", "cached": 0 }, { "cell": "L885", "formula": "=M885-K885", "cached": 0 }, { "cell": "M885", "formula": "=K885*(1+H885)", "cached": 0 }, { "cell": "N885", "formula": "=M885/J885", "cached": 0 }, { "cell": "L886", "formula": "=M886-K886", "cached": 2355.2412 }, { "cell": "M886", "formula": "=K886*(1+H886)", "cached": 20472.4812 }, { "cell": "N886", "formula": "=M886/J886", "cached": 0.0900000052753746 }, { "cell": "O886", "formula": "=SUM(M886)", "cached": 20472.4812 }, { "cell": "L887", "formula": "=M887-K887", "cached": 55240.5658999999 }, { "cell": "M887", "formula": "=K887*(1+H887)", "cached": 480167.9959 }, { "cell": "N887", "formula": "=M887/J887", "cached": 0.0999999991461322 }, { "cell": "O887", "formula": "=SUM(M887)", "cached": 480167.9959 }, { "cell": "L888", "formula": "=M888-K888", "cached": 1471.3758 }, { "cell": "M888", "formula": "=K888*(1+H888)", "cached": 17819.9958 }, { "cell": "N888", "formula": "=M888/J888", "cached": 89.099979 }, { "cell": "O888", "formula": "=SUM(M888:M904)", "cached": 823624.1944 }, { "cell": "L889", "formula": "=M889-K889", "cached": 2957.6142 }, { "cell": "M889", "formula": "=K889*(1+H889)", "cached": 35819.9942 }, { "cell": "N889", "formula": "=M889/J889", "cached": 179.099971 }, { "cell": "L890", "formula": "=M890-K890", "cached": 735.6888 }, { "cell": "M890", "formula": "=K890*(1+H890)", "cached": 8910.0088 }, { "cell": "N890", "formula": "=M890/J890", "cached": 44.550044 }, { "cell": "L891", "formula": "=M891-K891", "cached": 2218.2111 }, { "cell": "M891", "formula": "=K891*(1+H891)", "cached": 26865.0011 }, { "cell": "N891", "formula": "=M891/J891", "cached": 358.200014666667 }, { "cell": "L892", "formula": "=M892-K892", "cached": 546.688999999999 }, { "cell": "M892", "formula": "=K892*(1+H892)", "cached": 4751.989 }, { "cell": "N892", "formula": "=M892/J892", "cached": 39.5999083333333 }, { "cell": "L893", "formula": "=M893-K893", "cached": 1833.8983 }, { "cell": "M893", "formula": "=K893*(1+H893)", "cached": 15940.8083 }, { "cell": "N893", "formula": "=M893/J893", "cached": 147.600076851852 }, { "cell": "L894", "formula": "=M894-K894", "cached": 3056.4963 }, { "cell": "M894", "formula": "=K894*(1+H894)", "cached": 26568.0063 }, { "cell": "N894", "formula": "=M894/J894", "cached": 147.600035 }, { "cell": "L895", "formula": "=M895-K895", "cached": 7371.6214 }, { "cell": "M895", "formula": "=K895*(1+H895)", "cached": 64076.4014 }, { "cell": "N895", "formula": "=M895/J895", "cached": 314.100006862745 }, { "cell": "L896", "formula": "=M896-K896", "cached": 22327.3258 }, { "cell": "M896", "formula": "=K896*(1+H896)", "cached": 194075.9858 }, { "cell": "N896", "formula": "=M896/J896", "cached": 539.099960555556 }, { "cell": "L897", "formula": "=M897-K897", "cached": 27935.0448 }, { "cell": "M897", "formula": "=K897*(1+H897)", "cached": 242820.0048 }, { "cell": "N897", "formula": "=M897/J897", "cached": 1214.100024 }, { "cell": "L898", "formula": "=M898-K898", "cached": 14536.9913 }, { "cell": "M898", "formula": "=K898*(1+H898)", "cached": 126360.0013 }, { "cell": "N898", "formula": "=M898/J898", "cached": 2106.00002166667 }, { "cell": "L899", "formula": "=M899-K899", "cached": 6858.47759999999 }, { "cell": "M899", "formula": "=K899*(1+H899)", "cached": 59615.9976 }, { "cell": "N899", "formula": "=M899/J899", "cached": 1655.99993333333 }, { "cell": "L900", "formula": "=M900-K900", "cached": 0 }, { "cell": "M900", "formula": "=K900*(1+H900)", "cached": 0 }, { "cell": "N900", "formula": "=M900/J900", "cached": 0 }, { "cell": "L901", "formula": "=M901-K901", "cached": 0 }, { "cell": "M901", "formula": "=K901*(1+H901)", "cached": 0 }, { "cell": "N901", "formula": "=M901/J901", "cached": 0 }, { "cell": "L902", "formula": "=M902-K902", "cached": 0 }, { "cell": "M902", "formula": "=K902*(1+H902)", "cached": 0 }, { "cell": "N902", "formula": "=M902/J902", "cached": 0 }, { "cell": "L903", "formula": "=M903-K903", "cached": 0 }, { "cell": "M903", "formula": "=K903*(1+H903)", "cached": 0 }, { "cell": "N903", "formula": "=M903/J903", "cached": 0 }, { "cell": "L904", "formula": "=M904-K904", "cached": 0 }, { "cell": "M904", "formula": "=K904*(1+H904)", "cached": 0 }, { "cell": "N904", "formula": "=M904/J904", "cached": 0 }, { "cell": "L905", "formula": "=M905-K905", "cached": 1401.5157 }, { "cell": "M905", "formula": "=K905*(1+H905)", "cached": 12182.4057 }, { "cell": "N905", "formula": "=M905/J905", "cached": 84.6000395833333 }, { "cell": "O905", "formula": "=SUM(M905:M914)", "cached": 113428.7991 }, { "cell": "L906", "formula": "=M906-K906", "cached": 383.449500000001 }, { "cell": "M906", "formula": "=K906*(1+H906)", "cached": 4643.9995 }, { "cell": "N906", "formula": "=M906/J906", "cached": 116.0999875 }, { "cell": "L907", "formula": "=M907-K907", "cached": 824.176599999999 }, { "cell": "M907", "formula": "=K907*(1+H907)", "cached": 7163.9966 }, { "cell": "N907", "formula": "=M907/J907", "cached": 179.099915 }, { "cell": "L908", "formula": "=M908-K908", "cached": 1238.3358 }, { "cell": "M908", "formula": "=K908*(1+H908)", "cached": 10763.9958 }, { "cell": "N908", "formula": "=M908/J908", "cached": 269.099895 }, { "cell": "L909", "formula": "=M909-K909", "cached": 1599.7869 }, { "cell": "M909", "formula": "=K909*(1+H909)", "cached": 19375.1969 }, { "cell": "N909", "formula": "=M909/J909", "cached": 269.099956944445 }, { "cell": "L910", "formula": "=M910-K910", "cached": 2669.8788 }, { "cell": "M910", "formula": "=K910*(1+H910)", "cached": 32335.1988 }, { "cell": "N910", "formula": "=M910/J910", "cached": 449.099983333333 }, { "cell": "L911", "formula": "=M911-K911", "cached": 2226.3858 }, { "cell": "M911", "formula": "=K911*(1+H911)", "cached": 26964.0058 }, { "cell": "N911", "formula": "=M911/J911", "cached": 674.100145 }, { "cell": "L912", "formula": "=M912-K912", "cached": 0 }, { "cell": "M912", "formula": "=K912*(1+H912)", "cached": 0 }, { "cell": "N912", "formula": "=M912/J912", "cached": 0 }, { "cell": "L913", "formula": "=M913-K913", "cached": 0 }, { "cell": "M913", "formula": "=K913*(1+H913)", "cached": 0 }, { "cell": "N913", "formula": "=M913/J913", "cached": 0 }, { "cell": "L914", "formula": "=M914-K914", "cached": 0 }, { "cell": "M914", "formula": "=K914*(1+H914)", "cached": 0 }, { "cell": "N914", "formula": "=M914/J914", "cached": 0 }, { "cell": "L915", "formula": "=M915-K915", "cached": 735.6888 }, { "cell": "M915", "formula": "=K915*(1+H915)", "cached": 8910.0088 }, { "cell": "N915", "formula": "=M915/J915", "cached": 44.550044 }, { "cell": "O915", "formula": "=SUM(M915:M917)", "cached": 53672.405 }, { "cell": "L916", "formula": "=M916-K916", "cached": 221.1612 }, { "cell": "M916", "formula": "=K916*(1+H916)", "cached": 1922.4012 }, { "cell": "N916", "formula": "=M916/J916", "cached": 80.10005 }, { "cell": "L917", "formula": "=M917-K917", "cached": 4928.495 }, { "cell": "M917", "formula": "=K917*(1+H917)", "cached": 42839.995 }, { "cell": "N917", "formula": "=M917/J917", "cached": 1070.999875 }, { "cell": "L918", "formula": "=M918-K918", "cached": 0 }, { "cell": "M918", "formula": "=K918*(1+H918)", "cached": 2346 }, { "cell": "N918", "formula": "=M918/J918", "cached": 2346 }, { "cell": "O918", "formula": "=SUM(M918:M925)", "cached": 165494.95 }, { "cell": "L919", "formula": "=M919-K919", "cached": 0 }, { "cell": "M919", "formula": "=K919*(1+H919)", "cached": 60561.6 }, { "cell": "N919", "formula": "=M919/J919", "cached": 390.72 }, { "cell": "L920", "formula": "=M920-K920", "cached": 0 }, { "cell": "M920", "formula": "=K920*(1+H920)", "cached": 3215.25 }, { "cell": "N920", "formula": "=M920/J920", "cached": 1071.75 }, { "cell": "L921", "formula": "=M921-K921", "cached": 0 }, { "cell": "M921", "formula": "=K921*(1+H921)", "cached": 14000 }, { "cell": "N921", "formula": "=M921/J921", "cached": 2000 }, { "cell": "L922", "formula": "=M922-K922", "cached": 0 }, { "cell": "M922", "formula": "=K922*(1+H922)", "cached": 31625.1 }, { "cell": "N922", "formula": "=M922/J922", "cached": 596.7 }, { "cell": "L923", "formula": "=M923-K923", "cached": 0 }, { "cell": "M923", "formula": "=K923*(1+H923)", "cached": 1920 }, { "cell": "N923", "formula": "=M923/J923", "cached": 960 }, { "cell": "L924", "formula": "=M924-K924", "cached": 0 }, { "cell": "M924", "formula": "=K924*(1+H924)", "cached": 1095 }, { "cell": "N924", "formula": "=M924/J924", "cached": 1095 }, { "cell": "L925", "formula": "=M925-K925", "cached": 0 }, { "cell": "M925", "formula": "=K925*(1+H925)", "cached": 50732 }, { "cell": "N925", "formula": "=M925/J925", "cached": 2306 }, { "cell": "L926", "formula": "=M926-K926", "cached": 0 }, { "cell": "M926", "formula": "=K926*(1+H926)", "cached": 2057 }, { "cell": "N926", "formula": "=M926/J926", "cached": 2057 }, { "cell": "O926", "formula": "=SUM(M926)", "cached": 2057 }, { "cell": "L927", "formula": "=M927-K927", "cached": 0 }, { "cell": "M927", "formula": "=K927*(1+H927)", "cached": 536070 }, { "cell": "N927", "formula": "=M927/J927", "cached": 334 }, { "cell": "O927", "formula": "=SUM(M927)", "cached": 536070 }, { "cell": "L928", "formula": "=M928-K928", "cached": 0 }, { "cell": "M928", "formula": "=K928*(1+H928)", "cached": -245156 }, { "cell": "N928", "formula": "=M928/J928", "cached": 334 }, { "cell": "O928", "formula": "=SUM(M928)", "cached": -245156 }, { "cell": "L929", "formula": "=M929-K929", "cached": 175506.2649 }, { "cell": "M929", "formula": "=K929*(1+H929)", "cached": 2125575.8749 }, { "cell": "N929", "formula": "=M929/J929", "cached": 333.999980342552 }, { "cell": "O929", "formula": "=M929", "cached": 2125575.8749 }, { "cell": "L930", "formula": "=M930-K930", "cached": 0 }, { "cell": "M930", "formula": "=K930*(1+H930)", "cached": 669670 }, { "cell": "N930", "formula": "=M930/J930", "cached": 334 }, { "cell": "O930", "formula": "=M930", "cached": 669670 }, { "cell": "L931", "formula": "=M931-K931", "cached": 0 }, { "cell": "M931", "formula": "=K931*(1+H931)", "cached": -669670 }, { "cell": "N931", "formula": "=M931/J931", "cached": 334 }, { "cell": "O931", "formula": "=SUM(M931)", "cached": -669670 }, { "cell": "L932", "formula": "=M932-K932", "cached": 9910.728 }, { "cell": "M932", "formula": "=K932*(1+H932)", "cached": 120029.928 }, { "cell": "N932", "formula": "=M932/J932", "cached": 40.009976 }, { "cell": "O932", "formula": "=SUM(M932:M938)", "cached": 330670.7995 }, { "cell": "L933", "formula": "=M933-K933", "cached": 2288.6973 }, { "cell": "M933", "formula": "=K933*(1+H933)", "cached": 27718.6673 }, { "cell": "N933", "formula": "=M933/J933", "cached": 27.829987248996 }, { "cell": "L934", "formula": "=M934-K934", "cached": 5079.23 }, { "cell": "M934", "formula": "=K934*(1+H934)", "cached": 44150.23 }, { "cell": "N934", "formula": "=M934/J934", "cached": 8.830046 }, { "cell": "L935", "formula": "=M935-K935", "cached": 2511.0828 }, { "cell": "M935", "formula": "=K935*(1+H935)", "cached": 30412.0028 }, { "cell": "N935", "formula": "=M935/J935", "cached": 76.030007 }, { "cell": "L936", "formula": "=M936-K936", "cached": 12466.1914 }, { "cell": "M936", "formula": "=K936*(1+H936)", "cached": 108359.9714 }, { "cell": "N936", "formula": "=M936/J936", "cached": 62.999983372093 }, { "cell": "L937", "formula": "=M937-K937", "cached": 0 }, { "cell": "M937", "formula": "=K937*(1+H937)", "cached": 0 }, { "cell": "N937", "formula": "=M937/J937", "cached": 0 }, { "cell": "L938", "formula": "=M938-K938", "cached": 0 }, { "cell": "M938", "formula": "=K938*(1+H938)", "cached": 0 }, { "cell": "N938", "formula": "=M938/J938", "cached": 0 }, { "cell": "L939", "formula": "=M939-K939", "cached": 3138.8535 }, { "cell": "M939", "formula": "=K939*(1+H939)", "cached": 38015.0035 }, { "cell": "N939", "formula": "=M939/J939", "cached": 76.030007 }, { "cell": "O939", "formula": "=SUM(M939)", "cached": 38015.0035 }, { "cell": "L940", "formula": "=M940-K940", "cached": 15223.1697 }, { "cell": "M940", "formula": "=K940*(1+H940)", "cached": 184369.4997 }, { "cell": "N940", "formula": "=M940/J940", "cached": 81.2200439207048 }, { "cell": "O940", "formula": "=SUM(M940:M943)", "cached": 241258.4909 }, { "cell": "L941", "formula": "=M941-K941", "cached": 6544.75119999999 }, { "cell": "M941", "formula": "=K941*(1+H941)", "cached": 56888.9912 }, { "cell": "N941", "formula": "=M941/J941", "cached": 62.9999902547065 }, { "cell": "L942", "formula": "=M942-K942", "cached": 0 }, { "cell": "M942", "formula": "=K942*(1+H942)", "cached": 0 }, { "cell": "N942", "formula": "=M942/J942", "cached": 0 }, { "cell": "L943", "formula": "=M943-K943", "cached": 0 }, { "cell": "M943", "formula": "=K943*(1+H943)", "cached": 0 }, { "cell": "N943", "formula": "=M943/J943", "cached": 0 }, { "cell": "L944", "formula": "=M944-K944", "cached": 711.4328 }, { "cell": "M944", "formula": "=K944*(1+H944)", "cached": 6183.9928 }, { "cell": "N944", "formula": "=M944/J944", "cached": 15.459982 }, { "cell": "O944", "formula": "=SUM(M944:M948)", "cached": 283900.8836 }, { "cell": "L945", "formula": "=M945-K945", "cached": 7018.14690000001 }, { "cell": "M945", "formula": "=K945*(1+H945)", "cached": 84997.5569 }, { "cell": "N945", "formula": "=M945/J945", "cached": 80.9500541904762 }, { "cell": "L946", "formula": "=M946-K946", "cached": 7001.83530000001 }, { "cell": "M946", "formula": "=K946*(1+H946)", "cached": 84800.0053 }, { "cell": "N946", "formula": "=M946/J946", "cached": 16.000001 }, { "cell": "L947", "formula": "=M947-K947", "cached": 3393.78 }, { "cell": "M947", "formula": "=K947*(1+H947)", "cached": 29499.78 }, { "cell": "N947", "formula": "=M947/J947", "cached": 5.899956 }, { "cell": "L948", "formula": "=M948-K948", "cached": 6475.0086 }, { "cell": "M948", "formula": "=K948*(1+H948)", "cached": 78419.5486 }, { "cell": "N948", "formula": "=M948/J948", "cached": 40.0099737755102 }, { "cell": "L949", "formula": "=M949-K949", "cached": 28502.4129 }, { "cell": "M949", "formula": "=K949*(1+H949)", "cached": 247751.7429 }, { "cell": "N949", "formula": "=M949/J949", "cached": 46.4999517454955 }, { "cell": "O949", "formula": "=SUM(M949)", "cached": 247751.7429 }, { "cell": "L950", "formula": "=M950-K950", "cached": 45.2816 }, { "cell": "M950", "formula": "=K950*(1+H950)", "cached": 393.6016 }, { "cell": "N950", "formula": "=M950/J950", "cached": 196.8008 }, { "cell": "O950", "formula": "=SUM(M950:M955)", "cached": 2012.0029 }, { "cell": "L951", "formula": "=M951-K951", "cached": 45.2816 }, { "cell": "M951", "formula": "=K951*(1+H951)", "cached": 393.6016 }, { "cell": "N951", "formula": "=M951/J951", "cached": 196.8008 }, { "cell": "L952", "formula": "=M952-K952", "cached": 8.74379999999999 }, { "cell": "M952", "formula": "=K952*(1+H952)", "cached": 76.0038 }, { "cell": "N952", "formula": "=M952/J952", "cached": 38.0019 }, { "cell": "L953", "formula": "=M953-K953", "cached": 66.0546000000001 }, { "cell": "M953", "formula": "=K953*(1+H953)", "cached": 799.9946 }, { "cell": "N953", "formula": "=M953/J953", "cached": 199.99865 }, { "cell": "L954", "formula": "=M954-K954", "cached": 12.5505 }, { "cell": "M954", "formula": "=K954*(1+H954)", "cached": 152.0005 }, { "cell": "N954", "formula": "=M954/J954", "cached": 38.000125 }, { "cell": "L955", "formula": "=M955-K955", "cached": 22.6408 }, { "cell": "M955", "formula": "=K955*(1+H955)", "cached": 196.8008 }, { "cell": "N955", "formula": "=M955/J955", "cached": 196.8008 }, { "cell": "L956", "formula": "=M956-K956", "cached": 0 }, { "cell": "M956", "formula": "=K956*(1+H956)", "cached": 10000 }, { "cell": "N956", "formula": "=M956/J956", "cached": 50 }, { "cell": "O956", "formula": "=SUM(M956)", "cached": 10000 }, { "cell": "L957", "formula": "=M957-K957", "cached": 2037.6642 }, { "cell": "M957", "formula": "=K957*(1+H957)", "cached": 17712.0042 }, { "cell": "N957", "formula": "=M957/J957", "cached": 196.800046666667 }, { "cell": "O957", "formula": "=SUM(M957:M958)", "cached": 17712.0042 }, { "cell": "L958", "formula": "=M958-K958", "cached": 0 }, { "cell": "M958", "formula": "=K958*(1+H958)", "cached": 0 }, { "cell": "N958", "formula": "=M958/J958", "cached": 0 }, { "cell": "L959", "formula": "=M959-K959", "cached": 310.3893 }, { "cell": "M959", "formula": "=K959*(1+H959)", "cached": 2697.9993 }, { "cell": "N959", "formula": "=M959/J959", "cached": 1348.99965 }, { "cell": "O959", "formula": "=SUM(M959:M962)", "cached": 6858.0039 }, { "cell": "L960", "formula": "=M960-K960", "cached": 368.1418 }, { "cell": "M960", "formula": "=K960*(1+H960)", "cached": 3200.0018 }, { "cell": "N960", "formula": "=M960/J960", "cached": 640.00036 }, { "cell": "L961", "formula": "=M961-K961", "cached": 34.9739 }, { "cell": "M961", "formula": "=K961*(1+H961)", "cached": 304.0039 }, { "cell": "N961", "formula": "=M961/J961", "cached": 38.0004875 }, { "cell": "L962", "formula": "=M962-K962", "cached": 75.4689 }, { "cell": "M962", "formula": "=K962*(1+H962)", "cached": 655.9989 }, { "cell": "N962", "formula": "=M962/J962", "cached": 327.99945 }, { "cell": "L963", "formula": "=M963-K963", "cached": 45.2816 }, { "cell": "M963", "formula": "=K963*(1+H963)", "cached": 393.6016 }, { "cell": "N963", "formula": "=M963/J963", "cached": 196.8008 }, { "cell": "O963", "formula": "=SUM(M963:M965)", "cached": 1968.008 }, { "cell": "L964", "formula": "=M964-K964", "cached": 90.5631999999999 }, { "cell": "M964", "formula": "=K964*(1+H964)", "cached": 787.2032 }, { "cell": "N964", "formula": "=M964/J964", "cached": 196.8008 }, { "cell": "L965", "formula": "=M965-K965", "cached": 90.5631999999999 }, { "cell": "M965", "formula": "=K965*(1+H965)", "cached": 787.2032 }, { "cell": "N965", "formula": "=M965/J965", "cached": 196.8008 }, { "cell": "L966", "formula": "=M966-K966", "cached": 213.0273 }, { "cell": "M966", "formula": "=K966*(1+H966)", "cached": 2579.9973 }, { "cell": "N966", "formula": "=M966/J966", "cached": 257.99973 }, { "cell": "O966", "formula": "=SUM(M966)", "cached": 2579.9973 }, { "cell": "L967", "formula": "=M967-K967", "cached": 679.221399999999 }, { "cell": "M967", "formula": "=K967*(1+H967)", "cached": 5904.0014 }, { "cell": "N967", "formula": "=M967/J967", "cached": 164.000038888889 }, { "cell": "O967", "formula": "=SUM(M967:M975)", "cached": 32136 }, { "cell": "L968", "formula": "=M968-K968", "cached": 509.4154 }, { "cell": "M968", "formula": "=K968*(1+H968)", "cached": 4427.9954 }, { "cell": "N968", "formula": "=M968/J968", "cached": 163.99982962963 }, { "cell": "L969", "formula": "=M969-K969", "cached": 56.6032999999999 }, { "cell": "M969", "formula": "=K969*(1+H969)", "cached": 492.0133 }, { "cell": "N969", "formula": "=M969/J969", "cached": 164.004433333333 }, { "cell": "L970", "formula": "=M970-K970", "cached": 773.557199999999 }, { "cell": "M970", "formula": "=K970*(1+H970)", "cached": 6723.9972 }, { "cell": "N970", "formula": "=M970/J970", "cached": 163.999931707317 }, { "cell": "L971", "formula": "=M971-K971", "cached": 358.4776 }, { "cell": "M971", "formula": "=K971*(1+H971)", "cached": 3115.9976 }, { "cell": "N971", "formula": "=M971/J971", "cached": 163.999873684211 }, { "cell": "L972", "formula": "=M972-K972", "cached": 735.823399999999 }, { "cell": "M972", "formula": "=K972*(1+H972)", "cached": 6396.0034 }, { "cell": "N972", "formula": "=M972/J972", "cached": 164.000087179487 }, { "cell": "L973", "formula": "=M973-K973", "cached": 452.8134 }, { "cell": "M973", "formula": "=K973*(1+H973)", "cached": 3935.9934 }, { "cell": "N973", "formula": "=M973/J973", "cached": 163.999725 }, { "cell": "L974", "formula": "=M974-K974", "cached": 50.202 }, { "cell": "M974", "formula": "=K974*(1+H974)", "cached": 608.002 }, { "cell": "N974", "formula": "=M974/J974", "cached": 38.000125 }, { "cell": "L975", "formula": "=M975-K975", "cached": 43.9263 }, { "cell": "M975", "formula": "=K975*(1+H975)", "cached": 531.9963 }, { "cell": "N975", "formula": "=M975/J975", "cached": 37.9997357142857 }, { "cell": "L976", "formula": "=M976-K976", "cached": 130.4586 }, { "cell": "M976", "formula": "=K976*(1+H976)", "cached": 1579.9986 }, { "cell": "N976", "formula": "=M976/J976", "cached": 157.99986 }, { "cell": "L977", "formula": "=M977-K977", "cached": -2816.359 }, { "cell": "M977", "formula": "=K977*(1+H977)", "cached": -24480.659 }, { "cell": "N977", "formula": "=M977/J977", "cached": 0.493999899104044 }, { "cell": "O977", "formula": "=SUM(M977)", "cached": -24480.659 }, { "cell": "L978", "formula": "=M978-K978", "cached": 2816.359 }, { "cell": "M978", "formula": "=K978*(1+H978)", "cached": 24480.659 }, { "cell": "N978", "formula": "=M978/J978", "cached": 0.493999899104044 }, { "cell": "O978", "formula": "=SUM(M978)", "cached": 24480.659 }, { "cell": "L979", "formula": "=M979-K979", "cached": 980.349499999998 }, { "cell": "M979", "formula": "=K979*(1+H979)", "cached": 8521.4995 }, { "cell": "N979", "formula": "=M979/J979", "cached": 0.493999971014493 }, { "cell": "O979", "formula": "=SUM(M979)", "cached": 8521.4995 }, { "cell": "L980", "formula": "=M980-K980", "cached": 0 }, { "cell": "M980", "formula": "=K980*(1+H980)", "cached": 496620 }, { "cell": "N980", "formula": "=M980/J980", "cached": 178 }, { "cell": "O980", "formula": "=SUM(M980:M1013)", "cached": 0 }, { "cell": "L981", "formula": "=M981-K981", "cached": 0 }, { "cell": "M981", "formula": "=K981*(1+H981)", "cached": 353508 }, { "cell": "N981", "formula": "=M981/J981", "cached": 178 }, { "cell": "L982", "formula": "=M982-K982", "cached": 0 }, { "cell": "M982", "formula": "=K982*(1+H982)", "cached": 280884 }, { "cell": "N982", "formula": "=M982/J982", "cached": 178 }, { "cell": "L983", "formula": "=M983-K983", "cached": 0 }, { "cell": "M983", "formula": "=K983*(1+H983)", "cached": 539874 }, { "cell": "N983", "formula": "=M983/J983", "cached": 178 }, { "cell": "L984", "formula": "=M984-K984", "cached": 0 }, { "cell": "M984", "formula": "=K984*(1+H984)", "cached": 420792 }, { "cell": "N984", "formula": "=M984/J984", "cached": 178 }, { "cell": "L985", "formula": "=M985-K985", "cached": 0 }, { "cell": "M985", "formula": "=K985*(1+H985)", "cached": 548952 }, { "cell": "N985", "formula": "=M985/J985", "cached": 178 }, { "cell": "L986", "formula": "=M986-K986", "cached": 0 }, { "cell": "M986", "formula": "=K986*(1+H986)", "cached": 429870 }, { "cell": "N986", "formula": "=M986/J986", "cached": 178 }, { "cell": "L987", "formula": "=M987-K987", "cached": 0 }, { "cell": "M987", "formula": "=K987*(1+H987)", "cached": 454968 }, { "cell": "N987", "formula": "=M987/J987", "cached": 178 }, { "cell": "L988", "formula": "=M988-K988", "cached": 0 }, { "cell": "M988", "formula": "=K988*(1+H988)", "cached": 267534 }, { "cell": "N988", "formula": "=M988/J988", "cached": 178 }, { "cell": "L989", "formula": "=M989-K989", "cached": 0 }, { "cell": "M989", "formula": "=K989*(1+H989)", "cached": 281952 }, { "cell": "N989", "formula": "=M989/J989", "cached": 178 }, { "cell": "L990", "formula": "=M990-K990", "cached": 0 }, { "cell": "M990", "formula": "=K990*(1+H990)", "cached": 249378 }, { "cell": "N990", "formula": "=M990/J990", "cached": 178 }, { "cell": "L991", "formula": "=M991-K991", "cached": 0 }, { "cell": "M991", "formula": "=K991*(1+H991)", "cached": 433608 }, { "cell": "N991", "formula": "=M991/J991", "cached": 178 }, { "cell": "L992", "formula": "=M992-K992", "cached": 0 }, { "cell": "M992", "formula": "=K992*(1+H992)", "cached": 537204 }, { "cell": "N992", "formula": "=M992/J992", "cached": 178 }, { "cell": "L993", "formula": "=M993-K993", "cached": 0 }, { "cell": "M993", "formula": "=K993*(1+H993)", "cached": 370062 }, { "cell": "N993", "formula": "=M993/J993", "cached": 178 }, { "cell": "L994", "formula": "=M994-K994", "cached": 0 }, { "cell": "M994", "formula": "=K994*(1+H994)", "cached": 229620 }, { "cell": "N994", "formula": "=M994/J994", "cached": 178 }, { "cell": "L995", "formula": "=M995-K995", "cached": 0 }, { "cell": "M995", "formula": "=K995*(1+H995)", "cached": 199182 }, { "cell": "N995", "formula": "=M995/J995", "cached": 178 }, { "cell": "L996", "formula": "=M996-K996", "cached": 0 }, { "cell": "M996", "formula": "=K996*(1+H996)", "cached": 194910 }, { "cell": "N996", "formula": "=M996/J996", "cached": 178 }, { "cell": "L997", "formula": "=M997-K997", "cached": 0 }, { "cell": "M997", "formula": "=K997*(1+H997)", "cached": -194910 }, { "cell": "N997", "formula": "=M997/J997", "cached": 178 }, { "cell": "L998", "formula": "=M998-K998", "cached": 0 }, { "cell": "M998", "formula": "=K998*(1+H998)", "cached": -199182 }, { "cell": "N998", "formula": "=M998/J998", "cached": 178 }, { "cell": "L999", "formula": "=M999-K999", "cached": 0 }, { "cell": "M999", "formula": "=K999*(1+H999)", "cached": -370062 }, { "cell": "N999", "formula": "=M999/J999", "cached": 178 }, { "cell": "L1000", "formula": "=M1000-K1000", "cached": 0 }, { "cell": "M1000", "formula": "=K1000*(1+H1000)", "cached": -229620 }, { "cell": "N1000", "formula": "=M1000/J1000", "cached": 178 }, { "cell": "L1001", "formula": "=M1001-K1001", "cached": 0 }, { "cell": "M1001", "formula": "=K1001*(1+H1001)", "cached": -433608 }, { "cell": "N1001", "formula": "=M1001/J1001", "cached": 178 }, { "cell": "L1002", "formula": "=M1002-K1002", "cached": 0 }, { "cell": "M1002", "formula": "=K1002*(1+H1002)", "cached": -537204 }, { "cell": "N1002", "formula": "=M1002/J1002", "cached": 178 }, { "cell": "L1003", "formula": "=M1003-K1003", "cached": 0 }, { "cell": "M1003", "formula": "=K1003*(1+H1003)", "cached": -429870 }, { "cell": "N1003", "formula": "=M1003/J1003", "cached": 178 }, { "cell": "L1004", "formula": "=M1004-K1004", "cached": 0 }, { "cell": "M1004", "formula": "=K1004*(1+H1004)", "cached": -454968 }, { "cell": "N1004", "formula": "=M1004/J1004", "cached": 178 }, { "cell": "L1005", "formula": "=M1005-K1005", "cached": 0 }, { "cell": "M1005", "formula": "=K1005*(1+H1005)", "cached": -267534 }, { "cell": "N1005", "formula": "=M1005/J1005", "cached": 178 }, { "cell": "L1006", "formula": "=M1006-K1006", "cached": 0 }, { "cell": "M1006", "formula": "=K1006*(1+H1006)", "cached": -281952 }, { "cell": "N1006", "formula": "=M1006/J1006", "cached": 178 }, { "cell": "L1007", "formula": "=M1007-K1007", "cached": 0 }, { "cell": "M1007", "formula": "=K1007*(1+H1007)", "cached": -249378 }, { "cell": "N1007", "formula": "=M1007/J1007", "cached": 178 }, { "cell": "L1008", "formula": "=M1008-K1008", "cached": 0 }, { "cell": "M1008", "formula": "=K1008*(1+H1008)", "cached": -496620 }, { "cell": "N1008", "formula": "=M1008/J1008", "cached": 178 }, { "cell": "L1009", "formula": "=M1009-K1009", "cached": 0 }, { "cell": "M1009", "formula": "=K1009*(1+H1009)", "cached": -353508 }, { "cell": "N1009", "formula": "=M1009/J1009", "cached": 178 }, { "cell": "L1010", "formula": "=M1010-K1010", "cached": 0 }, { "cell": "M1010", "formula": "=K1010*(1+H1010)", "cached": -280884 }, { "cell": "N1010", "formula": "=M1010/J1010", "cached": 178 }, { "cell": "L1011", "formula": "=M1011-K1011", "cached": 0 }, { "cell": "M1011", "formula": "=K1011*(1+H1011)", "cached": -539874 }, { "cell": "N1011", "formula": "=M1011/J1011", "cached": 178 }, { "cell": "L1012", "formula": "=M1012-K1012", "cached": 0 }, { "cell": "M1012", "formula": "=K1012*(1+H1012)", "cached": -420792 }, { "cell": "N1012", "formula": "=M1012/J1012", "cached": 178 }, { "cell": "L1013", "formula": "=M1013-K1013", "cached": 0 }, { "cell": "M1013", "formula": "=K1013*(1+H1013)", "cached": -548952 }, { "cell": "N1013", "formula": "=M1013/J1013", "cached": 178 }, { "cell": "J1014", "formula": "=13*-1", "cached": -13 }, { "cell": "L1014", "formula": "=M1014-K1014", "cached": -95.6394 }, { "cell": "M1014", "formula": "=K1014*(1+H1014)", "cached": -1158.2994 }, { "cell": "N1014", "formula": "=M1014/J1014", "cached": 89.0999538461539 }, { "cell": "O1014", "formula": "=SUM(M1014:M1031)", "cached": -12563.0893 }, { "cell": "L1015", "formula": "=M1015-K1015", "cached": -73.5687 }, { "cell": "M1015", "formula": "=K1015*(1+H1015)", "cached": -890.9987 }, { "cell": "N1015", "formula": "=M1015/J1015", "cached": 89.09987 }, { "cell": "L1016", "formula": "=M1016-K1016", "cached": -44.1414 }, { "cell": "M1016", "formula": "=K1016*(1+H1016)", "cached": -534.6014 }, { "cell": "N1016", "formula": "=M1016/J1016", "cached": 89.1002333333333 }, { "cell": "L1017", "formula": "=M1017-K1017", "cached": -7.3566 }, { "cell": "M1017", "formula": "=K1017*(1+H1017)", "cached": -89.0966 }, { "cell": "N1017", "formula": "=M1017/J1017", "cached": 89.0966 }, { "cell": "L1018", "formula": "=M1018-K1018", "cached": -139.7808 }, { "cell": "M1018", "formula": "=K1018*(1+H1018)", "cached": -1692.9008 }, { "cell": "N1018", "formula": "=M1018/J1018", "cached": 89.1000421052632 }, { "cell": "L1019", "formula": "=M1019-K1019", "cached": -44.1414 }, { "cell": "M1019", "formula": "=K1019*(1+H1019)", "cached": -534.6014 }, { "cell": "N1019", "formula": "=M1019/J1019", "cached": 89.1002333333333 }, { "cell": "L1020", "formula": "=M1020-K1020", "cached": -73.5687 }, { "cell": "M1020", "formula": "=K1020*(1+H1020)", "cached": -890.9987 }, { "cell": "N1020", "formula": "=M1020/J1020", "cached": 89.09987 }, { "cell": "L1021", "formula": "=M1021-K1021", "cached": -73.5687 }, { "cell": "M1021", "formula": "=K1021*(1+H1021)", "cached": -890.9987 }, { "cell": "N1021", "formula": "=M1021/J1021", "cached": 89.09987 }, { "cell": "L1022", "formula": "=M1022-K1022", "cached": -29.4273 }, { "cell": "M1022", "formula": "=K1022*(1+H1022)", "cached": -356.3973 }, { "cell": "N1022", "formula": "=M1022/J1022", "cached": 89.099325 }, { "cell": "L1023", "formula": "=M1023-K1023", "cached": -220.7061 }, { "cell": "M1023", "formula": "=K1023*(1+H1023)", "cached": -2672.9961 }, { "cell": "N1023", "formula": "=M1023/J1023", "cached": 89.09987 }, { "cell": "L1024", "formula": "=M1024-K1024", "cached": -7.3566 }, { "cell": "M1024", "formula": "=K1024*(1+H1024)", "cached": -89.0966 }, { "cell": "N1024", "formula": "=M1024/J1024", "cached": 89.0966 }, { "cell": "L1025", "formula": "=M1025-K1025", "cached": -7.3566 }, { "cell": "M1025", "formula": "=K1025*(1+H1025)", "cached": -89.0966 }, { "cell": "N1025", "formula": "=M1025/J1025", "cached": 89.0966 }, { "cell": "L1026", "formula": "=M1026-K1026", "cached": -22.0707 }, { "cell": "M1026", "formula": "=K1026*(1+H1026)", "cached": -267.3007 }, { "cell": "N1026", "formula": "=M1026/J1026", "cached": 89.1002333333333 }, { "cell": "L1027", "formula": "=M1027-K1027", "cached": -7.3566 }, { "cell": "M1027", "formula": "=K1027*(1+H1027)", "cached": -89.0966 }, { "cell": "N1027", "formula": "=M1027/J1027", "cached": 89.0966 }, { "cell": "L1028", "formula": "=M1028-K1028", "cached": -88.2828000000001 }, { "cell": "M1028", "formula": "=K1028*(1+H1028)", "cached": -1069.2028 }, { "cell": "N1028", "formula": "=M1028/J1028", "cached": 89.1002333333333 }, { "cell": "L1029", "formula": "=M1029-K1029", "cached": -73.5687 }, { "cell": "M1029", "formula": "=K1029*(1+H1029)", "cached": -890.9987 }, { "cell": "N1029", "formula": "=M1029/J1029", "cached": 89.09987 }, { "cell": "L1030", "formula": "=M1030-K1030", "cached": -14.7141 }, { "cell": "M1030", "formula": "=K1030*(1+H1030)", "cached": -178.2041 }, { "cell": "N1030", "formula": "=M1030/J1030", "cached": 89.10205 }, { "cell": "L1031", "formula": "=M1031-K1031", "cached": -14.7141 }, { "cell": "M1031", "formula": "=K1031*(1+H1031)", "cached": -178.2041 }, { "cell": "N1031", "formula": "=M1031/J1031", "cached": 89.10205 }, { "cell": "L1032", "formula": "=M1032-K1032", "cached": -794.544300000001 }, { "cell": "M1032", "formula": "=K1032*(1+H1032)", "cached": -9622.8143 }, { "cell": "N1032", "formula": "=M1032/J1032", "cached": 44.5500662037037 }, { "cell": "O1032", "formula": "=SUM(M1032:M1074)", "cached": -109236.6935 }, { "cell": "L1033", "formula": "=M1033-K1033", "cached": -1059.3918 }, { "cell": "M1033", "formula": "=K1033*(1+H1033)", "cached": -12830.4118 }, { "cell": "N1033", "formula": "=M1033/J1033", "cached": 44.5500409722222 }, { "cell": "L1034", "formula": "=M1034-K1034", "cached": -735.6888 }, { "cell": "M1034", "formula": "=K1034*(1+H1034)", "cached": -8910.0088 }, { "cell": "N1034", "formula": "=M1034/J1034", "cached": 44.550044 }, { "cell": "L1035", "formula": "=M1035-K1035", "cached": -3707.87130000001 }, { "cell": "M1035", "formula": "=K1035*(1+H1035)", "cached": -44906.4413 }, { "cell": "N1035", "formula": "=M1035/J1035", "cached": 44.5500409722222 }, { "cell": "L1036", "formula": "=M1036-K1036", "cached": -1147.6746 }, { "cell": "M1036", "formula": "=K1036*(1+H1036)", "cached": -13899.6146 }, { "cell": "N1036", "formula": "=M1036/J1036", "cached": 44.5500467948718 }, { "cell": "L1037", "formula": "=M1037-K1037", "cached": -66.2121000000001 }, { "cell": "M1037", "formula": "=K1037*(1+H1037)", "cached": -801.9021 }, { "cell": "N1037", "formula": "=M1037/J1037", "cached": 44.5501166666667 }, { "cell": "L1038", "formula": "=M1038-K1038", "cached": -22.0707 }, { "cell": "M1038", "formula": "=K1038*(1+H1038)", "cached": -267.3007 }, { "cell": "N1038", "formula": "=M1038/J1038", "cached": 44.5501166666667 }, { "cell": "L1039", "formula": "=M1039-K1039", "cached": -36.7848 }, { "cell": "M1039", "formula": "=K1039*(1+H1039)", "cached": -445.5048 }, { "cell": "N1039", "formula": "=M1039/J1039", "cached": 44.55048 }, { "cell": "L1040", "formula": "=M1040-K1040", "cached": -22.0707 }, { "cell": "M1040", "formula": "=K1040*(1+H1040)", "cached": -267.3007 }, { "cell": "N1040", "formula": "=M1040/J1040", "cached": 44.5501166666667 }, { "cell": "L1041", "formula": "=M1041-K1041", "cached": -36.7848 }, { "cell": "M1041", "formula": "=K1041*(1+H1041)", "cached": -445.5048 }, { "cell": "N1041", "formula": "=M1041/J1041", "cached": 44.55048 }, { "cell": "L1042", "formula": "=M1042-K1042", "cached": -183.9222 }, { "cell": "M1042", "formula": "=K1042*(1+H1042)", "cached": -2227.5022 }, { "cell": "N1042", "formula": "=M1042/J1042", "cached": 44.550044 }, { "cell": "L1043", "formula": "=M1043-K1043", "cached": -367.8444 }, { "cell": "M1043", "formula": "=K1043*(1+H1043)", "cached": -4455.0044 }, { "cell": "N1043", "formula": "=M1043/J1043", "cached": 44.550044 }, { "cell": "L1044", "formula": "=M1044-K1044", "cached": -18.3924 }, { "cell": "M1044", "formula": "=K1044*(1+H1044)", "cached": -222.7524 }, { "cell": "N1044", "formula": "=M1044/J1044", "cached": 44.55048 }, { "cell": "L1045", "formula": "=M1045-K1045", "cached": -88.2828000000001 }, { "cell": "M1045", "formula": "=K1045*(1+H1045)", "cached": -1069.2028 }, { "cell": "N1045", "formula": "=M1045/J1045", "cached": 44.5501166666667 }, { "cell": "L1046", "formula": "=M1046-K1046", "cached": -36.7848 }, { "cell": "M1046", "formula": "=K1046*(1+H1046)", "cached": -445.5048 }, { "cell": "N1046", "formula": "=M1046/J1046", "cached": 44.55048 }, { "cell": "L1047", "formula": "=M1047-K1047", "cached": -80.9262000000001 }, { "cell": "M1047", "formula": "=K1047*(1+H1047)", "cached": -980.1062 }, { "cell": "N1047", "formula": "=M1047/J1047", "cached": 44.5502818181818 }, { "cell": "L1048", "formula": "=M1048-K1048", "cached": -7.3566 }, { "cell": "M1048", "formula": "=K1048*(1+H1048)", "cached": -89.0966 }, { "cell": "N1048", "formula": "=M1048/J1048", "cached": 44.5483 }, { "cell": "L1049", "formula": "=M1049-K1049", "cached": -80.9262000000001 }, { "cell": "M1049", "formula": "=K1049*(1+H1049)", "cached": -980.1062 }, { "cell": "N1049", "formula": "=M1049/J1049", "cached": 44.5502818181818 }, { "cell": "L1050", "formula": "=M1050-K1050", "cached": -22.0707 }, { "cell": "M1050", "formula": "=K1050*(1+H1050)", "cached": -267.3007 }, { "cell": "N1050", "formula": "=M1050/J1050", "cached": 44.5501166666667 }, { "cell": "L1051", "formula": "=M1051-K1051", "cached": -40.4631000000001 }, { "cell": "M1051", "formula": "=K1051*(1+H1051)", "cached": -490.0531 }, { "cell": "N1051", "formula": "=M1051/J1051", "cached": 44.5502818181818 }, { "cell": "L1052", "formula": "=M1052-K1052", "cached": -7.3566 }, { "cell": "M1052", "formula": "=K1052*(1+H1052)", "cached": -89.0966 }, { "cell": "N1052", "formula": "=M1052/J1052", "cached": 44.5483 }, { "cell": "L1053", "formula": "=M1053-K1053", "cached": -14.7141 }, { "cell": "M1053", "formula": "=K1053*(1+H1053)", "cached": -178.2041 }, { "cell": "N1053", "formula": "=M1053/J1053", "cached": 44.551025 }, { "cell": "L1054", "formula": "=M1054-K1054", "cached": -3.6783 }, { "cell": "M1054", "formula": "=K1054*(1+H1054)", "cached": -44.5483 }, { "cell": "N1054", "formula": "=M1054/J1054", "cached": 44.5483 }, { "cell": "L1055", "formula": "=M1055-K1055", "cached": -3.6783 }, { "cell": "M1055", "formula": "=K1055*(1+H1055)", "cached": -44.5483 }, { "cell": "N1055", "formula": "=M1055/J1055", "cached": 44.5483 }, { "cell": "L1056", "formula": "=M1056-K1056", "cached": -84.6045000000001 }, { "cell": "M1056", "formula": "=K1056*(1+H1056)", "cached": -1024.6545 }, { "cell": "N1056", "formula": "=M1056/J1056", "cached": 44.5501956521739 }, { "cell": "L1057", "formula": "=M1057-K1057", "cached": -88.2828000000001 }, { "cell": "M1057", "formula": "=K1057*(1+H1057)", "cached": -1069.2028 }, { "cell": "N1057", "formula": "=M1057/J1057", "cached": 44.5501166666667 }, { "cell": "L1058", "formula": "=M1058-K1058", "cached": -7.3566 }, { "cell": "M1058", "formula": "=K1058*(1+H1058)", "cached": -89.0966 }, { "cell": "N1058", "formula": "=M1058/J1058", "cached": 44.5483 }, { "cell": "L1059", "formula": "=M1059-K1059", "cached": -18.3924 }, { "cell": "M1059", "formula": "=K1059*(1+H1059)", "cached": -222.7524 }, { "cell": "N1059", "formula": "=M1059/J1059", "cached": 44.55048 }, { "cell": "L1060", "formula": "=M1060-K1060", "cached": -11.0349 }, { "cell": "M1060", "formula": "=K1060*(1+H1060)", "cached": -133.6449 }, { "cell": "N1060", "formula": "=M1060/J1060", "cached": 44.5483 }, { "cell": "L1061", "formula": "=M1061-K1061", "cached": -3.6783 }, { "cell": "M1061", "formula": "=K1061*(1+H1061)", "cached": -44.5483 }, { "cell": "N1061", "formula": "=M1061/J1061", "cached": 44.5483 }, { "cell": "L1062", "formula": "=M1062-K1062", "cached": -11.0349 }, { "cell": "M1062", "formula": "=K1062*(1+H1062)", "cached": -133.6449 }, { "cell": "N1062", "formula": "=M1062/J1062", "cached": 44.5483 }, { "cell": "L1063", "formula": "=M1063-K1063", "cached": -11.0349 }, { "cell": "M1063", "formula": "=K1063*(1+H1063)", "cached": -133.6449 }, { "cell": "N1063", "formula": "=M1063/J1063", "cached": 44.5483 }, { "cell": "L1064", "formula": "=M1064-K1064", "cached": -7.3566 }, { "cell": "M1064", "formula": "=K1064*(1+H1064)", "cached": -89.0966 }, { "cell": "N1064", "formula": "=M1064/J1064", "cached": 44.5483 }, { "cell": "L1065", "formula": "=M1065-K1065", "cached": -7.3566 }, { "cell": "M1065", "formula": "=K1065*(1+H1065)", "cached": -89.0966 }, { "cell": "N1065", "formula": "=M1065/J1065", "cached": 44.5483 }, { "cell": "L1066", "formula": "=M1066-K1066", "cached": -7.3566 }, { "cell": "M1066", "formula": "=K1066*(1+H1066)", "cached": -89.0966 }, { "cell": "N1066", "formula": "=M1066/J1066", "cached": 44.5483 }, { "cell": "L1067", "formula": "=M1067-K1067", "cached": -7.3566 }, { "cell": "M1067", "formula": "=K1067*(1+H1067)", "cached": -89.0966 }, { "cell": "N1067", "formula": "=M1067/J1067", "cached": 44.5483 }, { "cell": "L1068", "formula": "=M1068-K1068", "cached": -14.7141 }, { "cell": "M1068", "formula": "=K1068*(1+H1068)", "cached": -178.2041 }, { "cell": "N1068", "formula": "=M1068/J1068", "cached": 44.551025 }, { "cell": "L1069", "formula": "=M1069-K1069", "cached": -11.0349 }, { "cell": "M1069", "formula": "=K1069*(1+H1069)", "cached": -133.6449 }, { "cell": "N1069", "formula": "=M1069/J1069", "cached": 44.5483 }, { "cell": "L1070", "formula": "=M1070-K1070", "cached": -51.498 }, { "cell": "M1070", "formula": "=K1070*(1+H1070)", "cached": -623.698 }, { "cell": "N1070", "formula": "=M1070/J1070", "cached": 44.5498571428571 }, { "cell": "L1071", "formula": "=M1071-K1071", "cached": -29.4273 }, { "cell": "M1071", "formula": "=K1071*(1+H1071)", "cached": -356.3973 }, { "cell": "N1071", "formula": "=M1071/J1071", "cached": 44.5496625 }, { "cell": "L1072", "formula": "=M1072-K1072", "cached": -25.749 }, { "cell": "M1072", "formula": "=K1072*(1+H1072)", "cached": -311.849 }, { "cell": "N1072", "formula": "=M1072/J1072", "cached": 44.5498571428571 }, { "cell": "L1073", "formula": "=M1073-K1073", "cached": -33.1056 }, { "cell": "M1073", "formula": "=K1073*(1+H1073)", "cached": -400.9456 }, { "cell": "N1073", "formula": "=M1073/J1073", "cached": 44.5495111111111 }, { "cell": "L1074", "formula": "=M1074-K1074", "cached": -3.6783 }, { "cell": "M1074", "formula": "=K1074*(1+H1074)", "cached": -44.5483 }, { "cell": "N1074", "formula": "=M1074/J1074", "cached": 44.5483 }, { "cell": "L1075", "formula": "=M1075-K1075", "cached": -233.5866 }, { "cell": "M1075", "formula": "=K1075*(1+H1075)", "cached": -2030.4066 }, { "cell": "N1075", "formula": "=M1075/J1075", "cached": 84.600275 }, { "cell": "O1075", "formula": "=SUM(M1075:M1104)", "cached": -39677.3962 }, { "cell": "L1076", "formula": "=M1076-K1076", "cached": -1352.8515 }, { "cell": "M1076", "formula": "=K1076*(1+H1076)", "cached": -11759.4015 }, { "cell": "N1076", "formula": "=M1076/J1076", "cached": 84.6000107913669 }, { "cell": "L1077", "formula": "=M1077-K1077", "cached": -97.3270999999999 }, { "cell": "M1077", "formula": "=K1077*(1+H1077)", "cached": -845.9971 }, { "cell": "N1077", "formula": "=M1077/J1077", "cached": 84.59971 }, { "cell": "L1078", "formula": "=M1078-K1078", "cached": -48.6641999999999 }, { "cell": "M1078", "formula": "=K1078*(1+H1078)", "cached": -423.0042 }, { "cell": "N1078", "formula": "=M1078/J1078", "cached": 84.60084 }, { "cell": "L1079", "formula": "=M1079-K1079", "cached": -126.5251 }, { "cell": "M1079", "formula": "=K1079*(1+H1079)", "cached": -1099.7951 }, { "cell": "N1079", "formula": "=M1079/J1079", "cached": 84.5996230769231 }, { "cell": "L1080", "formula": "=M1080-K1080", "cached": -973.274899999999 }, { "cell": "M1080", "formula": "=K1080*(1+H1080)", "cached": -8460.0049 }, { "cell": "N1080", "formula": "=M1080/J1080", "cached": 84.600049 }, { "cell": "L1081", "formula": "=M1081-K1081", "cached": -194.6555 }, { "cell": "M1081", "formula": "=K1081*(1+H1081)", "cached": -1692.0055 }, { "cell": "N1081", "formula": "=M1081/J1081", "cached": 84.600275 }, { "cell": "L1082", "formula": "=M1082-K1082", "cached": -107.0602 }, { "cell": "M1082", "formula": "=K1082*(1+H1082)", "cached": -930.6002 }, { "cell": "N1082", "formula": "=M1082/J1082", "cached": 84.6000181818182 }, { "cell": "L1083", "formula": "=M1083-K1083", "cached": -68.1291 }, { "cell": "M1083", "formula": "=K1083*(1+H1083)", "cached": -592.1991 }, { "cell": "N1083", "formula": "=M1083/J1083", "cached": 84.5998714285714 }, { "cell": "L1084", "formula": "=M1084-K1084", "cached": -29.198 }, { "cell": "M1084", "formula": "=K1084*(1+H1084)", "cached": -253.798 }, { "cell": "N1084", "formula": "=M1084/J1084", "cached": 84.5993333333333 }, { "cell": "L1085", "formula": "=M1085-K1085", "cached": -19.4649 }, { "cell": "M1085", "formula": "=K1085*(1+H1085)", "cached": -169.1949 }, { "cell": "N1085", "formula": "=M1085/J1085", "cached": 84.59745 }, { "cell": "L1086", "formula": "=M1086-K1086", "cached": -77.8621999999999 }, { "cell": "M1086", "formula": "=K1086*(1+H1086)", "cached": -676.8022 }, { "cell": "N1086", "formula": "=M1086/J1086", "cached": 84.600275 }, { "cell": "L1087", "formula": "=M1087-K1087", "cached": -9.73309999999999 }, { "cell": "M1087", "formula": "=K1087*(1+H1087)", "cached": -84.6031 }, { "cell": "N1087", "formula": "=M1087/J1087", "cached": 84.6031 }, { "cell": "L1088", "formula": "=M1088-K1088", "cached": -19.4649 }, { "cell": "M1088", "formula": "=K1088*(1+H1088)", "cached": -169.1949 }, { "cell": "N1088", "formula": "=M1088/J1088", "cached": 84.59745 }, { "cell": "L1089", "formula": "=M1089-K1089", "cached": -19.4649 }, { "cell": "M1089", "formula": "=K1089*(1+H1089)", "cached": -169.1949 }, { "cell": "N1089", "formula": "=M1089/J1089", "cached": 84.59745 }, { "cell": "L1090", "formula": "=M1090-K1090", "cached": -291.9826 }, { "cell": "M1090", "formula": "=K1090*(1+H1090)", "cached": -2538.0026 }, { "cell": "N1090", "formula": "=M1090/J1090", "cached": 84.6000866666667 }, { "cell": "L1091", "formula": "=M1091-K1091", "cached": -97.3270999999999 }, { "cell": "M1091", "formula": "=K1091*(1+H1091)", "cached": -845.9971 }, { "cell": "N1091", "formula": "=M1091/J1091", "cached": 84.59971 }, { "cell": "L1092", "formula": "=M1092-K1092", "cached": -97.3270999999999 }, { "cell": "M1092", "formula": "=K1092*(1+H1092)", "cached": -845.9971 }, { "cell": "N1092", "formula": "=M1092/J1092", "cached": 84.59971 }, { "cell": "L1093", "formula": "=M1093-K1093", "cached": -233.5866 }, { "cell": "M1093", "formula": "=K1093*(1+H1093)", "cached": -2030.4066 }, { "cell": "N1093", "formula": "=M1093/J1093", "cached": 84.600275 }, { "cell": "L1094", "formula": "=M1094-K1094", "cached": -19.4649 }, { "cell": "M1094", "formula": "=K1094*(1+H1094)", "cached": -169.1949 }, { "cell": "N1094", "formula": "=M1094/J1094", "cached": 84.59745 }, { "cell": "L1095", "formula": "=M1095-K1095", "cached": -9.73309999999999 }, { "cell": "M1095", "formula": "=K1095*(1+H1095)", "cached": -84.6031 }, { "cell": "N1095", "formula": "=M1095/J1095", "cached": 84.6031 }, { "cell": "L1096", "formula": "=M1096-K1096", "cached": -29.198 }, { "cell": "M1096", "formula": "=K1096*(1+H1096)", "cached": -253.798 }, { "cell": "N1096", "formula": "=M1096/J1096", "cached": 84.5993333333333 }, { "cell": "L1097", "formula": "=M1097-K1097", "cached": -48.6641999999999 }, { "cell": "M1097", "formula": "=K1097*(1+H1097)", "cached": -423.0042 }, { "cell": "N1097", "formula": "=M1097/J1097", "cached": 84.60084 }, { "cell": "L1098", "formula": "=M1098-K1098", "cached": -48.6641999999999 }, { "cell": "M1098", "formula": "=K1098*(1+H1098)", "cached": -423.0042 }, { "cell": "N1098", "formula": "=M1098/J1098", "cached": 84.60084 }, { "cell": "L1099", "formula": "=M1099-K1099", "cached": -19.4649 }, { "cell": "M1099", "formula": "=K1099*(1+H1099)", "cached": -169.1949 }, { "cell": "N1099", "formula": "=M1099/J1099", "cached": 84.59745 }, { "cell": "L1100", "formula": "=M1100-K1100", "cached": -68.1291 }, { "cell": "M1100", "formula": "=K1100*(1+H1100)", "cached": -592.1991 }, { "cell": "N1100", "formula": "=M1100/J1100", "cached": 84.5998714285714 }, { "cell": "L1101", "formula": "=M1101-K1101", "cached": -29.198 }, { "cell": "M1101", "formula": "=K1101*(1+H1101)", "cached": -253.798 }, { "cell": "N1101", "formula": "=M1101/J1101", "cached": 84.5993333333333 }, { "cell": "L1102", "formula": "=M1102-K1102", "cached": -29.198 }, { "cell": "M1102", "formula": "=K1102*(1+H1102)", "cached": -253.798 }, { "cell": "N1102", "formula": "=M1102/J1102", "cached": 84.5993333333333 }, { "cell": "L1103", "formula": "=M1103-K1103", "cached": -19.4649 }, { "cell": "M1103", "formula": "=K1103*(1+H1103)", "cached": -169.1949 }, { "cell": "N1103", "formula": "=M1103/J1103", "cached": 84.59745 }, { "cell": "L1104", "formula": "=M1104-K1104", "cached": -145.9913 }, { "cell": "M1104", "formula": "=K1104*(1+H1104)", "cached": -1269.0013 }, { "cell": "N1104", "formula": "=M1104/J1104", "cached": 84.6000866666667 }, { "cell": "L1105", "formula": "=M1105-K1105", "cached": -278.001 }, { "cell": "M1105", "formula": "=K1105*(1+H1105)", "cached": -3366.901 }, { "cell": "N1105", "formula": "=M1105/J1105", "cached": 116.100034482759 }, { "cell": "O1105", "formula": "=SUM(M1105:M1112)", "cached": -9868.5003 }, { "cell": "L1106", "formula": "=M1106-K1106", "cached": -86.2758 }, { "cell": "M1106", "formula": "=K1106*(1+H1106)", "cached": -1044.8958 }, { "cell": "N1106", "formula": "=M1106/J1106", "cached": 116.099533333333 }, { "cell": "L1107", "formula": "=M1107-K1107", "cached": -95.8626000000002 }, { "cell": "M1107", "formula": "=K1107*(1+H1107)", "cached": -1161.0026 }, { "cell": "N1107", "formula": "=M1107/J1107", "cached": 116.10026 }, { "cell": "L1108", "formula": "=M1108-K1108", "cached": -57.5172 }, { "cell": "M1108", "formula": "=K1108*(1+H1108)", "cached": -696.5972 }, { "cell": "N1108", "formula": "=M1108/J1108", "cached": 116.099533333333 }, { "cell": "L1109", "formula": "=M1109-K1109", "cached": -9.58590000000001 }, { "cell": "M1109", "formula": "=K1109*(1+H1109)", "cached": -116.0959 }, { "cell": "N1109", "formula": "=M1109/J1109", "cached": 116.0959 }, { "cell": "L1110", "formula": "=M1110-K1110", "cached": -191.7252 }, { "cell": "M1110", "formula": "=K1110*(1+H1110)", "cached": -2322.0052 }, { "cell": "N1110", "formula": "=M1110/J1110", "cached": 116.10026 }, { "cell": "L1111", "formula": "=M1111-K1111", "cached": -57.5172 }, { "cell": "M1111", "formula": "=K1111*(1+H1111)", "cached": -696.5972 }, { "cell": "N1111", "formula": "=M1111/J1111", "cached": 116.099533333333 }, { "cell": "L1112", "formula": "=M1112-K1112", "cached": -38.3454 }, { "cell": "M1112", "formula": "=K1112*(1+H1112)", "cached": -464.4054 }, { "cell": "N1112", "formula": "=M1112/J1112", "cached": 116.10135 }, { "cell": "L1113", "formula": "=M1113-K1113", "cached": -51.8697000000001 }, { "cell": "M1113", "formula": "=K1113*(1+H1113)", "cached": -628.1997 }, { "cell": "N1113", "formula": "=M1113/J1113", "cached": 314.09985 }, { "cell": "O1113", "formula": "=SUM(M1113:M1114)", "cached": -1884.5991 }, { "cell": "L1114", "formula": "=M1114-K1114", "cached": -103.7394 }, { "cell": "M1114", "formula": "=K1114*(1+H1114)", "cached": -1256.3994 }, { "cell": "N1114", "formula": "=M1114/J1114", "cached": 314.09985 }, { "cell": "L1115", "formula": "=M1115-K1115", "cached": -177.4566 }, { "cell": "M1115", "formula": "=K1115*(1+H1115)", "cached": -2149.1966 }, { "cell": "N1115", "formula": "=M1115/J1115", "cached": 358.199433333333 }, { "cell": "O1115", "formula": "=SUM(M1115:M1158)", "cached": -290500.26 }, { "cell": "L1116", "formula": "=M1116-K1116", "cached": -118.305 }, { "cell": "M1116", "formula": "=K1116*(1+H1116)", "cached": -1432.805 }, { "cell": "N1116", "formula": "=M1116/J1116", "cached": 358.20125 }, { "cell": "L1117", "formula": "=M1117-K1117", "cached": -59.1525 }, { "cell": "M1117", "formula": "=K1117*(1+H1117)", "cached": -716.4025 }, { "cell": "N1117", "formula": "=M1117/J1117", "cached": 358.20125 }, { "cell": "L1118", "formula": "=M1118-K1118", "cached": -4436.42310000001 }, { "cell": "M1118", "formula": "=K1118*(1+H1118)", "cached": -53730.0131 }, { "cell": "N1118", "formula": "=M1118/J1118", "cached": 358.200087333333 }, { "cell": "L1119", "formula": "=M1119-K1119", "cached": -88.7283000000001 }, { "cell": "M1119", "formula": "=K1119*(1+H1119)", "cached": -1074.5983 }, { "cell": "N1119", "formula": "=M1119/J1119", "cached": 358.199433333333 }, { "cell": "L1120", "formula": "=M1120-K1120", "cached": -887.284800000001 }, { "cell": "M1120", "formula": "=K1120*(1+H1120)", "cached": -10746.0048 }, { "cell": "N1120", "formula": "=M1120/J1120", "cached": 358.20016 }, { "cell": "L1121", "formula": "=M1121-K1121", "cached": -59.1525 }, { "cell": "M1121", "formula": "=K1121*(1+H1121)", "cached": -716.4025 }, { "cell": "N1121", "formula": "=M1121/J1121", "cached": 358.20125 }, { "cell": "L1122", "formula": "=M1122-K1122", "cached": -295.7616 }, { "cell": "M1122", "formula": "=K1122*(1+H1122)", "cached": -3582.0016 }, { "cell": "N1122", "formula": "=M1122/J1122", "cached": 358.20016 }, { "cell": "L1123", "formula": "=M1123-K1123", "cached": -59.1525 }, { "cell": "M1123", "formula": "=K1123*(1+H1123)", "cached": -716.4025 }, { "cell": "N1123", "formula": "=M1123/J1123", "cached": 358.20125 }, { "cell": "L1124", "formula": "=M1124-K1124", "cached": -29.5758 }, { "cell": "M1124", "formula": "=K1124*(1+H1124)", "cached": -358.1958 }, { "cell": "N1124", "formula": "=M1124/J1124", "cached": 358.1958 }, { "cell": "L1125", "formula": "=M1125-K1125", "cached": -236.6091 }, { "cell": "M1125", "formula": "=K1125*(1+H1125)", "cached": -2865.5991 }, { "cell": "N1125", "formula": "=M1125/J1125", "cached": 358.1998875 }, { "cell": "L1126", "formula": "=M1126-K1126", "cached": -59.1525 }, { "cell": "M1126", "formula": "=K1126*(1+H1126)", "cached": -716.4025 }, { "cell": "N1126", "formula": "=M1126/J1126", "cached": 358.20125 }, { "cell": "L1127", "formula": "=M1127-K1127", "cached": -118.305 }, { "cell": "M1127", "formula": "=K1127*(1+H1127)", "cached": -1432.805 }, { "cell": "N1127", "formula": "=M1127/J1127", "cached": 358.20125 }, { "cell": "L1128", "formula": "=M1128-K1128", "cached": -88.7283000000001 }, { "cell": "M1128", "formula": "=K1128*(1+H1128)", "cached": -1074.5983 }, { "cell": "N1128", "formula": "=M1128/J1128", "cached": 358.199433333333 }, { "cell": "L1129", "formula": "=M1129-K1129", "cached": -207.0333 }, { "cell": "M1129", "formula": "=K1129*(1+H1129)", "cached": -2507.4033 }, { "cell": "N1129", "formula": "=M1129/J1129", "cached": 358.200471428571 }, { "cell": "L1130", "formula": "=M1130-K1130", "cached": -473.2182 }, { "cell": "M1130", "formula": "=K1130*(1+H1130)", "cached": -5731.1982 }, { "cell": "N1130", "formula": "=M1130/J1130", "cached": 358.1998875 }, { "cell": "L1131", "formula": "=M1131-K1131", "cached": -147.8808 }, { "cell": "M1131", "formula": "=K1131*(1+H1131)", "cached": -1791.0008 }, { "cell": "N1131", "formula": "=M1131/J1131", "cached": 358.20016 }, { "cell": "L1132", "formula": "=M1132-K1132", "cached": -354.9141 }, { "cell": "M1132", "formula": "=K1132*(1+H1132)", "cached": -4298.4041 }, { "cell": "N1132", "formula": "=M1132/J1132", "cached": 358.200341666667 }, { "cell": "L1133", "formula": "=M1133-K1133", "cached": -916.8606 }, { "cell": "M1133", "formula": "=K1133*(1+H1133)", "cached": -11104.2006 }, { "cell": "N1133", "formula": "=M1133/J1133", "cached": 358.200019354839 }, { "cell": "L1134", "formula": "=M1134-K1134", "cached": -709.8273 }, { "cell": "M1134", "formula": "=K1134*(1+H1134)", "cached": -8596.7973 }, { "cell": "N1134", "formula": "=M1134/J1134", "cached": 358.1998875 }, { "cell": "L1135", "formula": "=M1135-K1135", "cached": -1242.198 }, { "cell": "M1135", "formula": "=K1135*(1+H1135)", "cached": -15044.398 }, { "cell": "N1135", "formula": "=M1135/J1135", "cached": 358.199952380952 }, { "cell": "L1136", "formula": "=M1136-K1136", "cached": -650.675700000001 }, { "cell": "M1136", "formula": "=K1136*(1+H1136)", "cached": -7880.4057 }, { "cell": "N1136", "formula": "=M1136/J1136", "cached": 358.200259090909 }, { "cell": "L1137", "formula": "=M1137-K1137", "cached": -857.708100000002 }, { "cell": "M1137", "formula": "=K1137*(1+H1137)", "cached": -10387.7981 }, { "cell": "N1137", "formula": "=M1137/J1137", "cached": 358.199934482759 }, { "cell": "L1138", "formula": "=M1138-K1138", "cached": -1005.5889 }, { "cell": "M1138", "formula": "=K1138*(1+H1138)", "cached": -12178.7989 }, { "cell": "N1138", "formula": "=M1138/J1138", "cached": 358.199967647059 }, { "cell": "L1139", "formula": "=M1139-K1139", "cached": -443.642400000001 }, { "cell": "M1139", "formula": "=K1139*(1+H1139)", "cached": -5373.0024 }, { "cell": "N1139", "formula": "=M1139/J1139", "cached": 358.20016 }, { "cell": "L1140", "formula": "=M1140-K1140", "cached": -2218.2111 }, { "cell": "M1140", "formula": "=K1140*(1+H1140)", "cached": -26865.0011 }, { "cell": "N1140", "formula": "=M1140/J1140", "cached": 358.200014666667 }, { "cell": "L1141", "formula": "=M1141-K1141", "cached": -1715.4171 }, { "cell": "M1141", "formula": "=K1141*(1+H1141)", "cached": -20775.6071 }, { "cell": "N1141", "formula": "=M1141/J1141", "cached": 358.200122413793 }, { "cell": "L1142", "formula": "=M1142-K1142", "cached": -2336.5161 }, { "cell": "M1142", "formula": "=K1142*(1+H1142)", "cached": -28297.8061 }, { "cell": "N1142", "formula": "=M1142/J1142", "cached": 358.20007721519 }, { "cell": "L1143", "formula": "=M1143-K1143", "cached": -1922.4495 }, { "cell": "M1143", "formula": "=K1143*(1+H1143)", "cached": -23282.9995 }, { "cell": "N1143", "formula": "=M1143/J1143", "cached": 358.199992307692 }, { "cell": "L1144", "formula": "=M1144-K1144", "cached": -532.3707 }, { "cell": "M1144", "formula": "=K1144*(1+H1144)", "cached": -6447.6007 }, { "cell": "N1144", "formula": "=M1144/J1144", "cached": 358.200038888889 }, { "cell": "L1145", "formula": "=M1145-K1145", "cached": -88.7283000000001 }, { "cell": "M1145", "formula": "=K1145*(1+H1145)", "cached": -1074.5983 }, { "cell": "N1145", "formula": "=M1145/J1145", "cached": 358.199433333333 }, { "cell": "L1146", "formula": "=M1146-K1146", "cached": -59.1525 }, { "cell": "M1146", "formula": "=K1146*(1+H1146)", "cached": -716.4025 }, { "cell": "N1146", "formula": "=M1146/J1146", "cached": 358.20125 }, { "cell": "L1147", "formula": "=M1147-K1147", "cached": -59.1525 }, { "cell": "M1147", "formula": "=K1147*(1+H1147)", "cached": -716.4025 }, { "cell": "N1147", "formula": "=M1147/J1147", "cached": 358.20125 }, { "cell": "L1148", "formula": "=M1148-K1148", "cached": -29.5758 }, { "cell": "M1148", "formula": "=K1148*(1+H1148)", "cached": -358.1958 }, { "cell": "N1148", "formula": "=M1148/J1148", "cached": 358.1958 }, { "cell": "L1149", "formula": "=M1149-K1149", "cached": -59.1525 }, { "cell": "M1149", "formula": "=K1149*(1+H1149)", "cached": -716.4025 }, { "cell": "N1149", "formula": "=M1149/J1149", "cached": 358.20125 }, { "cell": "L1150", "formula": "=M1150-K1150", "cached": -29.5758 }, { "cell": "M1150", "formula": "=K1150*(1+H1150)", "cached": -358.1958 }, { "cell": "N1150", "formula": "=M1150/J1150", "cached": 358.1958 }, { "cell": "L1151", "formula": "=M1151-K1151", "cached": -118.305 }, { "cell": "M1151", "formula": "=K1151*(1+H1151)", "cached": -1432.805 }, { "cell": "N1151", "formula": "=M1151/J1151", "cached": 358.20125 }, { "cell": "L1152", "formula": "=M1152-K1152", "cached": -59.1525 }, { "cell": "M1152", "formula": "=K1152*(1+H1152)", "cached": -716.4025 }, { "cell": "N1152", "formula": "=M1152/J1152", "cached": 358.20125 }, { "cell": "L1153", "formula": "=M1153-K1153", "cached": -59.1525 }, { "cell": "M1153", "formula": "=K1153*(1+H1153)", "cached": -716.4025 }, { "cell": "N1153", "formula": "=M1153/J1153", "cached": 358.20125 }, { "cell": "L1154", "formula": "=M1154-K1154", "cached": -88.7283000000001 }, { "cell": "M1154", "formula": "=K1154*(1+H1154)", "cached": -1074.5983 }, { "cell": "N1154", "formula": "=M1154/J1154", "cached": 358.199433333333 }, { "cell": "L1155", "formula": "=M1155-K1155", "cached": -295.7616 }, { "cell": "M1155", "formula": "=K1155*(1+H1155)", "cached": -3582.0016 }, { "cell": "N1155", "formula": "=M1155/J1155", "cached": 358.20016 }, { "cell": "L1156", "formula": "=M1156-K1156", "cached": -59.1525 }, { "cell": "M1156", "formula": "=K1156*(1+H1156)", "cached": -716.4025 }, { "cell": "N1156", "formula": "=M1156/J1156", "cached": 358.20125 }, { "cell": "L1157", "formula": "=M1157-K1157", "cached": -118.305 }, { "cell": "M1157", "formula": "=K1157*(1+H1157)", "cached": -1432.805 }, { "cell": "N1157", "formula": "=M1157/J1157", "cached": 358.20125 }, { "cell": "L1158", "formula": "=M1158-K1158", "cached": -414.0657 }, { "cell": "M1158", "formula": "=K1158*(1+H1158)", "cached": -5014.7957 }, { "cell": "N1158", "formula": "=M1158/J1158", "cached": 358.199692857143 }, { "cell": "L1159", "formula": "=M1159-K1159", "cached": -829.915200000001 }, { "cell": "M1159", "formula": "=K1159*(1+H1159)", "cached": -10051.1952 }, { "cell": "N1159", "formula": "=M1159/J1159", "cached": 628.1997 }, { "cell": "O1159", "formula": "=SUM(M1159:M1164)", "cached": -55281.5954 }, { "cell": "L1160", "formula": "=M1160-K1160", "cached": -570.5667 }, { "cell": "M1160", "formula": "=K1160*(1+H1160)", "cached": -6910.1967 }, { "cell": "N1160", "formula": "=M1160/J1160", "cached": 628.1997 }, { "cell": "L1161", "formula": "=M1161-K1161", "cached": -311.2182 }, { "cell": "M1161", "formula": "=K1161*(1+H1161)", "cached": -3769.1982 }, { "cell": "N1161", "formula": "=M1161/J1161", "cached": 628.1997 }, { "cell": "L1162", "formula": "=M1162-K1162", "cached": -1141.1343 }, { "cell": "M1162", "formula": "=K1162*(1+H1162)", "cached": -13820.4043 }, { "cell": "N1162", "formula": "=M1162/J1162", "cached": 628.200195454546 }, { "cell": "L1163", "formula": "=M1163-K1163", "cached": -1659.8313 }, { "cell": "M1163", "formula": "=K1163*(1+H1163)", "cached": -20102.4013 }, { "cell": "N1163", "formula": "=M1163/J1163", "cached": 628.200040625 }, { "cell": "L1164", "formula": "=M1164-K1164", "cached": -51.8697000000001 }, { "cell": "M1164", "formula": "=K1164*(1+H1164)", "cached": -628.1997 }, { "cell": "N1164", "formula": "=M1164/J1164", "cached": 628.1997 }, { "cell": "L1165", "formula": "=M1165-K1165", "cached": -588.5505 }, { "cell": "M1165", "formula": "=K1165*(1+H1165)", "cached": -7128.0005 }, { "cell": "N1165", "formula": "=M1165/J1165", "cached": 178.2000125 }, { "cell": "O1165", "formula": "=SUM(M1165:M1181)", "cached": -30472.1708 }, { "cell": "L1166", "formula": "=M1166-K1166", "cached": -147.1374 }, { "cell": "M1166", "formula": "=K1166*(1+H1166)", "cached": -1781.9974 }, { "cell": "N1166", "formula": "=M1166/J1166", "cached": 178.19974 }, { "cell": "L1167", "formula": "=M1167-K1167", "cached": -29.4273 }, { "cell": "M1167", "formula": "=K1167*(1+H1167)", "cached": -356.3973 }, { "cell": "N1167", "formula": "=M1167/J1167", "cached": 178.19865 }, { "cell": "L1168", "formula": "=M1168-K1168", "cached": -44.1414 }, { "cell": "M1168", "formula": "=K1168*(1+H1168)", "cached": -534.6014 }, { "cell": "N1168", "formula": "=M1168/J1168", "cached": 178.200466666667 }, { "cell": "L1169", "formula": "=M1169-K1169", "cached": -58.8546 }, { "cell": "M1169", "formula": "=K1169*(1+H1169)", "cached": -712.7946 }, { "cell": "N1169", "formula": "=M1169/J1169", "cached": 178.19865 }, { "cell": "L1170", "formula": "=M1170-K1170", "cached": -294.2748 }, { "cell": "M1170", "formula": "=K1170*(1+H1170)", "cached": -3563.9948 }, { "cell": "N1170", "formula": "=M1170/J1170", "cached": 178.19974 }, { "cell": "L1171", "formula": "=M1171-K1171", "cached": -411.9849 }, { "cell": "M1171", "formula": "=K1171*(1+H1171)", "cached": -4989.5949 }, { "cell": "N1171", "formula": "=M1171/J1171", "cached": 178.199817857143 }, { "cell": "L1172", "formula": "=M1172-K1172", "cached": -29.4273 }, { "cell": "M1172", "formula": "=K1172*(1+H1172)", "cached": -356.3973 }, { "cell": "N1172", "formula": "=M1172/J1172", "cached": 178.19865 }, { "cell": "L1173", "formula": "=M1173-K1173", "cached": -176.5647 }, { "cell": "M1173", "formula": "=K1173*(1+H1173)", "cached": -2138.3947 }, { "cell": "N1173", "formula": "=M1173/J1173", "cached": 178.199558333333 }, { "cell": "L1174", "formula": "=M1174-K1174", "cached": -102.996 }, { "cell": "M1174", "formula": "=K1174*(1+H1174)", "cached": -1247.396 }, { "cell": "N1174", "formula": "=M1174/J1174", "cached": 178.199428571429 }, { "cell": "L1175", "formula": "=M1175-K1175", "cached": -117.7101 }, { "cell": "M1175", "formula": "=K1175*(1+H1175)", "cached": -1425.6001 }, { "cell": "N1175", "formula": "=M1175/J1175", "cached": 178.2000125 }, { "cell": "L1176", "formula": "=M1176-K1176", "cached": -88.2828000000001 }, { "cell": "M1176", "formula": "=K1176*(1+H1176)", "cached": -1069.2028 }, { "cell": "N1176", "formula": "=M1176/J1176", "cached": 178.200466666667 }, { "cell": "L1177", "formula": "=M1177-K1177", "cached": -102.996 }, { "cell": "M1177", "formula": "=K1177*(1+H1177)", "cached": -1247.396 }, { "cell": "N1177", "formula": "=M1177/J1177", "cached": 178.199428571429 }, { "cell": "L1178", "formula": "=M1178-K1178", "cached": -117.7101 }, { "cell": "M1178", "formula": "=K1178*(1+H1178)", "cached": -1425.6001 }, { "cell": "N1178", "formula": "=M1178/J1178", "cached": 178.2000125 }, { "cell": "L1179", "formula": "=M1179-K1179", "cached": -147.1374 }, { "cell": "M1179", "formula": "=K1179*(1+H1179)", "cached": -1781.9974 }, { "cell": "N1179", "formula": "=M1179/J1179", "cached": 178.19974 }, { "cell": "L1180", "formula": "=M1180-K1180", "cached": -44.1414 }, { "cell": "M1180", "formula": "=K1180*(1+H1180)", "cached": -534.6014 }, { "cell": "N1180", "formula": "=M1180/J1180", "cached": 178.200466666667 }, { "cell": "L1181", "formula": "=M1181-K1181", "cached": -14.7141 }, { "cell": "M1181", "formula": "=K1181*(1+H1181)", "cached": -178.2041 }, { "cell": "N1181", "formula": "=M1181/J1181", "cached": 178.2041 }, { "cell": "L1182", "formula": "=M1182-K1182", "cached": -563.716399999999 }, { "cell": "M1182", "formula": "=K1182*(1+H1182)", "cached": -4899.9964 }, { "cell": "N1182", "formula": "=M1182/J1182", "cached": 48.999964 }, { "cell": "O1182", "formula": "=SUM(M1182)", "cached": -4899.9964 }, { "cell": "L1183", "formula": "=M1183-K1183", "cached": -92.1505 }, { "cell": "M1183", "formula": "=K1183*(1+H1183)", "cached": -801.0005 }, { "cell": "N1183", "formula": "=M1183/J1183", "cached": 80.10005 }, { "cell": "O1183", "formula": "=SUM(M1183:M1190)", "cached": -3924.9081 }, { "cell": "L1184", "formula": "=M1184-K1184", "cached": -55.2902999999999 }, { "cell": "M1184", "formula": "=K1184*(1+H1184)", "cached": -480.6003 }, { "cell": "N1184", "formula": "=M1184/J1184", "cached": 80.10005 }, { "cell": "L1185", "formula": "=M1185-K1185", "cached": -36.8602 }, { "cell": "M1185", "formula": "=K1185*(1+H1185)", "cached": -320.4002 }, { "cell": "N1185", "formula": "=M1185/J1185", "cached": 80.10005 }, { "cell": "L1186", "formula": "=M1186-K1186", "cached": -82.9360999999999 }, { "cell": "M1186", "formula": "=K1186*(1+H1186)", "cached": -720.9061 }, { "cell": "N1186", "formula": "=M1186/J1186", "cached": 80.1006777777778 }, { "cell": "L1187", "formula": "=M1187-K1187", "cached": -18.4301 }, { "cell": "M1187", "formula": "=K1187*(1+H1187)", "cached": -160.2001 }, { "cell": "N1187", "formula": "=M1187/J1187", "cached": 80.10005 }, { "cell": "L1188", "formula": "=M1188-K1188", "cached": -92.1505 }, { "cell": "M1188", "formula": "=K1188*(1+H1188)", "cached": -801.0005 }, { "cell": "N1188", "formula": "=M1188/J1188", "cached": 80.10005 }, { "cell": "L1189", "formula": "=M1189-K1189", "cached": -18.4301 }, { "cell": "M1189", "formula": "=K1189*(1+H1189)", "cached": -160.2001 }, { "cell": "N1189", "formula": "=M1189/J1189", "cached": 80.10005 }, { "cell": "L1190", "formula": "=M1190-K1190", "cached": -55.2902999999999 }, { "cell": "M1190", "formula": "=K1190*(1+H1190)", "cached": -480.6003 }, { "cell": "N1190", "formula": "=M1190/J1190", "cached": 80.10005 }, { "cell": "L1191", "formula": "=M1191-K1191", "cached": -88.8768 }, { "cell": "M1191", "formula": "=K1191*(1+H1191)", "cached": -1076.3968 }, { "cell": "N1191", "formula": "=M1191/J1191", "cached": 269.0992 }, { "cell": "O1191", "formula": "=SUM(M1191:M1212)", "cached": -79653.5594 }, { "cell": "L1192", "formula": "=M1192-K1192", "cached": -44.4384 }, { "cell": "M1192", "formula": "=K1192*(1+H1192)", "cached": -538.1984 }, { "cell": "N1192", "formula": "=M1192/J1192", "cached": 269.0992 }, { "cell": "L1193", "formula": "=M1193-K1193", "cached": -111.096 }, { "cell": "M1193", "formula": "=K1193*(1+H1193)", "cached": -1345.496 }, { "cell": "N1193", "formula": "=M1193/J1193", "cached": 269.0992 }, { "cell": "L1194", "formula": "=M1194-K1194", "cached": -177.7545 }, { "cell": "M1194", "formula": "=K1194*(1+H1194)", "cached": -2152.8045 }, { "cell": "N1194", "formula": "=M1194/J1194", "cached": 269.1005625 }, { "cell": "L1195", "formula": "=M1195-K1195", "cached": -44.4384 }, { "cell": "M1195", "formula": "=K1195*(1+H1195)", "cached": -538.1984 }, { "cell": "N1195", "formula": "=M1195/J1195", "cached": 269.0992 }, { "cell": "L1196", "formula": "=M1196-K1196", "cached": -222.1929 }, { "cell": "M1196", "formula": "=K1196*(1+H1196)", "cached": -2691.0029 }, { "cell": "N1196", "formula": "=M1196/J1196", "cached": 269.10029 }, { "cell": "L1197", "formula": "=M1197-K1197", "cached": -422.1657 }, { "cell": "M1197", "formula": "=K1197*(1+H1197)", "cached": -5112.8957 }, { "cell": "N1197", "formula": "=M1197/J1197", "cached": 269.099773684211 }, { "cell": "L1198", "formula": "=M1198-K1198", "cached": -44.4384 }, { "cell": "M1198", "formula": "=K1198*(1+H1198)", "cached": -538.1984 }, { "cell": "N1198", "formula": "=M1198/J1198", "cached": 269.0992 }, { "cell": "L1199", "formula": "=M1199-K1199", "cached": -4488.291 }, { "cell": "M1199", "formula": "=K1199*(1+H1199)", "cached": -54358.191 }, { "cell": "N1199", "formula": "=M1199/J1199", "cached": 269.099955445545 }, { "cell": "L1200", "formula": "=M1200-K1200", "cached": -44.4384 }, { "cell": "M1200", "formula": "=K1200*(1+H1200)", "cached": -538.1984 }, { "cell": "N1200", "formula": "=M1200/J1200", "cached": 269.0992 }, { "cell": "L1201", "formula": "=M1201-K1201", "cached": -111.096 }, { "cell": "M1201", "formula": "=K1201*(1+H1201)", "cached": -1345.496 }, { "cell": "N1201", "formula": "=M1201/J1201", "cached": 269.0992 }, { "cell": "L1202", "formula": "=M1202-K1202", "cached": -88.8768 }, { "cell": "M1202", "formula": "=K1202*(1+H1202)", "cached": -1076.3968 }, { "cell": "N1202", "formula": "=M1202/J1202", "cached": 269.0992 }, { "cell": "L1203", "formula": "=M1203-K1203", "cached": -44.4384 }, { "cell": "M1203", "formula": "=K1203*(1+H1203)", "cached": -538.1984 }, { "cell": "N1203", "formula": "=M1203/J1203", "cached": 269.0992 }, { "cell": "L1204", "formula": "=M1204-K1204", "cached": -22.2192 }, { "cell": "M1204", "formula": "=K1204*(1+H1204)", "cached": -269.0992 }, { "cell": "N1204", "formula": "=M1204/J1204", "cached": 269.0992 }, { "cell": "L1205", "formula": "=M1205-K1205", "cached": -22.2192 }, { "cell": "M1205", "formula": "=K1205*(1+H1205)", "cached": -269.0992 }, { "cell": "N1205", "formula": "=M1205/J1205", "cached": 269.0992 }, { "cell": "L1206", "formula": "=M1206-K1206", "cached": -22.2192 }, { "cell": "M1206", "formula": "=K1206*(1+H1206)", "cached": -269.0992 }, { "cell": "N1206", "formula": "=M1206/J1206", "cached": 269.0992 }, { "cell": "L1207", "formula": "=M1207-K1207", "cached": -22.2192 }, { "cell": "M1207", "formula": "=K1207*(1+H1207)", "cached": -269.0992 }, { "cell": "N1207", "formula": "=M1207/J1207", "cached": 269.0992 }, { "cell": "L1208", "formula": "=M1208-K1208", "cached": -44.4384 }, { "cell": "M1208", "formula": "=K1208*(1+H1208)", "cached": -538.1984 }, { "cell": "N1208", "formula": "=M1208/J1208", "cached": 269.0992 }, { "cell": "L1209", "formula": "=M1209-K1209", "cached": -22.2192 }, { "cell": "M1209", "formula": "=K1209*(1+H1209)", "cached": -269.0992 }, { "cell": "N1209", "formula": "=M1209/J1209", "cached": 269.0992 }, { "cell": "L1210", "formula": "=M1210-K1210", "cached": -66.6576 }, { "cell": "M1210", "formula": "=K1210*(1+H1210)", "cached": -807.2976 }, { "cell": "N1210", "formula": "=M1210/J1210", "cached": 269.0992 }, { "cell": "L1211", "formula": "=M1211-K1211", "cached": -88.8768 }, { "cell": "M1211", "formula": "=K1211*(1+H1211)", "cached": -1076.3968 }, { "cell": "N1211", "formula": "=M1211/J1211", "cached": 269.0992 }, { "cell": "L1212", "formula": "=M1212-K1212", "cached": -333.2889 }, { "cell": "M1212", "formula": "=K1212*(1+H1212)", "cached": -4036.4989 }, { "cell": "N1212", "formula": "=M1212/J1212", "cached": 269.099926666667 }, { "cell": "L1213", "formula": "=M1213-K1213", "cached": -111.2445 }, { "cell": "M1213", "formula": "=K1213*(1+H1213)", "cached": -1347.2945 }, { "cell": "N1213", "formula": "=M1213/J1213", "cached": 449.098166666667 }, { "cell": "O1213", "formula": "=SUM(M1213:M1232)", "cached": -110478.5959 }, { "cell": "L1214", "formula": "=M1214-K1214", "cached": -741.633300000001 }, { "cell": "M1214", "formula": "=K1214*(1+H1214)", "cached": -8982.0033 }, { "cell": "N1214", "formula": "=M1214/J1214", "cached": 449.100165 }, { "cell": "L1215", "formula": "=M1215-K1215", "cached": -333.7344 }, { "cell": "M1215", "formula": "=K1215*(1+H1215)", "cached": -4041.8944 }, { "cell": "N1215", "formula": "=M1215/J1215", "cached": 449.099377777778 }, { "cell": "L1216", "formula": "=M1216-K1216", "cached": -74.1636000000001 }, { "cell": "M1216", "formula": "=K1216*(1+H1216)", "cached": -898.2036 }, { "cell": "N1216", "formula": "=M1216/J1216", "cached": 449.1018 }, { "cell": "L1217", "formula": "=M1217-K1217", "cached": -148.3263 }, { "cell": "M1217", "formula": "=K1217*(1+H1217)", "cached": -1796.3963 }, { "cell": "N1217", "formula": "=M1217/J1217", "cached": 449.099075 }, { "cell": "L1218", "formula": "=M1218-K1218", "cached": -74.1636000000001 }, { "cell": "M1218", "formula": "=K1218*(1+H1218)", "cached": -898.2036 }, { "cell": "N1218", "formula": "=M1218/J1218", "cached": 449.1018 }, { "cell": "L1219", "formula": "=M1219-K1219", "cached": -37.0818 }, { "cell": "M1219", "formula": "=K1219*(1+H1219)", "cached": -449.1018 }, { "cell": "N1219", "formula": "=M1219/J1219", "cached": 449.1018 }, { "cell": "L1220", "formula": "=M1220-K1220", "cached": -222.4899 }, { "cell": "M1220", "formula": "=K1220*(1+H1220)", "cached": -2694.5999 }, { "cell": "N1220", "formula": "=M1220/J1220", "cached": 449.099983333333 }, { "cell": "L1221", "formula": "=M1221-K1221", "cached": -222.4899 }, { "cell": "M1221", "formula": "=K1221*(1+H1221)", "cached": -2694.5999 }, { "cell": "N1221", "formula": "=M1221/J1221", "cached": 449.099983333333 }, { "cell": "L1222", "formula": "=M1222-K1222", "cached": -296.6535 }, { "cell": "M1222", "formula": "=K1222*(1+H1222)", "cached": -3592.8035 }, { "cell": "N1222", "formula": "=M1222/J1222", "cached": 449.1004375 }, { "cell": "L1223", "formula": "=M1223-K1223", "cached": -5228.5122 }, { "cell": "M1223", "formula": "=K1223*(1+H1223)", "cached": -63323.0922 }, { "cell": "N1223", "formula": "=M1223/J1223", "cached": 449.099944680851 }, { "cell": "L1224", "formula": "=M1224-K1224", "cached": -111.2445 }, { "cell": "M1224", "formula": "=K1224*(1+H1224)", "cached": -1347.2945 }, { "cell": "N1224", "formula": "=M1224/J1224", "cached": 449.098166666667 }, { "cell": "L1225", "formula": "=M1225-K1225", "cached": -148.3263 }, { "cell": "M1225", "formula": "=K1225*(1+H1225)", "cached": -1796.3963 }, { "cell": "N1225", "formula": "=M1225/J1225", "cached": 449.099075 }, { "cell": "L1226", "formula": "=M1226-K1226", "cached": -222.4899 }, { "cell": "M1226", "formula": "=K1226*(1+H1226)", "cached": -2694.5999 }, { "cell": "N1226", "formula": "=M1226/J1226", "cached": 449.099983333333 }, { "cell": "L1227", "formula": "=M1227-K1227", "cached": -37.0818 }, { "cell": "M1227", "formula": "=K1227*(1+H1227)", "cached": -449.1018 }, { "cell": "N1227", "formula": "=M1227/J1227", "cached": 449.1018 }, { "cell": "L1228", "formula": "=M1228-K1228", "cached": -741.633300000001 }, { "cell": "M1228", "formula": "=K1228*(1+H1228)", "cached": -8982.0033 }, { "cell": "N1228", "formula": "=M1228/J1228", "cached": 449.100165 }, { "cell": "L1229", "formula": "=M1229-K1229", "cached": -222.4899 }, { "cell": "M1229", "formula": "=K1229*(1+H1229)", "cached": -2694.5999 }, { "cell": "N1229", "formula": "=M1229/J1229", "cached": 449.099983333333 }, { "cell": "L1230", "formula": "=M1230-K1230", "cached": -74.1636000000001 }, { "cell": "M1230", "formula": "=K1230*(1+H1230)", "cached": -898.2036 }, { "cell": "N1230", "formula": "=M1230/J1230", "cached": 449.1018 }, { "cell": "L1231", "formula": "=M1231-K1231", "cached": -37.0818 }, { "cell": "M1231", "formula": "=K1231*(1+H1231)", "cached": -449.1018 }, { "cell": "N1231", "formula": "=M1231/J1231", "cached": 449.1018 }, { "cell": "L1232", "formula": "=M1232-K1232", "cached": -37.0818 }, { "cell": "M1232", "formula": "=K1232*(1+H1232)", "cached": -449.1018 }, { "cell": "N1232", "formula": "=M1232/J1232", "cached": 449.1018 }, { "cell": "L1233", "formula": "=M1233-K1233", "cached": -166.9788 }, { "cell": "M1233", "formula": "=K1233*(1+H1233)", "cached": -2022.2988 }, { "cell": "N1233", "formula": "=M1233/J1233", "cached": 674.0996 }, { "cell": "O1233", "formula": "=SUM(M1233:M1241)", "cached": -66061.7935 }, { "cell": "L1234", "formula": "=M1234-K1234", "cached": -222.6384 }, { "cell": "M1234", "formula": "=K1234*(1+H1234)", "cached": -2696.3984 }, { "cell": "N1234", "formula": "=M1234/J1234", "cached": 674.0996 }, { "cell": "L1235", "formula": "=M1235-K1235", "cached": -333.9576 }, { "cell": "M1235", "formula": "=K1235*(1+H1235)", "cached": -4044.5976 }, { "cell": "N1235", "formula": "=M1235/J1235", "cached": 674.0996 }, { "cell": "L1236", "formula": "=M1236-K1236", "cached": -278.298 }, { "cell": "M1236", "formula": "=K1236*(1+H1236)", "cached": -3370.498 }, { "cell": "N1236", "formula": "=M1236/J1236", "cached": 674.0996 }, { "cell": "L1237", "formula": "=M1237-K1237", "cached": -779.2353 }, { "cell": "M1237", "formula": "=K1237*(1+H1237)", "cached": -9437.4053 }, { "cell": "N1237", "formula": "=M1237/J1237", "cached": 674.100378571429 }, { "cell": "L1238", "formula": "=M1238-K1238", "cached": -111.3192 }, { "cell": "M1238", "formula": "=K1238*(1+H1238)", "cached": -1348.1992 }, { "cell": "N1238", "formula": "=M1238/J1238", "cached": 674.0996 }, { "cell": "L1239", "formula": "=M1239-K1239", "cached": -3395.23740000001 }, { "cell": "M1239", "formula": "=K1239*(1+H1239)", "cached": -41120.0974 }, { "cell": "N1239", "formula": "=M1239/J1239", "cached": 674.099957377049 }, { "cell": "L1240", "formula": "=M1240-K1240", "cached": -111.3192 }, { "cell": "M1240", "formula": "=K1240*(1+H1240)", "cached": -1348.1992 }, { "cell": "N1240", "formula": "=M1240/J1240", "cached": 674.0996 }, { "cell": "L1241", "formula": "=M1241-K1241", "cached": -55.6596000000001 }, { "cell": "M1241", "formula": "=K1241*(1+H1241)", "cached": -674.0996 }, { "cell": "N1241", "formula": "=M1241/J1241", "cached": 674.0996 }, { "cell": "L1242", "formula": "=M1242-K1242", "cached": -329.6709 }, { "cell": "M1242", "formula": "=K1242*(1+H1242)", "cached": -2865.6009 }, { "cell": "N1242", "formula": "=M1242/J1242", "cached": 179.10005625 }, { "cell": "O1242", "formula": "=SUM(M1242:M1311)", "cached": -188771.4607 }, { "cell": "L1243", "formula": "=M1243-K1243", "cached": -20.605 }, { "cell": "M1243", "formula": "=K1243*(1+H1243)", "cached": -179.105 }, { "cell": "N1243", "formula": "=M1243/J1243", "cached": 179.105 }, { "cell": "L1244", "formula": "=M1244-K1244", "cached": -618.133099999999 }, { "cell": "M1244", "formula": "=K1244*(1+H1244)", "cached": -5373.0031 }, { "cell": "N1244", "formula": "=M1244/J1244", "cached": 179.100103333333 }, { "cell": "L1245", "formula": "=M1245-K1245", "cached": -618.133099999999 }, { "cell": "M1245", "formula": "=K1245*(1+H1245)", "cached": -5373.0031 }, { "cell": "N1245", "formula": "=M1245/J1245", "cached": 179.100103333333 }, { "cell": "L1246", "formula": "=M1246-K1246", "cached": -123.6261 }, { "cell": "M1246", "formula": "=K1246*(1+H1246)", "cached": -1074.5961 }, { "cell": "N1246", "formula": "=M1246/J1246", "cached": 179.09935 }, { "cell": "L1247", "formula": "=M1247-K1247", "cached": -164.8348 }, { "cell": "M1247", "formula": "=K1247*(1+H1247)", "cached": -1432.7948 }, { "cell": "N1247", "formula": "=M1247/J1247", "cached": 179.09935 }, { "cell": "L1248", "formula": "=M1248-K1248", "cached": -20.605 }, { "cell": "M1248", "formula": "=K1248*(1+H1248)", "cached": -179.105 }, { "cell": "N1248", "formula": "=M1248/J1248", "cached": 179.105 }, { "cell": "L1249", "formula": "=M1249-K1249", "cached": -61.8136999999999 }, { "cell": "M1249", "formula": "=K1249*(1+H1249)", "cached": -537.3037 }, { "cell": "N1249", "formula": "=M1249/J1249", "cached": 179.101233333333 }, { "cell": "L1250", "formula": "=M1250-K1250", "cached": -20.605 }, { "cell": "M1250", "formula": "=K1250*(1+H1250)", "cached": -179.105 }, { "cell": "N1250", "formula": "=M1250/J1250", "cached": 179.105 }, { "cell": "L1251", "formula": "=M1251-K1251", "cached": -618.133099999999 }, { "cell": "M1251", "formula": "=K1251*(1+H1251)", "cached": -5373.0031 }, { "cell": "N1251", "formula": "=M1251/J1251", "cached": 179.100103333333 }, { "cell": "L1252", "formula": "=M1252-K1252", "cached": -41.2087 }, { "cell": "M1252", "formula": "=K1252*(1+H1252)", "cached": -358.1987 }, { "cell": "N1252", "formula": "=M1252/J1252", "cached": 179.09935 }, { "cell": "L1253", "formula": "=M1253-K1253", "cached": -82.4173999999999 }, { "cell": "M1253", "formula": "=K1253*(1+H1253)", "cached": -716.3974 }, { "cell": "N1253", "formula": "=M1253/J1253", "cached": 179.09935 }, { "cell": "L1254", "formula": "=M1254-K1254", "cached": -412.088299999999 }, { "cell": "M1254", "formula": "=K1254*(1+H1254)", "cached": -3581.9983 }, { "cell": "N1254", "formula": "=M1254/J1254", "cached": 179.099915 }, { "cell": "L1255", "formula": "=M1255-K1255", "cached": -41.2087 }, { "cell": "M1255", "formula": "=K1255*(1+H1255)", "cached": -358.1987 }, { "cell": "N1255", "formula": "=M1255/J1255", "cached": 179.09935 }, { "cell": "L1256", "formula": "=M1256-K1256", "cached": -103.0224 }, { "cell": "M1256", "formula": "=K1256*(1+H1256)", "cached": -895.5024 }, { "cell": "N1256", "formula": "=M1256/J1256", "cached": 179.10048 }, { "cell": "L1257", "formula": "=M1257-K1257", "cached": -185.4398 }, { "cell": "M1257", "formula": "=K1257*(1+H1257)", "cached": -1611.8998 }, { "cell": "N1257", "formula": "=M1257/J1257", "cached": 179.099977777778 }, { "cell": "L1258", "formula": "=M1258-K1258", "cached": -164.8348 }, { "cell": "M1258", "formula": "=K1258*(1+H1258)", "cached": -1432.7948 }, { "cell": "N1258", "formula": "=M1258/J1258", "cached": 179.09935 }, { "cell": "L1259", "formula": "=M1259-K1259", "cached": -206.0448 }, { "cell": "M1259", "formula": "=K1259*(1+H1259)", "cached": -1791.0048 }, { "cell": "N1259", "formula": "=M1259/J1259", "cached": 179.10048 }, { "cell": "L1260", "formula": "=M1260-K1260", "cached": -762.364199999999 }, { "cell": "M1260", "formula": "=K1260*(1+H1260)", "cached": -6626.7042 }, { "cell": "N1260", "formula": "=M1260/J1260", "cached": 179.100113513513 }, { "cell": "L1261", "formula": "=M1261-K1261", "cached": -206.0448 }, { "cell": "M1261", "formula": "=K1261*(1+H1261)", "cached": -1791.0048 }, { "cell": "N1261", "formula": "=M1261/J1261", "cached": 179.10048 }, { "cell": "L1262", "formula": "=M1262-K1262", "cached": -576.9244 }, { "cell": "M1262", "formula": "=K1262*(1+H1262)", "cached": -5014.8044 }, { "cell": "N1262", "formula": "=M1262/J1262", "cached": 179.100157142857 }, { "cell": "L1263", "formula": "=M1263-K1263", "cached": -247.2535 }, { "cell": "M1263", "formula": "=K1263*(1+H1263)", "cached": -2149.2035 }, { "cell": "N1263", "formula": "=M1263/J1263", "cached": 179.100291666667 }, { "cell": "L1264", "formula": "=M1264-K1264", "cached": -782.9679 }, { "cell": "M1264", "formula": "=K1264*(1+H1264)", "cached": -6805.7979 }, { "cell": "N1264", "formula": "=M1264/J1264", "cached": 179.099944736842 }, { "cell": "L1265", "formula": "=M1265-K1265", "cached": -659.341799999999 }, { "cell": "M1265", "formula": "=K1265*(1+H1265)", "cached": -5731.2018 }, { "cell": "N1265", "formula": "=M1265/J1265", "cached": 179.10005625 }, { "cell": "L1266", "formula": "=M1266-K1266", "cached": -700.550499999999 }, { "cell": "M1266", "formula": "=K1266*(1+H1266)", "cached": -6089.4005 }, { "cell": "N1266", "formula": "=M1266/J1266", "cached": 179.100014705882 }, { "cell": "L1267", "formula": "=M1267-K1267", "cached": -515.1107 }, { "cell": "M1267", "formula": "=K1267*(1+H1267)", "cached": -4477.5007 }, { "cell": "N1267", "formula": "=M1267/J1267", "cached": 179.100028 }, { "cell": "L1268", "formula": "=M1268-K1268", "cached": -164.8348 }, { "cell": "M1268", "formula": "=K1268*(1+H1268)", "cached": -1432.7948 }, { "cell": "N1268", "formula": "=M1268/J1268", "cached": 179.09935 }, { "cell": "L1269", "formula": "=M1269-K1269", "cached": -309.0659 }, { "cell": "M1269", "formula": "=K1269*(1+H1269)", "cached": -2686.4959 }, { "cell": "N1269", "formula": "=M1269/J1269", "cached": 179.099726666667 }, { "cell": "L1270", "formula": "=M1270-K1270", "cached": -144.2311 }, { "cell": "M1270", "formula": "=K1270*(1+H1270)", "cached": -1253.7011 }, { "cell": "N1270", "formula": "=M1270/J1270", "cached": 179.100157142857 }, { "cell": "L1271", "formula": "=M1271-K1271", "cached": -41.2087 }, { "cell": "M1271", "formula": "=K1271*(1+H1271)", "cached": -358.1987 }, { "cell": "N1271", "formula": "=M1271/J1271", "cached": 179.09935 }, { "cell": "L1272", "formula": "=M1272-K1272", "cached": -41.2087 }, { "cell": "M1272", "formula": "=K1272*(1+H1272)", "cached": -358.1987 }, { "cell": "N1272", "formula": "=M1272/J1272", "cached": 179.09935 }, { "cell": "L1273", "formula": "=M1273-K1273", "cached": -61.8136999999999 }, { "cell": "M1273", "formula": "=K1273*(1+H1273)", "cached": -537.3037 }, { "cell": "N1273", "formula": "=M1273/J1273", "cached": 179.101233333333 }, { "cell": "L1274", "formula": "=M1274-K1274", "cached": -82.4173999999999 }, { "cell": "M1274", "formula": "=K1274*(1+H1274)", "cached": -716.3974 }, { "cell": "N1274", "formula": "=M1274/J1274", "cached": 179.09935 }, { "cell": "L1275", "formula": "=M1275-K1275", "cached": -82.4173999999999 }, { "cell": "M1275", "formula": "=K1275*(1+H1275)", "cached": -716.3974 }, { "cell": "N1275", "formula": "=M1275/J1275", "cached": 179.09935 }, { "cell": "L1276", "formula": "=M1276-K1276", "cached": -41.2087 }, { "cell": "M1276", "formula": "=K1276*(1+H1276)", "cached": -358.1987 }, { "cell": "N1276", "formula": "=M1276/J1276", "cached": 179.09935 }, { "cell": "L1277", "formula": "=M1277-K1277", "cached": -350.2759 }, { "cell": "M1277", "formula": "=K1277*(1+H1277)", "cached": -3044.7059 }, { "cell": "N1277", "formula": "=M1277/J1277", "cached": 179.100347058824 }, { "cell": "L1278", "formula": "=M1278-K1278", "cached": -226.6485 }, { "cell": "M1278", "formula": "=K1278*(1+H1278)", "cached": -1970.0985 }, { "cell": "N1278", "formula": "=M1278/J1278", "cached": 179.099863636364 }, { "cell": "L1279", "formula": "=M1279-K1279", "cached": -535.7157 }, { "cell": "M1279", "formula": "=K1279*(1+H1279)", "cached": -4656.6057 }, { "cell": "N1279", "formula": "=M1279/J1279", "cached": 179.100219230769 }, { "cell": "L1280", "formula": "=M1280-K1280", "cached": -267.8572 }, { "cell": "M1280", "formula": "=K1280*(1+H1280)", "cached": -2328.2972 }, { "cell": "N1280", "formula": "=M1280/J1280", "cached": 179.099784615385 }, { "cell": "L1281", "formula": "=M1281-K1281", "cached": -329.6709 }, { "cell": "M1281", "formula": "=K1281*(1+H1281)", "cached": -2865.6009 }, { "cell": "N1281", "formula": "=M1281/J1281", "cached": 179.10005625 }, { "cell": "L1282", "formula": "=M1282-K1282", "cached": -350.2759 }, { "cell": "M1282", "formula": "=K1282*(1+H1282)", "cached": -3044.7059 }, { "cell": "N1282", "formula": "=M1282/J1282", "cached": 179.100347058824 }, { "cell": "L1283", "formula": "=M1283-K1283", "cached": -412.088299999999 }, { "cell": "M1283", "formula": "=K1283*(1+H1283)", "cached": -3581.9983 }, { "cell": "N1283", "formula": "=M1283/J1283", "cached": 179.099915 }, { "cell": "L1284", "formula": "=M1284-K1284", "cached": -782.9679 }, { "cell": "M1284", "formula": "=K1284*(1+H1284)", "cached": -6805.7979 }, { "cell": "N1284", "formula": "=M1284/J1284", "cached": 179.099944736842 }, { "cell": "L1285", "formula": "=M1285-K1285", "cached": -144.2311 }, { "cell": "M1285", "formula": "=K1285*(1+H1285)", "cached": -1253.7011 }, { "cell": "N1285", "formula": "=M1285/J1285", "cached": 179.100157142857 }, { "cell": "L1286", "formula": "=M1286-K1286", "cached": -412.088299999999 }, { "cell": "M1286", "formula": "=K1286*(1+H1286)", "cached": -3581.9983 }, { "cell": "N1286", "formula": "=M1286/J1286", "cached": 179.099915 }, { "cell": "L1287", "formula": "=M1287-K1287", "cached": -2554.9485 }, { "cell": "M1287", "formula": "=K1287*(1+H1287)", "cached": -22208.3985 }, { "cell": "N1287", "formula": "=M1287/J1287", "cached": 179.099987903226 }, { "cell": "L1288", "formula": "=M1288-K1288", "cached": -885.990299999999 }, { "cell": "M1288", "formula": "=K1288*(1+H1288)", "cached": -7701.3003 }, { "cell": "N1288", "formula": "=M1288/J1288", "cached": 179.100006976744 }, { "cell": "L1289", "formula": "=M1289-K1289", "cached": -721.1555 }, { "cell": "M1289", "formula": "=K1289*(1+H1289)", "cached": -6268.5055 }, { "cell": "N1289", "formula": "=M1289/J1289", "cached": 179.100157142857 }, { "cell": "L1290", "formula": "=M1290-K1290", "cached": -103.0224 }, { "cell": "M1290", "formula": "=K1290*(1+H1290)", "cached": -895.5024 }, { "cell": "N1290", "formula": "=M1290/J1290", "cached": 179.10048 }, { "cell": "L1291", "formula": "=M1291-K1291", "cached": -20.605 }, { "cell": "M1291", "formula": "=K1291*(1+H1291)", "cached": -179.105 }, { "cell": "N1291", "formula": "=M1291/J1291", "cached": 179.105 }, { "cell": "L1292", "formula": "=M1292-K1292", "cached": -370.8796 }, { "cell": "M1292", "formula": "=K1292*(1+H1292)", "cached": -3223.7996 }, { "cell": "N1292", "formula": "=M1292/J1292", "cached": 179.099977777778 }, { "cell": "L1293", "formula": "=M1293-K1293", "cached": -103.0224 }, { "cell": "M1293", "formula": "=K1293*(1+H1293)", "cached": -895.5024 }, { "cell": "N1293", "formula": "=M1293/J1293", "cached": 179.10048 }, { "cell": "L1294", "formula": "=M1294-K1294", "cached": -206.0448 }, { "cell": "M1294", "formula": "=K1294*(1+H1294)", "cached": -1791.0048 }, { "cell": "N1294", "formula": "=M1294/J1294", "cached": 179.10048 }, { "cell": "L1295", "formula": "=M1295-K1295", "cached": -61.8136999999999 }, { "cell": "M1295", "formula": "=K1295*(1+H1295)", "cached": -537.3037 }, { "cell": "N1295", "formula": "=M1295/J1295", "cached": 179.101233333333 }, { "cell": "L1296", "formula": "=M1296-K1296", "cached": -82.4173999999999 }, { "cell": "M1296", "formula": "=K1296*(1+H1296)", "cached": -716.3974 }, { "cell": "N1296", "formula": "=M1296/J1296", "cached": 179.09935 }, { "cell": "L1297", "formula": "=M1297-K1297", "cached": -1236.2662 }, { "cell": "M1297", "formula": "=K1297*(1+H1297)", "cached": -10746.0062 }, { "cell": "N1297", "formula": "=M1297/J1297", "cached": 179.100103333333 }, { "cell": "L1298", "formula": "=M1298-K1298", "cached": -247.2535 }, { "cell": "M1298", "formula": "=K1298*(1+H1298)", "cached": -2149.2035 }, { "cell": "N1298", "formula": "=M1298/J1298", "cached": 179.100291666667 }, { "cell": "L1299", "formula": "=M1299-K1299", "cached": -618.133099999999 }, { "cell": "M1299", "formula": "=K1299*(1+H1299)", "cached": -5373.0031 }, { "cell": "N1299", "formula": "=M1299/J1299", "cached": 179.100103333333 }, { "cell": "L1300", "formula": "=M1300-K1300", "cached": -41.2087 }, { "cell": "M1300", "formula": "=K1300*(1+H1300)", "cached": -358.1987 }, { "cell": "N1300", "formula": "=M1300/J1300", "cached": 179.09935 }, { "cell": "L1301", "formula": "=M1301-K1301", "cached": -123.6261 }, { "cell": "M1301", "formula": "=K1301*(1+H1301)", "cached": -1074.5961 }, { "cell": "N1301", "formula": "=M1301/J1301", "cached": 179.09935 }, { "cell": "L1302", "formula": "=M1302-K1302", "cached": -103.0224 }, { "cell": "M1302", "formula": "=K1302*(1+H1302)", "cached": -895.5024 }, { "cell": "N1302", "formula": "=M1302/J1302", "cached": 179.10048 }, { "cell": "L1303", "formula": "=M1303-K1303", "cached": -61.8136999999999 }, { "cell": "M1303", "formula": "=K1303*(1+H1303)", "cached": -537.3037 }, { "cell": "N1303", "formula": "=M1303/J1303", "cached": 179.101233333333 }, { "cell": "L1304", "formula": "=M1304-K1304", "cached": -82.4173999999999 }, { "cell": "M1304", "formula": "=K1304*(1+H1304)", "cached": -716.3974 }, { "cell": "N1304", "formula": "=M1304/J1304", "cached": 179.09935 }, { "cell": "L1305", "formula": "=M1305-K1305", "cached": -61.8136999999999 }, { "cell": "M1305", "formula": "=K1305*(1+H1305)", "cached": -537.3037 }, { "cell": "N1305", "formula": "=M1305/J1305", "cached": 179.101233333333 }, { "cell": "L1306", "formula": "=M1306-K1306", "cached": -82.4173999999999 }, { "cell": "M1306", "formula": "=K1306*(1+H1306)", "cached": -716.3974 }, { "cell": "N1306", "formula": "=M1306/J1306", "cached": 179.09935 }, { "cell": "L1307", "formula": "=M1307-K1307", "cached": -123.6261 }, { "cell": "M1307", "formula": "=K1307*(1+H1307)", "cached": -1074.5961 }, { "cell": "N1307", "formula": "=M1307/J1307", "cached": 179.09935 }, { "cell": "L1308", "formula": "=M1308-K1308", "cached": -164.8348 }, { "cell": "M1308", "formula": "=K1308*(1+H1308)", "cached": -1432.7948 }, { "cell": "N1308", "formula": "=M1308/J1308", "cached": 179.09935 }, { "cell": "L1309", "formula": "=M1309-K1309", "cached": -329.6709 }, { "cell": "M1309", "formula": "=K1309*(1+H1309)", "cached": -2865.6009 }, { "cell": "N1309", "formula": "=M1309/J1309", "cached": 179.10005625 }, { "cell": "L1310", "formula": "=M1310-K1310", "cached": -206.0448 }, { "cell": "M1310", "formula": "=K1310*(1+H1310)", "cached": -1791.0048 }, { "cell": "N1310", "formula": "=M1310/J1310", "cached": 179.10048 }, { "cell": "L1311", "formula": "=M1311-K1311", "cached": -61.8136999999999 }, { "cell": "M1311", "formula": "=K1311*(1+H1311)", "cached": -537.3037 }, { "cell": "N1311", "formula": "=M1311/J1311", "cached": 179.101233333333 }, { "cell": "L1312", "formula": "=M1312-K1312", "cached": -6191.6816 }, { "cell": "M1312", "formula": "=K1312*(1+H1312)", "cached": -53820.0016 }, { "cell": "N1312", "formula": "=M1312/J1312", "cached": 269.100008 }, { "cell": "O1312", "formula": "=SUM(M1312:M1362)", "cached": -396115.2059 }, { "cell": "L1313", "formula": "=M1313-K1313", "cached": -371.501 }, { "cell": "M1313", "formula": "=K1313*(1+H1313)", "cached": -3229.201 }, { "cell": "N1313", "formula": "=M1313/J1313", "cached": 269.100083333333 }, { "cell": "L1314", "formula": "=M1314-K1314", "cached": -92.8745999999999 }, { "cell": "M1314", "formula": "=K1314*(1+H1314)", "cached": -807.2946 }, { "cell": "N1314", "formula": "=M1314/J1314", "cached": 269.0982 }, { "cell": "L1315", "formula": "=M1315-K1315", "cached": -2786.2562 }, { "cell": "M1315", "formula": "=K1315*(1+H1315)", "cached": -24218.9962 }, { "cell": "N1315", "formula": "=M1315/J1315", "cached": 269.099957777778 }, { "cell": "L1316", "formula": "=M1316-K1316", "cached": -123.8341 }, { "cell": "M1316", "formula": "=K1316*(1+H1316)", "cached": -1076.4041 }, { "cell": "N1316", "formula": "=M1316/J1316", "cached": 269.101025 }, { "cell": "L1317", "formula": "=M1317-K1317", "cached": -123.8341 }, { "cell": "M1317", "formula": "=K1317*(1+H1317)", "cached": -1076.4041 }, { "cell": "N1317", "formula": "=M1317/J1317", "cached": 269.101025 }, { "cell": "L1318", "formula": "=M1318-K1318", "cached": -61.9164 }, { "cell": "M1318", "formula": "=K1318*(1+H1318)", "cached": -538.1964 }, { "cell": "N1318", "formula": "=M1318/J1318", "cached": 269.0982 }, { "cell": "L1319", "formula": "=M1319-K1319", "cached": -30.9582 }, { "cell": "M1319", "formula": "=K1319*(1+H1319)", "cached": -269.0982 }, { "cell": "N1319", "formula": "=M1319/J1319", "cached": 269.0982 }, { "cell": "L1320", "formula": "=M1320-K1320", "cached": -154.7923 }, { "cell": "M1320", "formula": "=K1320*(1+H1320)", "cached": -1345.5023 }, { "cell": "N1320", "formula": "=M1320/J1320", "cached": 269.10046 }, { "cell": "L1321", "formula": "=M1321-K1321", "cached": -495.3351 }, { "cell": "M1321", "formula": "=K1321*(1+H1321)", "cached": -4305.6051 }, { "cell": "N1321", "formula": "=M1321/J1321", "cached": 269.10031875 }, { "cell": "L1322", "formula": "=M1322-K1322", "cached": -3095.8408 }, { "cell": "M1322", "formula": "=K1322*(1+H1322)", "cached": -26910.0008 }, { "cell": "N1322", "formula": "=M1322/J1322", "cached": 269.100008 }, { "cell": "L1323", "formula": "=M1323-K1323", "cached": -123.8341 }, { "cell": "M1323", "formula": "=K1323*(1+H1323)", "cached": -1076.4041 }, { "cell": "N1323", "formula": "=M1323/J1323", "cached": 269.101025 }, { "cell": "L1324", "formula": "=M1324-K1324", "cached": -92.8745999999999 }, { "cell": "M1324", "formula": "=K1324*(1+H1324)", "cached": -807.2946 }, { "cell": "N1324", "formula": "=M1324/J1324", "cached": 269.0982 }, { "cell": "L1325", "formula": "=M1325-K1325", "cached": -619.167899999999 }, { "cell": "M1325", "formula": "=K1325*(1+H1325)", "cached": -5381.9979 }, { "cell": "N1325", "formula": "=M1325/J1325", "cached": 269.099895 }, { "cell": "L1326", "formula": "=M1326-K1326", "cached": -371.501 }, { "cell": "M1326", "formula": "=K1326*(1+H1326)", "cached": -3229.201 }, { "cell": "N1326", "formula": "=M1326/J1326", "cached": 269.100083333333 }, { "cell": "L1327", "formula": "=M1327-K1327", "cached": -1857.505 }, { "cell": "M1327", "formula": "=K1327*(1+H1327)", "cached": -16146.005 }, { "cell": "N1327", "formula": "=M1327/J1327", "cached": 269.100083333333 }, { "cell": "L1328", "formula": "=M1328-K1328", "cached": -1238.3358 }, { "cell": "M1328", "formula": "=K1328*(1+H1328)", "cached": -10763.9958 }, { "cell": "N1328", "formula": "=M1328/J1328", "cached": 269.099895 }, { "cell": "L1329", "formula": "=M1329-K1329", "cached": -1176.4194 }, { "cell": "M1329", "formula": "=K1329*(1+H1329)", "cached": -10225.7994 }, { "cell": "N1329", "formula": "=M1329/J1329", "cached": 269.099984210526 }, { "cell": "L1330", "formula": "=M1330-K1330", "cached": -30.9582 }, { "cell": "M1330", "formula": "=K1330*(1+H1330)", "cached": -269.0982 }, { "cell": "N1330", "formula": "=M1330/J1330", "cached": 269.0982 }, { "cell": "L1331", "formula": "=M1331-K1331", "cached": -2290.9224 }, { "cell": "M1331", "formula": "=K1331*(1+H1331)", "cached": -19913.4024 }, { "cell": "N1331", "formula": "=M1331/J1331", "cached": 269.100032432432 }, { "cell": "L1332", "formula": "=M1332-K1332", "cached": -1702.7127 }, { "cell": "M1332", "formula": "=K1332*(1+H1332)", "cached": -14800.5027 }, { "cell": "N1332", "formula": "=M1332/J1332", "cached": 269.100049090909 }, { "cell": "L1333", "formula": "=M1333-K1333", "cached": -402.4592 }, { "cell": "M1333", "formula": "=K1333*(1+H1333)", "cached": -3498.2992 }, { "cell": "N1333", "formula": "=M1333/J1333", "cached": 269.099938461538 }, { "cell": "L1334", "formula": "=M1334-K1334", "cached": -2631.4652 }, { "cell": "M1334", "formula": "=K1334*(1+H1334)", "cached": -22873.5052 }, { "cell": "N1334", "formula": "=M1334/J1334", "cached": 269.100061176471 }, { "cell": "L1335", "formula": "=M1335-K1335", "cached": -278.6251 }, { "cell": "M1335", "formula": "=K1335*(1+H1335)", "cached": -2421.8951 }, { "cell": "N1335", "formula": "=M1335/J1335", "cached": 269.099455555556 }, { "cell": "L1336", "formula": "=M1336-K1336", "cached": -619.167899999999 }, { "cell": "M1336", "formula": "=K1336*(1+H1336)", "cached": -5381.9979 }, { "cell": "N1336", "formula": "=M1336/J1336", "cached": 269.099895 }, { "cell": "L1337", "formula": "=M1337-K1337", "cached": -278.6251 }, { "cell": "M1337", "formula": "=K1337*(1+H1337)", "cached": -2421.8951 }, { "cell": "N1337", "formula": "=M1337/J1337", "cached": 269.099455555556 }, { "cell": "L1338", "formula": "=M1338-K1338", "cached": -340.5428 }, { "cell": "M1338", "formula": "=K1338*(1+H1338)", "cached": -2960.1028 }, { "cell": "N1338", "formula": "=M1338/J1338", "cached": 269.100254545455 }, { "cell": "L1339", "formula": "=M1339-K1339", "cached": -61.9164 }, { "cell": "M1339", "formula": "=K1339*(1+H1339)", "cached": -538.1964 }, { "cell": "N1339", "formula": "=M1339/J1339", "cached": 269.0982 }, { "cell": "L1340", "formula": "=M1340-K1340", "cached": -30.9582 }, { "cell": "M1340", "formula": "=K1340*(1+H1340)", "cached": -269.0982 }, { "cell": "N1340", "formula": "=M1340/J1340", "cached": 269.0982 }, { "cell": "L1341", "formula": "=M1341-K1341", "cached": -1857.505 }, { "cell": "M1341", "formula": "=K1341*(1+H1341)", "cached": -16146.005 }, { "cell": "N1341", "formula": "=M1341/J1341", "cached": 269.100083333333 }, { "cell": "L1342", "formula": "=M1342-K1342", "cached": -1486.004 }, { "cell": "M1342", "formula": "=K1342*(1+H1342)", "cached": -12916.804 }, { "cell": "N1342", "formula": "=M1342/J1342", "cached": 269.100083333333 }, { "cell": "L1343", "formula": "=M1343-K1343", "cached": -773.9602 }, { "cell": "M1343", "formula": "=K1343*(1+H1343)", "cached": -6727.5002 }, { "cell": "N1343", "formula": "=M1343/J1343", "cached": 269.100008 }, { "cell": "L1344", "formula": "=M1344-K1344", "cached": -1578.8786 }, { "cell": "M1344", "formula": "=K1344*(1+H1344)", "cached": -13724.0986 }, { "cell": "N1344", "formula": "=M1344/J1344", "cached": 269.09997254902 }, { "cell": "L1345", "formula": "=M1345-K1345", "cached": -340.5428 }, { "cell": "M1345", "formula": "=K1345*(1+H1345)", "cached": -2960.1028 }, { "cell": "N1345", "formula": "=M1345/J1345", "cached": 269.100254545455 }, { "cell": "L1346", "formula": "=M1346-K1346", "cached": -928.7525 }, { "cell": "M1346", "formula": "=K1346*(1+H1346)", "cached": -8073.0025 }, { "cell": "N1346", "formula": "=M1346/J1346", "cached": 269.100083333333 }, { "cell": "L1347", "formula": "=M1347-K1347", "cached": -216.7087 }, { "cell": "M1347", "formula": "=K1347*(1+H1347)", "cached": -1883.6987 }, { "cell": "N1347", "formula": "=M1347/J1347", "cached": 269.099814285714 }, { "cell": "L1348", "formula": "=M1348-K1348", "cached": -2414.7552 }, { "cell": "M1348", "formula": "=K1348*(1+H1348)", "cached": -20989.7952 }, { "cell": "N1348", "formula": "=M1348/J1348", "cached": 269.099938461538 }, { "cell": "L1349", "formula": "=M1349-K1349", "cached": -309.5846 }, { "cell": "M1349", "formula": "=K1349*(1+H1349)", "cached": -2691.0046 }, { "cell": "N1349", "formula": "=M1349/J1349", "cached": 269.10046 }, { "cell": "L1350", "formula": "=M1350-K1350", "cached": -61.9164 }, { "cell": "M1350", "formula": "=K1350*(1+H1350)", "cached": -538.1964 }, { "cell": "N1350", "formula": "=M1350/J1350", "cached": 269.0982 }, { "cell": "L1351", "formula": "=M1351-K1351", "cached": -1857.505 }, { "cell": "M1351", "formula": "=K1351*(1+H1351)", "cached": -16146.005 }, { "cell": "N1351", "formula": "=M1351/J1351", "cached": 269.100083333333 }, { "cell": "L1352", "formula": "=M1352-K1352", "cached": -3374.4659 }, { "cell": "M1352", "formula": "=K1352*(1+H1352)", "cached": -29331.8959 }, { "cell": "N1352", "formula": "=M1352/J1352", "cached": 269.099962385321 }, { "cell": "L1353", "formula": "=M1353-K1353", "cached": -557.251499999999 }, { "cell": "M1353", "formula": "=K1353*(1+H1353)", "cached": -4843.8015 }, { "cell": "N1353", "formula": "=M1353/J1353", "cached": 269.100083333333 }, { "cell": "L1354", "formula": "=M1354-K1354", "cached": -154.7923 }, { "cell": "M1354", "formula": "=K1354*(1+H1354)", "cached": -1345.5023 }, { "cell": "N1354", "formula": "=M1354/J1354", "cached": 269.10046 }, { "cell": "L1355", "formula": "=M1355-K1355", "cached": -247.6669 }, { "cell": "M1355", "formula": "=K1355*(1+H1355)", "cached": -2152.7969 }, { "cell": "N1355", "formula": "=M1355/J1355", "cached": 269.0996125 }, { "cell": "L1356", "formula": "=M1356-K1356", "cached": -30.9582 }, { "cell": "M1356", "formula": "=K1356*(1+H1356)", "cached": -269.0982 }, { "cell": "N1356", "formula": "=M1356/J1356", "cached": 269.0982 }, { "cell": "L1357", "formula": "=M1357-K1357", "cached": -154.7923 }, { "cell": "M1357", "formula": "=K1357*(1+H1357)", "cached": -1345.5023 }, { "cell": "N1357", "formula": "=M1357/J1357", "cached": 269.10046 }, { "cell": "L1358", "formula": "=M1358-K1358", "cached": -309.5846 }, { "cell": "M1358", "formula": "=K1358*(1+H1358)", "cached": -2691.0046 }, { "cell": "N1358", "formula": "=M1358/J1358", "cached": 269.10046 }, { "cell": "L1359", "formula": "=M1359-K1359", "cached": -92.8745999999999 }, { "cell": "M1359", "formula": "=K1359*(1+H1359)", "cached": -807.2946 }, { "cell": "N1359", "formula": "=M1359/J1359", "cached": 269.0982 }, { "cell": "L1360", "formula": "=M1360-K1360", "cached": -123.8341 }, { "cell": "M1360", "formula": "=K1360*(1+H1360)", "cached": -1076.4041 }, { "cell": "N1360", "formula": "=M1360/J1360", "cached": 269.101025 }, { "cell": "L1361", "formula": "=M1361-K1361", "cached": -650.126099999999 }, { "cell": "M1361", "formula": "=K1361*(1+H1361)", "cached": -5651.0961 }, { "cell": "N1361", "formula": "=M1361/J1361", "cached": 269.099814285714 }, { "cell": "L1362", "formula": "=M1362-K1362", "cached": -371.501 }, { "cell": "M1362", "formula": "=K1362*(1+H1362)", "cached": -3229.201 }, { "cell": "N1362", "formula": "=M1362/J1362", "cached": 269.100083333333 }, { "cell": "L1363", "formula": "=M1363-K1363", "cached": -102.505 }, { "cell": "M1363", "formula": "=K1363*(1+H1363)", "cached": -891.005 }, { "cell": "N1363", "formula": "=M1363/J1363", "cached": 89.1005 }, { "cell": "O1363", "formula": "=SUM(M1363:M1367)", "cached": -43837.2313 }, { "cell": "L1364", "formula": "=M1364-K1364", "cached": -1107.0488 }, { "cell": "M1364", "formula": "=K1364*(1+H1364)", "cached": -9622.8088 }, { "cell": "N1364", "formula": "=M1364/J1364", "cached": 89.1000814814815 }, { "cell": "L1365", "formula": "=M1365-K1365", "cached": -1271.0555 }, { "cell": "M1365", "formula": "=K1365*(1+H1365)", "cached": -11048.4055 }, { "cell": "N1365", "formula": "=M1365/J1365", "cached": 89.1000443548387 }, { "cell": "L1366", "formula": "=M1366-K1366", "cached": -1537.5672 }, { "cell": "M1366", "formula": "=K1366*(1+H1366)", "cached": -13365.0072 }, { "cell": "N1366", "formula": "=M1366/J1366", "cached": 89.100048 }, { "cell": "L1367", "formula": "=M1367-K1367", "cached": -1025.0448 }, { "cell": "M1367", "formula": "=K1367*(1+H1367)", "cached": -8910.0048 }, { "cell": "N1367", "formula": "=M1367/J1367", "cached": 89.100048 }, { "cell": "L1368", "formula": "=M1368-K1368", "cached": -125.6281 }, { "cell": "M1368", "formula": "=K1368*(1+H1368)", "cached": -1091.9981 }, { "cell": "N1368", "formula": "=M1368/J1368", "cached": 38.9999321428571 }, { "cell": "O1368", "formula": "=SUM(M1368:M1370)", "cached": -11068.1805 }, { "cell": "L1369", "formula": "=M1369-K1369", "cached": -372.398 }, { "cell": "M1369", "formula": "=K1369*(1+H1369)", "cached": -3236.998 }, { "cell": "N1369", "formula": "=M1369/J1369", "cached": 38.9999759036145 }, { "cell": "L1370", "formula": "=M1370-K1370", "cached": -775.304399999999 }, { "cell": "M1370", "formula": "=K1370*(1+H1370)", "cached": -6739.1844 }, { "cell": "N1370", "formula": "=M1370/J1370", "cached": 35.09991875 }, { "cell": "L1371", "formula": "=M1371-K1371", "cached": -1565.5224 }, { "cell": "M1371", "formula": "=K1371*(1+H1371)", "cached": -13608.0024 }, { "cell": "N1371", "formula": "=M1371/J1371", "cached": 1701.0003 }, { "cell": "O1371", "formula": "=SUM(M1371:M1392)", "cached": -222831.028 }, { "cell": "L1372", "formula": "=M1372-K1372", "cached": -782.761199999999 }, { "cell": "M1372", "formula": "=K1372*(1+H1372)", "cached": -6804.0012 }, { "cell": "N1372", "formula": "=M1372/J1372", "cached": 1701.0003 }, { "cell": "L1373", "formula": "=M1373-K1373", "cached": -1174.1418 }, { "cell": "M1373", "formula": "=K1373*(1+H1373)", "cached": -10206.0018 }, { "cell": "N1373", "formula": "=M1373/J1373", "cached": 1701.0003 }, { "cell": "L1374", "formula": "=M1374-K1374", "cached": -1174.1418 }, { "cell": "M1374", "formula": "=K1374*(1+H1374)", "cached": -10206.0018 }, { "cell": "N1374", "formula": "=M1374/J1374", "cached": 1701.0003 }, { "cell": "L1375", "formula": "=M1375-K1375", "cached": -3522.4241 }, { "cell": "M1375", "formula": "=K1375*(1+H1375)", "cached": -30617.9941 }, { "cell": "N1375", "formula": "=M1375/J1375", "cached": 1700.99967222222 }, { "cell": "L1376", "formula": "=M1376-K1376", "cached": -587.0709 }, { "cell": "M1376", "formula": "=K1376*(1+H1376)", "cached": -5103.0009 }, { "cell": "N1376", "formula": "=M1376/J1376", "cached": 1701.0003 }, { "cell": "L1377", "formula": "=M1377-K1377", "cached": -195.6903 }, { "cell": "M1377", "formula": "=K1377*(1+H1377)", "cached": -1701.0003 }, { "cell": "N1377", "formula": "=M1377/J1377", "cached": 1701.0003 }, { "cell": "L1378", "formula": "=M1378-K1378", "cached": -587.0709 }, { "cell": "M1378", "formula": "=K1378*(1+H1378)", "cached": -5103.0009 }, { "cell": "N1378", "formula": "=M1378/J1378", "cached": 1701.0003 }, { "cell": "L1379", "formula": "=M1379-K1379", "cached": -391.3806 }, { "cell": "M1379", "formula": "=K1379*(1+H1379)", "cached": -3402.0006 }, { "cell": "N1379", "formula": "=M1379/J1379", "cached": 1701.0003 }, { "cell": "L1380", "formula": "=M1380-K1380", "cached": -1174.1418 }, { "cell": "M1380", "formula": "=K1380*(1+H1380)", "cached": -10206.0018 }, { "cell": "N1380", "formula": "=M1380/J1380", "cached": 1701.0003 }, { "cell": "L1381", "formula": "=M1381-K1381", "cached": -2348.2836 }, { "cell": "M1381", "formula": "=K1381*(1+H1381)", "cached": -20412.0036 }, { "cell": "N1381", "formula": "=M1381/J1381", "cached": 1701.0003 }, { "cell": "L1382", "formula": "=M1382-K1382", "cached": -2348.2836 }, { "cell": "M1382", "formula": "=K1382*(1+H1382)", "cached": -20412.0036 }, { "cell": "N1382", "formula": "=M1382/J1382", "cached": 1701.0003 }, { "cell": "L1383", "formula": "=M1383-K1383", "cached": -978.4515 }, { "cell": "M1383", "formula": "=K1383*(1+H1383)", "cached": -8505.0015 }, { "cell": "N1383", "formula": "=M1383/J1383", "cached": 1701.0003 }, { "cell": "L1384", "formula": "=M1384-K1384", "cached": -391.3806 }, { "cell": "M1384", "formula": "=K1384*(1+H1384)", "cached": -3402.0006 }, { "cell": "N1384", "formula": "=M1384/J1384", "cached": 1701.0003 }, { "cell": "L1385", "formula": "=M1385-K1385", "cached": -978.4515 }, { "cell": "M1385", "formula": "=K1385*(1+H1385)", "cached": -8505.0015 }, { "cell": "N1385", "formula": "=M1385/J1385", "cached": 1701.0003 }, { "cell": "L1386", "formula": "=M1386-K1386", "cached": -391.3806 }, { "cell": "M1386", "formula": "=K1386*(1+H1386)", "cached": -3402.0006 }, { "cell": "N1386", "formula": "=M1386/J1386", "cached": 1701.0003 }, { "cell": "L1387", "formula": "=M1387-K1387", "cached": -1174.1418 }, { "cell": "M1387", "formula": "=K1387*(1+H1387)", "cached": -10206.0018 }, { "cell": "N1387", "formula": "=M1387/J1387", "cached": 1701.0003 }, { "cell": "L1388", "formula": "=M1388-K1388", "cached": -1174.1418 }, { "cell": "M1388", "formula": "=K1388*(1+H1388)", "cached": -10206.0018 }, { "cell": "N1388", "formula": "=M1388/J1388", "cached": 1701.0003 }, { "cell": "L1389", "formula": "=M1389-K1389", "cached": -2348.2836 }, { "cell": "M1389", "formula": "=K1389*(1+H1389)", "cached": -20412.0036 }, { "cell": "N1389", "formula": "=M1389/J1389", "cached": 1701.0003 }, { "cell": "L1390", "formula": "=M1390-K1390", "cached": -195.6903 }, { "cell": "M1390", "formula": "=K1390*(1+H1390)", "cached": -1701.0003 }, { "cell": "N1390", "formula": "=M1390/J1390", "cached": 1701.0003 }, { "cell": "L1391", "formula": "=M1391-K1391", "cached": -978.4515 }, { "cell": "M1391", "formula": "=K1391*(1+H1391)", "cached": -8505.0015 }, { "cell": "N1391", "formula": "=M1391/J1391", "cached": 1701.0003 }, { "cell": "L1392", "formula": "=M1392-K1392", "cached": -1174.1418 }, { "cell": "M1392", "formula": "=K1392*(1+H1392)", "cached": -10206.0018 }, { "cell": "N1392", "formula": "=M1392/J1392", "cached": 1701.0003 }, { "cell": "L1393", "formula": "=M1393-K1393", "cached": -1832.6555 }, { "cell": "M1393", "formula": "=K1393*(1+H1393)", "cached": -15930.0055 }, { "cell": "N1393", "formula": "=M1393/J1393", "cached": 531.000183333333 }, { "cell": "O1393", "formula": "=SUM(M1393:M1395)", "cached": -18053.9987 }, { "cell": "L1394", "formula": "=M1394-K1394", "cached": -122.1766 }, { "cell": "M1394", "formula": "=K1394*(1+H1394)", "cached": -1061.9966 }, { "cell": "N1394", "formula": "=M1394/J1394", "cached": 530.9983 }, { "cell": "L1395", "formula": "=M1395-K1395", "cached": -122.1766 }, { "cell": "M1395", "formula": "=K1395*(1+H1395)", "cached": -1061.9966 }, { "cell": "N1395", "formula": "=M1395/J1395", "cached": 530.9983 }, { "cell": "L1396", "formula": "=M1396-K1396", "cached": 41004.9774 }, { "cell": "M1396", "formula": "=K1396*(1+H1396)", "cached": 496615.8374 }, { "cell": "N1396", "formula": "=M1396/J1396", "cached": 177.998508028674 }, { "cell": "O1396", "formula": "=SUM(M1396:M1408)", "cached": 5295144.1687 }, { "cell": "L1397", "formula": "=M1397-K1397", "cached": 29188.7604 }, { "cell": "M1397", "formula": "=K1397*(1+H1397)", "cached": 353508.3204 }, { "cell": "N1397", "formula": "=M1397/J1397", "cached": 178.000161329305 }, { "cell": "L1398", "formula": "=M1398-K1398", "cached": 23192.2782 }, { "cell": "M1398", "formula": "=K1398*(1+H1398)", "cached": 280884.2582 }, { "cell": "N1398", "formula": "=M1398/J1398", "cached": 178.000163624842 }, { "cell": "L1399", "formula": "=M1399-K1399", "cached": 44576.793 }, { "cell": "M1399", "formula": "=K1399*(1+H1399)", "cached": 539874.493 }, { "cell": "N1399", "formula": "=M1399/J1399", "cached": 178.000162545335 }, { "cell": "L1400", "formula": "=M1400-K1400", "cached": 34744.3254 }, { "cell": "M1400", "formula": "=K1400*(1+H1400)", "cached": 420792.3854 }, { "cell": "N1400", "formula": "=M1400/J1400", "cached": 178.000163028765 }, { "cell": "L1401", "formula": "=M1401-K1401", "cached": 45326.3526 }, { "cell": "M1401", "formula": "=K1401*(1+H1401)", "cached": 548952.4926 }, { "cell": "N1401", "formula": "=M1401/J1401", "cached": 178.000159727626 }, { "cell": "L1402", "formula": "=M1402-K1402", "cached": 35493.885 }, { "cell": "M1402", "formula": "=K1402*(1+H1402)", "cached": 429870.385 }, { "cell": "N1402", "formula": "=M1402/J1402", "cached": 178.00015942029 }, { "cell": "L1403", "formula": "=M1403-K1403", "cached": 37566.1989 }, { "cell": "M1403", "formula": "=K1403*(1+H1403)", "cached": 454968.4089 }, { "cell": "N1403", "formula": "=M1403/J1403", "cached": 178.000159976526 }, { "cell": "L1404", "formula": "=M1404-K1404", "cached": 22089.9834 }, { "cell": "M1404", "formula": "=K1404*(1+H1404)", "cached": 267534.2434 }, { "cell": "N1404", "formula": "=M1404/J1404", "cached": 178.000161942781 }, { "cell": "L1405", "formula": "=M1405-K1405", "cached": 23280.4611 }, { "cell": "M1405", "formula": "=K1405*(1+H1405)", "cached": 281952.2511 }, { "cell": "N1405", "formula": "=M1405/J1405", "cached": 178.000158522727 }, { "cell": "L1406", "formula": "=M1406-K1406", "cached": 20590.8624 }, { "cell": "M1406", "formula": "=K1406*(1+H1406)", "cached": 249378.2224 }, { "cell": "N1406", "formula": "=M1406/J1406", "cached": 178.000158743754 }, { "cell": "L1407", "formula": "=M1407-K1407", "cached": 35802.5274 }, { "cell": "M1407", "formula": "=K1407*(1+H1407)", "cached": 433608.3874 }, { "cell": "N1407", "formula": "=M1407/J1407", "cached": 178.000159031199 }, { "cell": "L1408", "formula": "=M1408-K1408", "cached": 44356.3335000001 }, { "cell": "M1408", "formula": "=K1408*(1+H1408)", "cached": 537204.4835 }, { "cell": "N1408", "formula": "=M1408/J1408", "cached": 178.000160205434 }, { "cell": "L1409", "formula": "=M1409-K1409", "cached": 0 }, { "cell": "M1409", "formula": "=K1409*(1+H1409)", "cached": 7038 }, { "cell": "N1409", "formula": "=M1409/J1409", "cached": 2346 }, { "cell": "O1409", "formula": "=SUM(M1409:M1419)", "cached": 166029.6 }, { "cell": "L1410", "formula": "=M1410-K1410", "cached": 0 }, { "cell": "M1410", "formula": "=K1410*(1+H1410)", "cached": 781.44 }, { "cell": "N1410", "formula": "=M1410/J1410", "cached": 390.72 }, { "cell": "L1411", "formula": "=M1411-K1411", "cached": 0 }, { "cell": "M1411", "formula": "=K1411*(1+H1411)", "cached": 2344.32 }, { "cell": "N1411", "formula": "=M1411/J1411", "cached": 390.72 }, { "cell": "L1412", "formula": "=M1412-K1412", "cached": 0 }, { "cell": "M1412", "formula": "=K1412*(1+H1412)", "cached": 32039.04 }, { "cell": "N1412", "formula": "=M1412/J1412", "cached": 390.72 }, { "cell": "L1413", "formula": "=M1413-K1413", "cached": 0 }, { "cell": "M1413", "formula": "=K1413*(1+H1413)", "cached": 4000 }, { "cell": "N1413", "formula": "=M1413/J1413", "cached": 2000 }, { "cell": "L1414", "formula": "=M1414-K1414", "cached": 0 }, { "cell": "M1414", "formula": "=K1414*(1+H1414)", "cached": 10000 }, { "cell": "N1414", "formula": "=M1414/J1414", "cached": 2000 }, { "cell": "L1415", "formula": "=M1415-K1415", "cached": 0 }, { "cell": "M1415", "formula": "=K1415*(1+H1415)", "cached": 9547.2 }, { "cell": "N1415", "formula": "=M1415/J1415", "cached": 596.7 }, { "cell": "L1416", "formula": "=M1416-K1416", "cached": 0 }, { "cell": "M1416", "formula": "=K1416*(1+H1416)", "cached": 4773.6 }, { "cell": "N1416", "formula": "=M1416/J1416", "cached": 596.7 }, { "cell": "L1417", "formula": "=M1417-K1417", "cached": 0 }, { "cell": "M1417", "formula": "=K1417*(1+H1417)", "cached": 960 }, { "cell": "N1417", "formula": "=M1417/J1417", "cached": 960 }, { "cell": "L1418", "formula": "=M1418-K1418", "cached": 0 }, { "cell": "M1418", "formula": "=K1418*(1+H1418)", "cached": 11530 }, { "cell": "N1418", "formula": "=M1418/J1418", "cached": 2306 }, { "cell": "L1419", "formula": "=M1419-K1419", "cached": 0 }, { "cell": "M1419", "formula": "=K1419*(1+H1419)", "cached": 83016 }, { "cell": "N1419", "formula": "=M1419/J1419", "cached": 2306 }, { "cell": "L1420", "formula": "=M1420-K1420", "cached": 0 }, { "cell": "M1420", "formula": "=K1420*(1+H1420)", "cached": 1330 }, { "cell": "N1420", "formula": "=M1420/J1420", "cached": 266 }, { "cell": "O1420", "formula": "=SUM(M1420:M1433)", "cached": 81432.22 }, { "cell": "L1421", "formula": "=M1421-K1421", "cached": 0 }, { "cell": "M1421", "formula": "=K1421*(1+H1421)", "cached": 9270 }, { "cell": "N1421", "formula": "=M1421/J1421", "cached": 618 }, { "cell": "L1422", "formula": "=M1422-K1422", "cached": 0 }, { "cell": "M1422", "formula": "=K1422*(1+H1422)", "cached": 1896 }, { "cell": "N1422", "formula": "=M1422/J1422", "cached": 1896 }, { "cell": "L1423", "formula": "=M1423-K1423", "cached": 0 }, { "cell": "M1423", "formula": "=K1423*(1+H1423)", "cached": 984 }, { "cell": "N1423", "formula": "=M1423/J1423", "cached": 984 }, { "cell": "L1424", "formula": "=M1424-K1424", "cached": 0 }, { "cell": "M1424", "formula": "=K1424*(1+H1424)", "cached": 14764.8 }, { "cell": "N1424", "formula": "=M1424/J1424", "cached": 922.8 }, { "cell": "L1425", "formula": "=M1425-K1425", "cached": 0 }, { "cell": "M1425", "formula": "=K1425*(1+H1425)", "cached": 2960.96 }, { "cell": "N1425", "formula": "=M1425/J1425", "cached": 1480.48 }, { "cell": "L1426", "formula": "=M1426-K1426", "cached": 0 }, { "cell": "M1426", "formula": "=K1426*(1+H1426)", "cached": 11482.36 }, { "cell": "N1426", "formula": "=M1426/J1426", "cached": 2870.59 }, { "cell": "L1427", "formula": "=M1427-K1427", "cached": 0 }, { "cell": "M1427", "formula": "=K1427*(1+H1427)", "cached": 1678.32 }, { "cell": "N1427", "formula": "=M1427/J1427", "cached": 419.58 }, { "cell": "L1428", "formula": "=M1428-K1428", "cached": 0 }, { "cell": "M1428", "formula": "=K1428*(1+H1428)", "cached": 7247.1 }, { "cell": "N1428", "formula": "=M1428/J1428", "cached": 1035.3 }, { "cell": "L1429", "formula": "=M1429-K1429", "cached": 0 }, { "cell": "M1429", "formula": "=K1429*(1+H1429)", "cached": 1667.98 }, { "cell": "N1429", "formula": "=M1429/J1429", "cached": 1667.98 }, { "cell": "L1430", "formula": "=M1430-K1430", "cached": 0 }, { "cell": "M1430", "formula": "=K1430*(1+H1430)", "cached": 16227.95 }, { "cell": "N1430", "formula": "=M1430/J1430", "cached": 3245.59 }, { "cell": "L1431", "formula": "=M1431-K1431", "cached": 0 }, { "cell": "M1431", "formula": "=K1431*(1+H1431)", "cached": 4591.2 }, { "cell": "N1431", "formula": "=M1431/J1431", "cached": 1147.8 }, { "cell": "L1432", "formula": "=M1432-K1432", "cached": 0 }, { "cell": "M1432", "formula": "=K1432*(1+H1432)", "cached": 3710.96 }, { "cell": "N1432", "formula": "=M1432/J1432", "cached": 1855.48 }, { "cell": "L1433", "formula": "=M1433-K1433", "cached": 0 }, { "cell": "M1433", "formula": "=K1433*(1+H1433)", "cached": 3620.59 }, { "cell": "N1433", "formula": "=M1433/J1433", "cached": 3620.59 }, { "cell": "L1434", "formula": "=M1434-K1434", "cached": 0 }, { "cell": "M1434", "formula": "=K1434*(1+H1434)", "cached": 798 }, { "cell": "N1434", "formula": "=M1434/J1434", "cached": 266 }, { "cell": "O1434", "formula": "=SUM(M1434:M1447)", "cached": 81872.21 }, { "cell": "L1435", "formula": "=M1435-K1435", "cached": 0 }, { "cell": "M1435", "formula": "=K1435*(1+H1435)", "cached": 618 }, { "cell": "N1435", "formula": "=M1435/J1435", "cached": 618 }, { "cell": "L1436", "formula": "=M1436-K1436", "cached": 0 }, { "cell": "M1436", "formula": "=K1436*(1+H1436)", "cached": 4326 }, { "cell": "N1436", "formula": "=M1436/J1436", "cached": 618 }, { "cell": "L1437", "formula": "=M1437-K1437", "cached": 0 }, { "cell": "M1437", "formula": "=K1437*(1+H1437)", "cached": 7584 }, { "cell": "N1437", "formula": "=M1437/J1437", "cached": 1896 }, { "cell": "L1438", "formula": "=M1438-K1438", "cached": 0 }, { "cell": "M1438", "formula": "=K1438*(1+H1438)", "cached": 984 }, { "cell": "N1438", "formula": "=M1438/J1438", "cached": 984 }, { "cell": "L1439", "formula": "=M1439-K1439", "cached": 0 }, { "cell": "M1439", "formula": "=K1439*(1+H1439)", "cached": 922.8 }, { "cell": "N1439", "formula": "=M1439/J1439", "cached": 922.8 }, { "cell": "L1440", "formula": "=M1440-K1440", "cached": 0 }, { "cell": "M1440", "formula": "=K1440*(1+H1440)", "cached": 922.8 }, { "cell": "N1440", "formula": "=M1440/J1440", "cached": 922.8 }, { "cell": "L1441", "formula": "=M1441-K1441", "cached": 0 }, { "cell": "M1441", "formula": "=K1441*(1+H1441)", "cached": 2870.59 }, { "cell": "N1441", "formula": "=M1441/J1441", "cached": 2870.59 }, { "cell": "L1442", "formula": "=M1442-K1442", "cached": 0 }, { "cell": "M1442", "formula": "=K1442*(1+H1442)", "cached": 3776.22 }, { "cell": "N1442", "formula": "=M1442/J1442", "cached": 419.58 }, { "cell": "L1443", "formula": "=M1443-K1443", "cached": 0 }, { "cell": "M1443", "formula": "=K1443*(1+H1443)", "cached": 11388.3 }, { "cell": "N1443", "formula": "=M1443/J1443", "cached": 1035.3 }, { "cell": "L1444", "formula": "=M1444-K1444", "cached": 0 }, { "cell": "M1444", "formula": "=K1444*(1+H1444)", "cached": 5003.94 }, { "cell": "N1444", "formula": "=M1444/J1444", "cached": 1667.98 }, { "cell": "L1445", "formula": "=M1445-K1445", "cached": 0 }, { "cell": "M1445", "formula": "=K1445*(1+H1445)", "cached": 22719.13 }, { "cell": "N1445", "formula": "=M1445/J1445", "cached": 3245.59 }, { "cell": "L1446", "formula": "=M1446-K1446", "cached": 0 }, { "cell": "M1446", "formula": "=K1446*(1+H1446)", "cached": 1855.48 }, { "cell": "N1446", "formula": "=M1446/J1446", "cached": 1855.48 }, { "cell": "L1447", "formula": "=M1447-K1447", "cached": 0 }, { "cell": "M1447", "formula": "=K1447*(1+H1447)", "cached": 18102.95 }, { "cell": "N1447", "formula": "=M1447/J1447", "cached": 3620.59 }, { "cell": "L1448", "formula": "=M1448-K1448", "cached": 0 }, { "cell": "M1448", "formula": "=K1448*(1+H1448)", "cached": 3708 }, { "cell": "N1448", "formula": "=M1448/J1448", "cached": 618 }, { "cell": "O1448", "formula": "=SUM(M1448:M1458)", "cached": 55224.5 }, { "cell": "L1449", "formula": "=M1449-K1449", "cached": 0 }, { "cell": "M1449", "formula": "=K1449*(1+H1449)", "cached": 1896 }, { "cell": "N1449", "formula": "=M1449/J1449", "cached": 1896 }, { "cell": "L1450", "formula": "=M1450-K1450", "cached": 0 }, { "cell": "M1450", "formula": "=K1450*(1+H1450)", "cached": 4920 }, { "cell": "N1450", "formula": "=M1450/J1450", "cached": 984 }, { "cell": "L1451", "formula": "=M1451-K1451", "cached": 0 }, { "cell": "M1451", "formula": "=K1451*(1+H1451)", "cached": 1845.6 }, { "cell": "N1451", "formula": "=M1451/J1451", "cached": 922.8 }, { "cell": "L1452", "formula": "=M1452-K1452", "cached": 0 }, { "cell": "M1452", "formula": "=K1452*(1+H1452)", "cached": 8882.88 }, { "cell": "N1452", "formula": "=M1452/J1452", "cached": 1480.48 }, { "cell": "L1453", "formula": "=M1453-K1453", "cached": 0 }, { "cell": "M1453", "formula": "=K1453*(1+H1453)", "cached": 419.58 }, { "cell": "N1453", "formula": "=M1453/J1453", "cached": 419.58 }, { "cell": "L1454", "formula": "=M1454-K1454", "cached": 0 }, { "cell": "M1454", "formula": "=K1454*(1+H1454)", "cached": 5176.5 }, { "cell": "N1454", "formula": "=M1454/J1454", "cached": 1035.3 }, { "cell": "L1455", "formula": "=M1455-K1455", "cached": 0 }, { "cell": "M1455", "formula": "=K1455*(1+H1455)", "cached": 6671.92 }, { "cell": "N1455", "formula": "=M1455/J1455", "cached": 1667.98 }, { "cell": "L1456", "formula": "=M1456-K1456", "cached": 0 }, { "cell": "M1456", "formula": "=K1456*(1+H1456)", "cached": 16227.95 }, { "cell": "N1456", "formula": "=M1456/J1456", "cached": 3245.59 }, { "cell": "L1457", "formula": "=M1457-K1457", "cached": 0 }, { "cell": "M1457", "formula": "=K1457*(1+H1457)", "cached": 1855.48 }, { "cell": "N1457", "formula": "=M1457/J1457", "cached": 1855.48 }, { "cell": "L1458", "formula": "=M1458-K1458", "cached": 0 }, { "cell": "M1458", "formula": "=K1458*(1+H1458)", "cached": 3620.59 }, { "cell": "N1458", "formula": "=M1458/J1458", "cached": 3620.59 }, { "cell": "L1459", "formula": "=M1459-K1459", "cached": 0 }, { "cell": "M1459", "formula": "=K1459*(1+H1459)", "cached": 6180 }, { "cell": "N1459", "formula": "=M1459/J1459", "cached": 618 }, { "cell": "O1459", "formula": "=SUM(M1459:M1466)", "cached": 49683.32 }, { "cell": "L1460", "formula": "=M1460-K1460", "cached": 0 }, { "cell": "M1460", "formula": "=K1460*(1+H1460)", "cached": 1968 }, { "cell": "N1460", "formula": "=M1460/J1460", "cached": 984 }, { "cell": "L1461", "formula": "=M1461-K1461", "cached": 0 }, { "cell": "M1461", "formula": "=K1461*(1+H1461)", "cached": 5536.8 }, { "cell": "N1461", "formula": "=M1461/J1461", "cached": 922.8 }, { "cell": "L1462", "formula": "=M1462-K1462", "cached": 0 }, { "cell": "M1462", "formula": "=K1462*(1+H1462)", "cached": 7402.4 }, { "cell": "N1462", "formula": "=M1462/J1462", "cached": 1480.48 }, { "cell": "L1463", "formula": "=M1463-K1463", "cached": 0 }, { "cell": "M1463", "formula": "=K1463*(1+H1463)", "cached": 1258.74 }, { "cell": "N1463", "formula": "=M1463/J1463", "cached": 419.58 }, { "cell": "L1464", "formula": "=M1464-K1464", "cached": 0 }, { "cell": "M1464", "formula": "=K1464*(1+H1464)", "cached": 9317.7 }, { "cell": "N1464", "formula": "=M1464/J1464", "cached": 1035.3 }, { "cell": "L1465", "formula": "=M1465-K1465", "cached": 0 }, { "cell": "M1465", "formula": "=K1465*(1+H1465)", "cached": 11132.88 }, { "cell": "N1465", "formula": "=M1465/J1465", "cached": 1855.48 }, { "cell": "L1466", "formula": "=M1466-K1466", "cached": 0 }, { "cell": "M1466", "formula": "=K1466*(1+H1466)", "cached": 6886.8 }, { "cell": "N1466", "formula": "=M1466/J1466", "cached": 1147.8 }, { "cell": "L1467", "formula": "=M1467-K1467", "cached": 0 }, { "cell": "M1467", "formula": "=K1467*(1+H1467)", "cached": 496.9 }, { "cell": "N1467", "formula": "=M1467/J1467", "cached": 248.45 }, { "cell": "O1467", "formula": "=SUM(M1467:M1471)", "cached": 265777.59 }, { "cell": "L1468", "formula": "=M1468-K1468", "cached": 0 }, { "cell": "M1468", "formula": "=K1468*(1+H1468)", "cached": 703.67 }, { "cell": "N1468", "formula": "=M1468/J1468", "cached": 117.278333333333 }, { "cell": "L1469", "formula": "=M1469-K1469", "cached": 0 }, { "cell": "M1469", "formula": "=K1469*(1+H1469)", "cached": 59228.58 }, { "cell": "N1469", "formula": "=M1469/J1469", "cached": 338.449028571429 }, { "cell": "L1470", "formula": "=M1470-K1470", "cached": 0 }, { "cell": "M1470", "formula": "=K1470*(1+H1470)", "cached": 204912.05 }, { "cell": "N1470", "formula": "=M1470/J1470", "cached": 1107.6327027027 }, { "cell": "L1471", "formula": "=M1471-K1471", "cached": 0 }, { "cell": "M1471", "formula": "=K1471*(1+H1471)", "cached": 436.39 }, { "cell": "N1471", "formula": "=M1471/J1471", "cached": 87.278 }, { "cell": "L1472", "formula": "=M1472-K1472", "cached": 0 }, { "cell": "M1472", "formula": "=K1472*(1+H1472)", "cached": -496.9 }, { "cell": "N1472", "formula": "=M1472/J1472", "cached": 248.45 }, { "cell": "O1472", "formula": "=SUM(M1472:M1476)", "cached": -265777.59 }, { "cell": "L1473", "formula": "=M1473-K1473", "cached": 0 }, { "cell": "M1473", "formula": "=K1473*(1+H1473)", "cached": -703.67 }, { "cell": "N1473", "formula": "=M1473/J1473", "cached": 117.278333333333 }, { "cell": "L1474", "formula": "=M1474-K1474", "cached": 0 }, { "cell": "M1474", "formula": "=K1474*(1+H1474)", "cached": -59228.58 }, { "cell": "N1474", "formula": "=M1474/J1474", "cached": 338.449028571429 }, { "cell": "L1475", "formula": "=M1475-K1475", "cached": 0 }, { "cell": "M1475", "formula": "=K1475*(1+H1475)", "cached": -204912.05 }, { "cell": "N1475", "formula": "=M1475/J1475", "cached": 1107.6327027027 }, { "cell": "L1476", "formula": "=M1476-K1476", "cached": 0 }, { "cell": "M1476", "formula": "=K1476*(1+H1476)", "cached": -436.39 }, { "cell": "N1476", "formula": "=M1476/J1476", "cached": 87.278 }, { "cell": "L1477", "formula": "=M1477-K1477", "cached": 56807.7822 }, { "cell": "M1477", "formula": "=K1477*(1+H1477)", "cached": 688005.3622 }, { "cell": "N1477", "formula": "=M1477/J1477", "cached": 409.040048870392 }, { "cell": "O1477", "formula": "=SUM(M1477:M1480)", "cached": 1928427.3787 }, { "cell": "L1478", "formula": "=M1478-K1478", "cached": 82340.8875000001 }, { "cell": "M1478", "formula": "=K1478*(1+H1478)", "cached": 997239.6375 }, { "cell": "N1478", "formula": "=M1478/J1478", "cached": 409.040048195242 }, { "cell": "L1479", "formula": "=M1479-K1479", "cached": 8077.8708 }, { "cell": "M1479", "formula": "=K1479*(1+H1479)", "cached": 97831.9908 }, { "cell": "N1479", "formula": "=M1479/J1479", "cached": 559.039947428571 }, { "cell": "L1480", "formula": "=M1480-K1480", "cached": 12001.4082 }, { "cell": "M1480", "formula": "=K1480*(1+H1480)", "cached": 145350.3882 }, { "cell": "N1480", "formula": "=M1480/J1480", "cached": 559.039954615385 }, { "cell": "L1481", "formula": "=M1481-K1481", "cached": -21480.2316 }, { "cell": "M1481", "formula": "=K1481*(1+H1481)", "cached": -260149.4716 }, { "cell": "N1481", "formula": "=M1481/J1481", "cached": 409.040049685535 }, { "cell": "O1481", "formula": "=SUM(M1481:M1485)", "cached": -1928427.3787 }, { "cell": "L1482", "formula": "=M1482-K1482", "cached": -60860.6559 }, { "cell": "M1482", "formula": "=K1482*(1+H1482)", "cached": -737090.1659 }, { "cell": "N1482", "formula": "=M1482/J1482", "cached": 409.040047669256 }, { "cell": "L1483", "formula": "=M1483-K1483", "cached": -56807.7822 }, { "cell": "M1483", "formula": "=K1483*(1+H1483)", "cached": -688005.3622 }, { "cell": "N1483", "formula": "=M1483/J1483", "cached": 409.040048870392 }, { "cell": "L1484", "formula": "=M1484-K1484", "cached": -8077.8708 }, { "cell": "M1484", "formula": "=K1484*(1+H1484)", "cached": -97831.9908 }, { "cell": "N1484", "formula": "=M1484/J1484", "cached": 559.039947428571 }, { "cell": "L1485", "formula": "=M1485-K1485", "cached": -12001.4082 }, { "cell": "M1485", "formula": "=K1485*(1+H1485)", "cached": -145350.3882 }, { "cell": "N1485", "formula": "=M1485/J1485", "cached": 559.039954615385 }, { "cell": "L1486", "formula": "=M1486-K1486", "cached": 82340.8875000001 }, { "cell": "M1486", "formula": "=K1486*(1+H1486)", "cached": 997239.6375 }, { "cell": "N1486", "formula": "=M1486/J1486", "cached": 409.040048195242 }, { "cell": "O1486", "formula": "=SUM(M1486:M1487)", "cached": 0 }, { "cell": "L1487", "formula": "=M1487-K1487", "cached": -82340.8875000001 }, { "cell": "M1487", "formula": "=K1487*(1+H1487)", "cached": -997239.6375 }, { "cell": "N1487", "formula": "=M1487/J1487", "cached": 409.040048195242 }, { "cell": "L1488", "formula": "=M1488-K1488", "cached": 56807.775 }, { "cell": "M1488", "formula": "=K1488*(1+H1488)", "cached": 688005.275 }, { "cell": "N1488", "formula": "=M1488/J1488", "cached": 409.039997027348 }, { "cell": "O1488", "formula": "=SUM(M1488:M1491)", "cached": 1024991.7569 }, { "cell": "L1489", "formula": "=M1489-K1489", "cached": 13745.997 }, { "cell": "M1489", "formula": "=K1489*(1+H1489)", "cached": 166479.297 }, { "cell": "N1489", "formula": "=M1489/J1489", "cached": 409.040041769042 }, { "cell": "L1490", "formula": "=M1490-K1490", "cached": 8077.8708 }, { "cell": "M1490", "formula": "=K1490*(1+H1490)", "cached": 97831.9908 }, { "cell": "N1490", "formula": "=M1490/J1490", "cached": 559.039947428571 }, { "cell": "L1491", "formula": "=M1491-K1491", "cached": 6000.7041 }, { "cell": "M1491", "formula": "=K1491*(1+H1491)", "cached": 72675.1941 }, { "cell": "N1491", "formula": "=M1491/J1491", "cached": 559.039954615385 }, { "cell": "L1492", "formula": "=M1492-K1492", "cached": 1720.485 }, { "cell": "M1492", "formula": "=K1492*(1+H1492)", "cached": 14954.985 }, { "cell": "N1492", "formula": "=M1492/J1492", "cached": 29.90997 }, { "cell": "O1492", "formula": "=SUM(M1492:M1493)", "cached": 48603.939 }, { "cell": "L1493", "formula": "=M1493-K1493", "cached": 2778.354 }, { "cell": "M1493", "formula": "=K1493*(1+H1493)", "cached": 33648.954 }, { "cell": "N1493", "formula": "=M1493/J1493", "cached": 14.62998 }, { "cell": "L1494", "formula": "=M1494-K1494", "cached": 2053.566 }, { "cell": "M1494", "formula": "=K1494*(1+H1494)", "cached": 24870.966 }, { "cell": "N1494", "formula": "=M1494/J1494", "cached": 14.62998 }, { "cell": "O1494", "formula": "=SUM(M1494)", "cached": 24870.966 }, { "cell": "L1495", "formula": "=M1495-K1495", "cached": 4900.87 }, { "cell": "M1495", "formula": "=K1495*(1+H1495)", "cached": 42599.87 }, { "cell": "N1495", "formula": "=M1495/J1495", "cached": 8.519974 }, { "cell": "O1495", "formula": "=SUM(M1495:M1499)", "cached": 399089.5298 }, { "cell": "L1496", "formula": "=M1496-K1496", "cached": 5180.52989999999 }, { "cell": "M1496", "formula": "=K1496*(1+H1496)", "cached": 45030.7599 }, { "cell": "N1496", "formula": "=M1496/J1496", "cached": 9.189951 }, { "cell": "L1497", "formula": "=M1497-K1497", "cached": 9200.74770000001 }, { "cell": "M1497", "formula": "=K1497*(1+H1497)", "cached": 111431.2777 }, { "cell": "N1497", "formula": "=M1497/J1497", "cached": 27.8299894355644 }, { "cell": "L1498", "formula": "=M1498-K1498", "cached": 7803.7344 }, { "cell": "M1498", "formula": "=K1498*(1+H1498)", "cached": 94511.8944 }, { "cell": "N1498", "formula": "=M1498/J1498", "cached": 21.479976 }, { "cell": "L1499", "formula": "=M1499-K1499", "cached": 8712.30780000001 }, { "cell": "M1499", "formula": "=K1499*(1+H1499)", "cached": 105515.7278 }, { "cell": "N1499", "formula": "=M1499/J1499", "cached": 43.4399867435159 }, { "cell": "L1500", "formula": "=M1500-K1500", "cached": 5059.66499999999 }, { "cell": "M1500", "formula": "=K1500*(1+H1500)", "cached": 43980.165 }, { "cell": "N1500", "formula": "=M1500/J1500", "cached": 14.660055 }, { "cell": "O1500", "formula": "=SUM(M1500)", "cached": 43980.165 }, { "cell": "L1501", "formula": "=M1501-K1501", "cached": 3974.75 }, { "cell": "M1501", "formula": "=K1501*(1+H1501)", "cached": 34549.75 }, { "cell": "N1501", "formula": "=M1501/J1501", "cached": 6.90995 }, { "cell": "O1501", "formula": "=SUM(M1501)", "cached": 34549.75 }, { "cell": "L1502", "formula": "=M1502-K1502", "cached": 3721.705 }, { "cell": "M1502", "formula": "=K1502*(1+H1502)", "cached": 32350.205 }, { "cell": "N1502", "formula": "=M1502/J1502", "cached": 6.470041 }, { "cell": "O1502", "formula": "=SUM(M1502)", "cached": 32350.205 }, { "cell": "L1503", "formula": "=M1503-K1503", "cached": 10081.665 }, { "cell": "M1503", "formula": "=K1503*(1+H1503)", "cached": 122100.165 }, { "cell": "N1503", "formula": "=M1503/J1503", "cached": 24.420033 }, { "cell": "O1503", "formula": "=SUM(M1503:M1504)", "cached": 169049.97 }, { "cell": "L1504", "formula": "=M1504-K1504", "cached": 5401.30499999999 }, { "cell": "M1504", "formula": "=K1504*(1+H1504)", "cached": 46949.805 }, { "cell": "N1504", "formula": "=M1504/J1504", "cached": 9.389961 }, { "cell": "L1505", "formula": "=M1505-K1505", "cached": 2243.8512 }, { "cell": "M1505", "formula": "=K1505*(1+H1505)", "cached": 27175.5312 }, { "cell": "N1505", "formula": "=M1505/J1505", "cached": 44.550051147541 }, { "cell": "O1505", "formula": "=SUM(M1505:M1506)", "cached": 46777.5244 }, { "cell": "L1506", "formula": "=M1506-K1506", "cached": 1618.5132 }, { "cell": "M1506", "formula": "=K1506*(1+H1506)", "cached": 19601.9932 }, { "cell": "N1506", "formula": "=M1506/J1506", "cached": 89.0999690909091 }, { "cell": "L1507", "formula": "=M1507-K1507", "cached": 12309.765 }, { "cell": "M1507", "formula": "=K1507*(1+H1507)", "cached": 107000.265 }, { "cell": "N1507", "formula": "=M1507/J1507", "cached": 21.400053 }, { "cell": "O1507", "formula": "=SUM(M1507:M1510)", "cached": 281041.6231 }, { "cell": "L1508", "formula": "=M1508-K1508", "cached": 10232.4521 }, { "cell": "M1508", "formula": "=K1508*(1+H1508)", "cached": 88943.6221 }, { "cell": "N1508", "formula": "=M1508/J1508", "cached": 19.6300203266387 }, { "cell": "L1509", "formula": "=M1509-K1509", "cached": 724.788000000001 }, { "cell": "M1509", "formula": "=K1509*(1+H1509)", "cached": 8777.988 }, { "cell": "N1509", "formula": "=M1509/J1509", "cached": 14.62998 }, { "cell": "L1510", "formula": "=M1510-K1510", "cached": 8780.14799999999 }, { "cell": "M1510", "formula": "=K1510*(1+H1510)", "cached": 76319.748 }, { "cell": "N1510", "formula": "=M1510/J1510", "cached": 2.119993 }, { "cell": "L1511", "formula": "=M1511-K1511", "cached": 7612.01280000001 }, { "cell": "M1511", "formula": "=K1511*(1+H1511)", "cached": 92189.9328 }, { "cell": "N1511", "formula": "=M1511/J1511", "cached": 65.849952 }, { "cell": "O1511", "formula": "=SUM(M1511)", "cached": 92189.9328 }, { "cell": "L1512", "formula": "=M1512-K1512", "cached": 24993.1071 }, { "cell": "M1512", "formula": "=K1512*(1+H1512)", "cached": 217247.7771 }, { "cell": "N1512", "formula": "=M1512/J1512", "cached": 46.4999522902397 }, { "cell": "O1512", "formula": "=SUM(M1512)", "cached": 217247.7771 }, { "cell": "L1513", "formula": "=M1513-K1513", "cached": 20569.848 }, { "cell": "M1513", "formula": "=K1513*(1+H1513)", "cached": 178799.448 }, { "cell": "N1513", "formula": "=M1513/J1513", "cached": 14.899954 }, { "cell": "O1513", "formula": "=SUM(M1513)", "cached": 178799.448 }, { "cell": "L1514", "formula": "=M1514-K1514", "cached": 5142.462 }, { "cell": "M1514", "formula": "=K1514*(1+H1514)", "cached": 44699.862 }, { "cell": "N1514", "formula": "=M1514/J1514", "cached": 14.899954 }, { "cell": "O1514", "formula": "=SUM(M1514)", "cached": 44699.862 }, { "cell": "L1515", "formula": "=M1515-K1515", "cached": 0 }, { "cell": "M1515", "formula": "=K1515*(1+H1515)", "cached": 1200 }, { "cell": "N1515", "formula": "=M1515/J1515", "cached": 6 }, { "cell": "O1515", "formula": "=SUM(M1515:M1517)", "cached": 6572 }, { "cell": "L1516", "formula": "=M1516-K1516", "cached": 0 }, { "cell": "M1516", "formula": "=K1516*(1+H1516)", "cached": 2000 }, { "cell": "N1516", "formula": "=M1516/J1516", "cached": 10 }, { "cell": "L1517", "formula": "=M1517-K1517", "cached": 0 }, { "cell": "M1517", "formula": "=K1517*(1+H1517)", "cached": 3372 }, { "cell": "N1517", "formula": "=M1517/J1517", "cached": 12 }, { "cell": "L1518", "formula": "=M1518-K1518", "cached": 0 }, { "cell": "M1518", "formula": "=K1518*(1+H1518)", "cached": 4050 }, { "cell": "N1518", "formula": "=M1518/J1518", "cached": 25 }, { "cell": "O1518", "formula": "=SUM(M1518)", "cached": 4050 }, { "cell": "L1519", "formula": "=M1519-K1519", "cached": 0 }, { "cell": "M1519", "formula": "=K1519*(1+H1519)", "cached": 1620 }, { "cell": "N1519", "formula": "=M1519/J1519", "cached": 12 }, { "cell": "O1519", "formula": "=SUM(M1519)", "cached": 1620 }, { "cell": "L1520", "formula": "=M1520-K1520", "cached": 0 }, { "cell": "M1520", "formula": "=K1520*(1+H1520)", "cached": 1500 }, { "cell": "N1520", "formula": "=M1520/J1520", "cached": 7.5 }, { "cell": "O1520", "formula": "=SUM(M1520)", "cached": 1500 }, { "cell": "L1521", "formula": "=M1521-K1521", "cached": 0 }, { "cell": "M1521", "formula": "=K1521*(1+H1521)", "cached": -1500 }, { "cell": "N1521", "formula": "=M1521/J1521", "cached": 7.5 }, { "cell": "O1521", "formula": "=SUM(M1521)", "cached": -1500 }, { "cell": "L1522", "formula": "=M1522-K1522", "cached": 0 }, { "cell": "M1522", "formula": "=K1522*(1+H1522)", "cached": 1500 }, { "cell": "N1522", "formula": "=M1522/J1522", "cached": 7.5 }, { "cell": "O1522", "formula": "=SUM(M1522)", "cached": 1500 }, { "cell": "L1523", "formula": "=M1523-K1523", "cached": 0 }, { "cell": "M1523", "formula": "=K1523*(1+H1523)", "cached": 540 }, { "cell": "N1523", "formula": "=M1523/J1523", "cached": 10 }, { "cell": "O1523", "formula": "=SUM(M1523)", "cached": 540 }, { "cell": "L1524", "formula": "=M1524-K1524", "cached": 0 }, { "cell": "M1524", "formula": "=K1524*(1+H1524)", "cached": 810 }, { "cell": "N1524", "formula": "=M1524/J1524", "cached": 10 }, { "cell": "O1524", "formula": "=SUM(M1524)", "cached": 810 }, { "cell": "L1525", "formula": "=M1525-K1525", "cached": 0 }, { "cell": "M1525", "formula": "=K1525*(1+H1525)", "cached": 142590 }, { "cell": "N1525", "formula": "=M1525/J1525", "cached": 490 }, { "cell": "O1525", "formula": "=SUM(M1525:M1528)", "cached": 215100 }, { "cell": "L1526", "formula": "=M1526-K1526", "cached": 0 }, { "cell": "M1526", "formula": "=K1526*(1+H1526)", "cached": 32830 }, { "cell": "N1526", "formula": "=M1526/J1526", "cached": 490 }, { "cell": "L1527", "formula": "=M1527-K1527", "cached": 0 }, { "cell": "M1527", "formula": "=K1527*(1+H1527)", "cached": 31360 }, { "cell": "N1527", "formula": "=M1527/J1527", "cached": 640 }, { "cell": "L1528", "formula": "=M1528-K1528", "cached": 0 }, { "cell": "M1528", "formula": "=K1528*(1+H1528)", "cached": 8320 }, { "cell": "N1528", "formula": "=M1528/J1528", "cached": 640 }, { "cell": "L1529", "formula": "=M1529-K1529", "cached": -97.8444999999999 }, { "cell": "M1529", "formula": "=K1529*(1+H1529)", "cached": -850.4945 }, { "cell": "N1529", "formula": "=M1529/J1529", "cached": 850.4945 }, { "cell": "O1529", "formula": "=M1529", "cached": -850.4945 }, { "cell": "L1530", "formula": "=M1530-K1530", "cached": 0 }, { "cell": "M1530", "formula": "=K1530*(1+H1530)", "cached": -200000 }, { "cell": "N1530", "formula": "=M1530/J1530", "cached": 13.1233595800525 }, { "cell": "O1530", "formula": "=M1530", "cached": -200000 }, { "cell": "L1531", "formula": "=M1531-K1531", "cached": 0 }, { "cell": "M1531", "formula": "=K1531*(1+H1531)", "cached": 200000 }, { "cell": "N1531", "formula": "=M1531/J1531", "cached": 13.1233595800525 }, { "cell": "O1531", "formula": "=M1531", "cached": 200000 }, { "cell": "L1532", "formula": "=M1532-K1532", "cached": 52.8444000000001 }, { "cell": "M1532", "formula": "=K1532*(1+H1532)", "cached": 640.0044 }, { "cell": "N1532", "formula": "=M1532/J1532", "cached": 160.0011 }, { "cell": "O1532", "formula": "=M1532", "cached": 640.0044 }, { "cell": "L1533", "formula": "=M1533-K1533", "cached": 0 }, { "cell": "M1533", "formula": "=K1533*(1+H1533)", "cached": 3955 }, { "cell": "N1533", "formula": "=M1533/J1533", "cached": 50 }, { "cell": "O1533", "formula": "=M1533", "cached": 3955 }, { "cell": "L1534", "formula": "=M1534-K1534", "cached": 0 }, { "cell": "M1534", "formula": "=K1534*(1+H1534)", "cached": 1500 }, { "cell": "N1534", "formula": "=M1534/J1534", "cached": 37.5 }, { "cell": "O1534", "formula": "=M1534", "cached": 1500 }, { "cell": "L1535", "formula": "=M1535-K1535", "cached": 91378.9170000001 }, { "cell": "M1535", "formula": "=K1535*(1+H1535)", "cached": 1106700.217 }, { "cell": "N1535", "formula": "=M1535/J1535", "cached": 35.700007 }, { "cell": "O1535", "formula": "=SUM(M1535:M1536)", "cached": 1140300.23 }, { "cell": "L1536", "formula": "=M1536-K1536", "cached": 2774.31300000001 }, { "cell": "M1536", "formula": "=K1536*(1+H1536)", "cached": 33600.013 }, { "cell": "N1536", "formula": "=M1536/J1536", "cached": 33.600013 }, { "cell": "L1537", "formula": "=M1537-K1537", "cached": 65748.015 }, { "cell": "M1537", "formula": "=K1537*(1+H1537)", "cached": 796281.515 }, { "cell": "N1537", "formula": "=M1537/J1537", "cached": 35.7000069491769 }, { "cell": "O1537", "formula": "=SUM(M1537:M1538)", "cached": 2094989.2214 }, { "cell": "L1538", "formula": "=M1538-K1538", "cached": 107232.7464 }, { "cell": "M1538", "formula": "=K1538*(1+H1538)", "cached": 1298707.7064 }, { "cell": "N1538", "formula": "=M1538/J1538", "cached": 33.6000131015213 }, { "cell": "L1539", "formula": "=M1539-K1539", "cached": 12786.6168 }, { "cell": "M1539", "formula": "=K1539*(1+H1539)", "cached": 154860.1368 }, { "cell": "N1539", "formula": "=M1539/J1539", "cached": 178.000157241379 }, { "cell": "O1539", "formula": "=SUM(M1539:M1567)", "cached": 5558405.7254 }, { "cell": "L1540", "formula": "=M1540-K1540", "cached": 13668.453 }, { "cell": "M1540", "formula": "=K1540*(1+H1540)", "cached": 165540.153 }, { "cell": "N1540", "formula": "=M1540/J1540", "cached": 178.000164516129 }, { "cell": "L1541", "formula": "=M1541-K1541", "cached": 8201.07180000001 }, { "cell": "M1541", "formula": "=K1541*(1+H1541)", "cached": 99324.0918 }, { "cell": "N1541", "formula": "=M1541/J1541", "cached": 178.000164516129 }, { "cell": "L1542", "formula": "=M1542-K1542", "cached": 9700.19190000001 }, { "cell": "M1542", "formula": "=K1542*(1+H1542)", "cached": 117480.1019 }, { "cell": "N1542", "formula": "=M1542/J1542", "cached": 178.000154393939 }, { "cell": "L1543", "formula": "=M1543-K1543", "cached": 4938.2793 }, { "cell": "M1543", "formula": "=K1543*(1+H1543)", "cached": 59808.0493 }, { "cell": "N1543", "formula": "=M1543/J1543", "cached": 178.00014672619 }, { "cell": "L1544", "formula": "=M1544-K1544", "cached": 8156.97990000001 }, { "cell": "M1544", "formula": "=K1544*(1+H1544)", "cached": 98790.0899 }, { "cell": "N1544", "formula": "=M1544/J1544", "cached": 178.000161981982 }, { "cell": "L1545", "formula": "=M1545-K1545", "cached": 6613.76790000001 }, { "cell": "M1545", "formula": "=K1545*(1+H1545)", "cached": 80100.0779 }, { "cell": "N1545", "formula": "=M1545/J1545", "cached": 178.000173111111 }, { "cell": "L1546", "formula": "=M1546-K1546", "cached": 17548.5294 }, { "cell": "M1546", "formula": "=K1546*(1+H1546)", "cached": 212532.1894 }, { "cell": "N1546", "formula": "=M1546/J1546", "cached": 178.000158626466 }, { "cell": "L1547", "formula": "=M1547-K1547", "cached": 9259.27470000001 }, { "cell": "M1547", "formula": "=K1547*(1+H1547)", "cached": 112140.1047 }, { "cell": "N1547", "formula": "=M1547/J1547", "cached": 178.000166190476 }, { "cell": "L1548", "formula": "=M1548-K1548", "cached": 6701.95080000001 }, { "cell": "M1548", "formula": "=K1548*(1+H1548)", "cached": 81168.0708 }, { "cell": "N1548", "formula": "=M1548/J1548", "cached": 178.000155263158 }, { "cell": "L1549", "formula": "=M1549-K1549", "cached": 8245.1637 }, { "cell": "M1549", "formula": "=K1549*(1+H1549)", "cached": 99858.0937 }, { "cell": "N1549", "formula": "=M1549/J1549", "cached": 178.000167023173 }, { "cell": "L1550", "formula": "=M1550-K1550", "cached": 7671.96990000001 }, { "cell": "M1550", "formula": "=K1550*(1+H1550)", "cached": 92916.0799 }, { "cell": "N1550", "formula": "=M1550/J1550", "cached": 178.000153065134 }, { "cell": "L1551", "formula": "=M1551-K1551", "cached": 6481.49220000001 }, { "cell": "M1551", "formula": "=K1551*(1+H1551)", "cached": 78498.0722 }, { "cell": "N1551", "formula": "=M1551/J1551", "cached": 178.000163718821 }, { "cell": "L1552", "formula": "=M1552-K1552", "cached": 10405.6605 }, { "cell": "M1552", "formula": "=K1552*(1+H1552)", "cached": 126024.1105 }, { "cell": "N1552", "formula": "=M1552/J1552", "cached": 178.000156073446 }, { "cell": "L1553", "formula": "=M1553-K1553", "cached": 28483.2918 }, { "cell": "M1553", "formula": "=K1553*(1+H1553)", "cached": 344964.3118 }, { "cell": "N1553", "formula": "=M1553/J1553", "cached": 178.000160887513 }, { "cell": "L1554", "formula": "=M1554-K1554", "cached": 24162.2973 }, { "cell": "M1554", "formula": "=K1554*(1+H1554)", "cached": 292632.2673 }, { "cell": "N1554", "formula": "=M1554/J1554", "cached": 178.000162591241 }, { "cell": "L1555", "formula": "=M1555-K1555", "cached": 30555.6057 }, { "cell": "M1555", "formula": "=K1555*(1+H1555)", "cached": 370062.3357 }, { "cell": "N1555", "formula": "=M1555/J1555", "cached": 178.000161471861 }, { "cell": "L1556", "formula": "=M1556-K1556", "cached": 18959.4666 }, { "cell": "M1556", "formula": "=K1556*(1+H1556)", "cached": 229620.2066 }, { "cell": "N1556", "formula": "=M1556/J1556", "cached": 178.000160155039 }, { "cell": "L1557", "formula": "=M1557-K1557", "cached": 16446.2355 }, { "cell": "M1557", "formula": "=K1557*(1+H1557)", "cached": 199182.1855 }, { "cell": "N1557", "formula": "=M1557/J1557", "cached": 178.000165773012 }, { "cell": "L1558", "formula": "=M1558-K1558", "cached": 16093.5012 }, { "cell": "M1558", "formula": "=K1558*(1+H1558)", "cached": 194910.1812 }, { "cell": "N1558", "formula": "=M1558/J1558", "cached": 178.000165479452 }, { "cell": "L1559", "formula": "=M1559-K1559", "cached": 25044.1326 }, { "cell": "M1559", "formula": "=K1559*(1+H1559)", "cached": 303312.2726 }, { "cell": "N1559", "formula": "=M1559/J1559", "cached": 178.000159976526 }, { "cell": "L1560", "formula": "=M1560-K1560", "cached": 28306.9251000001 }, { "cell": "M1560", "formula": "=K1560*(1+H1560)", "cached": 342828.3151 }, { "cell": "N1560", "formula": "=M1560/J1560", "cached": 178.000163603323 }, { "cell": "L1561", "formula": "=M1561-K1561", "cached": 23060.0025 }, { "cell": "M1561", "formula": "=K1561*(1+H1561)", "cached": 279282.2525 }, { "cell": "N1561", "formula": "=M1561/J1561", "cached": 178.000160930529 }, { "cell": "L1562", "formula": "=M1562-K1562", "cached": 35361.6102000001 }, { "cell": "M1562", "formula": "=K1562*(1+H1562)", "cached": 428268.3902 }, { "cell": "N1562", "formula": "=M1562/J1562", "cached": 178.000162177889 }, { "cell": "L1563", "formula": "=M1563-K1563", "cached": 24647.3064 }, { "cell": "M1563", "formula": "=K1563*(1+H1563)", "cached": 298506.2664 }, { "cell": "N1563", "formula": "=M1563/J1563", "cached": 178.000158855098 }, { "cell": "L1564", "formula": "=M1564-K1564", "cached": 18121.7232 }, { "cell": "M1564", "formula": "=K1564*(1+H1564)", "cached": 219474.2032 }, { "cell": "N1564", "formula": "=M1564/J1564", "cached": 178.000164801298 }, { "cell": "L1565", "formula": "=M1565-K1565", "cached": 18121.7232 }, { "cell": "M1565", "formula": "=K1565*(1+H1565)", "cached": 219474.2032 }, { "cell": "N1565", "formula": "=M1565/J1565", "cached": 178.000164801298 }, { "cell": "L1566", "formula": "=M1566-K1566", "cached": 21560.4423 }, { "cell": "M1566", "formula": "=K1566*(1+H1566)", "cached": 261120.9123 }, { "cell": "N1566", "formula": "=M1566/J1566", "cached": 177.996531901841 }, { "cell": "L1567", "formula": "=K1567*H1567", "cached": -352.71 }, { "cell": "N1567", "formula": "=M1567/J1567", "cached": 178 }, { "cell": "L1568", "formula": "=M1568-K1568", "cached": 0 }, { "cell": "M1568", "formula": "=K1568*(1+H1568)", "cached": 21098.88 }, { "cell": "N1568", "formula": "=M1568/J1568", "cached": 390.72 }, { "cell": "O1568", "formula": "=SUM(M1568:M1574)", "cached": 77789.03 }, { "cell": "L1569", "formula": "=M1569-K1569", "cached": 0 }, { "cell": "M1569", "formula": "=K1569*(1+H1569)", "cached": 5358.75 }, { "cell": "N1569", "formula": "=M1569/J1569", "cached": 1071.75 }, { "cell": "L1570", "formula": "=M1570-K1570", "cached": 0 }, { "cell": "M1570", "formula": "=K1570*(1+H1570)", "cached": 4000 }, { "cell": "N1570", "formula": "=M1570/J1570", "cached": 2000 }, { "cell": "L1571", "formula": "=M1571-K1571", "cached": 0 }, { "cell": "M1571", "formula": "=K1571*(1+H1571)", "cached": 13127.4 }, { "cell": "N1571", "formula": "=M1571/J1571", "cached": 596.7 }, { "cell": "L1572", "formula": "=M1572-K1572", "cached": 0 }, { "cell": "M1572", "formula": "=K1572*(1+H1572)", "cached": 1920 }, { "cell": "N1572", "formula": "=M1572/J1572", "cached": 960 }, { "cell": "L1573", "formula": "=M1573-K1573", "cached": 0 }, { "cell": "M1573", "formula": "=K1573*(1+H1573)", "cached": 29978 }, { "cell": "N1573", "formula": "=M1573/J1573", "cached": 2306 }, { "cell": "L1574", "formula": "=M1574-K1574", "cached": 0 }, { "cell": "M1574", "formula": "=K1574*(1+H1574)", "cached": 2306 }, { "cell": "N1574", "formula": "=M1574/J1574", "cached": 2306 }, { "cell": "L1575", "formula": "=M1575-K1575", "cached": 0 }, { "cell": "M1575", "formula": "=K1575*(1+H1575)", "cached": 496.9 }, { "cell": "N1575", "formula": "=M1575/J1575", "cached": 248.45 }, { "cell": "O1575", "formula": "=SUM(M1575:M1579)", "cached": 3186.94 }, { "cell": "L1576", "formula": "=M1576-K1576", "cached": 0 }, { "cell": "M1576", "formula": "=K1576*(1+H1576)", "cached": 469.12 }, { "cell": "N1576", "formula": "=M1576/J1576", "cached": 117.28 }, { "cell": "L1577", "formula": "=M1577-K1577", "cached": 0 }, { "cell": "M1577", "formula": "=K1577*(1+H1577)", "cached": 676.9 }, { "cell": "N1577", "formula": "=M1577/J1577", "cached": 338.45 }, { "cell": "L1578", "formula": "=M1578-K1578", "cached": 0 }, { "cell": "M1578", "formula": "=K1578*(1+H1578)", "cached": 1107.63 }, { "cell": "N1578", "formula": "=M1578/J1578", "cached": 1107.63 }, { "cell": "L1579", "formula": "=M1579-K1579", "cached": 0 }, { "cell": "M1579", "formula": "=K1579*(1+H1579)", "cached": 436.39 }, { "cell": "N1579", "formula": "=M1579/J1579", "cached": 87.278 }, { "cell": "L1580", "formula": "=M1580-K1580", "cached": 3253.185 }, { "cell": "M1580", "formula": "=K1580*(1+H1580)", "cached": 39399.685 }, { "cell": "N1580", "formula": "=M1580/J1580", "cached": 7.879937 }, { "cell": "O1580", "formula": "=SUM(M1580:M1581)", "cached": 124374.0685 }, { "cell": "L1581", "formula": "=M1581-K1581", "cached": 7016.2335 }, { "cell": "M1581", "formula": "=K1581*(1+H1581)", "cached": 84974.3835 }, { "cell": "N1581", "formula": "=M1581/J1581", "cached": 16.8700384157236 }, { "cell": "L1582", "formula": "=M1582-K1582", "cached": 3253.3758 }, { "cell": "M1582", "formula": "=K1582*(1+H1582)", "cached": 39401.9958 }, { "cell": "N1582", "formula": "=M1582/J1582", "cached": 179.099980909091 }, { "cell": "O1582", "formula": "=SUM(M1582:M1583)", "cached": 49202.9924 }, { "cell": "L1583", "formula": "=M1583-K1583", "cached": 809.256600000001 }, { "cell": "M1583", "formula": "=K1583*(1+H1583)", "cached": 9800.9966 }, { "cell": "N1583", "formula": "=M1583/J1583", "cached": 89.0999690909091 }, { "cell": "L1584", "formula": "=M1584-K1584", "cached": 6667.7988 }, { "cell": "M1584", "formula": "=K1584*(1+H1584)", "cached": 57958.5588 }, { "cell": "N1584", "formula": "=M1584/J1584", "cached": 11.6499615678392 }, { "cell": "O1584", "formula": "=SUM(M1584)", "cached": 57958.5588 }, { "cell": "L1585", "formula": "=M1585-K1585", "cached": 12438.608 }, { "cell": "M1585", "formula": "=K1585*(1+H1585)", "cached": 108120.208 }, { "cell": "N1585", "formula": "=M1585/J1585", "cached": 27.030052 }, { "cell": "O1585", "formula": "=SUM(M1585:M1586)", "cached": 493457.308 }, { "cell": "L1586", "formula": "=M1586-K1586", "cached": 0 }, { "cell": "M1586", "formula": "=K1586*(1+H1586)", "cached": 385337.1 }, { "cell": "N1586", "formula": "=M1586/J1586", "cached": 190.95 }, { "cell": "L1587", "formula": "=M1587-K1587", "cached": 4194.504 }, { "cell": "M1587", "formula": "=K1587*(1+H1587)", "cached": 50800.104 }, { "cell": "N1587", "formula": "=M1587/J1587", "cached": 12.700026 }, { "cell": "O1587", "formula": "=SUM(M1587:M1588)", "cached": 286050.504 }, { "cell": "L1588", "formula": "=M1588-K1588", "cached": 0 }, { "cell": "M1588", "formula": "=K1588*(1+H1588)", "cached": 235250.4 }, { "cell": "N1588", "formula": "=M1588/J1588", "cached": 190.95 }, { "cell": "L1589", "formula": "=M1589-K1589", "cached": 41435.3718 }, { "cell": "M1589", "formula": "=K1589*(1+H1589)", "cached": 501828.3918 }, { "cell": "N1589", "formula": "=M1589/J1589", "cached": 39.3899836577708 }, { "cell": "O1589", "formula": "=SUM(M1589:M1590)", "cached": 1014410.2549 }, { "cell": "L1590", "formula": "=M1590-K1590", "cached": 42323.2731 }, { "cell": "M1590", "formula": "=K1590*(1+H1590)", "cached": 512581.8631 }, { "cell": "N1590", "formula": "=M1590/J1590", "cached": 39.3899841005149 }, { "cell": "L1591", "formula": "=M1591-K1591", "cached": 0 }, { "cell": "M1591", "formula": "=K1591*(1+H1591)", "cached": 362056 }, { "cell": "N1591", "formula": "=M1591/J1591", "cached": 334 }, { "cell": "O1591", "formula": "=SUM(M1591)", "cached": 362056 }, { "cell": "L1592", "formula": "=M1592-K1592", "cached": 52113.2031 }, { "cell": "M1592", "formula": "=K1592*(1+H1592)", "cached": 631148.7931 }, { "cell": "N1592", "formula": "=M1592/J1592", "cached": 409.040047375243 }, { "cell": "O1592", "formula": "=SUM(M1592)", "cached": 631148.7931 }, { "cell": "M1593", "formula": "=K1593*(1+H1593)", "cached": -2249.9998 }, { "cell": "O1593", "formula": "=SUM(M1593)", "cached": -2249.9998 }, { "cell": "L1594", "formula": "=M1594-K1594", "cached": 0 }, { "cell": "M1594", "formula": "=K1594*(1+H1594)", "cached": 28320 }, { "cell": "N1594", "formula": "=M1594/J1594", "cached": 96 }, { "cell": "O1594", "formula": "=SUM(M1594:M1596)", "cached": 32370 }, { "cell": "L1595", "formula": "=M1595-K1595", "cached": 0 }, { "cell": "M1595", "formula": "=K1595*(1+H1595)", "cached": 2430 }, { "cell": "N1595", "formula": "=M1595/J1595", "cached": 162 }, { "cell": "L1596", "formula": "=M1596-K1596", "cached": 0 }, { "cell": "M1596", "formula": "=K1596*(1+H1596)", "cached": 1620 }, { "cell": "N1596", "formula": "=M1596/J1596", "cached": 162 }, { "cell": "L1597", "formula": "=M1597-K1597", "cached": 81.2475000000001 }, { "cell": "M1597", "formula": "=K1597*(1+H1597)", "cached": 983.9975 }, { "cell": "N1597", "formula": "=M1597/J1597", "cached": 491.99875 }, { "cell": "O1597", "formula": "=SUM(M1597:M1599)", "cached": 32091.9871 }, { "cell": "L1598", "formula": "=M1598-K1598", "cached": 2549.7243 }, { "cell": "M1598", "formula": "=K1598*(1+H1598)", "cached": 30879.9943 }, { "cell": "N1598", "formula": "=M1598/J1598", "cached": 385.99992875 }, { "cell": "L1599", "formula": "=M1599-K1599", "cached": 18.8253 }, { "cell": "M1599", "formula": "=K1599*(1+H1599)", "cached": 227.9953 }, { "cell": "N1599", "formula": "=M1599/J1599", "cached": 227.9953 }, { "cell": "L1600", "formula": "=M1600-K1600", "cached": 0 }, { "cell": "M1600", "formula": "=K1600*(1+H1600)", "cached": 3430 }, { "cell": "N1600", "formula": "=M1600/J1600", "cached": 490 }, { "cell": "O1600", "formula": "=SUM(M1600:M1601)", "cached": 385660 }, { "cell": "L1601", "formula": "=M1601-K1601", "cached": 0 }, { "cell": "M1601", "formula": "=K1601*(1+H1601)", "cached": 382230 }, { "cell": "N1601", "formula": "=M1601/J1601", "cached": 310 }, { "cell": "L1602", "formula": "=M1602-K1602", "cached": -443.1505 }, { "cell": "M1602", "formula": "=K1602*(1+H1602)", "cached": -3852.0005 }, { "cell": "N1602", "formula": "=M1602/J1602", "cached": 1926.00025 }, { "cell": "O1602", "formula": "=SUM(M1602)", "cached": -3852.0005 }, { "cell": "L1603", "formula": "=M1603-K1603", "cached": 1486.2384 }, { "cell": "M1603", "formula": "=K1603*(1+H1603)", "cached": 17999.9984 }, { "cell": "N1603", "formula": "=M1603/J1603", "cached": 1199.99989333333 }, { "cell": "O1603", "formula": "=SUM(M1603)", "cached": 17999.9984 }, { "cell": "L1604", "formula": "=M1604-K1604", "cached": 990.8253 }, { "cell": "M1604", "formula": "=K1604*(1+H1604)", "cached": 11999.9953 }, { "cell": "N1604", "formula": "=M1604/J1604", "cached": 1199.99953 }, { "cell": "O1604", "formula": "=SUM(M1604)", "cached": 11999.9953 }, { "cell": "L1605", "formula": "=M1605-K1605", "cached": 990.8253 }, { "cell": "M1605", "formula": "=K1605*(1+H1605)", "cached": 11999.9953 }, { "cell": "N1605", "formula": "=M1605/J1605", "cached": 1199.99953 }, { "cell": "O1605", "formula": "=SUM(M1605:M1606)", "cached": 23999.9906 }, { "cell": "L1606", "formula": "=M1606-K1606", "cached": 990.8253 }, { "cell": "M1606", "formula": "=K1606*(1+H1606)", "cached": 11999.9953 }, { "cell": "N1606", "formula": "=M1606/J1606", "cached": 1199.99953 }, { "cell": "L1607", "formula": "=M1607-K1607", "cached": 0 }, { "cell": "M1607", "formula": "=K1607*(1+H1607)", "cached": 1800 }, { "cell": "N1607", "formula": "=M1607/J1607", "cached": 9 }, { "cell": "O1607", "formula": "=SUM(M1607)", "cached": 1800 }, { "cell": "L1608", "formula": "=M1608-K1608", "cached": 213.0273 }, { "cell": "M1608", "formula": "=K1608*(1+H1608)", "cached": 2579.9973 }, { "cell": "N1608", "formula": "=M1608/J1608", "cached": 257.99973 }, { "cell": "O1608", "formula": "=SUM(M1608)", "cached": 2579.9973 }, { "cell": "L1609", "formula": "=M1609-K1609", "cached": 49.5414000000001 }, { "cell": "M1609", "formula": "=K1609*(1+H1609)", "cached": 600.0014 }, { "cell": "N1609", "formula": "=M1609/J1609", "cached": 200.000466666667 }, { "cell": "O1609", "formula": "=SUM(M1609:M1612)", "cached": 2990.0079 }, { "cell": "L1610", "formula": "=M1610-K1610", "cached": 48.3183999999999 }, { "cell": "M1610", "formula": "=K1610*(1+H1610)", "cached": 419.9984 }, { "cell": "N1610", "formula": "=M1610/J1610", "cached": 19.9999238095238 }, { "cell": "L1611", "formula": "=M1611-K1611", "cached": 37.9652 }, { "cell": "M1611", "formula": "=K1611*(1+H1611)", "cached": 330.0052 }, { "cell": "N1611", "formula": "=M1611/J1611", "cached": 30.0004727272727 }, { "cell": "L1612", "formula": "=M1612-K1612", "cached": 188.6729 }, { "cell": "M1612", "formula": "=K1612*(1+H1612)", "cached": 1640.0029 }, { "cell": "N1612", "formula": "=M1612/J1612", "cached": 328.00058 } ] }, "1-12月虫草合并": { "max_row": 399, "max_column": 19, "merged_ranges": [ "S278:S288", "R328:S328", "R19:R22", "P114:P121", "S394:S396", "Q250:Q263", "P177:P184", "Q12:Q17", "O289:O296", "Q33:Q45", "Q332:Q335", "Q289:Q296", "R239:R249", "S12:S17", "S250:S263", "S332:S335", "R397:R398", "R73:R84", "O380:O384", "R391:R393", "Q10:Q11", "O73:O84", "Q127:Q132", "S10:S11", "Q122:Q125", "O297:O301", "O64:O72", "O46:O52", "O340:O341", "S239:S249", "Q46:Q52", "P108:P112", "O156:O161", "R85:R86", "S53:S63", "Q156:Q161", "S380:S384", "Q264:Q277", "S133:S143", "R126:S126", "S264:S277", "O85:O86", "Q177:Q184", "O307:O310", "A1:S1", "O114:O121", "Q340:Q341", "S46:S52", "O177:O184", "S23:S32", "S391:S393", "P33:P45", "P226:P238", "R33:R45", "R226:R238", "P307:P310", "P289:P296", "R307:R310", "P167:P172", "Q344:Q372", "S85:S86", "Q64:Q72", "P89:P90", "P297:P301", "O19:O22", "Q98:Q107", "R316:S317", "O342:O343", "R10:R11", "Q342:Q343", "S114:S121", "S156:S161", "O387:O388", "O394:O396", "Q394:Q396", "P264:P277", "R264:R277", "S167:S172", "Q108:Q112", "S108:S112", "S387:S388", "R23:R32", "O92:O97", "P144:P151", "P373:P379", "Q92:Q97", "O4:O7", "R373:R379", "P192:P225", "Q4:Q7", "P188:P190", "Q186:Q187", "S186:S187", "O133:O143", "R177:R184", "P344:P372", "R192:S225", "S33:S45", "R344:R372", "O89:O90", "O278:O288", "R173:S173", "O127:O132", "O316:O317", "Q278:Q288", "Q316:Q317", "S289:S296", "R336:S336", "O250:O263", "P311:P315", "O12:O17", "O332:O335", "S188:S190", "Q89:Q90", "Q297:Q301", "O322:O324", "S89:S90", "S297:S301", "Q322:Q324", "S322:S324", "Q133:Q143", "P98:P107", "P391:P393", "R278:R288", "O10:O11", "Q114:Q121", "R387:R388", "O122:O125", "R394:R396", "O239:O249", "P12:P17", "Q239:Q249", "O144:O151", "P92:P97", "Q144:Q151", "R92:R97", "O53:O63", "Q53:Q63", "R176:S176", "O264:O277", "P10:P11", "O192:O225", "O302:O306", "R127:R132", "R167:R172", "O311:O315", "S144:S151", "S373:S379", "Q311:Q315", "R4:R7", "O397:O398", "R380:R384", "O23:O32", "R133:R143", "R53:R63", "P340:P341", "Q318:Q321", "R250:R263", "Q85:Q86", "R46:R52", "R340:R341", "S318:S321", "R122:S125", "O226:O238", "Q226:Q238", "Q391:Q393", "P53:P63", "P250:P263", "P122:P125", "O167:O172", "Q167:Q172", "P64:P72", "P302:P306", "R64:R72", "O108:O112", "P19:P22", "P156:P161", "R114:R121", "R156:R161", "Q73:Q84", "S127:S132", "P23:P32", "S73:S84", "R302:S306", "R311:S315", "S340:S341", "Q192:Q225", "R108:R112", "P318:P321", "O33:O45", "R318:R321", "R188:R190", "O373:O379", "Q373:Q379", "P4:P7", "Q307:Q310", "S307:S310", "Q188:Q190", "R98:R107", "O344:O372", "S177:S184", "P278:P288", "P316:P317", "P387:P388", "P394:P396", "R289:R296", "P73:P84", "P186:P187", "P332:P335", "Q302:Q306", "S64:S72", "R89:R90", "R297:R301", "P322:P324", "Q19:Q22", "S344:S372", "S19:S22", "S342:S343", "O98:O107", "O391:O393", "Q23:Q32", "Q387:Q388", "Q380:Q384", "R12:R17", "P342:P343", "Q397:Q398", "P239:P249", "R342:R343", "S397:S398", "S98:S107", "P380:P384", "R186:R187", "R332:R335", "P397:P398", "P133:P143", "R144:R151", "S92:S97", "P127:P132", "S4:S7", "O318:O321", "P46:P52", "S226:S238", "P85:P86", "R322:R324" ], "rows": [ { "row": 1, "values": [ "2026年1-12月虫草销售收入台账", null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 2, "values": [ null, null, null, null, null, null, null, null, null, null, 22633319.1, null, 24195277.7524, null, 24195277.7524, null, null, null, null ] }, { "row": 3, "values": [ "月份", "序号", "单据号", "客户", "凭证号", "项目号", "品名", "税率", "单位", "数量", "不含税金额", "税额", "价税合计", "含税单价", "合并金额", "是否开票", "开票日期", "回款情况", "备注" ] }, { "row": 4, "values": [ "26.1月", null, 26000023, 13, "1/053", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 7, 16422, 0, 16422, 2346, 94096, "是", "26.1.27", "未回款", "（大连）开普票一张，票号26632000000012919501" ] }, { "row": 5, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 3, 6000, 0, 6000, 2000, null, null, null, null, null ] }, { "row": 6, "values": [ "26.1月", null, 26000023, 13, "1/053", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 5, 4800, 0, 4800, 960, null, null, null, null, null ] }, { "row": 7, "values": [ "26.1月", null, 26000023, 13, "1/053", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 29, 66874, 0, 66874, 2306, null, null, null, null, null ] }, { "row": 8, "values": [ "26.1月", null, 26000014, 52321, "1/455", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "未回款（市政府）", "2026.1.12朱生莉销售784号，已确认无需开票" ] }, { "row": 9, "values": [ "26.1月", null, 26000015, 52321, "1/456", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 100, 1500, 0, 1500, 15, 1500, "否", "无", "已回款（支付宝）", "2026.1.27朱生莉销售792号，已确认无需开票" ] }, { "row": 10, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 1000, 0, 1000, 10, 1486, "否", "无", "已回款（支付宝）", "2026.1.12朱生莉销售785号，已确认无需开票" ] }, { "row": 11, "values": [ "26.1月", null, 26000013, 52321, "1/459", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 27, 486, 0, 486, 18, null, null, null, null, null ] }, { "row": 12, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 9, 21114, 0, 21114, 2346, 132654, "是", "2026.2.28", "未回款", "（大连）开普票一张，票号26632000000025018231" ] }, { "row": 13, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null ] }, { "row": 14, "values": [ "26.2月", null, 26000083, 13, "2/157", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 3, 2880, 0, 2880, 960, null, null, null, null, null ] }, { "row": 15, "values": [ "26.2月", null, 26000083, 13, "2/157", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 6, 12342, 0, 12342, 2057, null, null, null, null, null ] }, { "row": 16, "values": [ "26.2月", null, 26000083, 13, "2/157", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 1, 832, 0, 832, 832, null, null, null, null, null ] }, { "row": 17, "values": [ "26.2月", null, 26000083, 13, "2/157", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 31, 71486, 0, 71486, 2306, null, null, null, null, null ] }, { "row": 18, "values": [ "26.2月", null, 26000017, 52321, "2/090", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 140, 14000, 0, 14000, 100, 14000, "是", "2026.2.27", "已回款", "（北京丽瑞凯广告有限责任公司）开普票一张，票号26632000000024917056" ] }, { "row": 19, "values": [ "26.3月", null, 26000109, 13, "3/019", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 54080, "是", "26.3.17", "未回款", "（大连）开普票一张，票号26632000000039915571" ] }, { "row": 20, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null ] }, { "row": 21, "values": [ "26.3月", null, 26000109, 13, "3/019", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 4, 3840, 0, 3840, 960, null, null, null, null, null ] }, { "row": 22, "values": [ "26.3月", null, 26000109, 13, "3/019", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 17, 39202, 0, 39202, 2306, null, null, null, null, null ] }, { "row": 23, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 11, 6798, 0, 6798, 618, 43781.68, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035151781" ] }, { "row": 24, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 25, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null ] }, { "row": 26, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null ] }, { "row": 27, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null ] }, { "row": 28, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null ] }, { "row": 29, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null ] }, { "row": 30, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null ] }, { "row": 31, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null ] }, { "row": 32, "values": [ "26.3月", null, 26000024, 28, "3/013", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null ] }, { "row": 33, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 50953.41, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000034872451" ] }, { "row": 34, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 14, 8652, 0, 8652, 618, null, null, null, null, null ] }, { "row": 35, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 3, 2952, 0, 2952, 984, null, null, null, null, null ] }, { "row": 36, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null ] }, { "row": 37, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null ] }, { "row": 38, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null ] }, { "row": 39, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null ] }, { "row": 40, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 6, 2517.48, 0, 2517.48, 419.58, null, null, null, null, null ] }, { "row": 41, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 3, 3105.9, 0, 3105.9, 1035.3, null, null, null, null, null ] }, { "row": 42, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null ] }, { "row": 43, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 4, 12982.36, 0, 12982.36, 3245.59, null, null, null, null, null ] }, { "row": 44, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 45, "values": [ "26.3月", null, 26000025, 28, "3/014", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null ] }, { "row": 46, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 2, 1236, 0, 1236, 618, 18695.23, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035159041" ] }, { "row": 47, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 48, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null ] }, { "row": 49, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 4, 5921.92, 0, 5921.92, 1480.48, null, null, null, null, null ] }, { "row": 50, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null ] }, { "row": 51, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 2, 839.16, 0, 839.16, 419.58, null, null, null, null, null ] }, { "row": 52, "values": [ "26.3月", null, 26000079, 28, "3/015", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null ] }, { "row": 53, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 30819.2, "是", "26.3.11", "未回款", "（电商）开普票一张，票号26632000000035162401" ] }, { "row": 54, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 12, 7416, 0, 7416, 618, null, null, null, null, null ] }, { "row": 55, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null ] }, { "row": 56, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null ] }, { "row": 57, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null ] }, { "row": 58, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null ] }, { "row": 59, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null ] }, { "row": 60, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 2, 6491.18, 0, 6491.18, 3245.59, null, null, null, null, null ] }, { "row": 61, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 1, 1147.8, 0, 1147.8, 1147.8, null, null, null, null, null ] }, { "row": 62, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 63, "values": [ "26.3月", null, 26000081, 28, "3/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null ] }, { "row": 64, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 2, 532, 0, 532, 266, 21111.39, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050241706" ] }, { "row": 65, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null ] }, { "row": 66, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null ] }, { "row": 67, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 3, 2768.4, 0, 2768.4, 922.8, null, null, null, null, null ] }, { "row": 68, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null ] }, { "row": 69, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null ] }, { "row": 70, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 4, 4141.2, 0, 4141.2, 1035.3, null, null, null, null, null ] }, { "row": 71, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 3, 3443.4, 0, 3443.4, 1147.8, null, null, null, null, null ] }, { "row": 72, "values": [ "26.3月", null, 26000110, 28, "3/238", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 73, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 1, 266, 0, 266, 266, 37726.19, "是", "26.3.30", "未回款", "（电商）开普票一张，票号26632000000050543881" ] }, { "row": 74, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 3, 1854, 0, 1854, 618, null, null, null, null, null ] }, { "row": 75, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 76, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 4, 3691.2, 0, 3691.2, 922.8, null, null, null, null, null ] }, { "row": 77, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 3, 4441.44, 0, 4441.44, 1480.48, null, null, null, null, null ] }, { "row": 78, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 2, 5741.18, 0, 5741.18, 2870.59, null, null, null, null, null ] }, { "row": 79, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null ] }, { "row": 80, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 2, 2070.6, 0, 2070.6, 1035.3, null, null, null, null, null ] }, { "row": 81, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null ] }, { "row": 82, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null ] }, { "row": 83, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 84, "values": [ "26.3月", null, 26000111, 28, "3/239", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 2, 7241.18, 0, 7241.18, 3620.59, null, null, null, null, null ] }, { "row": 85, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 60, 1158, 0, 1158, 19.3, 2108, "是", "26.3.3", "已回款（银行转账）", "2026.2.7王晓龙销售，开普票一张，票号26632000000027154066" ] }, { "row": 86, "values": [ "26.3月", null, 26000018, 52335, "3/001/002", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, null, null, null, null, null ] }, { "row": 87, "values": [ "26.3月", null, 26000020, 52321, "3/003/004", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, 2306, "否", "无", "已回款（支付宝）", "2026.2.2朱生莉销售793号，已确认无需开票" ] }, { "row": 88, "values": [ "26.3月", null, 26000019, 52321, "3/005/006", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 81, 1539, 0, 1539, 19, 1539, "否", "无", "已回款（支付宝）", "2026.2.10朱生莉销售800号，已确认无需开票" ] }, { "row": 89, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 51, 950, 0, 950, 18.6274509803922, 1529, "是", "26.3.31", "已回款（银行转账）", "（北京呷哩呷哩科技有限公司）开普票一张，票号26632000000051397936" ] }, { "row": 90, "values": [ "26.3月", null, 26000033, 52335, "3/278、279", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 30, 579, 0, 579, 19.3, null, null, null, null, null ] }, { "row": 91, "values": [ "26.3月", null, 26000032, 70300, "3/270", 71400168, "二等冻干-统货", 0, "GM", 18966, 284490, 0, 284490, 15, 284490, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095454241" ] }, { "row": 92, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 2, 4692, 0, 4692, 2346, 48300, "是", "26.4.24", "未回款", "（大连）开普票一张，票号26632000000072327286" ] }, { "row": 93, "values": [ "26.4月", null, 26000148, 13, "4/167", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1959, 0, 1959, 1959, null, null, null, null, null ] }, { "row": 94, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null ] }, { "row": 95, "values": [ "26.4月", null, 26000148, 13, "4/167", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null ] }, { "row": 96, "values": [ "26.4月", null, 26000148, 13, "4/167", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, null, null, null, null, null ] }, { "row": 97, "values": [ "26.4月", null, 26000148, 13, "4/167", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null ] }, { "row": 98, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, 26251.65, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000076024546" ] }, { "row": 99, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null ] }, { "row": 100, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 101, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null ] }, { "row": 102, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 1, 1480.48, 0, 1480.48, 1480.48, null, null, null, null, null ] }, { "row": 103, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null ] }, { "row": 104, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null ] }, { "row": 105, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null ] }, { "row": 106, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null ] }, { "row": 107, "values": [ "26.4月", null, 26000151, 28, "4/199", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null ] }, { "row": 108, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 4, 1064, 0, 1064, 266, 14308.1, "是", "26.4.28", "未回款", "（电商）开普票一张，票号26632000000075574321" ] }, { "row": 109, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null ] }, { "row": 110, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 111, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null ] }, { "row": 112, "values": [ "26.4月", null, 26000150, 28, "4/200", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null ] }, { "row": 113, "values": [ "26.4月", null, 26000045, 52321, "4/237", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 100, 2700, 0, 2700, 27, 2700, "否", "无", "已回款（支付宝）", "2026.4.1朱生莉销售，已确认无需开票" ] }, { "row": 114, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000828, "冻干冬虫夏草-1750级二等", 0, "GM", 854, 12810, 0, 12810, 15, 140175, "是", "26.5.18", "未回款", "（青海穆奇堂生物科技有限公司）开普票一张，票号26632000000095750056" ] }, { "row": 115, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", 1272, 19080, 0, 19080, 15, null, null, null, null, null ] }, { "row": 116, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", 2000, 30000, 0, 30000, 15, null, null, null, null, null ] }, { "row": 117, "values": [ "26.4月", null, 26000046, 70300, "4/240", 71400169, "三等冻干-统货", 0, "GM", 4757, 61841, 0, 61841, 13, null, null, null, null, null ] }, { "row": 118, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000833, "冻干冬虫夏草-1500级三等", 0, "GM", 307, 3991, 0, 3991, 13, null, null, null, null, null ] }, { "row": 119, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000835, "冻干冬虫夏草-2000级三等", 0, "GM", 253, 3289, 0, 3289, 13, null, null, null, null, null ] }, { "row": 120, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000836, "冻干冬虫夏草-2500级三等", 0, "GM", 258, 3354, 0, 3354, 13, null, null, null, null, null ] }, { "row": 121, "values": [ "26.4月", null, 26000046, 70300, "4/240", 74000849, "三级肉节-肉身草三等", 0, "GM", 581, 5810, 0, 5810, 10, null, null, null, null, null ] }, { "row": 122, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", -5000, -340000, 0, -340000, 68, -793200, "是", "26.5.28", "退货，开红票一张，票号26632000000101380876", null ] }, { "row": 123, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -2400, -163200, 0, -163200, 68, null, null, null, null, null ] }, { "row": 124, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000829, "冻干冬虫夏草-2000级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null ] }, { "row": 125, "values": [ "26.5月", null, 26000193, 1, "5/225", 74000830, "冻干冬虫夏草-2500级二等", 0, "GM", -2500, -145000, 0, -145000, 58, null, null, null, null, null ] }, { "row": 126, "values": [ "26.5月", null, 26000192, 2, "5/224", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", -3000, -204000, 0, -204000, 68, -204000, "否", "无", "退货，原始订单24000567未开过蓝字发票", null ] }, { "row": 127, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 12, 28152, 0, 28152, 2346, 187435.91, "是", "26.5.15", "未回款", "（大连）开普票一张，票号26632000000093230776" ] }, { "row": 128, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 278, 108620.16, 0, 108620.16, 390.72, null, null, null, null, null ] }, { "row": 129, "values": [ "26.5月", null, 26000204, 13, "5/001", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null ] }, { "row": 130, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 10, 20000, 0, 20000, 2000, null, null, null, null, null ] }, { "row": 131, "values": [ "26.5月", null, 26000204, 13, "5/001", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null ] }, { "row": 132, "values": [ "26.5月", null, 26000204, 13, "5/001", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 12, 27672, 0, 27672, 2306, null, null, null, null, null ] }, { "row": 133, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 65890.57, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108058321" ] }, { "row": 134, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null ] }, { "row": 135, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 2, 3792, 0, 3792, 1896, null, null, null, null, null ] }, { "row": 136, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 12, 11073.6, 0, 11073.6, 922.8, null, null, null, null, null ] }, { "row": 137, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null ] }, { "row": 138, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null ] }, { "row": 139, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 5, 2097.9, 0, 2097.9, 419.58, null, null, null, null, null ] }, { "row": 140, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null ] }, { "row": 141, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 2, 3335.96, 0, 3335.96, 1667.98, null, null, null, null, null ] }, { "row": 142, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 6, 19473.54, 0, 19473.54, 3245.59, null, null, null, null, null ] }, { "row": 143, "values": [ "26.5月", null, 26000217, 28, "5/226", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 2, 2295.6, 0, 2295.6, 1147.8, null, null, null, null, null ] }, { "row": 144, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 20567.19, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000107612296" ] }, { "row": 145, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 9, 5562, 0, 5562, 618, null, null, null, null, null ] }, { "row": 146, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null ] }, { "row": 147, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null ] }, { "row": 148, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null ] }, { "row": 149, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null ] }, { "row": 150, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null ] }, { "row": 151, "values": [ "26.5月", null, 26000218, 28, "5/227", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 1, 3245.59, 0, 3245.59, 3245.59, null, null, null, null, null ] }, { "row": 152, "values": [ "26.5月", null, 26000223, 28, "5/317", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446" ] }, { "row": 153, "values": [ "26.5月", null, 26000224, 28, "5/318", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 5318, 1776212, 0, 1776212, 334, 1776212, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108688081" ] }, { "row": 154, "values": [ "26.5月", null, 26000048, 50123, "5/014", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 250, 3750, 0, 3750, 15, 3750, "否", "无", "已回款（支付宝）", "2026.5.7杨仁慧销售，已确认无需开票" ] }, { "row": 155, "values": [ "26.5月", null, 26000047, 52321, "5/032", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 50, 1000, 0, 1000, 20, 1000, "否", "无", "已回款（支付宝）", "2026.4.22朱生莉销售，已确认无需开票" ] }, { "row": 156, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 6, 63, 0, 63, 10.5, 1038, "否", "无", "已回款（支付宝）", "2026.5.19朱生莉销售，已确认无需开票" ] }, { "row": 157, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 10, 125, 0, 125, 12.5, null, null, null, null, null ] }, { "row": 158, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 10, 185, 0, 185, 18.5, null, null, null, null, null ] }, { "row": 159, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 6, 180, 0, 180, 30, null, null, null, null, null ] }, { "row": 160, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 4.6, 368, 0, 368, 80, null, null, null, null, null ] }, { "row": 161, "values": [ "26.5月", null, 26000059, 52321, "5/299", 74000823, "冻干冬虫夏草-2000级一等", 0, "GM", 1.8, 117, 0, 117, 65, null, null, null, null, null ] }, { "row": 162, "values": [ "26.5月", null, 26000060, 50161, "5/302", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 100, 600, 0, 600, 6, 600, "否", "无", "已回款（支付宝）", "2026.5.15杜亚楠销售，已确认无需开票" ] }, { "row": 163, "values": [ "26.5月", null, 26000062, 50161, "5/305", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 200, 3000, 0, 3000, 15, 3000, "否", "无", "已回款（支付宝）", "2026.5.25杜亚楠销售，已确认无需开票" ] }, { "row": 164, "values": [ "26.5月", null, 26000063, 50161, "5/308", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 27, 567, 0, 567, 21, 567, "否", "无", "已回款（支付宝）", "2026.5.25杨仁慧销售，已确认无需开票" ] }, { "row": 165, "values": [ "26.5月", null, 26000065, 50161, "5/311", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 8160, 107860, 0, 107860, 13.218137254902, 107860, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，已确认无需开票" ] }, { "row": 166, "values": [ "26.5月", null, 26000066, 50161, "5/314", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "否", "无", "已回款（支付宝）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司）" ] }, { "row": 167, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 150964.95, "是", "26.6.22", "未回款", "（大连）开普票一张，票号26632000000132527581" ] }, { "row": 168, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 260, 101587.2, 0, 101587.2, 390.72, null, null, null, null, null ] }, { "row": 169, "values": [ "26.6月", null, 26000272, 13, "6/022", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 1, 1071.75, 0, 1071.75, 1071.75, null, null, null, null, null ] }, { "row": 170, "values": [ "26.6月", null, 26000272, 13, "6/022", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 12, 24000, 0, 24000, 2000, null, null, null, null, null ] }, { "row": 171, "values": [ "26.6月", null, 26000272, 13, "6/022", 71400156, "鲜冬虫夏草-3A级(0.8-1.0克)/27根", 0, "BX", 1, 1126, 0, 1126, 1126, null, null, null, null, null ] }, { "row": 172, "values": [ "26.6月", null, 26000272, 13, "6/022", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 7, 16142, 0, 16142, 2306, null, null, null, null, null ] }, { "row": 173, "values": [ "26.6月", null, 26000227, 28, "6/031", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", -9920, -109120, 0, -109120, 11, -109120, "否", "无", "冲原始订单SN26000223（已开蓝字发票），原因地址号录错，无需冲红蓝字发票", null ] }, { "row": 174, "values": [ "26.6月", null, 26000228, 28, "6/032", "UZ000041", "锁鲜冬虫夏草（人工抚育）--40/0.25克", 0, "BX", 9920, 109120, 0, 109120, 11, 109120, "是", "26.5.29", "未回款", "（电商）开普票一张，票号26632000000108668446" ] }, { "row": 175, "values": [ "26.6月", null, 26000269, 28, "6/239", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 6789, 2267526, 0, 2267526, 334, 2267526, "否", "无", "未回款", "税率录错，需要回冲，不开发票" ] }, { "row": 176, "values": [ "26.6月", null, 26000298, 28, "6/240", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -6789, -2267526, 0, -2267526, 334, -2267526, "否", "无", "回冲单（税率录错），未开蓝字发票", null ] }, { "row": 177, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 1, 2346, 0, 2346, 2346, 165494.95, "是", "26.7.16", "未回款", "（大连）开普票一张，票号26632000000165829006" ] }, { "row": 178, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 155, 60561.6, 0, 60561.6, 390.72, null, null, null, null, null ] }, { "row": 179, "values": [ "26.7月", null, 26000075, 13, "7/005", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 3, 3215.25, 0, 3215.25, 1071.75, null, null, null, null, null ] }, { "row": 180, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 7, 14000, 0, 14000, 2000, null, null, null, null, null ] }, { "row": 181, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 53, 31625.1, 0, 31625.1, 596.7, null, null, null, null, null ] }, { "row": 182, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null ] }, { "row": 183, "values": [ "26.7月", null, 26000075, 13, "7/005", 12101001, "鲜冬虫夏草-3A+级 27根", 0, "RO", 1, 1095, 0, 1095, 1095, null, null, null, null, null ] }, { "row": 184, "values": [ "26.7月", null, 26000075, 13, "7/005", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 22, 50732, 0, 50732, 2306, null, null, null, null, null ] }, { "row": 185, "values": [ "26.7月", null, 26000085, 13, "7/390", 71400161, "鲜冬虫夏草-3A54支", 0, "BX", 1, 2057, 0, 2057, 2057, 2057, "是", "26.7.31", "未回款", "（大连）开普票一张，票号26632000000181348636" ] }, { "row": 186, "values": [ "26.7月", null, 26000303, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1605, 536070, 0, 536070, 334, 536070, "是", "26.7.23", "未回款", "（电商）开普票一张，票号26632000000172768471" ] }, { "row": 187, "values": [ "26.7月", null, 26000357, 28, "7/087", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -734, -245156, 0, -245156, 334, -245156, null, null, null, null ] }, { "row": 188, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ000523", "鲜冬虫夏草A级（0.4g-0.6g/ 根） *50根装", 0.09, "BT", 6364, 1950069.61, 175506.2649, 2125575.8749, 333.999980342552, 2125575.8749, "是", "26.7.21", "未回款", "（电商）开专票一张，票号26632000000170888956" ] }, { "row": 189, "values": [ "26.7月", null, 26000353, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 2005, 669670, 0, 669670, 334, 669670, null, null, null, null ] }, { "row": 190, "values": [ "26.7月", null, 26000356, 28, "7/088", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", -2005, -669670, 0, -669670, 334, -669670, null, null, null, null ] }, { "row": 191, "values": [ "26.7月", null, 26000076, 52321, "7/006", 74000824, "冻干冬虫夏草-2500级一等", 0, "GM", 200, 10000, 0, 10000, 50, 10000, "是", "26.7.15", "未回款", "（中国科学院西北高原生物研究所）开普票一张，票号26632000000164652721" ] }, { "row": 192, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2790, 496620, 0, 496620, 178, 0, "否", "无", "传渠鲜草（外采鲜草）税率录错，现已冲回，未开过蓝字发票", null ] }, { "row": 193, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1986, 353508, 0, 353508, 178, null, null, null, null, null ] }, { "row": 194, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1578, 280884, 0, 280884, 178, null, null, null, null, null ] }, { "row": 195, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3033, 539874, 0, 539874, 178, null, null, null, null, null ] }, { "row": 196, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2364, 420792, 0, 420792, 178, null, null, null, null, null ] }, { "row": 197, "values": [ "26.8月", null, 26000255, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3084, 548952, 0, 548952, 178, null, null, null, null, null ] }, { "row": 198, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2415, 429870, 0, 429870, 178, null, null, null, null, null ] }, { "row": 199, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2556, 454968, 0, 454968, 178, null, null, null, null, null ] }, { "row": 200, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1503, 267534, 0, 267534, 178, null, null, null, null, null ] }, { "row": 201, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1584, 281952, 0, 281952, 178, null, null, null, null, null ] }, { "row": 202, "values": [ "26.8月", null, 26000271, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1401, 249378, 0, 249378, 178, null, null, null, null, null ] }, { "row": 203, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2436, 433608, 0, 433608, 178, null, null, null, null, null ] }, { "row": 204, "values": [ "26.8月", null, 26000275, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 3018, 537204, 0, 537204, 178, null, null, null, null, null ] }, { "row": 205, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 2079, 370062, 0, 370062, 178, null, null, null, null, null ] }, { "row": 206, "values": [ "26.8月", null, 26000278, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1290, 229620, 0, 229620, 178, null, null, null, null, null ] }, { "row": 207, "values": [ "26.8月", null, 26000280, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1119, 199182, 0, 199182, 178, null, null, null, null, null ] }, { "row": 208, "values": [ "26.8月", null, 26000281, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", 1095, 194910, 0, 194910, 178, null, null, null, null, null ] }, { "row": 209, "values": [ "26.8月", null, 26000384, 2, "8/026、027", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1095, -194910, 0, -194910, 178, null, null, null, null, null ] }, { "row": 210, "values": [ "26.8月", null, 26000385, 2, "8/028、029", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1119, -199182, 0, -199182, 178, null, null, null, null, null ] }, { "row": 211, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2079, -370062, 0, -370062, 178, null, null, null, null, null ] }, { "row": 212, "values": [ "26.8月", null, 26000386, 2, "8/030、031", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1290, -229620, 0, -229620, 178, null, null, null, null, null ] }, { "row": 213, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2436, -433608, 0, -433608, 178, null, null, null, null, null ] }, { "row": 214, "values": [ "26.8月", null, 26000387, 2, "8/032、033", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3018, -537204, 0, -537204, 178, null, null, null, null, null ] }, { "row": 215, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2415, -429870, 0, -429870, 178, null, null, null, null, null ] }, { "row": 216, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2556, -454968, 0, -454968, 178, null, null, null, null, null ] }, { "row": 217, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1503, -267534, 0, -267534, 178, null, null, null, null, null ] }, { "row": 218, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1584, -281952, 0, -281952, 178, null, null, null, null, null ] }, { "row": 219, "values": [ "26.8月", null, 26000388, 2, "8/034、035", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1401, -249378, 0, -249378, 178, null, null, null, null, null ] }, { "row": 220, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2790, -496620, 0, -496620, 178, null, null, null, null, null ] }, { "row": 221, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1986, -353508, 0, -353508, 178, null, null, null, null, null ] }, { "row": 222, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -1578, -280884, 0, -280884, 178, null, null, null, null, null ] }, { "row": 223, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3033, -539874, 0, -539874, 178, null, null, null, null, null ] }, { "row": 224, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -2364, -420792, 0, -420792, 178, null, null, null, null, null ] }, { "row": 225, "values": [ "26.8月", null, 26000389, 2, "8/036、037", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0, "BT", -3084, -548952, 0, -548952, 178, null, null, null, null, null ] }, { "row": 226, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2790, 455610.86, 41004.9774, 496615.8374, 177.998508028674, 5295144.1687, "是", "26.8.28", "未回款", "（经营）开专票一张，票号26632000000205952206" ] }, { "row": 227, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1986, 324319.56, 29188.7604, 353508.3204, 178.000161329305, null, null, null, null, null ] }, { "row": 228, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1578, 257691.98, 23192.2782, 280884.2582, 178.000163624842, null, null, null, null, null ] }, { "row": 229, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3033, 495297.7, 44576.793, 539874.493, 178.000162545335, null, null, null, null, null ] }, { "row": 230, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2364, 386048.06, 34744.3254, 420792.3854, 178.000163028765, null, null, null, null, null ] }, { "row": 231, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3084, 503626.14, 45326.3526, 548952.4926, 178.000159727626, null, null, null, null, null ] }, { "row": 232, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2415, 394376.5, 35493.885, 429870.385, 178.00015942029, null, null, null, null, null ] }, { "row": 233, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2556, 417402.21, 37566.1989, 454968.4089, 178.000159976526, null, null, null, null, null ] }, { "row": 234, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1503, 245444.26, 22089.9834, 267534.2434, 178.000161942781, null, null, null, null, null ] }, { "row": 235, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1584, 258671.79, 23280.4611, 281952.2511, 178.000158522727, null, null, null, null, null ] }, { "row": 236, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1401, 228787.36, 20590.8624, 249378.2224, 178.000158743754, null, null, null, null, null ] }, { "row": 237, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2436, 397805.86, 35802.5274, 433608.3874, 178.000159031199, null, null, null, null, null ] }, { "row": 238, "values": [ "26.8月", null, 26000392, 2, "8/392", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 3018, 492848.15, 44356.3335000001, 537204.4835, 178.000160205434, null, null, null, null, null ] }, { "row": 239, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000628, "鲜冬虫夏草-2A级(0.6-0.8克)/81根", 0, "BX", 3, 7038, 0, 7038, 2346, 166029.6, "是", "26.8.21", "未回款", "（大连）开普票一张，票号26632000000199047181" ] }, { "row": 240, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 2, 781.44, 0, 781.44, 390.72, null, null, null, null, null ] }, { "row": 241, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 6, 2344.32, 0, 2344.32, 390.72, null, null, null, null, null ] }, { "row": 242, "values": [ "26.8月", null, 26000099, 13, "8/040", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 82, 32039.04, 0, 32039.04, 390.72, null, null, null, null, null ] }, { "row": 243, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null ] }, { "row": 244, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 5, 10000, 0, 10000, 2000, null, null, null, null, null ] }, { "row": 245, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 16, 9547.2, 0, 9547.2, 596.7, null, null, null, null, null ] }, { "row": 246, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 8, 4773.6, 0, 4773.6, 596.7, null, null, null, null, null ] }, { "row": 247, "values": [ "26.8月", null, 26000099, 13, "8/040", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 1, 960, 0, 960, 960, null, null, null, null, null ] }, { "row": 248, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 5, 11530, 0, 11530, 2306, null, null, null, null, null ] }, { "row": 249, "values": [ "26.8月", null, 26000099, 13, "8/040", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 36, 83016, 0, 83016, 2306, null, null, null, null, null ] }, { "row": 250, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 5, 1330, 0, 1330, 266, 81432.22, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191798311" ] }, { "row": 251, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 15, 9270, 0, 9270, 618, null, null, null, null, null ] }, { "row": 252, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 253, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null ] }, { "row": 254, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 16, 14764.8, 0, 14764.8, 922.8, null, null, null, null, null ] }, { "row": 255, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 2, 2960.96, 0, 2960.96, 1480.48, null, null, null, null, null ] }, { "row": 256, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 4, 11482.36, 0, 11482.36, 2870.59, null, null, null, null, null ] }, { "row": 257, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 4, 1678.32, 0, 1678.32, 419.58, null, null, null, null, null ] }, { "row": 258, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 7, 7247.1, 0, 7247.1, 1035.3, null, null, null, null, null ] }, { "row": 259, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 1, 1667.98, 0, 1667.98, 1667.98, null, null, null, null, null ] }, { "row": 260, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null ] }, { "row": 261, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 4, 4591.2, 0, 4591.2, 1147.8, null, null, null, null, null ] }, { "row": 262, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 2, 3710.96, 0, 3710.96, 1855.48, null, null, null, null, null ] }, { "row": 263, "values": [ "26.8月", null, 26000273, 28, "8/016", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null ] }, { "row": 264, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100077", "鲜冬虫夏草-1A (0.4-0.6克/条) 10条", 0, "BX", 3, 798, 0, 798, 266, 81872.21, "是", "26.8.12", "未回款", "（电商）开普票一张，票号26632000000191657296" ] }, { "row": 265, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 1, 618, 0, 618, 618, null, null, null, null, null ] }, { "row": 266, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 7, 4326, 0, 4326, 618, null, null, null, null, null ] }, { "row": 267, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 4, 7584, 0, 7584, 1896, null, null, null, null, null ] }, { "row": 268, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 1, 984, 0, 984, 984, null, null, null, null, null ] }, { "row": 269, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null ] }, { "row": 270, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 1, 922.8, 0, 922.8, 922.8, null, null, null, null, null ] }, { "row": 271, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", 0, "BX", 1, 2870.59, 0, 2870.59, 2870.59, null, null, null, null, null ] }, { "row": 272, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 9, 3776.22, 0, 3776.22, 419.58, null, null, null, null, null ] }, { "row": 273, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 11, 11388.3, 0, 11388.3, 1035.3, null, null, null, null, null ] }, { "row": 274, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 3, 5003.94, 0, 5003.94, 1667.98, null, null, null, null, null ] }, { "row": 275, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 7, 22719.13, 0, 22719.13, 3245.59, null, null, null, null, null ] }, { "row": 276, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 277, "values": [ "26.8月", null, 26000274, 28, "8/017", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 5, 18102.95, 0, 18102.95, 3620.59, null, null, null, null, null ] }, { "row": 278, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 6, 3708, 0, 3708, 618, 55224.5, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000193114246" ] }, { "row": 279, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100080", "鲜冬虫夏草-1A (0.4-0.6克/条) 100条", 0, "BX", 1, 1896, 0, 1896, 1896, null, null, null, null, null ] }, { "row": 280, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 5, 4920, 0, 4920, 984, null, null, null, null, null ] }, { "row": 281, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 2, 1845.6, 0, 1845.6, 922.8, null, null, null, null, null ] }, { "row": 282, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 6, 8882.88, 0, 8882.88, 1480.48, null, null, null, null, null ] }, { "row": 283, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 1, 419.58, 0, 419.58, 419.58, null, null, null, null, null ] }, { "row": 284, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 5, 5176.5, 0, 5176.5, 1035.3, null, null, null, null, null ] }, { "row": 285, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", 0, "BX", 4, 6671.92, 0, 6671.92, 1667.98, null, null, null, null, null ] }, { "row": 286, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", 0, "BX", 5, 16227.95, 0, 16227.95, 3245.59, null, null, null, null, null ] }, { "row": 287, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 1, 1855.48, 0, 1855.48, 1855.48, null, null, null, null, null ] }, { "row": 288, "values": [ "26.8月", null, 26000344, 28, "8/018", "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", 0, "BX", 1, 3620.59, 0, 3620.59, 3620.59, null, null, null, null, null ] }, { "row": 289, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100078", "鲜冬虫夏草-1A (0.4-0.6克/条) 30条", 0, "BX", 10, 6180, 0, 6180, 618, 49683.32, "是", "26.8.13", "未回款", "（电商）开普票一张，票号26632000000192822391" ] }, { "row": 290, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ100079", "鲜冬虫夏草-1A (0.4-0.6克/条) 50条", 0, "BX", 2, 1968, 0, 1968, 984, null, null, null, null, null ] }, { "row": 291, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", 0, "BX", 6, 5536.8, 0, 5536.8, 922.8, null, null, null, null, null ] }, { "row": 292, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", 0, "BX", 5, 7402.4, 0, 7402.4, 1480.48, null, null, null, null, null ] }, { "row": 293, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", 0, "BX", 3, 1258.74, 0, 1258.74, 419.58, null, null, null, null, null ] }, { "row": 294, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", 0, "BX", 9, 9317.7, 0, 9317.7, 1035.3, null, null, null, null, null ] }, { "row": 295, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", 0, "BX", 6, 11132.88, 0, 11132.88, 1855.48, null, null, null, null, null ] }, { "row": 296, "values": [ "26.8月", null, 26000345, 28, "8/019", "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", 0, "BX", 6, 6886.8, 0, 6886.8, 1147.8, null, null, null, null, null ] }, { "row": 297, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 265777.59, "是", "26.8.26", "未回款", "（电商）开普票一张，票号266320000002031793369(已作废）" ] }, { "row": 298, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 6, 703.67, 0, 703.67, 117.278333333333, null, null, null, null, null ] }, { "row": 299, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 175, 59228.58, 0, 59228.58, 338.449028571429, null, null, null, null, null ] }, { "row": 300, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 185, 204912.05, 0, 204912.05, 1107.6327027027, null, null, null, null, null ] }, { "row": 301, "values": [ "26.8月", null, 26000404, 28, "8/102", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null ] }, { "row": 302, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", -2, -496.9, 0, -496.9, 248.45, -265777.59, "否", "无", "冲原始订单SN26000423，电商邮件中未收到这么多，整单冲回", null ] }, { "row": 303, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", -6, -703.67, 0, -703.67, 117.278333333333, null, null, null, null, null ] }, { "row": 304, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", -175, -59228.58, 0, -59228.58, 338.449028571429, null, null, null, null, null ] }, { "row": 305, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", -185, -204912.05, 0, -204912.05, 1107.6327027027, null, null, null, null, null ] }, { "row": 306, "values": [ "26.8月", null, 26000423, 28, "8/436", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", -5, -436.39, 0, -436.39, 87.278, null, null, null, null, null ] }, { "row": 307, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.58, 56807.7822, 688005.3622, 409.040048870392, 1928427.3787, "是", "26.8.26", "未回款", "（电商）开普票一张，票号26632000000203180236（已作废）" ] }, { "row": 308, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, null, null, null, null, null ] }, { "row": 309, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null ] }, { "row": 310, "values": [ "26.8月", null, 26000405, 28, "8/113", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 260, 133348.98, 12001.4082, 145350.3882, 559.039954615385, null, null, null, null, null ] }, { "row": 311, "values": [ "26.8月", null, 26000419, 28, "8/433", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -636, -238669.24, -21480.2316, -260149.4716, 409.040049685535, -1928427.3787, "是", "无", "冲原始订单SN26000405，电商邮件中未收到这么多货，整单冲回", null ] }, { "row": 312, "values": [ "26.8月", null, 26000420, 28, "8/424", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1802, -676229.51, -60860.6559, -737090.1659, 409.040047669256, null, null, null, null, null ] }, { "row": 313, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -1682, -631197.58, -56807.7822, -688005.3622, 409.040048870392, null, null, null, null, null ] }, { "row": 314, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -175, -89754.12, -8077.8708, -97831.9908, 559.039947428571, null, null, null, null, null ] }, { "row": 315, "values": [ "26.8月", null, 26000424, 28, "8/437", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", -260, -133348.98, -12001.4082, -145350.3882, 559.039954615385, null, null, null, null, null ] }, { "row": 316, "values": [ "26.8月", null, 26000421, 28, "8/425", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 2438, 914898.75, 82340.8875000001, 997239.6375, 409.040048195242, 0, "否", "无", "互冲", null ] }, { "row": 317, "values": [ "26.8月", null, 26000425, 28, "8/438", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", -2438, -914898.75, -82340.8875000001, -997239.6375, 409.040048195242, null, null, null, null, null ] }, { "row": 318, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1682, 631197.5, 56807.775, 688005.275, 409.039997027348, 1024991.7569, "是", "26.8.31", "未回款", "（电商）开专票一张，票号26632000000207582181" ] }, { "row": 319, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 407, 152733.3, 13745.997, 166479.297, 409.040041769042, null, null, null, null, null ] }, { "row": 320, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 175, 89754.12, 8077.8708, 97831.9908, 559.039947428571, null, null, null, null, null ] }, { "row": 321, "values": [ "26.8月", null, 26000428, 28, "8/439", "QZ000525", "鲜冬虫夏草3A级 （0.8-1.0克//根) *50根", 0.09, "BT", 130, 66674.49, 6000.7041, 72675.1941, 559.039954615385, null, null, null, null, null ] }, { "row": 322, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1200, 0, 1200, 6, 6572, "否", "无", "已回款（支付宝）", "2026.6.25朱生莉销售，已确认无需开票" ] }, { "row": 323, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 200, 2000, 0, 2000, 10, null, null, null, null, null ] }, { "row": 324, "values": [ "26.8月", null, 26000086, 52321, "8/1、2", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 281, 3372, 0, 3372, 12, null, null, null, null, null ] }, { "row": 325, "values": [ "26.8月", null, 26000087, 52321, "8/3、4", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 162, 4050, 0, 4050, 25, 4050, "否", "无", "已回款（支付宝）", "2026.6.1朱生莉销售，已确认无需开票" ] }, { "row": 326, "values": [ "26.8月", null, 26000088, 52326, "8/5、6", 74000808, "一等鲜冬虫夏草-4A", 0, "RO", 135, 1620, 0, 1620, 12, 1620, "否", "无", "已回款（支付宝）", "2026.7.14佛永春销售，已确认无需开票" ] }, { "row": 327, "values": [ "26.8月", null, 26000089, 52342, "8/007", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）" ] }, { "row": 328, "values": [ "26.8月", null, 26000100, 52342, "8/008", 74000804, "一等鲜冬虫夏草-A-", 0, "RO", -200, -1500, 0, -1500, 7.5, -1500, "否", "无", "纸质单据项目号填错，导致系统录单也出现错误，故回冲，重新录单SO26000101", null ] }, { "row": 329, "values": [ "26.8月", null, 26000101, 52342, "8/117", 74000805, "一等鲜冬虫夏草-1A", 0, "RO", 200, 1500, 0, 1500, 7.5, 1500, "否", "无", "已回款（支付宝）", "2026.7.30李万娟销售，已确认无需开票（回款只做了一次）" ] }, { "row": 330, "values": [ "26.8月", null, 26000090, 52321, "8/010", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 54, 540, 0, 540, 10, 540, "否", "无", "已回款（现金）", "2026.7.2朱生莉销售，已确认无需开票" ] }, { "row": 331, "values": [ "26.8月", null, 26000091, 52325, "8/012", 74000807, "一等鲜冬虫夏草-3A", 0, "RO", 81, 810, 0, 810, 10, 810, "否", "无", "已回款（支付宝）", "2026.7.17赵燕销售，已确认无需开票" ] }, { "row": 332, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 291, 142590, 0, 142590, 490, 215100, "是", "26.8.3", "未回款", "（海南万茗堂科技有限公司）开普票一张，票号26632000000184195921" ] }, { "row": 333, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 67, 32830, 0, 32830, 490, null, null, null, null, null ] }, { "row": 334, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 49, 31360, 0, 31360, 640, null, null, null, null, null ] }, { "row": 335, "values": [ "26.8月", null, 26000092, 70645, "8/013", 22102193, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*45根", 0, "GU", 13, 8320, 0, 8320, 640, null, null, null, null, null ] }, { "row": 336, "values": [ "26.8月", null, 26000096, 50161, "8/020", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", -15240, -200000, 0, -200000, 13.1233595800525, -200000, "否", "无", "退回2026.5.10收到的道地本草货款，2026.7.8已退款", null ] }, { "row": 337, "values": [ "26.8月", null, 26000097, 70744, "8/022", 12100991, "鲜冬虫夏草-A级 1根", 0, "RO", 15240, 200000, 0, 200000, 13.1233595800525, 200000, "是", "26.6.16", "已回款（银行转账）", "2026.5.25胡艳萍销售，2026.6.16开普票一张，票号26632000000127834036（饱德堂（河南）科技有限公司），2026.6.25收到饱德堂货款" ] }, { "row": 338, "values": [ "26.8月", null, 26000102, 52321, "8/326", 74000821, "冻干冬虫夏草-1500级一等", 0, "GM", 79.1, 3955, 0, 3955, 50, 3955, "否", "无", "已回款（支付宝）", "2026.8.10朱生莉销售，已确认无需开票" ] }, { "row": 339, "values": [ "26.8月", null, 26000103, 52340, "8/329", 71400167, "一等冻干-统货", 0, "GM", 40, 1500, 0, 1500, 37.5, 1500, "否", "无", "已回款（支付宝）", "2026.8.10孙称意销售，已确认无需开票" ] }, { "row": 340, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 31000, 1015321.3, 91378.9170000001, 1106700.217, 35.700007, 1140300.23, "是", "26.9.22", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000225974761" ] }, { "row": 341, "values": [ "26.9月", null, 26000450, 1, "9/394", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 1000, 30825.7, 2774.31300000001, 33600.013, 33.600013, null, null, null, null, null ] }, { "row": 342, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001790, "冻干冬虫夏草（野生抚育）-2500条/kg", 0.09, "GM", 22304.8, 730533.5, 65748.015, 796281.515, 35.7000069491769, 2094989.2214, "是", "26.9.23", "未回款", "（北京同仁堂健康药业股份有限公司）开专票一张，票号26632000000228045241" ] }, { "row": 343, "values": [ "26.9月", null, 26000487, 1, "9/370", 63001791, "冻干冬虫夏草（野生抚育）-3500条/kg", 0.09, "GM", 38652, 1191474.96, 107232.7464, 1298707.7064, 33.6000131015213, null, null, null, null, null ] }, { "row": 344, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 870, 142073.52, 12786.6168, 154860.1368, 178.000157241379, 5558405.7254, "是", "26.9.2", "未回款", "（经营）开专票一张，票号26632000000209063896" ] }, { "row": 345, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 930, 151871.7, 13668.453, 165540.153, 178.000164516129, null, null, null, null, null ] }, { "row": 346, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 558, 91123.02, 8201.07180000001, 99324.0918, 178.000164516129, null, null, null, null, null ] }, { "row": 347, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 660, 107779.91, 9700.19190000001, 117480.1019, 178.000154393939, null, null, null, null, null ] }, { "row": 348, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 336, 54869.77, 4938.2793, 59808.0493, 178.00014672619, null, null, null, null, null ] }, { "row": 349, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 555, 90633.11, 8156.97990000001, 98790.0899, 178.000161981982, null, null, null, null, null ] }, { "row": 350, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 450, 73486.31, 6613.76790000001, 80100.0779, 178.000173111111, null, null, null, null, null ] }, { "row": 351, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1194, 194983.66, 17548.5294, 212532.1894, 178.000158626466, null, null, null, null, null ] }, { "row": 352, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 630, 102880.83, 9259.27470000001, 112140.1047, 178.000166190476, null, null, null, null, null ] }, { "row": 353, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 456, 74466.12, 6701.95080000001, 81168.0708, 178.000155263158, null, null, null, null, null ] }, { "row": 354, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 561, 91612.93, 8245.1637, 99858.0937, 178.000167023173, null, null, null, null, null ] }, { "row": 355, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 522, 85244.11, 7671.96990000001, 92916.0799, 178.000153065134, null, null, null, null, null ] }, { "row": 356, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 441, 72016.58, 6481.49220000001, 78498.0722, 178.000163718821, null, null, null, null, null ] }, { "row": 357, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 708, 115618.45, 10405.6605, 126024.1105, 178.000156073446, null, null, null, null, null ] }, { "row": 358, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1938, 316481.02, 28483.2918, 344964.3118, 178.000160887513, null, null, null, null, null ] }, { "row": 359, "values": [ "26.9月", null, 26000393, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1644, 268469.97, 24162.2973, 292632.2673, 178.000162591241, null, null, null, null, null ] }, { "row": 360, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2079, 339506.73, 30555.6057, 370062.3357, 178.000161471861, null, null, null, null, null ] }, { "row": 361, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1290, 210660.74, 18959.4666, 229620.2066, 178.000160155039, null, null, null, null, null ] }, { "row": 362, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1119, 182735.95, 16446.2355, 199182.1855, 178.000165773012, null, null, null, null, null ] }, { "row": 363, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1095, 178816.68, 16093.5012, 194910.1812, 178.000165479452, null, null, null, null, null ] }, { "row": 364, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1704, 278268.14, 25044.1326, 303312.2726, 178.000159976526, null, null, null, null, null ] }, { "row": 365, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1926, 314521.39, 28306.9251000001, 342828.3151, 178.000163603323, null, null, null, null, null ] }, { "row": 366, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1569, 256222.25, 23060.0025, 279282.2525, 178.000160930529, null, null, null, null, null ] }, { "row": 367, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 2406, 392906.78, 35361.6102000001, 428268.3902, 178.000162177889, null, null, null, null, null ] }, { "row": 368, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1677, 273858.96, 24647.3064, 298506.2664, 178.000158855098, null, null, null, null, null ] }, { "row": 369, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null ] }, { "row": 370, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1233, 201352.48, 18121.7232, 219474.2032, 178.000164801298, null, null, null, null, null ] }, { "row": 371, "values": [ "26.9月", null, 26000406, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", 1467, 239560.47, 21560.4423, 261120.9123, 177.996531901841, null, null, null, null, null ] }, { "row": 372, "values": [ "26.9月", null, 26000369, 2, "9/199", 22102180, "鲜冬虫夏草-4A级 9根装-4A级 （1.01-1.3g）/", 0.09, "BT", -24, -3919, -352.71, -4272, 178, null, null, null, null, null ] }, { "row": 373, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000650, "鲜冬虫夏草-A级(0.4-0.6克)/27根", 0, "BX", 54, 21098.88, 0, 21098.88, 390.72, 77789.03, "是", "26.9.22", "未回款", "（大连）开普票一张，票号26632000000225528076" ] }, { "row": 374, "values": [ "26.9月", null, 26000111, 13, "9/363", 74000631, "鲜冬虫夏草-A级(0.4-0.6克)/81根", 0, "BX", 5, 5358.75, 0, 5358.75, 1071.75, null, null, null, null, null ] }, { "row": 375, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101002, "鲜冬虫夏草-3A+级 54根", 0, "RO", 2, 4000, 0, 4000, 2000, null, null, null, null, null ] }, { "row": 376, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101918, "鲜冬虫夏草-1A（0.4g-0.6g）45根", 0, "BX", 22, 13127.4, 0, 13127.4, 596.7, null, null, null, null, null ] }, { "row": 377, "values": [ "26.9月", null, 26000111, 13, "9/363", 12101000, "鲜冬虫夏草-2A+级 27根", 0, "RO", 2, 1920, 0, 1920, 960, null, null, null, null, null ] }, { "row": 378, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 13, 29978, 0, 29978, 2306, null, null, null, null, null ] }, { "row": 379, "values": [ "26.9月", null, 26000111, 13, "9/363", 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", 0, "BX", 1, 2306, 0, 2306, 2306, null, null, null, null, null ] }, { "row": 380, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000516", "鲜冬虫夏草2A级 (0.6-0.8克/根) *30根", 0, "BT", 2, 496.9, 0, 496.9, 248.45, 3186.94, "是", "26.9.3", "未回款", "（电商）开普票一张，票号26632000000210507181" ] }, { "row": 381, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000519", "鲜冬虫夏草3A级（0.8-1.0克//根) *10根", 0, "BT", 4, 469.12, 0, 469.12, 117.28, null, null, null, null, null ] }, { "row": 382, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000520", "鲜冬虫夏草3A级 （0.8-1.0克//根) *30根", 0, "BT", 2, 676.9, 0, 676.9, 338.45, null, null, null, null, null ] }, { "row": 383, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000522", "鲜冬虫夏草3A级（0.8-1.0克//根) *100根", 0, "BT", 1, 1107.63, 0, 1107.63, 1107.63, null, null, null, null, null ] }, { "row": 384, "values": [ "26.9月", null, 26000427, 28, "9/075", "QZ000515", "鲜冬虫夏草2A级 (0.6-0.8克/根) *10根", 0, "BT", 5, 436.39, 0, 436.39, 87.278, null, null, null, null, null ] }, { "row": 385, "values": [ "26.9月", null, 26000458, 28, "9/299", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 2018, 385337.1, 0, 385337.1, 190.95, 385337.1, null, null, null, null ] }, { "row": 386, "values": [ "26.9月", null, 26000403, 28, "9/300", "UZ000042", "锁鲜冬虫夏草-50/4克", 0, "BX", 1232, 235250.4, 0, 235250.4, 190.95, 235250.4, null, null, null, null ] }, { "row": 387, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 12740, 460393.02, 41435.3718, 501828.3918, 39.3899836577708, 1014410.2549, "是", "26.9.20", "未回款", "（电商）开专票一张，票号26632000000223763326" ] }, { "row": 388, "values": [ "26.9月", null, 26000452, 28, "9/301", "QZ000532", "锁鲜冬虫夏草-40/1克（0.25克×4）", 0.09, "BX", 13013, 470258.59, 42323.2731, 512581.8631, 39.3899841005149, null, null, null, null, null ] }, { "row": 389, "values": [ "26.9月", null, 26000457, 28, "9/380", "QZ100089", "鲜冬虫夏草-A级(0.4g-0.6g/根）*50根", 0, "BT", 1084, 362056, 0, 362056, 334, 362056, "是", "26.9.29", "未回款", "（抖音电商）开普票一张，票号26632000000231633961" ] }, { "row": 390, "values": [ "26.9月", null, 26000491, 28, "9/379", "QZ000524", "鲜冬虫夏草2A级 (0.6-0.8克/根) *50根", 0.09, "BT", 1543, 579035.59, 52113.2031, 631148.7931, 409.040047375243, 631148.7931, "是", "26.9.29", "未回款", "（抖音电商）开专票一张，票号26632000000231488491" ] }, { "row": 391, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102177, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根*9根", 0, "BT", 295, 28320, 0, 28320, 96, 32370, "是", "26.9.3", "未回款", "（399零号店）开普票一张，票号26632000000215253301" ] }, { "row": 392, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 15, 2430, 0, 2430, 162, null, null, null, null, null ] }, { "row": 393, "values": [ "26.9月", null, 26000416, 399, "9/076", 22102179, "鲜冬虫夏草-3A级 （0.81-1.0g）/ 根*9根", 0, "BT", 10, 1620, 0, 1620, 162, null, null, null, null, null ] }, { "row": 394, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102182, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*9根装", 0.09, "BT", 2, 902.75, 81.2475000000001, 983.9975, 491.99875, 32091.9871, "是", "26.9.3", "未回款", "（399零号店）开专票一张，票号26632000000215255836" ] }, { "row": 395, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102181, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 80, 28330.27, 2549.7243, 30879.9943, 385.99992875, null, null, null, null, null ] }, { "row": 396, "values": [ "26.9月", null, 26000417, 399, "9/077", 22102185, "鲜冬虫夏草-1A级（0.4g-0.6g）/ 根 *9根装", 0.09, "BT", 1, 209.17, 18.8253, 227.9953, 227.9953, null, null, null, null, null ] }, { "row": 397, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102190, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*45根", 0, "GU", 7, 3430, 0, 3430, 490, 385660, "是", "26.9.15", "已回款（银行转账）", "（海南万茗堂科技有限公司）开普票一张，票号26632000000219612661" ] }, { "row": 398, "values": [ "26.9月", null, 26000106, 70645, "9/204", 22102189, "鲜冬虫夏草-2A级 （0.61-0.8g）/ 根*27根", 0, "GU", 1233, 382230, 0, 382230, 310, null, null, null, null, null ] }, { "row": 399, "values": [ "26.9月", null, 26000113, 50122, "9/368", 74000806, "一等鲜冬虫夏草-2A", 0, "RO", 200, 1800, 0, 1800, 9, 1800, "否", "无", "已回款（银行转账）", "2026.9.11杜亚楠销售，已确认无需开票" ] } ], "formulas": [ { "cell": "K2", "formula": "=SUBTOTAL(9,K4:K992)", "cached": 22633319.1 }, { "cell": "M2", "formula": "=SUBTOTAL(9,M4:M992)", "cached": 24195277.7524 }, { "cell": "O2", "formula": "=SUBTOTAL(9,O4:O992)", "cached": 24195277.7524 }, { "cell": "O4", "formula": "=SUM(M4:M7)", "cached": 94096 }, { "cell": "O8", "formula": "=M8", "cached": 1000 }, { "cell": "O9", "formula": "=M9", "cached": 1500 }, { "cell": "O10", "formula": "=SUM(M10:M11)", "cached": 1486 }, { "cell": "O12", "formula": "=SUM(M12:M17)", "cached": 132654 }, { "cell": "O188", "formula": "=M188", "cached": 2125575.8749 }, { "cell": "O189", "formula": "=M189", "cached": 669670 }, { "cell": "O385", "formula": "=M385", "cached": 385337.1 }, { "cell": "O386", "formula": "=M386", "cached": 235250.4 } ] }, "渠道分类": { "max_row": 92, "max_column": 4, "merged_ranges": [], "rows": [ { "row": 1, "values": [ "地址号", "公司", "内外", "渠道分类" ] }, { "row": 2, "values": [ 1, "北京同仁堂健康药业股份有限公司", "系内", "系内B端" ] }, { "row": 3, "values": [ 347, "北京零号健康管理中心有限公司东城分公司", "系内", "系内B端" ] }, { "row": 4, "values": [ 4, "北京同仁堂健康药业（福州）有限公司", "系内", "系内B端" ] }, { "row": 5, "values": [ 19, "北京同仁堂上海保健食品有限公司", "系内", "系内B端" ] }, { "row": 6, "values": [ 10, "北京同仁堂蜂产品（江山）有限公司", "系内", "系内B端" ] }, { "row": 7, "values": [ 13, "北京同仁堂健康（大连）海洋食品有限公司", "系内", "系内B端" ] }, { "row": 8, "values": [ 2, "北京同仁堂健康药品经营有限公司", "系内", "传渠" ] }, { "row": 9, "values": [ 29, "北京同青康健营养保健食品销售有限公司", "系内", "系内B端" ] }, { "row": 10, "values": [ 101, "北京同仁堂（汕头）专卖店有限公司", "系内", "系内B端" ] }, { "row": 11, "values": [ 221, "北京同仁堂（汕头）专卖店有限公司东厦店", "系内", "系内B端" ] }, { "row": 12, "values": [ 257, "北京同仁堂（汕头）专卖店有限公司汕樟路店", "系内", "系内B端" ] }, { "row": 13, "values": [ 116, "四川（北京同仁堂）大药房有限公司", "系内", "系内B端" ] }, { "row": 14, "values": [ 117, "四川（北京同仁堂）大药房有限公司武侯区一环路西一段药店", "系内", "系内B端" ] }, { "row": 15, "values": [ 125, "四川（北京同仁堂）大药房有限公司武侯区新光路药店", "系内", "系内B端" ] }, { "row": 16, "values": [ 160, "四川（北京同仁堂）大药房有限公司武侯区科华北路药店", "系内", "系内B端" ] }, { "row": 17, "values": [ 175, "四川（北京同仁堂）大药房有限公司成华区建设路药店", "系内", "系内B端" ] }, { "row": 18, "values": [ 253, "四川（北京同仁堂）大药房有限公司青羊区光华村街药店", "系内", "系内B端" ] }, { "row": 19, "values": [ 119, "舟山北京同仁堂大药房有限公司", "系内", "系内B端" ] }, { "row": 20, "values": [ 115, "宁波北京同仁堂大药房有限公司", "系内", "系内B端" ] }, { "row": 21, "values": [ 157, "宁波北京同仁堂大药房有限公司南昌机场店", "系内", "系内B端" ] }, { "row": 22, "values": [ 195, "宁波北京同仁堂大药房有限公司慈溪分公司", "系内", "系内B端" ] }, { "row": 23, "values": [ 120, "北京同仁堂福建药业连锁有限公司", "系内", "系内B端" ] }, { "row": 24, "values": [ 249, "北京同仁堂（厦门）大药房有限公司", "系内", "系内B端" ] }, { "row": 25, "values": [ 110, "北京同仁堂武汉大药房连锁有限公司", "系内", "系内B端" ] }, { "row": 26, "values": [ 234, "北京同仁堂武汉大药房连锁有限公司郑州分公司", "系内", "系内B端" ] }, { "row": 27, "values": [ 111, "北京同仁堂西安大药房有限公司", "系内", "系内B端" ] }, { "row": 28, "values": [ 279, "北京同仁堂西安大药房有限公司太白路店", "系内", "系内B端" ] }, { "row": 29, "values": [ 107, "北京同仁堂台州大药房有限公司", "系内", "系内B端" ] }, { "row": 30, "values": [ 109, "北京同仁堂天津河西大药房有限公司", "系内", "系内B端" ] }, { "row": 31, "values": [ 179, "北京同仁堂天津河西大药房有限公司金纬路店", "系内", "系内B端" ] }, { "row": 32, "values": [ 187, "北京同仁堂天津河西大药房有限公司曲阜道店", "系内", "系内B端" ] }, { "row": 33, "values": [ 129, "北京同仁堂蓝色港湾大药房有限公司首都机场店", "系内", "系内B端" ] }, { "row": 34, "values": [ 1092, "北京同仁堂东三环保健食品销售有限公司", "系内", "系内B端" ] }, { "row": 35, "values": [ 126, "北京同仁堂常熟大药房有限公司", "系内", "系内B端" ] }, { "row": 36, "values": [ 273, "北京同仁堂常熟大药房有限公司无锡分公司", "系内", "系内B端" ] }, { "row": 37, "values": [ 145, "北京同仁堂海口国贸大药房有限公司", "系内", "系内B端" ] }, { "row": 38, "values": [ 181, "北京同仁堂海口国贸大药房有限公司龙昆南路店", "系内", "系内B端" ] }, { "row": 39, "values": [ 128, "北京同仁堂新源南路大药房有限公司", "系内", "系内B端" ] }, { "row": 40, "values": [ 131, "北京同仁堂建国门大药房有限公司", "系内", "系内B端" ] }, { "row": 41, "values": [ 210, "北京同仁堂沈阳大药房有限公司沈辽路店", "系内", "系内B端" ] }, { "row": 42, "values": [ 180, "北京同仁堂哈尔滨大药房有限公司", "系内", "系内B端" ] }, { "row": 43, "values": [ 192, "北京同仁堂苏州大药房专卖店有限公司", "系内", "系内B端" ] }, { "row": 44, "values": [ 185, "大连同仁堂万达华府大药房有限公司", "系内", "系内B端" ] }, { "row": 45, "values": [ 290, "北京同仁堂（山东）健康大药房连锁有限公司", "系内", "系内B端" ] }, { "row": 46, "values": [ 229, "北京同仁堂（山东）健康大药房连锁有限公司德州湖滨中大道店", "系内", "系内B端" ] }, { "row": 47, "values": [ 230, "北京同仁堂（山东）健康大药房连锁有限公司德州澳德乐店", "系内", "系内B端" ] }, { "row": 48, "values": [ 274, "北京同仁堂（山东）健康大药房连锁有限公司济宁店", "系内", "系内B端" ] }, { "row": 49, "values": [ 336, "北京同仁堂（山东）健康大药房连锁有限公司济宁贵和中心店", "系内", "系内B端" ] }, { "row": 50, "values": [ 208, "北京同仁堂长沙浏城桥大药房有限公司", "系内", "系内B端" ] }, { "row": 51, "values": [ 231, "北京同仁堂天津平山道大药房有限公司", "系内", "系内B端" ] }, { "row": 52, "values": [ 239, "北京同仁堂天津津南大药房有限公司", "系内", "系内B端" ] }, { "row": 53, "values": [ 245, "北京同仁堂南京黄山路大药房有限公司", "系内", "系内B端" ] }, { "row": 54, "values": [ 252, "北京同仁堂公主坟中医门诊部有限公司复兴路药店分公司", "系内", "系内B端" ] }, { "row": 55, "values": [ 246, "北京同仁堂东单北大街医药有限公司", "系内", "系内B端" ] }, { "row": 56, "values": [ 250, "北京同仁堂西大望路医药有限公司", "系内", "系内B端" ] }, { "row": 57, "values": [ 431, "北京同仁堂西大望路医药有限公司石景山阜石路店", "系内", "系内B端" ] }, { "row": 58, "values": [ 283, "北京零号健康管理中心有限公司", "系内", "系内B端" ] }, { "row": 59, "values": [ 323, "北京零号健康管理中心有限公司双井壹号店", "系内", "系内B端" ] }, { "row": 60, "values": [ 306, "北京同仁堂健康（深圳）有限公司", "系内", "系内B端" ] }, { "row": 61, "values": [ 22559, "北京同仁堂健康茶产业（普洱）有限公司", "系内", "系内B端" ] }, { "row": 62, "values": [ 28, "北京同仁堂健康药业电子商务有限公司", "系内", "电商" ] }, { "row": 63, "values": [ 352, "北京同仁堂东三环保健食品销售有限公司安泰大街店", "系内", "系内B端" ] }, { "row": 64, "values": [ 350, "北京同仁堂东三环保健食品销售有限公司光华路店", "系内", "系内B端" ] }, { "row": 65, "values": [ 353, "北京零号健康管理中心有限公司朝阳分公司", "系内", "系内B端" ] }, { "row": 66, "values": [ 371, "同仁堂(长春)大药房有限公司沈阳中华路分公司", "系内", "系内B端" ] }, { "row": 67, "values": [ 374, "同仁堂(长春)大药房有限公司沈阳沈辽路店", "系内", "系内B端" ] }, { "row": 68, "values": [ 376, "北京同仁堂天津河西大药房有限公司金元宝滨海分公司", "系内", "系内B端" ] }, { "row": 69, "values": [ 378, "北京同仁堂天津河西大药房有限公司静海佳荣分公司", "系内", "系内B端" ] }, { "row": 70, "values": [ 377, "北京同仁堂天津河西大药房有限公司海信广场分公司", "系内", "系内B端" ] }, { "row": 71, "values": [ 383, "北京同仁堂天津河西大药房有限公司武清友谊分公司", "系内", "系内B端" ] }, { "row": 72, "values": [ 400, "北京零号健康管理中心有限公司苏州第一分公司", "系内", "系内B端" ] }, { "row": 73, "values": [ 424, "北京同仁堂健康商贸有限公司大兴国际机场店", "系内", "系内B端" ] }, { "row": 74, "values": [ 415, "北京同仁堂健康商贸有限公司首都机场店", "系内", "系内B端" ] }, { "row": 75, "values": [ 426, "同仁堂（长春）大药房有限公司哈尔滨分公司", "系内", "系内B端" ] }, { "row": 76, "values": [ 337, "北京同仁堂（山东）健康大药房连锁有限公司邹城贵和店", "系内", "系内B端" ] }, { "row": 77, "values": [ 214, "同仁堂（长春）大药房有限公司", "系内", "系内B端" ] }, { "row": 78, "values": [ 411, "北京零号健康管理中心有限公司朝阳公园路店", "系内", "系内B端" ] }, { "row": 79, "values": [ 351, "任丘市同仁堂大药房有限公司郑州新郑国际机场店", "系内", "系内B端" ] }, { "row": 80, "values": [ 408, "北京同仁堂健康商贸有限公司", "系内", "系内B端" ] }, { "row": 81, "values": [ 30, "北京同仁堂健康药业（山西）有限公司", "系内", "系内B端" ] }, { "row": 82, "values": [ 25, "北京同仁堂健康药业(宁夏)有限公司", "系内", "系内B端" ] }, { "row": 83, "values": [ 103, "北京同仁堂武汉大药房有限公司西安咸阳机场分店", "系内", "系内B端" ] }, { "row": 84, "values": [ 339, "北京同仁堂义乌大药房有限公司", "系内", "系内B端" ] }, { "row": 85, "values": [ 346, "北京零号健康管理中心有限公司上海第一分公司", "系内", "系内B端" ] }, { "row": 86, "values": [ 363, "北京同仁堂西安大药房有限公司科技路店", "系内", "系内B端" ] }, { "row": 87, "values": [ 124, "北京同仁堂西安大药房有限公司未央路店", "系内", "系内B端" ] }, { "row": 88, "values": [ 152, "北京同仁堂西安大药房有限公司北大街店", "系内", "系内B端" ] }, { "row": 89, "values": [ 196, "北京同仁堂建国门大药房有限公司大兴国际机场店", "系内", "系内B端" ] }, { "row": 90, "values": [ 320, "北京同仁堂建国门大药房有限公司府学路分公司", "系内", "系内B端" ] }, { "row": 91, "values": [ 4284, "北京同仁堂健康药业（山西）有限公司", "系内", "系内B端" ] }, { "row": 92, "values": [ 441, "北京零号健康管理中心有限公司", "系内", "系内B端" ] } ], "formulas": [] }, "虫草分类": { "max_row": 71, "max_column": 9, "merged_ranges": [], "rows": [ { "row": 1, "values": [ "虫草项目号", "规格", "虫草名称", "类别", null, "10月", "公司", "不含税金额", "含税金额" ] }, { "row": 2, "values": [ 74000627, "2A级-27支", "鲜冬虫夏草", "鲜草零售", null, null, 28, 72236.29, 79257.91 ] }, { "row": 3, "values": [ 74000628, "2A级-81支", "鲜冬虫夏草", "鲜草零售", null, null, 2, 290340.85, 325456.17 ] }, { "row": 4, "values": [ 74000650, "1A级-27支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 5, "values": [ 74000631, "1A级-81支", "鲜冬虫夏草", "鲜草零售", null, "合计", null, 362577.14, 404714.08 ] }, { "row": 6, "values": [ 71400156, "3A级-27支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 7, "values": [ 71400161, "3A级54支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 8, "values": [ 12101001, "3A+级27支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 9, "values": [ 12101002, "3A+级54支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 10, "values": [ 74000633, "4A81支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 11, "values": [ 12101000, "2A+级27支", "鲜冬虫夏草", "鲜草零售", null, null, null, null, null ] }, { "row": 12, "values": [ "1N000002", "A-", "一等鲜冬虫夏", "鲜草批发", null, null, null, null, null ] }, { "row": 13, "values": [ 12100991, "1A", "一等鲜冬虫夏", "鲜草批发", null, null, null, null, null ] }, { "row": 14, "values": [ 12100992, "2A", "一等鲜冬虫夏草", "鲜草批发", null, null, null, null, null ] }, { "row": 15, "values": [ 12100993, "3A", "一等鲜冬虫夏草", "鲜草批发", null, null, null, null, null ] }, { "row": 16, "values": [ 12100994, "4A", "一等鲜冬虫夏草", "鲜草批发", null, null, null, null, null ] }, { "row": 17, "values": [ 12100998, "泥巴草", "鲜冬虫夏草（带泥）-统货", "鲜草批发", null, null, null, null, null ] }, { "row": 18, "values": [ 74000822, "1750级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 19, "values": [ 74000824, "2500级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 20, "values": [ 62400226, "3000级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 21, "values": [ 74000821, "1500级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 22, "values": [ 74000823, "2000级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 23, "values": [ 74000824, "2500级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 24, "values": [ 71400168, "二等统货", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 25, "values": [ 74000843, "一等断草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 26, "values": [ 74000844, "二等断草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 27, "values": [ 74000845, "三等断草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 28, "values": [ 74000847, "一等肉身草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 29, "values": [ 74000848, "二等肉身草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 30, "values": [ 74000849, "三等肉身草", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 31, "values": [ 74000823, "2000级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 32, "values": [ 74000824, "2500级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 33, "values": [ 62400226, "3000级一等", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 34, "values": [ 71400168, "二等统货", "冻干冬虫夏草", "干草", null, null, null, null, null ] }, { "row": 35, "values": [ 74000829, "冻干冬虫夏草-2000级二等", null, "干草", null, null, null, null, null ] }, { "row": 36, "values": [ 12100728, "鲜冬虫夏草-3A级(0.8-1.0克)/81根", null, "鲜草零售", null, null, null, null, null ] }, { "row": 37, "values": [ 74000831, "冻干冬虫夏草-1000级三等", null, "干草", null, null, null, null, null ] }, { "row": 38, "values": [ 74000832, "冻干冬虫夏草-1250级三等", null, "干草", null, null, null, null, null ] }, { "row": 39, "values": [ 74000833, "冻干冬虫夏草-1500级三等", null, "干草", null, null, null, null, null ] }, { "row": 40, "values": [ 74000839, "冻干冬虫夏草-1500级四等", null, "干草", null, null, null, null, null ] }, { "row": 41, "values": [ 74000834, "冻干冬虫夏草-1750级三等", null, "干草", null, null, null, null, null ] }, { "row": 42, "values": [ 74000840, "冻干冬虫夏草-1750级四等", null, "干草", null, null, null, null, null ] }, { "row": 43, "values": [ 74000835, "冻干冬虫夏草-2000级三等", null, "干草", null, null, null, null, null ] }, { "row": 44, "values": [ 74000841, "冻干冬虫夏草-2000级四等", null, "干草", null, null, null, null, null ] }, { "row": 45, "values": [ 74000836, "冻干冬虫夏草-2500级三等", null, "干草", null, null, null, null, null ] }, { "row": 46, "values": [ 74000842, "冻干冬虫夏草-2500级四等", null, "干草", null, null, null, null, null ] }, { "row": 47, "values": [ 62400228, "冻干冬虫夏草-3000级三等", null, "干草", null, null, null, null, null ] }, { "row": 48, "values": [ 62400229, "冻干冬虫夏草-3000级四等", null, "干草", null, null, null, null, null ] }, { "row": 49, "values": [ 74000830, "冻干冬虫夏草-2500级二等", null, "干草", null, null, null, null, null ] }, { "row": 50, "values": [ 12100725, "鲜冬虫夏草-2A级(0.6-0.8克)/10根", null, "鲜草零售", null, null, null, null, null ] }, { "row": 51, "values": [ "QZ000499", "鲜冬虫夏草-2A（0.61-0.8克/条）30条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 52, "values": [ "QZ000502", "鲜冬虫夏草-3A（0.81-1.0克/条）10条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 53, "values": [ "QZ000503", "鲜冬虫夏草-3A（0.81-1.0克/条）30条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 54, "values": [ "QZ000506", "鲜冬虫夏草-4A（1.01-1.3克/条）30条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 55, "values": [ "QZ000501", "鲜冬虫夏草-2A（0.61-0.8克/条）100条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 56, "values": [ 74000819, "冻干冬虫夏草-1000级一等", null, "干草", null, null, null, null, null ] }, { "row": 57, "values": [ 74000825, "冻干冬虫夏草-1000级二等", null, "干草", null, null, null, null, null ] }, { "row": 58, "values": [ 62400227, "冻干冬虫夏草-3000级二等", null, "干草", null, null, null, null, null ] }, { "row": 59, "values": [ 74000820, "冻干冬虫夏草-1250级一等", null, "干草", null, null, null, null, null ] }, { "row": 60, "values": [ 74000828, "冻干冬虫夏草-1750级二等", null, "干草", null, null, null, null, null ] }, { "row": 61, "values": [ 74000826, "冻干冬虫夏草-1250级二等", null, "干草", null, null, null, null, null ] }, { "row": 62, "values": [ 74000827, "冻干冬虫夏草-1500级二等", null, "干草", null, null, null, null, null ] }, { "row": 63, "values": [ "QZ000500", "鲜冬虫夏草-2A（0.61-0.8克/条）50条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 64, "values": [ "QZ000504", "鲜冬虫夏草-3A（0.81-1.0克/条）50条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 65, "values": [ "QZ000505", "鲜冬虫夏草-3A（0.81-1.0克/条）100条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 66, "values": [ "QZ000507", "鲜冬虫夏草-4A（1.01-1.3克/条）50条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 67, "values": [ "QZ000508", "鲜冬虫夏草-4A（1.01-1.3克/条）100条", null, "鲜草零售", null, null, null, null, null ] }, { "row": 68, "values": [ 71400160, "冬虫夏草-断草3等", null, "干草", null, null, null, null, null ] }, { "row": 69, "values": [ 74000846, "四级断草-断草四等", null, "干草", null, null, null, null, null ] }, { "row": 70, "values": [ 74000850, "四级肉节-肉身草四等", null, "干草", null, null, null, null, null ] }, { "row": 71, "values": [ 74000838, "冻干冬虫夏草-1250级四等", null, "干草", null, null, null, null, null ] } ], "formulas": [ { "cell": "H3", "formula": "=290340.85", "cached": 290340.85 }, { "cell": "I3", "formula": "=325456.17", "cached": 325456.17 }, { "cell": "H5", "formula": "=SUM(H2:H4)", "cached": 362577.14 }, { "cell": "I5", "formula": "=SUM(I2:I4)", "cached": 404714.08 } ] }, "未开票明细": { "max_row": 28, "max_column": 13, "merged_ranges": [], "rows": [ { "row": 1, "values": [ "9月未开票", "公司类别", "未开票金额（不含税）", "备注", null, null, "8月已开票", "类别", "金额（不含税）", null, null, null, null ] }, { "row": 2, "values": [ null, "经营", 6594461.28, null, null, null, null, "已确认收入（系内系外）", null, null, null, null, null ] }, { "row": 3, "values": [ null, "经营（鲜草）", null, null, null, null, null, "代加工", null, null, null, null, null ] }, { "row": 4, "values": [ null, "电商", 608757.68, null, null, null, null, "代加工", null, null, null, null, null ] }, { "row": 5, "values": [ null, "电商虫草", 427429.38, null, null, null, null, null, null, null, null, null, null ] }, { "row": 6, "values": [ null, "大连", null, null, null, null, null, null, null, null, null, null, null ] }, { "row": 7, "values": [ null, "同青康健", 592944.2, null, null, null, null, null, null, null, null, null, null ] }, { "row": 8, "values": [ "合计", null, 8223592.54, null, null, null, "合计", null, 0, null, null, null, null ] } ], "formulas": [ { "cell": "C2", "formula": "=87302.1+234083.88+684259.94+2231853.56+17044.25+571562.6+24151.57+1369382.25+426116.23+572779.13+375925.77", "cached": 6594461.28 }, { "cell": "C4", "formula": "=210125+93805+153578.94+63120.34+88128.4", "cached": 608757.68 }, { "cell": "C5", "formula": "=362056+65373.38", "cached": 427429.38 }, { "cell": "C7", "formula": "=209867.04+207398.02+55672.13+120007.01", "cached": 592944.2 }, { "cell": "C8", "formula": "=SUM(C2:C7)", "cached": 8223592.54 }, { "cell": "I8", "formula": "=SUM(I2:I4)", "cached": 0 } ] }, "Sheet1": { "max_row": 23, "max_column": 6, "merged_ranges": [ "B13:B16", "A1:F1", "B5:B12", "A5:A16" ], "rows": [ { "row": 1, "values": [ "7月未开票明细", null, null, null, null, null ] }, { "row": 2, "values": [ "地址号", "公司", "金额（不含税）", "含税金额", "发货日期", "备注" ] }, { "row": 3, "values": [ 2, "经营", 234083.88, 263476.8, "2026.7.28发货", null ] }, { "row": 4, "values": [ 2, "传渠鲜草订单", 10866366, 10866366, "2026.6、7月鲜草", null ] }, { "row": 5, "values": [ 28, "电商", 38920.5, 43980.17, "2026.7.2发货", null ] }, { "row": 6, "values": [ null, null, 363291.34, 399089.53, "2026.7.9发货", null ] }, { "row": 7, "values": [ null, null, 30575, 24549.75, "2026.7.9发货", null ] }, { "row": 8, "values": [ null, null, 28628.5, 32350.21, "2026.7.13发货", null ] }, { "row": 9, "values": [ null, null, 42915.16, 46777.52, "2026.7.16发货", null ] }, { "row": 10, "values": [ null, null, 153567, 169049.98, "2026.7.18发货", null ] }, { "row": 11, "values": [ null, null, 248994.47, 281041.63, "2026.7.28发货", null ] }, { "row": 12, "values": [ null, null, 44105.1, 48603.94, "2026.7.28发货", null ] }, { "row": 13, "values": [ null, "电商虫草", 81432.22, 81432.22, "2026.6月", null ] }, { "row": 14, "values": [ null, null, 81872.21, 81872.21, "2026.6月", null ] }, { "row": 15, "values": [ null, null, 49683.32, 49683.32, "2026.7月", null ] }, { "row": 16, "values": [ null, null, 55224.5, 55224.5, "2026.7月", null ] }, { "row": 17, "values": [ 29, "营养保健", 192254.67, 217247.78, "2026.7.21发货", null ] }, { "row": 19, "values": [ "合计", null, 12511913.87, 12660745.56, null, null ] } ], "formulas": [ { "cell": "C19", "formula": "=SUM(C3:C17)", "cached": 12511913.87 }, { "cell": "D19", "formula": "=SUM(D3:D17)", "cached": 12660745.56 } ] } } }